XML 25 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 27, 2021
Mar. 28, 2020
Cash flows relating to operating activities    
Net income $ 63,935 $ 50,837
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 61,508 57,260
Stock-based compensation 13,189 10,960
Debt extinguishment and financing costs 26,907 0
Deferred income taxes (9,125) (2,973)
Loss on venture capital and strategic equity investments, net 16,719 12,035
Other, net 496 10,495
Changes in assets and liabilities:    
Trade receivables, net 5,598 (32,136)
Inventories (11,404) 4,076
Accounts payable 9,622 (10,003)
Accrued compensation (37,360) (45,245)
Deferred revenue 5,006 6,065
Customer contract deposits (5,446) 4,454
Other assets and liabilities, net 30,584 2,765
Net cash provided by operating activities 170,229 68,590
Cash flows relating to investing activities    
Acquisition of businesses and assets, net of cash acquired (94,197) (382,250)
Capital expenditures (28,030) (25,721)
Purchases of investments and contributions to venture capital investments (16,550) (7,121)
Proceeds from sale of investments 0 2,504
Other, net 781 (1,097)
Net cash used in investing activities (137,996) (413,685)
Cash flows relating to financing activities    
Proceeds from long-term debt and revolving credit facility 1,954,011 1,409,793
Proceeds from exercises of stock options 19,612 22,608
Payments on long-term debt, revolving credit facility, and finance lease obligations (1,714,195) (925,109)
Purchase of treasury stock (36,028) (23,675)
Payment of debt extinguishment and financing costs (28,680) 0
Other, net 0 (4,405)
Net cash provided by financing activities 194,720 479,212
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 10,953 290
Net change in cash, cash equivalents, and restricted cash 237,906 134,407
Cash, cash equivalents, and restricted cash, beginning of period 233,119 240,046
Cash, cash equivalents, and restricted cash, end of period 471,025 374,453
Supplemental cash flow information:    
Cash, cash equivalents, and restricted cash, end of period $ 471,025 $ 374,453