XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 25, 2016
Dec. 26, 2015
Current assets:    
Cash and cash equivalents $ 154,585 $ 117,947
Trade receivables, net 345,539 270,068
Inventories 98,116 93,735
Prepaid assets 36,698 30,198
Other current assets 66,609 47,286
Total current assets 701,547 559,234
Property, plant and equipment, net 783,678 677,959
Goodwill 754,925 438,829
Intangible assets, net 415,196  
Deferred tax assets 22,954 40,028
Other assets 84,687 71,643
Total assets 2,762,987 2,068,497
Current liabilities:    
Current portion of long-term debt and capital leases 33,939 17,033
Accounts payable 66,198 36,675
Accrued compensation 81,839 72,832
Deferred revenue 118,837 81,343
Accrued liabilities 86,841 89,494
Other current liabilities 23,871 12,544
Current liabilities of discontinued operations 1,868 1,840
Total current liabilities 413,393 311,761
Long-term debt, net and capital leases 1,331,053 845,997
Deferred tax liabilities 53,243 48,223
Other long-term liabilities 96,219 89,062
Long-term liabilities of discontinued operations 7,094 7,890
Total liabilities 1,901,002 1,302,933
Commitments and contingencies
Redeemable noncontrolling interest 25,824 28,008
Equity:    
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.01 par value; 120,000 shares authorized; 86,219 shares issued and 47,282 shares outstanding as of June 25, 2016 and 85,464 shares issued and 46,698 shares outstanding at December 26, 2015 862 855
Additional paid-in capital 2,450,726 2,397,960
Retained earnings 82,888 10,538
Treasury stock, at cost 38,937 shares and 38,766 shares as of June 25, 2016 and December 26, 2015, respectively (1,552,936) (1,540,738)
Accumulated other comprehensive loss (150,192) (135,548)
Total equity attributable to common shareholders 831,348 733,067
Noncontrolling interests 4,813 4,489
Total equity 836,161 737,556
Total liabilities, redeemable noncontrolling interest and equity 2,762,987 2,068,497
Client relationships, net    
Current assets:    
Intangible assets, net 332,901 213,374
Other intangible assets, net    
Current assets:    
Intangible assets, net $ 82,295 $ 67,430