XML 63 R14.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE
3 Months Ended
Mar. 28, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE FAIR VALUE
The Company has certain assets and liabilities recorded at fair value, which have been classified as Level 1, 2, or 3 within the fair value hierarchy:
Level 1 - Fair values are determined utilizing prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access,
Level 2 - Fair values are determined by utilizing quoted prices for identical or similar assets and liabilities in active markets or other market observable inputs such as interest rates, yield curves, and foreign currency spot rates,
Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
The fair value hierarchy level is determined by asset and class based on the lowest level of significant input. The observability of inputs may change for certain assets or liabilities. This condition could cause an asset or liability to be reclassified between levels. The Company recognizes transfers between levels within the fair value hierarchy, if any, at the end of each quarter. During the three months ended March 28, 2020 and March 30, 2019, there were no transfers between levels.
Valuation methodologies used for assets and liabilities measured or disclosed at fair value are as follows:
Cash equivalents - Valued at market prices determined through third-party pricing services;
Foreign currency forward contracts - Valued using market observable inputs, such as forward foreign exchange points and foreign exchanges rates;
Life insurance policies - Valued at cash surrender value based on the fair value of underlying investments;
Debt instruments - The book value of the Company’s term and revolving loans, which are variable rate loans carried at amortized cost, approximates the fair value based on current market pricing of similar debt. The book value of the Company’s 5.5% Senior Notes due in 2026 and the 4.25% Senior Notes due in 2028 (Senior Notes), which are fixed rate debt, are carried at amortized cost. Fair value of the Senior Notes is based on quoted market prices and on borrowing rates available to the Company; and
Contingent consideration - Valued based on a probability weighting of the future cash flows associated with the potential outcomes.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
 March 28, 2020
Level 1Level 2Level 3Total
(in thousands)
Cash equivalents$—  $186,599  $—  $186,599  
Other assets:
Life insurance policies—  23,834  —  23,834  
Total assets measured at fair value$—  $210,433  $—  $210,433  
Other current liabilities measured at fair value:
Contingent consideration$—  $—  $2,563  $2,563  
Total liabilities measured at fair value$—  $—  $2,563  $2,563  
 December 28, 2019
Level 1Level 2Level 3Total
(in thousands)
Cash equivalents$—  $55,278  $—  $55,278  
Other assets:
Life insurance policies—  30,454  —  30,454  
Total assets measured at fair value$—  $85,732  $—  $85,732  
Other current liabilities measured at fair value:
Contingent consideration$—  $—  $712  $712  
Foreign currency forward contract—  876  —  876  
Total liabilities measured at fair value$—  $876  $712  $1,588  
Contingent Consideration
The following table provides a rollforward of the contingent consideration related to previous business acquisitions. See Note 2, “Business Combinations.”
Three Months Ended
March 28, 2020March 30, 2019
(in thousands)
Beginning balance$712  $3,033  
Additions2,131  2,000  
Payments(218) (2,610) 
Foreign currency(62) 74  
Ending balance$2,563  $2,497  
The unobservable inputs used in the fair value measurement of the Company’s contingent consideration are the probabilities of successful achievement of certain financial targets and a discount rate. Increases or decreases in any of the probabilities of success would result in a higher or lower fair value measurement, respectively. Increases or decreases in the discount rate would result in a lower or higher fair value measurement, respectively.
Debt Instruments
The book value of the Company’s term and revolving loans, which are variable rate loans carried at amortized cost, approximates the fair value based on current market pricing of similar debt. As the fair value is based on significant other observable inputs, including current interest and foreign currency exchange rates, it is deemed to be Level 2 within the fair value hierarchy.
The book value of the Company’s 2026 and 2028 Senior Notes is a fixed rate obligation carried at amortized cost. Fair value is based on quoted market prices as well as borrowing rates available to the Company. As the fair value is based on significant other observable outputs, it is deemed to be Level 2 within the fair value hierarchy. The book value and fair value of the Company’s 2026 and 2028 Senior Notes is summarized below:
March 28, 2020December 28, 2019
Book ValueFair ValueBook ValueFair Value
2026 Senior Notes$500,000  $508,050  $500,000  $537,500  
2028 Senior Notes500,000  475,000  500,000  510,000