XML 43 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 24, 2016
Segment Reporting [Abstract]  
Schedule of Revenue and Other Financial Information by Business Segment
The revised reportable segments are as follows:
Research Models and Services
Discovery and Safety Assessment
Manufacturing Support
Research Models
Discovery Services
Microbial Solutions
Research Model Services
Safety Assessment
Avian
 
 
Biologics
 
 
Contract Manufacturing
The following table presents revenue and other financial information by reportable segment:
 
Three Months Ended
 
Nine Months Ended
 
September 24, 2016
 
September 26, 2015
 
September 24, 2016
 
September 26, 2015
 
(in thousands)
RMS
 
 
 
 
 
 
 
Revenue
$
120,928

 
$
117,894

 
$
369,325

 
$
356,570

Operating income
31,224

 
31,427

 
103,055

 
93,581

Depreciation and amortization
5,245

 
5,279

 
15,613

 
16,590

Capital expenditures
2,532

 
3,022

 
5,966

 
12,111

DSA
 
 
 
 
 
 
 
Revenue
$
215,817

 
$
158,272

 
$
594,859

 
$
451,659

Operating income
31,303

 
33,191

 
94,514

 
84,856

Depreciation and amortization
20,671

 
11,509

 
51,228

 
35,060

Capital expenditures
4,509

 
4,277

 
13,860

 
13,756

Manufacturing
 
 
 
 
 
 
 
Revenue
$
88,975

 
$
73,299

 
$
250,459

 
$
201,223

Operating income
26,711

 
18,491

 
73,447

 
55,872

Depreciation and amortization
6,181

 
5,179

 
18,682

 
12,156

Capital expenditures
1,862

 
2,139

 
8,247

 
5,475

Reconciliation of Segment Operating Income to Consolidated Operating Income
For the three months ended September 24, 2016 and September 26, 2015, reconciliations of segment operating income, depreciation and amortization, and capital expenditures to the respective consolidated amounts are as follows:
 
Operating Income
 
Depreciation and Amortization
 
Capital Expenditures
 
September 24, 2016
 
September 26, 2015
 
September 24, 2016
 
September 26, 2015
 
September 24, 2016
 
September 26, 2015
 
(in thousands)
Total reportable segments
$
89,238

 
$
83,109

 
$
32,097

 
$
21,967

 
$
8,903

 
$
9,438

Unallocated corporate
(30,443
)
 
(27,669
)
 
2,011

 
1,847

 
665

 
1,014

Total consolidated
$
58,795

 
$
55,440

 
$
34,108

 
$
23,814

 
$
9,568

 
$
10,452


For the nine months ended September 24, 2016 and September 26, 2015, reconciliations of segment operating income, depreciation and amortization, and capital expenditures to the respective consolidated amounts are as follows:
 
Operating Income
 
Depreciation and Amortization
 
Capital Expenditures
 
September 24, 2016
 
September 26, 2015
 
September 24, 2016
 
September 26, 2015
 
September 24, 2016
 
September 26, 2015
 
(in thousands)
Total reportable segments
$
271,016

 
$
234,309

 
$
85,523

 
$
63,806

 
$
28,073

 
$
31,342

Unallocated corporate
(102,688
)
 
(80,129
)
 
5,593

 
5,524

 
1,536

 
3,666

Total consolidated
$
168,328

 
$
154,180

 
$
91,116

 
$
69,330

 
$
29,609

 
$
35,008

Schedule of Net Sales for Each Significant Product or Service Offering
Revenue for each significant product or service offering is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 24, 2016
 
September 26, 2015
 
September 24, 2016
 
September 26, 2015
 
(in thousands)
RMS
$
120,928

 
$
117,894

 
$
369,325

 
$
356,570

DSA
215,817

 
158,272

 
594,859

 
451,659

Manufacturing
88,975

 
73,299

 
250,459

 
201,223

Total revenue
$
425,720

 
$
349,465

 
$
1,214,643

 
$
1,009,452

Summary of Unallocated Corporate Overhead
A summary of unallocated corporate expense consists of the following:
 
Three Months Ended
 
Nine Months Ended
 
September 24, 2016
 
September 26, 2015
 
September 24, 2016
 
September 26, 2015
 
(in thousands)
Stock-based compensation
$
6,739

 
$
6,802

 
$
20,593

 
$
19,501

Compensation, benefits, and other employee-related expenses
9,048

 
6,821

 
29,327

 
24,751

External consulting and other service expenses
4,545

 
4,280

 
16,377

 
11,051

Information Technology
2,903

 
2,618

 
8,399

 
6,167

Depreciation
2,011

 
1,847

 
5,593

 
5,524

Acquisition and integration
2,033

 
3,478

 
13,056

 
7,072

Other general unallocated corporate
3,164

 
1,823

 
9,343

 
6,063

Total unallocated corporate expense
$
30,443

 
$
27,669

 
$
102,688

 
$
80,129