XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 30, 2019
Mar. 31, 2018
Cash flows relating to operating activities    
Net income $ 55,688 $ 53,245
Loss from discontinued operations, net of income taxes 0 (23)
Income from continuing operations, net of income taxes 55,688 53,268
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:    
Depreciation and amortization 45,358 33,210
Stock-based compensation 12,899 10,541
Deferred income taxes 7,781 (782)
Gain on venture capital investments (10,575) (6,451)
Other, net (380) 3,932
Changes in assets and liabilities:    
Trade receivables, net (23,127) (3,780)
Inventories (2,520) (3,501)
Accounts payable 10,245 (1,076)
Accrued compensation (55,114) (30,991)
Deferred revenue (14,405) (18,292)
Customer contract deposits (5,866) 23,566
Other assets and liabilities, net (5,125) 407
Net cash provided by operating activities 14,859 60,051
Cash flows relating to investing activities    
Acquisition of businesses and assets, net of cash acquired (989) (20,216)
Capital expenditures (16,731) (27,726)
Purchases of investments and contributions to venture capital investments (2,419) (5,268)
Proceeds from sale of investments 15 28,596
Other, net (689) (50)
Net cash used in investing activities (20,813) (24,664)
Cash flows relating to financing activities    
Proceeds from long-term debt and revolving credit facility 290,111 1,080,299
Proceeds from exercises of stock options 21,832 20,041
Payments on long-term debt, revolving credit facility, and finance lease obligations (360,658) (1,096,795)
Payments on debt financing costs 0 (4,932)
Purchase of treasury stock (17,760) (13,549)
Other, net (2,608) 0
Net cash used in financing activities (69,083) (14,936)
Discontinued operations    
Net cash used in operating activities from discontinued operations 0 (636)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 6,025 4,254
Net change in cash, cash equivalents, and restricted cash (69,012) 24,069
Cash, cash equivalents, and restricted cash, beginning of period 197,318 166,331
Cash, cash equivalents, and restricted cash, end of period 128,306 190,400
Supplemental cash flow information:    
Cash, cash equivalents, and restricted cash, end of period $ 197,318 $ 166,331