XML 36 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 28, 2019
Retirement Benefits [Abstract]  
Reconciliation of Benefit Obligations and Plans Assets of the Company's Pension Plans
The following table provides a reconciliation of benefit obligations and plan assets of the Company’s pension, DCP and ESLIRP plans:
 
December 28, 2019
 
December 29, 2018
 
(in thousands)
Change in projected benefit obligations:
 

 
 

Benefit obligation at beginning of year
$
362,805

 
$
392,964

Service cost
2,833

 
2,612

Interest cost
11,583

 
10,850

Other
850

 
1,499

Benefit payments
(11,062
)
 
(8,886
)
Settlements
(74
)
 

Special/Contractual Termination Benefits
166

 

Plan amendments

 
104

Transfer in from acquisition
6,818

 

Actuarial loss (gain)
66,432

 
(21,168
)
Administrative expenses paid
(470
)
 
(195
)
Effect of foreign exchange
7,528

 
(14,975
)
Benefit obligation at end of year
$
447,409

 
$
362,805

Change in fair value of plan assets:
 
 
 
Fair value of plan assets at beginning of year
$
305,709

 
$
304,325

Actual return on plan assets
53,741

 
(7,419
)
Employer contributions
2,105

 
31,174

Settlements
(74
)
 

Transfer in from acquisition
119

 

Benefit payments
(11,062
)
 
(8,886
)
Administrative expenses paid
(470
)
 
(195
)
Effect of foreign exchange
7,113

 
(13,290
)
Fair value of plan assets at end of year
$
357,181

 
$
305,709

 
 
 
 
Net balance sheet liability
$
90,228

 
$
57,096

 
 
 
 
Amounts recognized in balance sheet:
 
 
 
Noncurrent assets
$
1,742

 
$
3,280

Current liabilities
12,788

 
1,095

Noncurrent liabilities
79,182

 
59,281


Amounts Recognized in Accumulated Other Comprehensive Loss Related to the Company's Pensions Plans
Amounts recognized in accumulated other comprehensive loss related to the Company’s pension, DCP and ESLIRP plans are as follows:
 
Fiscal Year
 
2019
 
2018
 
(in thousands)
Net actuarial loss
$
116,930

 
$
93,483

Net prior service cost (credit)
(2,096
)
 
(2,585
)
Net amount recognized
$
114,834

 
$
90,898


Accumulated Benefit Obligation and Fair of Plan Assets
The accumulated benefit obligation and fair value of plan assets for the Company’s pension, DCP and ESLIRP plans with accumulated benefit obligations in excess of plan assets are as follows:
 
December 28, 2019
 
December 29, 2018
 
(in thousands)
Accumulated benefit obligation
$
410,243

 
$
254,138

Fair value of plan assets
337,344

 
207,538


Projected Benefit Obligation and Fair Value of Plan Assets
The projected benefit obligation and fair value of plan assets for the Company’s pension, DCP and ESLIRP plans with projected benefit obligations in excess of plan assets are as follows:
 
December 28, 2019
 
December 29, 2018
 
(in thousands)
Projected benefit obligation
$
435,638

 
$
273,625

Fair value of plan assets
343,688

 
213,249


Amounts in Accumulated Other Comprehensive Income Expected to Be Recognized as Components of Net Periodic Benefit Cost Over the Next Fiscal Year
The amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year are as follows:
 
December 28, 2019
 
(in thousands)
Amortization of net actuarial loss
$
6,344

Amortization of net prior service credit
(501
)

Components of Net Periodic Benefit Costs for the Company's Pension Plans
Components of net periodic benefit cost for the Company’s pension, DCP and ESLIRP plans are as follows:
 
Fiscal Year
 
2019
 
2018
 
2017
 
(in thousands)
Service cost
$
2,833

 
$
2,612

 
$
3,110

Interest cost
11,583

 
10,850

 
11,642

Expected return on plan assets
(13,005
)
 
(15,516
)
 
(14,249
)
Amortization of prior service credit
(489
)
 
(514
)
 
(496
)
Amortization of net loss
2,250

 
2,990

 
3,845

Other
850

 
910

 

Net periodic cost (benefit)
$
4,022

 
$
1,332

 
$
3,852


Weighted-average Assumptions
Weighted-average assumptions used to determine projected benefit obligations are as follows:
 
December 28, 2019
 
December 29, 2018
Discount rate
2.14
%
 
3.21
%
Rate of compensation increase
2.99
%
 
3.23
%
The discount rate reflects the rate the Company would have to pay to purchase high-quality investments that would provide cash sufficient to settle its current pension obligations. Specifically for the expected termination of the U.S. Pension Plan, estimated costs of lump sum payments and annuity purchases are reflected in the discount rate. A 25 basis point change across all discount rates changes the projected benefit obligation by approximately $20 million for all Company plans.
Weighted-average assumptions used to determine net periodic benefit cost are as follows:
 
December 28, 2019
 
December 29, 2018
 
December 30, 2017
Discount rate
3.21
%
 
2.82
%
 
3.01
%
Expected long-term return on plan assets
4.28
%
 
5.18
%
 
5.41
%
Rate of compensation increase
3.23
%
 
3.16
%
 
3.25
%

Fair Value of the Company's Pension Plan Assets by Asset Category
The fair value of the Company’s pension plan assets by asset category are as follows:
 
December 28, 2019
 
December 29, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Cash and cash equivalents
$
2,388

 
$
1,022

 
$

 
$
3,410

 
$
7,317

 
$

 
$

 
$
7,317

Equity securities (1)
7,621

 
84,377

 

 
91,998

 
72,237

 

 

 
72,237

Debt securities (2) 
40,281

 
89,684

 

 
129,965

 
17,147

 
4,100

 

 
21,247

Mutual funds (3)
6,324

 
68,632

 

 
74,956

 
86,282

 
59,984

 

 
146,266

Other (4)
551

 
54,787

 
1,514

 
56,852

 
718

 
56,283

 
1,641

 
58,642

Total
$
57,165

 
$
298,502

 
$
1,514

 
$
357,181

 
$
183,701

 
$
120,367

 
$
1,641

 
$
305,709

(1) This category comprises equity investments and securities held by non-U.S. pension plans valued at the quoted closing price, and translated into U.S. dollars using a foreign currency exchange rate at year end.
(2) This category comprises debt investments and securities held by U.S. and non-U.S. pension plans valued at the quoted closing price. For non-U.S. pension plans, the quoted closing price is translated into U.S. dollars using a foreign currency exchange rate at year end. Holdings primarily include investment-grade corporate bonds and U.S. treasuries at various durations.
(3) This category comprises non-U.S. mutual funds valued at the net asset value of shares held at year end and translated into U.S. dollars using a foreign currency exchange rate at year end.
(4) This category mainly comprises fixed income securities tied to various U.K. government bond yields held by non-US pension plans valued at the net asset value of shares held at year-end, and translated into U.S. dollars using a foreign currency exchange rate at year end.
Estimated Future Benefit Payments Over the Next Five Years to participants in connection with the U.S. Pension Plan termination and $8 million to an executive officer expected to retire:
Fiscal Year
 
Pension Plans
 
 
(in thousands)
2020
 
$
111,848

2021
 
9,420

2022
 
10,344

2023
 
40,911

2024
 
10,814

2025-2029
 
59,646