0001193125-18-255189.txt : 20180822 0001193125-18-255189.hdr.sgml : 20180822 20180822171205 ACCESSION NUMBER: 0001193125-18-255189 CONFORMED SUBMISSION TYPE: N-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20180630 FILED AS OF DATE: 20180822 DATE AS OF CHANGE: 20180822 EFFECTIVENESS DATE: 20180822 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BLACKROCK BALANCED CAPITAL FUND, INC. CENTRAL INDEX KEY: 0000110055 IRS NUMBER: 132757134 STATE OF INCORPORATION: MD FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: N-Q SEC ACT: 1940 Act SEC FILE NUMBER: 811-02405 FILM NUMBER: 181033065 BUSINESS ADDRESS: STREET 1: 100 BELLEVUE PARKWAY CITY: WILMINGTON STATE: DE ZIP: 08536 BUSINESS PHONE: 800-441-7762 MAIL ADDRESS: STREET 1: 100 BELLEVUE PARKWAY CITY: WILMINGTON STATE: DE ZIP: 08536 FORMER COMPANY: FORMER CONFORMED NAME: MERRILL LYNCH BALANCED CAPITAL FUND INC DATE OF NAME CHANGE: 20051214 FORMER COMPANY: FORMER CONFORMED NAME: MERRILL LYNCH BALANCE CAPITAL FUND INC DATE OF NAME CHANGE: 20000831 FORMER COMPANY: FORMER CONFORMED NAME: MERRILL LYNCH CAPITAL FUND INC DATE OF NAME CHANGE: 19920703 0000110055 S000002175 BLACKROCK BALANCED CAPITAL FUND, INC. C000005578 Investor A C000005580 Investor C C000005581 Institutional C000005582 Class R C000199764 Class K N-Q 1 d453243dnq.htm BLACKROCK BALANCED CAPITAL FUND, INC. BLACKROCK BALANCED CAPITAL FUND, INC.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number: 811-02405, 811-09739 and 811-21434

Name of Fund: BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC

Fund Address:    100 Bellevue Parkway, Wilmington, DE 19809

Name and address of agent for service: John M. Perlowski, Chief Executive Officer, BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC, 55 East 52nd Street, New York, NY 10055

Registrants’ telephone number, including area code: (800) 441-7762

Date of fiscal year end: 09/30/2018

Date of reporting period: 06/30/2018

 


Item 1 – Schedule of Investments


Schedule of Investments  (unaudited)

June 30, 2018

  

BlackRock Balanced Capital Fund, Inc.

(Percentages shown are based on Net Assets)

 

Security   Shares     Value  

Investment Companies — 7.2%

 

BlackRock Total Factor Fund (b)

    97,858     $ 989,349  

iShares Core U.S. Aggregate Bond ETF (b)

    660,858       70,262,423  

iShares Edge MSCI Multifactor USA ETF (b)

    101,935       3,258,862  
   

 

 

 

Total Investment Companies — 7.2%
(Cost: $75,829,896)

      74,510,634  
   

 

 

 
     Investment
Value
        

Mutual Funds — 91.6%

 

Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC (b)

  $ 598,386,378       598,386,378  

Master Total Return Portfolio of Master Bond LLC (b)

    350,082,025       350,082,025  
   

 

 

 

Total Mutual Funds — 91.6%
(Cost: $886,119,478)

      948,468,403  
   

 

 

 

Total Long-Term Investments — 98.8%
(Cost: $961,949,374)

      1,022,979,037  
   

 

 

 
Security   Shares     Value  

Short-Term Securities — 1.0%

 

BlackRock Liquidity Funds, T-Fund, Institutional Class, 1.85% (a)(b)

    10,550,211     $ 10,550,211  
   

 

 

 

Total Short-Term Securities — 1.0%
(Cost: $10,550,211)

 

    10,550,211  
   

 

 

 

Total Investments — 99.8%
(Cost: $972,499,585)

 

    1,033,529,248  

Other Assets Less Liabilities — 0.2%

 

    2,455,281  
   

 

 

 

Net Assets — 100.0%

 

  $  1,035,984,529  
   

 

 

 
 

 

(a) 

Annualized 7-day yield as of period end.

 
(b) 

During the period ended June 30, 2018, investments in issuers considered to be affiliates of the Fund for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, and/or related parties of the Fund were as follows:

 

 

Affiliate  

Shares/
Investment

Value Held

at

09/30/17

    Shares/
Investment
Value
Purchased
   

Shares/
Investment
Value

Sold

    Shares/
Investment
Value Held at
06/30/18
     Value at
06/30/18
    Income    

Net

Realized

Gain

(Loss)(a)

     Change in
Unrealized
Appreciation
(Depreciation)
 

BlackRock Liquidity Funds, T-Fund, Institutional Class

    106,283,056             (95,732,845 )(b)      10,550,211      $ 10,550,211     $ 483,837     $ 461      $  

BlackRock Total Factor Fund

          97,858             97,858        989,349       44,029              (54,688

iShares Core U.S. Aggregate Bond ETF

    226,789       660,858       (226,789     660,858        70,262,423       916,596       (320,827      (1,100,724

iShares Edge MSCI Multifactor USA ETF

          620,540       (518,605     101,935        3,258,862       122,434       433,934        (29,561

Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC

  $ 614,070,118             (15,683,740 )(b)(c)    $ 598,386,378        598,386,378       6,666,486       52,935,146        9,650,527  

Master Total Return Portfolio of Master Bond LLC

  $ 276,947,940     $ 73,134,085 (c)(d)           $ 350,082,025        350,082,025       9,201,432       (3,500,689      (9,256,449
          

 

 

   

 

 

   

 

 

    

 

 

 
           $ 1,033,529,248     $ 17,434,814     $   49,548,025      $ (790,895
          

 

 

   

 

 

   

 

 

    

 

 

 

 

  (a) 

Includes net capital gain distributions, if applicable.

 
  (b) 

Represents net shares/investment value sold.

 
  (c) 

Inclusive of income, expense, realized and unrealized gains and losses allocated from the Master Portfolio.

 
  (d) 

Represents net shares/investment value purchased.

