XML 79 R26.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS ACQUISITIONS (Tables)
3 Months Ended
Mar. 28, 2020
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation The purchase allocation of $490.4 million, net of $36.7 million of cash acquired was as follows:
April 29, 2019
(in thousands)
Trade receivables$35,405  
Inventories5,282  
Other current assets (excluding cash)13,917  
Property, plant and equipment88,605  
Goodwill280,161  
Definite-lived intangible assets162,400  
Other long-term assets20,063  
Deferred revenue(15,278) 
Current liabilities(46,081) 
Deferred tax liabilities(27,458) 
Other long-term liabilities(22,624) 
Redeemable noncontrolling interest(4,035) 
Total purchase price allocation$490,357  
The purchase allocation of $23.1 million, net of $0.3 million of cash acquired was as follows:
August 28, 2019
(in thousands)
Trade receivables$189  
Inventories7,644  
Property, plant and equipment1,462  
Goodwill12,669  
Other long-term assets11,849  
Current liabilities(441) 
Deferred tax liabilities(1,331) 
Other long-term liabilities(238) 
Redeemable noncontrolling interest(8,740) 
Total purchase price allocation$23,063  
Schedule of Definite-Lived Intangible Assets Acquired as Part of Business Combination The breakout of definite-lived intangible assets acquired was as follows:
Definite-Lived Intangible AssetsWeighted Average Amortization Life
(in thousands)(in years)
Client relationships$170,390  19
Trade name7,330  10
Other intangible assets5,820  3
Total definite-lived intangible assets$183,540  18
The breakout of definite-lived intangible assets acquired was as follows:
Definite-Lived Intangible AssetsWeighted Average Amortization Life
(in thousands)(in years)
Client relationships$134,600  13
Developed technology19,900  3
Backlog7,900  1
Total definite-lived intangible assets$162,400  12
Schedule of Business Acquisition, Pro Forma Information
Three Months Ended
March 28, 2020March 30, 2019
(in thousands)
(unaudited)
Revenue$707,077  $613,456  
Net income attributable to common shareholders55,705  52,186  
Three Months Ended
March 30, 2019
(in thousands)
(unaudited)
Revenue$650,875  
Net income attributable to common shareholders61,028