XML 42 R23.htm IDEA: XBRL DOCUMENT v3.21.1
LEASES
3 Months Ended
Mar. 27, 2021
Leases [Abstract]  
LEASES LEASES
Operating and Finance Leases
Right-of-use lease assets and lease liabilities are reported in the Company’s unaudited condensed consolidated balance sheets as follows:
March 27, 2021December 26, 2020
(in thousands)
Operating leases
Operating lease right-of-use assets, net$197,668 $178,220 
Other current liabilities$25,868 $24,674 
Operating lease right-of-use liabilities173,015 155,595 
Total operating lease liabilities$198,883 $180,269 
Finance leases
Property, plant and equipment, net$31,437 $31,614 
Current portion of long-term debt and finance leases$2,823 $3,018 
Long-term debt, net and finance leases26,021 26,029 
Total finance lease liabilities$28,844 $29,047 

The components of operating and finance lease costs were as follows:
Three Months Ended
March 27, 2021March 28, 2020
(in thousands)
Operating lease costs$9,352 $8,077 
Finance lease costs:
Amortization of right-of-use assets848 951 
Interest on lease liabilities328 340 
Short-term lease costs950 589 
Variable lease costs883 1,045 
Sublease income(374)(586)
Total lease costs$11,987 $10,416 

Other information related to leases was as follows:
Supplemental cash flow information
Three Months Ended
March 27, 2021March 28, 2020
(in thousands)
Cash flows included in the measurement of lease liabilities:
Operating cash flows from operating leases$8,503 $6,974 
Operating cash flows from finance leases328 340 
Finance cash flows from finance leases942 1,572 
Non-cash leases activity:
Right-of-use lease assets obtained in exchange for new operating lease liabilities$25,968 $25,407 
Right-of-use lease assets obtained in exchange for new finance lease liabilities86 593 

Lease term and discount rate                                
As ofAs of
March 27, 2021March 28, 2020
Weighted-average remaining lease term (in years)
Operating lease8.78.4
Finance lease12.412.7
Weighted-average discount rate
Operating lease3.9 %4.2 %
Finance lease4.5 %4.5 %

At the lease commencement date, the discount rate implicit in the lease is used to discount the lease liability if readily determinable. If not readily determinable or leases do not contain an implicit rate, the Company’s incremental borrowing rate is used as the discount rate, which is based on the information available at the lease commencement date and represents a rate that would be incurred to borrow, on a collateralized basis, over a similar term, an amount equal to the lease payments in a similar economic environment.
As of March 27, 2021, maturities of operating and finance lease liabilities for each of the following five years and a total thereafter were as follows:
Operating LeasesFinance Leases
(in thousands)
2021 (excluding the three months ended March 27, 2021)$24,996 $3,078 
202230,659 3,738 
202328,248 3,411 
202427,113 3,181 
202524,635 2,902 
Thereafter101,665 21,597 
Total minimum future lease payments237,316 37,907 
Less: Imputed interest38,433 9,063 
Total lease liabilities$198,883 $28,844 

Total minimum future lease payments (predominantly operating leases) of approximately $108 million for leases that have not commenced as of March 27, 2021, as the Company does not yet control the underlying assets, are not included in the unaudited condensed consolidated financial statements. These leases are expected to commence between fiscal years 2021 and 2024 with lease terms of approximately 8 to 15 years.
LEASES LEASES
Operating and Finance Leases
Right-of-use lease assets and lease liabilities are reported in the Company’s unaudited condensed consolidated balance sheets as follows:
March 27, 2021December 26, 2020
(in thousands)
Operating leases
Operating lease right-of-use assets, net$197,668 $178,220 
Other current liabilities$25,868 $24,674 
Operating lease right-of-use liabilities173,015 155,595 
Total operating lease liabilities$198,883 $180,269 
Finance leases
Property, plant and equipment, net$31,437 $31,614 
Current portion of long-term debt and finance leases$2,823 $3,018 
Long-term debt, net and finance leases26,021 26,029 
Total finance lease liabilities$28,844 $29,047 

The components of operating and finance lease costs were as follows:
Three Months Ended
March 27, 2021March 28, 2020
(in thousands)
Operating lease costs$9,352 $8,077 
Finance lease costs:
Amortization of right-of-use assets848 951 
Interest on lease liabilities328 340 
Short-term lease costs950 589 
Variable lease costs883 1,045 
Sublease income(374)(586)
Total lease costs$11,987 $10,416 

Other information related to leases was as follows:
Supplemental cash flow information
Three Months Ended
March 27, 2021March 28, 2020
(in thousands)
Cash flows included in the measurement of lease liabilities:
Operating cash flows from operating leases$8,503 $6,974 
Operating cash flows from finance leases328 340 
Finance cash flows from finance leases942 1,572 
Non-cash leases activity:
Right-of-use lease assets obtained in exchange for new operating lease liabilities$25,968 $25,407 
Right-of-use lease assets obtained in exchange for new finance lease liabilities86 593 

Lease term and discount rate                                
As ofAs of
March 27, 2021March 28, 2020
Weighted-average remaining lease term (in years)
Operating lease8.78.4
Finance lease12.412.7
Weighted-average discount rate
Operating lease3.9 %4.2 %
Finance lease4.5 %4.5 %

At the lease commencement date, the discount rate implicit in the lease is used to discount the lease liability if readily determinable. If not readily determinable or leases do not contain an implicit rate, the Company’s incremental borrowing rate is used as the discount rate, which is based on the information available at the lease commencement date and represents a rate that would be incurred to borrow, on a collateralized basis, over a similar term, an amount equal to the lease payments in a similar economic environment.
As of March 27, 2021, maturities of operating and finance lease liabilities for each of the following five years and a total thereafter were as follows:
Operating LeasesFinance Leases
(in thousands)
2021 (excluding the three months ended March 27, 2021)$24,996 $3,078 
202230,659 3,738 
202328,248 3,411 
202427,113 3,181 
202524,635 2,902 
Thereafter101,665 21,597 
Total minimum future lease payments237,316 37,907 
Less: Imputed interest38,433 9,063 
Total lease liabilities$198,883 $28,844 

Total minimum future lease payments (predominantly operating leases) of approximately $108 million for leases that have not commenced as of March 27, 2021, as the Company does not yet control the underlying assets, are not included in the unaudited condensed consolidated financial statements. These leases are expected to commence between fiscal years 2021 and 2024 with lease terms of approximately 8 to 15 years.