 

BlackRock Balanced Capital Fund, Inc. (the “Fund”) seeks to achieve its investment objective by investing a significant amount of its assets in Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC (collectively the “Master Portfolios”), which have the same investment objectives and strategies as the Fund. As of period end, the value of the investments and the percentage owned by the Fund of Master Advantage Large Cap Core Portfolio and Master Total Return Portfolio was $598,386,378 and $350,082,025, respectively and 21.1% and 2.7%, respectively.

Derivative Financial Instruments Outstanding as of Period End

Futures Contracts

 

Description   

Number

of

Contracts

      

Expiration

Date

      

Notional

Amount

(000)

      

Value/

Unrealized

Appreciation

(Depreciation)

 

Long Contracts

                 

Nikkei 225 Index

     103          09/13/18        $ 20,737        $ (106,719

U.S. Treasury Notes (10 Year)

     266          09/19/18          31,970          320,033  

E-Mini S&P 500 Index

     7          09/21/18          953          (18,976
                 

 

 

 
                    194,338  
                 

 

 

 

Short Contracts

                 

U.S. Ultra Treasury Bonds

     (476)          09/19/18          75,952          (2,393,721
                 

 

 

 
                  $ (2,199,383
                 

 

 

 

 

 

     1  


Schedule of Investments  (unaudited) (continued)

June 30, 2018

   BlackRock Balanced Capital Fund, Inc.

 

Portfolio Abbreviations
ETF       Exchange-Traded Fund
S&P       Standard & Poor’s

Fair Value Hierarchy as of Period End

Various inputs are used in determining the fair value of investments and derivative financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:

 

   

Level 1 — Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Fund has the ability to access

 

   

Level 2 — Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs)

 

   

Level 3 — Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Fund’s own assumptions used in determining the fair value of investments and derivative financial instruments)

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the BlackRock Global Valuation Methodologies Committee (the “Global Valuation Committee”) in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the Global Valuation Committee in the absence of market information.

Changes in valuation techniques may result in transfers into or out of an assigned level within the hierarchy. In accordance with the Fund’s policy, transfers between different levels of the fair value hierarchy are deemed to have occurred as of the beginning of the reporting period. The categorization of a value determined for investments and derivative financial instruments is based on the pricing transparency of the investments and derivative financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Fund’s policy regarding valuation of investments and derivative financial instruments, refer to the Fund’s most recent financial statements as contained in its semi-annual report.

The following tables summarize the Fund’s investments and derivative financial instruments in the disclosure hierarchy:

 

      Level 1        Level 2        Level 3        Total  

Assets:

                 

Investments:

                 

Investment Companies

   $ 74,510,634        $        $        $ 74,510,634  

Short-Term Securities

     10,550,211                            10,550,211  
  

 

 

      

 

 

      

 

 

      

 

 

 

Subtotal

   $             85,060,845        $                         —        $                         —        $ 85,060,845  
  

 

 

      

 

 

      

 

 

      

 

 

 

Investments Valued at NAV(a)

                    948,468,403  
                 

 

 

 

Total Investments

                  $         1,033,529,248  
                 

 

 

 

Derivative Financial Instruments(b)

                 

Assets:

                 

Interest rate contracts

   $ 320,033        $        $        $ 320,033  

Liabilities:

                 

Equity contracts

     (125,695                          (125,695

Interest rate contracts

     (2,393,721                          (2,393,721
  

 

 

      

 

 

      

 

 

      

 

 

 
   $ (2,199,383      $        $        $ (2,199,383
  

 

 

      

 

 

      

 

 

      

 

 

 

 

  (a) 

As of June 30, 2018, certain investments of the Fund were fair valued using net asset value per share or its equivalent as no quoted market value is available and therefore have been excluded from the fair value hierarchy.

 

 

  (b) 

Derivative financial instruments are futures contracts, which are valued at the unrealized appreciation (depreciation) on the instrument.

 

During the period ended June 30, 2018, there were no transfers between levels.

 

 

2   


Schedule of Investments  (unaudited) 

June 30, 2018

  

Master Advantage Large Cap Core Portfolio

(Percentages shown are based on Net Assets)

 

Security   Shares     Value  

Common Stocks — 99.2%

   
Aerospace & Defense — 1.9%            

Boeing Co.

    1,955     $ 655,922  

Curtiss-Wright Corp.

    9,144       1,088,319  

General Dynamics Corp.

    2,556       476,464  

Harris Corp.

    13,033       1,883,790  

Lockheed Martin Corp.

    34,609       10,224,537  

Raytheon Co.

    193,676       37,414,330  

Rockwell Collins, Inc.

    17,781       2,394,745  
   

 

 

 
      54,138,107  
Air Freight & Logistics — 0.1%  

FedEx Corp.

    12,495       2,837,115  
   

 

 

 
Airlines — 0.2%  

Delta Air Lines, Inc.

    110,828       5,490,419  

Southwest Airlines Co.

    29,081       1,479,641  
   

 

 

 
      6,970,060  
Auto Components — 1.0%  

BorgWarner, Inc.

    655,821       28,305,234  
   

 

 

 
Banks — 5.2%  

Bank of America Corp.

    1,193,670       33,649,557  

Citigroup, Inc.

    556,725       37,256,037  

Citizens Financial Group, Inc.

    404,322       15,728,126  

First Hawaiian, Inc.

    301,795       8,758,091  

First Horizon National Corp.

    210,459       3,754,589  

First Republic Bank

    135,728       13,137,113  

JPMorgan Chase & Co.

    152,831       15,924,990  

SunTrust Banks, Inc.

    8,969       592,133  

Synovus Financial Corp.

    222,752       11,767,988  

Western Alliance Bancorp (a)

    99,645       5,640,903  
   

 

 

 
      146,209,527  
Beverages — 1.6%  

Brown-Forman Corp., Class B

    68,970       3,380,220  

Coca-Cola European Partners PLC

    203,648       8,276,255  

Constellation Brands, Inc., Class A

    45,446       9,946,766  

Dr. Pepper Snapple Group, Inc.

    19,508       2,379,976  

PepsiCo, Inc.

    190,479       20,737,449  
   

 

 

 
      44,720,666  
Biotechnology — 4.0%  

AbbVie, Inc.

    244,402       22,643,845  

Amgen, Inc.

    41,763       7,709,032  

Biogen, Inc. (a)

    21,980       6,379,475  

Celgene Corp. (a)

    433,322       34,414,433  

Gilead Sciences, Inc.

