XML 45 R26.htm IDEA: XBRL DOCUMENT v3.21.1
BUSINESS COMBINATIONS (Tables)
3 Months Ended
Mar. 27, 2021
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation The preliminary purchase price allocation of $97.0 million, net of $0.8 million of cash acquired was as follows:
December 31, 2020
(in thousands)
Trade receivables$2,722 
Other current assets (excluding cash)221 
Property, plant and equipment2,382 
Goodwill71,585 
Definite-lived intangible assets24,540 
Other long-term assets2,055 
Current liabilities(2,823)
Deferred tax liabilities(2,529)
Other long-term liabilities(1,123)
Total purchase price allocation$97,030 
The preliminary purchase price allocation of $36.9 million, net of $0.5 million of cash acquired was as follows:
August 6, 2020
(in thousands)
Trade receivables$1,500 
Inventories551 
Other current assets (excluding cash)182 
Property, plant and equipment1,648 
Goodwill19,457 
Definite-lived intangible assets16,230 
Other long-term assets849 
Current liabilities(1,360)
Deferred tax liabilities(1,467)
Other long-term liabilities(740)
Total purchase price allocation$36,850 
The purchase price allocation of $376.7 million, net of $3.1 million of cash acquired was as follows:
January 3, 2020
(in thousands)
Trade receivables$6,451 
Inventories8,468 
Other current assets (excluding cash)3,494 
Property, plant and equipment10,033 
Goodwill210,196 
Definite-lived intangible assets183,540 
Other long-term assets5,920 
Current liabilities(5,188)
Deferred tax liabilities(38,529)
Other long-term liabilities(7,664)
Total purchase price allocation$376,721 
From the date of the acquisition through December 26, 2020, the Company recorded measurement-period adjustments related to the acquisition that resulted in an immaterial change to the purchase price allocation on a consolidated basis. No further adjustments will be made to the purchase price allocation
Schedule of Definite-Lived Intangible Assets Acquired as Part of Business Combination
The breakout of definite-lived intangible assets acquired was as follows:
Definite-Lived Intangible AssetsWeighted Average Amortization Life
(in thousands)(in years)
Client relationships$16,080 9
Developed technology3,940 5
Other intangible assets4,520 4
Total definite-lived intangible assets$24,540 7
The breakout of definite-lived intangible assets acquired was as follows:
Definite-Lived Intangible AssetsWeighted Average Amortization Life
(in thousands)(in years)
Client relationships$14,740 13
Other intangible assets1,490 3
Total definite-lived intangible assets$16,230 12
The breakout of definite-lived intangible assets acquired was as follows:
Definite-Lived Intangible AssetsWeighted Average Amortization Life
(in thousands)(in years)
Client relationships$170,390 19
Trade name7,330 10
Other intangible assets5,820 3
Total definite-lived intangible assets$183,540 18
Schedule of Business Acquisition, Pro Forma Information
Three Months Ended
March 28, 2020
(in thousands)
(unaudited)
Revenue$707,077 
Net income attributable to common shareholders55,705