XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Cash flows relating to operating activities    
Net income $ 107,624 $ 101,561
Income (loss) from discontinued operations, net of income taxes 1,506 (75)
Income from continuing operations, net of income taxes 106,118 101,636
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:    
Depreciation and amortization 76,606 64,210
Stock-based compensation 24,088 21,376
Deferred income taxes (6,212) 22,951
Gain on venture capital investments (17,385) (6,690)
Gain on divestiture 0 (10,577)
Other, net 6,961 1,164
Changes in assets and liabilities:    
Trade receivables, net (19,375) (26,596)
Inventories (7,444) (7,746)
Accounts payable (12,608) (6,828)
Accrued compensation (2,417) (10,715)
Deferred revenue (4,331) (6,260)
Customer contract deposits 37,543 0
Other assets and liabilities, net 2,379 (1,572)
Net cash provided by operating activities 183,923 134,353
Cash flows relating to investing activities    
Acquisitions of businesses and assets, net of cash acquired (821,350) 0
Capital expenditures (48,939) (31,917)
Purchases of investments and contributions to venture capital investments (11,097) (29,976)
Proceeds from sale of investments 30,406 3,479
Proceeds from divestiture 0 72,462
Other, net (56) (22)
Net cash (used in) provided by investing activities (851,036) 14,026
Cash flows relating to financing activities    
Proceeds from long-term debt and revolving credit facility 2,392,568 136,224
Proceeds from exercises of stock options 24,196 29,955
Payments on long-term debt, revolving credit facility, and capital lease obligations (1,680,207) (249,973)
Payments on debt financing costs (18,314) 0
Purchase of treasury stock (13,668) (70,820)
Other, net 0 (450)
Net cash provided by (used in) financing activities 704,575 (155,064)
Discontinued operations    
Net cash used in operating activities from discontinued operations (3,731) (997)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (4,697) 6,808
Net change in cash, cash equivalents, and restricted cash 29,034 (874)
Cash, cash equivalents, and restricted cash, beginning of period 166,331 119,894
Cash, cash equivalents, and restricted cash, end of period 195,365 119,020
Supplemental cash flow information:    
Cash, cash equivalents, and restricted cash, end of period $ 166,331 $ 119,894