    576,532       40,841,527  

United Therapeutics Corp. (a)

    23,466       2,655,178  
   

 

 

 
      114,643,490  
Building Products — 0.8%  

Fortune Brands Home & Security, Inc.

    395,380       21,227,952  
   

 

 

 
Capital Markets — 4.5%  

Affiliated Managers Group, Inc.

    30,759       4,572,941  

Charles Schwab Corp.

    203,235       10,385,308  

Franklin Resources, Inc.

    268,359       8,600,906  

Intercontinental Exchange, Inc.

    481,084       35,383,728  

Invesco Ltd.

    193,386       5,136,332  

Moelis & Co., Class A

    240,989       14,134,005  

Morgan Stanley

    334,278       15,844,777  

S&P Global, Inc.

    162,984       33,230,808  
   

 

 

 
      127,288,805  
Chemicals — 1.9%  

Air Products & Chemicals, Inc.

    210,929       32,847,973  

Celanese Corp., Series A

    14,757       1,638,912  

Eastman Chemical Co.

    179,995       17,992,300  

WR Grace & Co.

    18,301       1,341,646  
   

 

 

 
      53,820,831  
Security   Shares     Value  
Commercial Services & Supplies — 0.1%  

Republic Services, Inc.

    53,377     $ 3,648,852  
   

 

 

 
Communications Equipment — 1.3%  

Cisco Systems, Inc.

    669,594       28,812,630  

InterDigital, Inc.

    9       728  

Motorola Solutions, Inc.

    71,027       8,265,412  
   

 

 

 
      37,078,770  
Consumer Finance — 0.3%  

American Express Co.

    70,489       6,907,922  

Green Dot Corp., Class A (a)

    32,026       2,350,388  
   

 

 

 
      9,258,310  
Containers & Packaging — 0.4%  

Packaging Corp. of America

    90,821       10,152,880  
   

 

 

 
Diversified Consumer Services — 0.5%            

H&R Block, Inc.

    581,290       13,241,786  
   

 

 

 
Diversified Financial Services — 0.7%  

Berkshire Hathaway, Inc., Class B (a)

    100,140       18,691,131  
   

 

 

 
Diversified Telecommunication Services — 0.9%  

AT&T Inc.

    598,450       19,216,230  

Verizon Communications, Inc.

    84,212       4,236,706  

Zayo Group Holdings, Inc. (a)

    84,381       3,078,219  
   

 

 

 
      26,531,155  
Electric Utilities — 1.5%  

Alliant Energy Corp.

    10,020       424,046  

Eversource Energy

    5,775       338,473  

IDACORP, Inc.

    100,851       9,302,496  

Pinnacle West Capital Corp.

    390,855       31,487,279  

Portland General Electric Co.

    40,520       1,732,635  
   

 

 

 
      43,284,929  
Electrical Equipment — 1.1%  

AMETEK, Inc.

    410,587       29,627,958  

Rockwell Automation, Inc.

    13,831       2,299,127  
   

 

 

 
      31,927,085  
Electronic Equipment, Instruments & Components — 0.6%  

Amphenol Corp., Class A

    153,164       13,348,243  

CDW Corp.

    13,828       1,117,164  

SYNNEX Corp.

    6,378       615,541  

TE Connectivity Ltd.

    19,172       1,726,630  

Zebra Technologies Corp., Class A (a)

    5,931       849,616  
   

 

 

 
      17,657,194  
Energy Equipment & Services — 0.5%  

Apergy Corp. (a)

    50,294       2,099,775  

Halliburton Co.

    255,632       11,518,778  

TechnipFMC PLC

    9,113       289,247  
   

 

 

 
      13,907,800  
Equity Real Estate Investment Trusts (REITs) — 3.4%  

Alexandria Real Estate Equities, Inc.

    106,651       13,456,157  

Highwoods Properties, Inc.

    201,563       10,225,291  

Host Hotels & Resorts, Inc.

    123,027       2,592,179  

National Retail Properties, Inc.

    17,779       781,565  

Outfront Media, Inc.

    140,953       2,741,536  

Prologis, Inc.

    540,657       35,515,758  

Realty Income Corp.

    9,869       530,853  

Simon Property Group, Inc.

    183,295       31,194,976  
   

 

 

 
      97,038,315  
Food & Staples Retailing — 2.0%  

Costco Wholesale Corp.

    68,149       14,241,778  

Walmart, Inc.

    502,924       43,075,441  
   

 

 

 
      57,317,219  
 

 

 

     1  


Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Advantage Large Cap Core Portfolio

(Percentages shown are based on Net Assets)

 

Security   Shares     Value  
Food Products — 1.9%  

Archer-Daniels-Midland Co.

    511,473     $ 23,440,808  

Bunge Ltd.

    191,782       13,369,123  

Hershey Co.

    11,383       1,059,302  

Kellogg Co.

    240,700       16,817,709  
   

 

 

 
      54,686,942  
Gas Utilities — 0.1%  

UGI Corp.

    36,738       1,912,948  
   

 

 

 
Health Care Equipment & Supplies — 2.2%  

Abbott Laboratories

    286,696       17,485,589  

Danaher Corp.

    162,317       16,017,442  

IDEXX Laboratories, Inc. (a)

    14,226       3,100,414  

Medtronic PLC

    72,817       6,233,863  

Stryker Corp.

    108,587       18,336,001  
   

 

 

 
      61,173,309  
Health Care Providers & Services — 2.6%  

Aetna, Inc.

    34,865       6,397,728  

AmerisourceBergen Corp.

    109,631       9,348,235  

Express Scripts Holding Co. (a)

    38,638       2,983,240  

Humana, Inc.

    117,505       34,973,013  

McKesson Corp.

    82,069       10,948,005  

UnitedHealth Group, Inc.

    31,070       7,622,714  

WellCare Health Plans, Inc. (a)

    3,535       870,458  
   

 

 

 
      73,143,393  
Health Care Technology — 0.4%  

Veeva Systems, Inc., Class A (a)

    129,405       9,946,068  
   

 

 

 
Hotels, Restaurants & Leisure — 4.2%  

Carnival Corp.

    498,563       28,572,646  

Darden Restaurants, Inc.

    33,954       3,635,115  

Domino’s Pizza, Inc.

