XML 31 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE
12 Months Ended
Dec. 28, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE FAIR VALUE
Assets and liabilities measured at fair value on a recurring basis are summarized below:
 
December 28, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Cash equivalents
$

 
$
55,278

 
$

 
$
55,278

Other assets:
 
 
 
 
 
 
 
Life insurance policies

 
30,454

 

 
30,454

Total assets measured at fair value
$

 
$
85,732

 
$

 
$
85,732

 
 
 
 
 
 
 
 
Other current liabilities measured at fair value:
 
 
 
 
 
 
 
Contingent consideration
$

 
$

 
$
712

 
$
712

Foreign currency forward contract

 
876

 

 
876

Total liabilities measured at fair value
$

 
$
876

 
$
712

 
$
1,588

 
December 29, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Cash equivalents
$

 
$
45,982

 
$

 
$
45,982

Other assets:
 
 
 
 
 
 
 
Life insurance policies

 
24,541

 

 
24,541

Total assets measured at fair value
$

 
$
70,523

 
$

 
$
70,523

 
 
 
 
 
 
 
 
Other current liabilities:
 
 
 
 
 
 
 
Contingent consideration
$

 
$

 
$
3,033

 
$
3,033

Foreign currency forward contract

 
1,319

 

 
1,319

Total liabilities measured at fair value
$

 
$
1,319

 
$
3,033

 
$
4,352


During fiscal years 2019 and 2018, there were no transfers between fair value levels.
Contingent Consideration
The following table provides a rollforward of the contingent consideration related to previous business acquisitions. See Note 2, “Business Combinations and Divestiture”.
 
Fiscal Year
 
2019
 
2018
 
(in thousands)
Beginning balance
$
3,033

 
$
298

Additions
2,869

 
3,315

Payments
(5,252
)
 

Total gains or losses (realized/unrealized):
 
 
 
Foreign currency translation
62

 
(298
)
Reversal of previously recorded contingent liability and change in fair value

 
(282
)
Ending balance
$
712

 
$
3,033


The unobservable inputs used in the fair value measurement of the Company’s contingent consideration are the probabilities of successful achievement of certain financial targets and a discount rate. Increases or decreases in any of the probabilities of
success would result in a higher or lower fair value measurement, respectively. Increases or decreases in the discount rate would result in a lower or higher fair value measurement, respectively.
Debt Instruments
The book value of the Company’s term and revolving loans, which are variable rate loans carried at amortized cost, approximates the fair value based on current market pricing of similar debt. As the fair value is based on significant other observable inputs, including current interest and foreign currency exchange rates, it is deemed to be Level 2 within the fair value hierarchy.
The book value of the Company’s 2026 and 2028 Senior Notes is a fixed rate obligation carried at amortized cost. Fair value is based on quoted market prices as well as borrowing rates available to the Company. As the fair value is based on significant other observable outputs, it is deemed to be Level 2 within the fair value hierarchy. The book value and fair value of the Company’s 2026 and 2028 Senior Notes is summarized below:
 
December 28, 2019
 
December 29, 2018
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
2026 Senior Notes
$
500,000

 
$
537,500

 
$
500,000

 
$
495,000

2028 Senior Notes
500,000

 
510,000