XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value (Tables)
9 Months Ended
Sep. 24, 2016
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets, liabilities, and redeemable noncontrolling interest measured at fair value on a recurring basis are summarized below:
 
September 24, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Cash equivalents
$

 
$
14

 
$

 
$
14

Other assets:
 
 
 
 
 
 
 
Life insurance policies

 
21,521

 

 
21,521

Total assets measured at fair value
$

 
$
21,535

 
$

 
$
21,535

 
 
 
 
 
 
 
 
Other current liabilities:
 
 
 
 
 
 
 
Contingent consideration
$

 
$

 
$
4,126

 
$
4,126

Total liabilities measured at fair value
$

 
$

 
$
4,126

 
$
4,126

 
December 26, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Cash equivalents
$

 
$
190

 
$

 
$
190

Other current assets:
 
 
 
 
 
 
 
Mutual funds
4,509

 

 

 
4,509

Foreign currency forward contracts

 
15

 

 
15

Other assets:
 
 
 
 
 
 
 
Life insurance policies

 
20,364

 

 
20,364

Total assets measured at fair value
$
4,509

 
$
20,569

 
$

 
$
25,078

 
 
 
 
 
 
 
 
Other current liabilities:
 
 
 
 
 
 
 
Contingent consideration
$

 
$

 
$
1,172

 
$
1,172

Other long-term liabilities:
 
 
 
 
 
 
 
Contingent consideration

 

 
198

 
198

Redeemable noncontrolling interest

 

 
28,008

 
28,008

Total liabilities and redeemable noncontrolling interest measured at fair value
$

 
$

 
$
29,378

 
$
29,378

Fair Value, Contingent Consideration
The following table provides a rollforward of the contingent consideration related to the business acquisitions.
 
Nine Months Ended
 
September 24, 2016
 
September 26, 2015
 
(in thousands)
Beginning balance
$
1,370

 
$
2,828

Additions
3,600

 
675

Payments
(874
)
 
(600
)
Total gains or losses (realized/unrealized):
 
 
 
Reversal of previously recorded contingent liability and change in fair value
30

 
(1,623
)
Ending balance
$
4,126

 
$
1,280

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a rollforward of the Company’s redeemable noncontrolling interest related to the acquisition of Vital River:
 
Redeemable Noncontrolling Interest
 
(in thousands)
December 26, 2015 (fair value)
$
28,008

Purchase of 12% equity interest
(12,360
)
Total gains or losses (realized/unrealized):
 
Net income attributable to noncontrolling interest
462

Foreign currency translation
(875
)
Modification of 13% purchase option
1,495

Change in fair value, included in additional paid-in capital
(1,690
)
September 24, 2016
$
15,040