    48,296       13,627,682  

Las Vegas Sands Corp.

    393,334       30,034,984  

Marriott International, Inc., Class A

    16,063       2,033,576  

McDonald’s Corp.

    265,308       41,571,110  
   

 

 

 
      119,475,113  
Household Durables — 0.6%  

DR Horton, Inc.

    117,695       4,825,495  

Garmin Ltd.

    71,113       4,337,893  

Whirlpool Corp.

    51,987       7,602,059  
   

 

 

 
      16,765,447  
Household Products — 0.2%  

Church & Dwight Co., Inc.

    44,063       2,342,389  

Kimberly-Clark Corp.

    24,016       2,529,845  
   

 

 

 
      4,872,234  
Industrial Conglomerates — 2.2%  

3M Co.

    185,057       36,404,413  

Honeywell International, Inc.

    170,503       24,560,957  
   

 

 

 
      60,965,370  
Insurance — 3.2%  

Allstate Corp.

    116,303       10,614,975  

American Financial Group, Inc.

    30,344       3,256,822  

Arthur J. Gallagher & Co.

    72,260       4,717,133  

Athene Holding Ltd., Class A (a)

    230,565       10,107,970  

First American Financial Corp.

    74,074       3,831,107  

Hanover Insurance Group, Inc.

    60,570       7,241,749  

Hartford Financial Services Group, Inc.

    150,586       7,699,462  

Lincoln National Corp.

    276,218       17,194,570  

Prudential Financial, Inc.

    160,350       14,994,328  

Travelers Cos., Inc.

    55,184       6,751,211  

Unum Group

    135,946       5,028,642  
   

 

 

 
      91,437,969  
Internet & Direct Marketing Retail — 2.7%  

Amazon.com, Inc.(a)

    40,109       68,177,278  
Security   Shares     Value  
Internet & Direct Marketing Retail (continued)  

Netflix, Inc. (a)

    24,265     $ 9,498,049  
   

 

 

 
      77,675,327  
Internet Software & Services — 4.7%  

Alphabet, Inc., Class A (a)

    20,233       22,846,901  

Alphabet, Inc., Class C (a)

    33,195       37,034,002  

Facebook, Inc., Class A (a)

    279,883       54,386,865  

GoDaddy, Inc., Class A (a)

    63,145       4,458,037  

New Relic, Inc. (a)

    15,226       1,531,583  

Twitter, Inc. (a)

    187,503       8,188,256  

Yelp, Inc. (a)

    104,997       4,113,782  
   

 

 

 
      132,559,426  
IT Services — 5.3%  

Accenture PLC, Class A

    106,282       17,386,672  

Automatic Data Processing, Inc.

    35,441       4,754,056  

Booz Allen Hamilton Holding Corp.

    294,689       12,886,750  

Fidelity National Information Services, Inc.

    329,328       34,918,648  

First Data Corp., Class A (a)

    447,097       9,357,740  

Mastercard, Inc., Class A

    256,155       50,339,581  

Square, Inc., Class A (a)

    7,201       443,870  

Visa, Inc., Class A

    153,435       20,322,466  
   

 

 

 
      150,409,783  
Life Sciences Tools & Services — 0.2%  

Agilent Technologies, Inc.

    67,559       4,177,849  

Thermo Fisher Scientific, Inc.

    12,846       2,660,920  
   

 

 

 
      6,838,769  
Machinery — 2.2%  

Illinois Tool Works, Inc.

    155,985       21,610,162  

Ingersoll-Rand PLC

    136,228       12,223,738  

PACCAR, Inc.

    479,589       29,715,334  
   

 

 

 
      63,549,234  
Media — 1.0%  

CBS Corp., Class B

    53,823       3,025,929  

Cinemark Holdings, Inc.

    12,847       450,673  

Comcast Corp., Class A

    253,297       8,310,675  

Interpublic Group of Cos., Inc.

    407,679       9,555,996  

John Wiley & Sons, Inc., Class A

    102,843       6,417,403  
   

 

 

 
      27,760,676  
Metals & Mining — 0.6%  

Newmont Mining Corp.

    434,356       16,379,565  
   

 

 

 
Multiline Retail — 1.5%  

Kohl’s Corp.

    86,777       6,326,043  

Target Corp.

    465,136       35,406,152  
   

 

 

 
      41,732,195  
Multi-Utilities — 0.7%  

CenterPoint Energy, Inc.

    223,895       6,204,130  

CMS Energy Corp.

    37,597       1,777,586  

Consolidated Edison, Inc.

    143,405       11,182,722  
   

 

 

 
      19,164,438  
Oil, Gas & Consumable Fuels — 5.1%  

Anadarko Petroleum Corp.

    25,762       1,887,066  

Chevron Corp.

    199,847       25,266,656  

ConocoPhillips

    592,179       41,227,502  

EOG Resources, Inc.

    128,499       15,989,131  

Exxon Mobil Corp.

    249,447       20,636,750  

Occidental Petroleum Corp.

    180,428       15,098,215  

Parsley Energy, Inc., Class A (a)

    72,495       2,195,149  

Peabody Energy Corp.

    18,454       839,288  

RSP Permian, Inc. (a)

    15,944       701,855  

Suncor Energy, Inc.

    226,653       9,220,244  

Williams Cos., Inc.

    407,825       11,056,136  
   

 

 

 
      144,117,992  
 

 

 

2   


Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Advantage Large Cap Core Portfolio

(Percentages shown are based on Net Assets)

 

Security   Shares     Value  
Personal Products — 0.3%  

Estee Lauder Cos., Inc., Class A

    44,454     $ 6,343,141  

Herbalife Nutrition Ltd. (a)

    53,726       2,886,161  
   

 

 

 
      9,229,302  
Pharmaceuticals — 4.7%  

Bristol-Myers Squibb Co.

    625,425       34,611,020  

Eli Lilly & Co.

    130,843       11,164,833  

Johnson & Johnson

    340,640       41,333,258  

Merck & Co., Inc.

    555,335       33,708,834  

Zoetis, Inc.

    127,714       10,879,956  
   

 

 

 
      131,697,901  
Professional Services — 0.4%  

Insperity, Inc.

    39,182       3,732,085  

ManpowerGroup, Inc.

    99,927       8,599,718  
   

 

 

 
      12,331,803  
Real Estate Management & Development — 0.1%  

Jones Lang LaSalle, Inc.

