XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES
9 Months Ended
Sep. 25, 2021
Leases [Abstract]  
LEASES LEASES
Operating and Finance Leases
Right-of-use lease assets and lease liabilities are reported in the Company’s unaudited condensed consolidated balance sheets as follows:
September 25, 2021December 26, 2020
(in thousands)
Operating leases
Operating lease right-of-use assets, net$284,722 $178,220 
Other current liabilities$31,731 $24,674 
Operating lease right-of-use liabilities244,012 155,595 
Total operating lease liabilities$275,743 $180,269 
Finance leases
Property, plant and equipment, net$30,389 $31,614 
Current portion of long-term debt and finance leases$2,170 $3,018 
Long-term debt, net and finance leases25,817 26,029 
Total finance lease liabilities$27,987 $29,047 
Certain operating lease right-of-use assets and liabilities were reclassified to assets and liabilities held for sale as of September 25, 2021, respectively, in connection with two divestitures that occurred on October 12, 2021. Refer to Note 18 “Subsequent Events” for additional information.
The components of operating and finance lease costs were as follows:
Three Months EndedNine Months Ended
September 25, 2021September 26, 2020September 25, 2021September 26, 2020
(in thousands)
Operating lease costs$12,697 $8,416 $33,073 $24,387 
Finance lease costs:
Amortization of right-of-use assets846 966 2,534 2,853 
Interest on lease liabilities317 323 972 986 
Short-term lease costs1,335 530 3,617 1,644 
Variable lease costs1,184 1,556 2,819 3,669 
Sublease income(521)(440)(1,475)(1,216)
Total lease costs$15,858 $11,351 $41,540 $32,323 
Other information related to leases was as follows:
Supplemental cash flow information
Nine Months Ended
September 25, 2021September 26, 2020
(in thousands)
Cash flows included in the measurement of lease liabilities:
Operating cash flows from operating leases$29,346 $21,959 
Operating cash flows from finance leases974 986 
Finance cash flows from finance leases1,822 3,474 
Non-cash leases activity:
Right-of-use lease assets obtained in exchange for new operating lease liabilities$121,365 $50,491 
Right-of-use lease assets obtained in exchange for new finance lease liabilities930 735 

Lease term and discount rate
As ofAs of
September 25, 2021September 26, 2020
Weighted-average remaining lease term (in years)
Operating lease9.08.2
Finance lease12.012.6
Weighted-average discount rate
Operating lease3.6 %4.2 %
Finance lease4.5 %4.5 %
At the lease commencement date, the discount rate implicit in the lease is used to discount the lease liability if readily determinable. If not readily determinable or leases do not contain an implicit rate, the Company’s incremental borrowing rate is used as the discount rate, which is based on the information available at the lease commencement date and represents a rate that would be incurred to borrow, on a collateralized basis, over a similar term, an amount equal to the lease payments in a similar economic environment.
As of September 25, 2021, maturities of operating and finance lease liabilities for each of the following five years and a total thereafter were as follows:
Operating LeasesFinance Leases
(in thousands)
2021 (excluding the nine months ended September 25, 2021)$10,546 $1,034 
202241,917 3,844 
202339,020 3,474 
202437,415 3,242 
202535,204 2,965 
Thereafter163,850 21,885 
Total minimum future lease payments327,952 36,444 
Less: Imputed interest52,209 8,457 
Total lease liabilities$275,743 $27,987 
The above table excludes certain operating lease obligations related to the two divestitures completed on October 12, 2021. Refer to Note 18 “Subsequent Events” for additional information.
Total minimum future lease payments (predominantly operating leases) of approximately $129 million for leases that have not commenced as of September 25, 2021, as the Company does not yet control the underlying assets, are not included in the unaudited condensed consolidated financial statements. These leases are expected to commence between fiscal years 2021 and 2024 with lease terms of approximately 8 to 15 years.
LEASES LEASES
Operating and Finance Leases
Right-of-use lease assets and lease liabilities are reported in the Company’s unaudited condensed consolidated balance sheets as follows:
September 25, 2021December 26, 2020
(in thousands)
Operating leases
Operating lease right-of-use assets, net$284,722 $178,220 
Other current liabilities$31,731 $24,674 
Operating lease right-of-use liabilities244,012 155,595 
Total operating lease liabilities$275,743 $180,269 
Finance leases
Property, plant and equipment, net$30,389 $31,614 
Current portion of long-term debt and finance leases$2,170 $3,018 
Long-term debt, net and finance leases25,817 26,029 
Total finance lease liabilities$27,987 $29,047 
Certain operating lease right-of-use assets and liabilities were reclassified to assets and liabilities held for sale as of September 25, 2021, respectively, in connection with two divestitures that occurred on October 12, 2021. Refer to Note 18 “Subsequent Events” for additional information.
The components of operating and finance lease costs were as follows:
Three Months EndedNine Months Ended
September 25, 2021September 26, 2020September 25, 2021September 26, 2020
(in thousands)
Operating lease costs$12,697 $8,416 $33,073 $24,387 
Finance lease costs:
Amortization of right-of-use assets846 966 2,534 2,853 
Interest on lease liabilities317 323 972 986 
Short-term lease costs1,335 530 3,617 1,644 
Variable lease costs1,184 1,556 2,819 3,669 
Sublease income(521)(440)(1,475)(1,216)
Total lease costs$15,858 $11,351 $41,540 $32,323 
Other information related to leases was as follows:
Supplemental cash flow information
Nine Months Ended
September 25, 2021September 26, 2020
(in thousands)
Cash flows included in the measurement of lease liabilities:
Operating cash flows from operating leases$29,346 $21,959 
Operating cash flows from finance leases974 986 
Finance cash flows from finance leases1,822 3,474 
Non-cash leases activity:
Right-of-use lease assets obtained in exchange for new operating lease liabilities$121,365 $50,491 
Right-of-use lease assets obtained in exchange for new finance lease liabilities930 735 

Lease term and discount rate
As ofAs of
September 25, 2021September 26, 2020
Weighted-average remaining lease term (in years)
Operating lease9.08.2
Finance lease12.012.6
Weighted-average discount rate
Operating lease3.6 %4.2 %
Finance lease4.5 %4.5 %
At the lease commencement date, the discount rate implicit in the lease is used to discount the lease liability if readily determinable. If not readily determinable or leases do not contain an implicit rate, the Company’s incremental borrowing rate is used as the discount rate, which is based on the information available at the lease commencement date and represents a rate that would be incurred to borrow, on a collateralized basis, over a similar term, an amount equal to the lease payments in a similar economic environment.
As of September 25, 2021, maturities of operating and finance lease liabilities for each of the following five years and a total thereafter were as follows:
Operating LeasesFinance Leases
(in thousands)
2021 (excluding the nine months ended September 25, 2021)$10,546 $1,034 
202241,917 3,844 
202339,020 3,474 
202437,415 3,242 
202535,204 2,965 
Thereafter163,850 21,885 
Total minimum future lease payments327,952 36,444 
Less: Imputed interest52,209 8,457 
Total lease liabilities$275,743 $27,987 
The above table excludes certain operating lease obligations related to the two divestitures completed on October 12, 2021. Refer to Note 18 “Subsequent Events” for additional information.
Total minimum future lease payments (predominantly operating leases) of approximately $129 million for leases that have not commenced as of September 25, 2021, as the Company does not yet control the underlying assets, are not included in the unaudited condensed consolidated financial statements. These leases are expected to commence between fiscal years 2021 and 2024 with lease terms of approximately 8 to 15 years.