    25,012       4,151,742  
   

 

 

 
Road & Rail — 0.9%            

Landstar System, Inc.

    59,891       6,540,097  

Norfolk Southern Corp.

    122,731       18,516,426  
   

 

 

 
      25,056,523  
Semiconductors & Semiconductor Equipment — 4.0%  

Applied Materials, Inc.

    215,071       9,934,129  

Broadcom, Inc.

    42,380       10,283,083  

Intel Corp.

    204,321       10,156,797  

Maxim Integrated Products, Inc.

    553,033       32,440,916  

NVIDIA Corp.

    27,264       6,458,842  

Texas Instruments, Inc.

    334,171       36,842,353  

Xilinx, Inc.

    114,534       7,474,489  
   

 

 

 
      113,590,609  
Software — 6.8%  

Activision Blizzard, Inc.

    102,479       7,821,197  

Adobe Systems, Inc. (a)

    60,728       14,806,094  

Cadence Design Systems, Inc. (a)

    51,176       2,216,433  

Dell Technologies, Inc., Class V (a)

    61,482       5,200,148  

Electronic Arts, Inc. (a)

    109,869       15,493,726  

Microsoft Corp.

    890,637       87,825,715  

RingCentral, Inc., Class A (a)

    76,802       5,403,021  

Synopsys, Inc. (a)

    270,844       23,176,121  

Workday, Inc., Class A (a)

    135,258       16,382,449  

Zendesk, Inc. (a)

    275,951       15,036,570  
   

 

 

 
      193,361,474  
Specialty Retail — 1.1%  

Burlington Stores, Inc. (a)

    3,369       507,136  

Lithia Motors, Inc., Class A

    72,574       6,863,323  
Security   Shares     Value  
Specialty Retail (continued)  

Penske Automotive Group, Inc.

    271,245     $ 12,707,828  

Tiffany & Co.

    90,891       11,961,256  
   

 

 

 
      32,039,543  
Technology Hardware, Storage & Peripherals — 3.0%  

Apple Inc.

    440,622       81,563,538  

HP Inc.

    100,823       2,287,674  

Western Digital Corp.

    16,228       1,256,209  
   

 

 

 
      85,107,421  
Textiles, Apparel & Luxury Goods — 0.9%  

Lululemon Athletica, Inc. (a)

    22,174       2,768,424  

Michael Kors Holdings Ltd. (a)

    36,718       2,445,419  

NIKE, Inc., Class B

    103,206       8,223,454  

Skechers U.S.A., Inc., Class A (a)

    290,255       8,710,553  

VF Corp.

    25,164       2,051,369  
   

 

 

 
      24,199,219  
Thrifts & Mortgage Finance — 0.0%  

Essent Group Ltd. (a)

    33,148       1,187,361  
   

 

 

 
Trading Companies & Distributors — 0.3%  

Watsco, Inc.

    47,814       8,524,280  
   

 

 

 
Water Utilities — 0.1%  

American Water Works Co., Inc.

    29,505       2,519,137  
   

 

 

 
Wireless Telecommunication Services — 0.5%  

Telephone & Data Systems, Inc.

    397,769       10,906,826  

T-Mobile U.S., Inc. (a)

    37,112       2,217,442  
   

 

 

 
      13,124,268  
   

 

 

 

Total Long-Term Investments — 99.2%
(Cost: $2,549,685,379)

 

    2,810,583,994  
   

 

 

 

Short-Term Securities — 1.0%

 

BlackRock Liquidity Funds, T-Fund, Institutional Class, 1.85% (b)(c)

    27,853,490       27,853,490  
   

 

 

 

Total Short-Term Investments — 1.0%
(Cost: $27,853,490)

 

    27,853,490  
   

 

 

 

Total Investments — 100.2%
(Cost: $2,577,538,869)

 

    2,838,437,484  
   

 

 

 

Liabilities in Excess of Other Assets — (0.2)%

 

    (6,021,765
   

 

 

 

Net Assets — 100.0%

 

  $ 2,832,415,719  
   

 

 

 
 
(a) 

Non-income producing security.

(b) 

Annualized 7-day yield as of period end.

(c) 

During the period ended June 30, 2018, investments in issuers considered to be affiliates of the Portfolio for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:

 

Affiliate    Shares
Held at
09/30/17
     Net
Activity
     Shares
Held at
06/30/18
     Value at
06/30/18
     Income      Net
Realized
Gain
(Loss)(a)
     Change in
Unrealized
Appreciation
(Depreciation)
 

BlackRock Liquidity Funds, T-Fund, Institutional Class

     20,828,948        7,024,542        27,853,490      $ 27,853,490      $ 300,492      $ 89      $  

SL Liquidity Series, LLC, Money Market Series

                                 3,049 (b)        608         
           

 

 

    

 

 

    

 

 

    

 

 

 
            $ 27,853,490      $ 303,541      $ 697      $  
           

 

 

    

 

 

    

 

 

    

 

 

 

 

  (a) 

Includes net capital gain distributions, if applicable.

 
  (b) 

Represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities.

 
Portfolio Abbreviation
S&P Standard & Poor’s

 

 

     3  


Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Advantage Large Cap Core Portfolio

  

 

For Portfolio compliance purposes, the Portfolio’s industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease.

Derivative Financial Instruments Outstanding as of Period End

Futures Contracts

 

Description   

Number

of

Contracts

    

Expiration

Date

    

Notional

Amount

(000)

      

Value/

Unrealized

Appreciation

(Depreciation)

 

Long Contracts

                 

E-Mini S&P 500 Index

   229      09/21/18      $ 31,162        $ (625,449
            

 

 

      

 

 

 

Fair Value Hierarchy as of Period End

Various inputs are used in determining the fair value of investments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:

 

   

Level 1 — Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that each Fund has the ability to access

 

   

Level 2 — Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs)

 

   

Level 3 — Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including each Fund’s own assumptions used in determining the fair value of investments)

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the BlackRock Global Valuation Methodologies Committee (the “Global Valuation Committee”) in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the Global Valuation Committee in the absence of market information.

Changes in valuation techniques may result in transfers into or out of an assigned level within the hierarchy. In accordance with the Fund’s policy, transfers between different levels of the fair value hierarchy are deemed to have occurred as of the beginning of the reporting period. The categorization of a value determined for investments is based on the pricing transparency of the investments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Fund’s policy regarding valuation of investments, refer to the Fund’s most recent financial statements as contained in its semi-annual report.

The following tables summarize the Portfolio’s investments categorized in the disclosure hierarchy:

 

      Level 1        Level 2        Level 3        Total  

Assets:

                 

Investments:

                 

Long-Term Investments:

                 

Common Stocks(a)

   $ 2,810,583,994        $        $        $ 2,810,583,994  

Short-Term Securities

     27,853,490                            27,853,490  
  

 

 

      

 

 

      

 

 

      

 

 

 
   $     2,838,437,484        $        $        $     2,838,437,484  
  

 

 

      

 

 

      

 

 

      

 

 

 

Derivative Financial Instruments(b)

                 

Liabilities:

                 

Equity contracts

   $ (625,449      $        $        $ (625,449
  

 

 

      

 

 

      

 

 

      

 

 

 

 

  (a) 

See above Schedule of Investments for values in each industry.

 

 

  (b) 

Derivative financial instruments are futures contracts which are valued at the unrealized appreciation (depreciation) on the instrument.

 

During the period ended June 30, 2018, there were no transfers between levels.

 

 

4   


Consolidated Schedule of Investments  (unaudited)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Asset-Backed Securities — 12.7%

 

Accredited Mortgage Loan Trust, Series 2006-1, Class M2, (1 mo. LIBOR US + 0.340%), 2.43%, 04/25/36 (a)

  USD 5,510     $ 2,857,728  

ACE Securities Corp. Home Equity Loan Trust:

   

Series 2003-OP1, Class A2, (1 mo. LIBOR US + 0.720%),
2.81%, 12/25/33 (a)

    581       562,695  

Series 2006-CW1, Class A2C, (1 mo. LIBOR US + 0.140%),
2.23%, 07/25/36 (a)

    515       412,208  

Series 2007-HE4, Class A2A, (1 mo. LIBOR US + 0.130%),
2.22%, 05/25/37 (a)

    2,891       916,102  

Adagio V CLO Designated Activity Co.,
Series V-X, Class E, (3 mo. EURIBOR + 6.700%), 6.70%, 10/15/29 (a)

  EUR 340       405,442  

Adams Mill CLO Ltd., Series 2014-1A, Class A2R, (3 mo. LIBOR US + 1.100%), 3.45%, 07/15/26 (a)(b)

  USD 4,730       4,729,282  

Ajax Mortgage Loan Trust:

   

Series 2016-1, Class A,
4.25%, 07/25/47 (b)(c)

    1,965       1,969,979  

Series 2016-B, Class A,
4.00%, 09/25/65 (b)(c)

    2,851       2,856,610  

Series 2016-C, Class A,
4.00%, 10/25/57 (b)(c)

    1,838       1,842,014  

Series 2017-A, Class A,
3.47%, 04/25/57 (b)(c)

    9,168       9,103,709  

Series 2017-D, Class A,
3.75%, 12/25/57 (b)(d)

    11,843       11,799,123  

Series 2017-D, Class B,
0.00%, 12/25/57 (b)(d)(e)

    1,805       1,114,336  

Series 2018-A, Class A,
3.85%, 04/25/58 (b)(d)

    12,087       12,093,011  

Series 2018-A, Class B,
0.00%, 04/25/58 (b)(d)(e)

    2,717       1,625,792  

Allegro CLO II Ltd., Series 2014-1A, Class A1R, (3 mo. LIBOR US + 1.310%), 3.67%, 01/21/27 (a)(b)

    2,340       2,336,872  

Allegro CLO V Ltd., Series 2017-1A, Class A, (3 mo. LIBOR US + 1.240%), 3.59%, 10/16/30 (a)(b)

    1,100       1,104,401  

Allegro CLO VI Ltd., Series 2017-2A, Class A, (3 mo. LIBOR US + 1.130%), 2.86%, 01/17/31 (a)(b)

    4,000       4,003,084  

ALM V Ltd.:

   

Series 2012-5A, Class A1R3, (3 mo. LIBOR US + 0.910%),
3.27%, 10/18/27 (a)(b)

    4,410       4,409,367  

Series 2012-5A, Class A2R3, (3 mo. LIBOR US + 1.250%),
3.61%, 10/18/27 (a)(b)

    1,600       1,591,432  

Series 2012-5A, Class BR3, (3 mo. LIBOR US + 1.650%),
4.01%, 10/18/27 (a)(b)

    2,140       2,141,343  

ALM VI Ltd., Series 2012-6A, Class A2R3, (3 mo. LIBOR US + 1.400%),
3.75%, 07/15/26 (a)(b)

    1,264       1,261,472  

ALM XII Ltd.:

   

Series 2015-12A, Class A1R2, (3 mo. LIBOR US + 0.890%),
2.98%, 04/16/27 (a)(b)

    10,010       10,012,747  

Series 2015-12A, Class BR2, (3 mo. LIBOR US + 1.650%),
3.74%, 04/16/27 (a)(b)

    3,635       3,629,174  
Security   Par
(000)
    Value  

ALM XVI Ltd./ALM XVI LLC:

   

Series 2015-16A, Class A2R2, (3 mo. LIBOR US + 1.500%),
0.00%, 07/15/27 (a)(b)

  USD 6,284     $ 6,284,000  

Series 2015-16A, Class BR2, (3 mo. LIBOR US + 1.900%), 0.00%, 07/15/27 (a)(b)

    2,060       2,060,000  

ALME Loan Funding V BV, Series 5X, Class E, (3 mo. EURIBOR + 6.000%),
6.00%, 07/15/29 (a)

  EUR 1,080       1,267,878  

AMMC CLO 19 Ltd., Series 2016-19A, Class C, (3 mo. LIBOR US + 2.800%),
5.15%, 10/15/28 (a)(b)

  USD 720       723,797  

AMMC CLO 21 Ltd., Series 2017-21A, Class A, (3 mo. LIBOR US + 1.250%),
3.61%, 11/02/30 (a)(b)

    750       753,053  

AMMC CLO XI Ltd., Series 2012-11A, Class A1R2, (3 mo. LIBOR US + 1.010%), 3.37%, 04/30/31 (a)(b)

    3,130       3,122,931  

AMMC CLO XII Ltd., Series 2013-12A, Class AR, (3 mo. LIBOR US + 1.200%), 3.55%, 11/10/30 (a)(b)

    540       541,934  

AMMC CLO XIII Ltd., Series 2013-13A, Class A1LR, (3 mo. LIBOR US + 1.260%), 3.62%, 07/24/29 (a)(b)

    2,620       2,625,744  

AMMC CLO XIV Ltd., Series 2014-14A, Class A1LR, (3 mo. LIBOR US + 1.250%), 3.61%, 07/25/29 (a)(b)

    6,220       6,222,061  

AMSR Trust:

   

Series 2016-SFR1, Class E, (1 mo. LIBOR US + 3.150%), 5.24%, 11/17/33 (a)(b)

    1,160       1,167,232  

Series 2016-SFR1, Class F, (1 mo. LIBOR US + 3.900%), 5.99%, 11/17/33 (a)(b)

    430       433,978  

Series 2016-SFR1, Class G, (1 mo. LIBOR US + 5.100%), 7.19%, 11/17/33 (a)(b)

    1,530       1,550,858  

Anchorage Capital CLO 1-R Ltd., Series 2018-1RA, Class A1, (3 mo. LIBOR US + 0.990%), 3.33%, 04/13/31 (a)(b)

    9,120       9,105,034  

Anchorage Capital CLO 3-R Ltd.:

   

Series 2014-3RA, Class A, (3 mo. LIBOR US + 1.050%), 3.41%, 01/28/31 (a)(b)

    2,120       2,114,039  

Series 2014-3RA, Class B, (3 mo. LIBOR US + 1.500%), 3.86%, 01/28/31 (a)(b)

    3,600       3,586,173  

Series 2014-3RA, Class C, (3 mo. LIBOR US + 1.850%), 4.21%, 01/28/31 (a)(b)

    500       496,230  

Anchorage Capital CLO 4-R Ltd.:

   

Series 2014-4RA, Class A, (3 mo. LIBOR US + 1.050%), 3.41%, 01/28/31 (a)(b)

    5,330       5,327,358  

Series 2014-4RA, Class C, (3 mo. LIBOR US + 1.850%), 4.21%, 01/28/31 (a)(b)

    3,760       3,744,444  

Anchorage Capital CLO 5-R Ltd.:

   

Series 2014-5RA, Class B, (3 mo. LIBOR US + 1.450%), 3.80%, 01/15/30 (a)(b)

    9,200       9,211,344  

Series 2014-5RA, Class C, (3 mo. LIBOR US + 1.850%), 4.20%, 01/15/30 (a)(b)

    3,540       3,520,588  

Anchorage Capital CLO 6 Ltd., Series 2015-6A, Class AR, (3 mo. LIBOR US + 1.270%), 3.62%, 07/15/30 (a)(b)

    4,010       4,019,363  

Anchorage Capital CLO 7 Ltd.:

   

Series 2015-7A, Class AR, (3 mo. LIBOR US + 0.960%), 3.31%, 10/15/27 (a)(b)

    21,810       21,808,089  

Series 2015-7A, Class B1R, (3 mo. LIBOR US + 1.300%), 3.65%, 10/15/27 (a)(b)

    3,470       3,440,040  
 

 

 

     1  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Anchorage Capital CLO 7 Ltd.: (continued)

   

Series 2015-7A, Class CR, (3 mo. LIBOR US + 1.700%), 4.05%, 10/15/27 (a)(b)

  USD 2,880     $ 2,881,015  

Anchorage Capital CLO Ltd.:

   

Series 2013-1A, Class A1R, (3 mo. LIBOR US + 1.250%), 3.59%, 10/13/30 (a)(b)

    2,005       2,013,044  

Series 2013-1A, Class BR, (3 mo. LIBOR US + 2.150%), 4.49%, 10/13/30 (a)(b)

    1,410       1,410,954  

Apidos CLO XII, Series 2013-12A, Class AR, (3 mo. LIBOR US + 1.080%), 3.12%, 04/15/31 (a)(b)

    23,706       23,694,903  

Apidos CLO XV, Series 2013-15A, Class A1RR, (3 mo. LIBOR US + 1.010%), 3.37%, 04/20/31 (a)(b)

    1,080       1,081,886  

Apidos CLO XVI, Series 2013-16A, Class A1R, (3 mo. LIBOR US + 0.980%), 3.34%, 01/19/25 (a)(b)

    2,208       2,207,757  

Apidos CLO XVIII, Series 2014-18A, Class A1R, (3 mo. LIBOR US + 1.120%), 3.48%, 07/22/26 (a)(b)

    880       879,890  

Apidos CLO XX, Series 2015-20A, Class A1R, (3 mo. LIBOR US + 1.330%), 3.68%, 01/16/27 (a)(b)

    2,250       2,249,975  

Apidos CLO XXV, Series 2016-25A, Class A2A, (3 mo. LIBOR US + 1.800%), 4.16%, 10/20/28 (a)(b)

    3,260       3,262,031  

Aqueduct European CLO DAC:

   

Series 2017-2X, Class B1, (3 mo. EURIBOR + 1.200%),
1.20%, 10/15/30 (a)

  EUR 1,259       1,458,558  

Series 2017-2X, Class E, (3 mo. EURIBOR + 4.400%),
4.40%, 10/15/30 (a)

    289       319,065  

Arbor Realty Collateralized Loan Obligation Ltd., Series 2017-FL3, Class A, (1 mo. LIBOR US + 0.990%), 3.06%, 12/15/27 (a)(b)

  USD 3,740       3,728,397  

Arbor Realty Commercial Real Estate Notes Ltd.:

   

Series 2016-FL1A, Class A,
(1 mo. LIBOR US + 1.700%),
3.77%, 09/15/26 (a)(b)

    3,940       3,956,737  

Series 2017-FL2, Class A,
(1 mo. LIBOR US + 0.990%),
3.06%, 08/15/27 (a)(b)

    1,660       1,657,291  

Arbour CLO DAC Ltd., Series 2014-1X, Class E, (3 mo. EURIBOR + 5.000%), 5.00%, 07/15/27 (a)

  EUR 238       278,353  

Arbour CLO IV DAC, Series 4X, Class E,
(3 mo. EURIBOR + 5.600%),
5.60%, 01/15/30 (a)

    550       654,316  

ARES European CLO VIII BV, Series 8X, Class E, (3 mo. EURIBOR + 6.350%), 6.35%, 02/17/30 (a)

    281       339,204  

ARES XXVIII CLO Ltd.:

   

Series 2013-3A, Class B1R, (3 mo. LIBOR US + 1.500%), 3.85%, 10/17/24 (a)(b)

  USD 2,150       2,147,288  

Series 2013-3A, Class C1R, (3 mo. LIBOR US + 2.100%), 4.45%, 10/17/24 (a)(b)

    1,850       1,850,164  

ARES XXXIII CLO Ltd.:

   

Series 2015-1A, Class A2R, (3 mo. LIBOR US + 1.950%), 4.27%, 12/05/25 (a)(b)

    1,420       1,420,985  

Series 2015-1A, Class B2R, (3 mo. LIBOR US + 2.800%), 5.12%, 12/05/25 (a)(b)

    500       503,442  

ARES XXXVII CLO Ltd., Series 2015-4A, Class A1R, (3 mo. LIBOR US + 1.170%), 3.52%, 10/15/30 (a)(b)

    1,150       1,153,464  

Argent Mortgage Loan Trust, Series 2005-W1, Class A2, (1 mo. LIBOR US + 0.240%), 2.33%, 05/25/35 (a)(d)

    4,706       3,506,253  
Security   Par
(000)
    Value  

Atlas Senior Loan Fund IV Ltd.:

   

Series 2013-2A, Class A1RR, (3 mo. LIBOR US + 0.680%), 3.02%, 02/17/26 (a)(b)

  USD   7,030     $ 7,027,482  

Series 2013-2A, Class A2RR, (3 mo. LIBOR US + 1.300%), 3.64%, 02/17/26 (a)(b)

    3,000       2,999,709  

Atrium IX, Series 9A, Class AR, (3 mo. LIBOR US + 1.240%), 3.56%, 05/28/30 (a)(b)

    4,010       4,015,176  

Atrium X:

   

Series 10A, Class B1R, (3 mo. LIBOR US + 1.450%), 3.80%, 07/16/25 (a)(b)

    4,300       4,300,850  

Series 10A, Class CR, (3 mo. LIBOR US + 1.950%), 4.30%, 07/16/25 (a)(b)

    2,070       2,071,992  

Atrium XI, Series 11A, Class A1R, (3 mo. LIBOR US + 1.140%), 3.50%, 10/23/25 (a)(b)

    1,060       1,059,856  

Atrium XII:

   

Series 12A, Class AR, (3 mo. LIBOR US + 0.830%), 3.19%, 04/22/27 (a)(b)

    1,620       1,615,413  

Series 12A, Class CR, (3 mo. LIBOR US + 1.650%), 4.01%, 04/22/27 (a)(b)

    2,381       2,382,897  

Aurium CLO II DAC, Series 2X, Class BR, (3 mo. EURIBOR + 1.350%), 0.00%, 10/13/29 (a)(d)

  EUR 1,336       1,560,183  

Avery Point V CLO Ltd.:

   

Series 2014-5A, Class AR, (3 mo. LIBOR US + 0.980%), 3.33%, 07/17/26 (a)(b)

  USD 3,620       3,618,113  

Series 2014-5A, Class BR, (3 mo. LIBOR US + 1.500%), 3.85%, 07/17/26 (a)(b)

    2,250       2,250,608  

Avery Point VII CLO Ltd., Series 2015-7A, Class A1, (3 mo. LIBOR US + 1.500%), 3.85%, 01/15/28 (a)(b)

    7,916       7,937,162  

Avoca Capital CLO X Ltd., Series 10X, Class ER, (3 mo. EURIBOR + 6.050%),
6.05%, 01/15/30 (a)

  EUR 600       712,328  

Avoca CLO XIV DAC:

   

Series 14X, Class ER, (3 mo. EURIBOR + 4.700%), 4.70%, 01/12/31 (a)

    690       781,513  

Series 14X, Class FR, (3 mo. EURIBOR + 6.350%), 6.35%, 01/12/31 (a)

    900       982,740  

Series 14X, Class SUB, 0.00%, 01/12/31 (e)

    1,290       1,213,556  

Avoca CLO XV DAC:

   

Series 15X, Class ER, (3 mo. EURIBOR + 4.130%), 4.13%, 04/15/31 (a)

    900       981,906  

Series 15X, Class FR, (3 mo. EURIBOR + 5.840%), 5.84%, 04/15/31 (a)

    585       637,562  

Series 15X, Class M1, 0.00%, 04/15/31 (e)

    1,100       1,057,231  

Avoca CLO XVII DAC, Series 17X, Class E, (3 mo. EURIBOR + 5.950%),
5.95%, 01/15/30 (a)

    546       644,764  

Avoca CLO XVIII DAC:

   

Series 18X, Class B1, (3 mo. EURIBOR + 1.250%), 1.25%, 04/15/31 (a)

    2,800       3,255,975  

Series 18X, Class E, (3 mo. EURIBOR + 4.600%), 4.60%, 04/15/31 (a)

    1,100       1,234,071  

B2R Mortgage Trust:

   

Series 2015-1, Class A1, 2.52%, 05/15/48 (b)

  USD 644       635,546  

Series 2015-2, Class A, 3.34%, 11/15/48 (b)

    875       869,795  

Babson CLO Ltd.:

   

Series 2015-2A, Class AR, (3 mo. LIBOR US + 1.190%), 3.55%, 10/20/30 (a)(b)

    2,590       2,597,990  
 

 

 

2   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Babson CLO Ltd.: (continued)

   

Series 2015-IA, Class AR, (3 mo. LIBOR US + 0.990%), 3.35%, 01/20/31 (a)(b)

  USD   2,130     $ 2,127,675  

Series 2015-IA, Class BR, (3 mo. LIBOR US + 1.400%), 3.76%, 01/20/31 (a)(b)

    610       602,337  

Series 2016-2A, Class C, (3 mo. LIBOR US + 2.600%), 4.96%, 07/20/28 (a)(b)

    1,110       1,113,365  

Bain Capital Credit CLO, Series 2018-2A, Class A1, (3 mo. LIBOR US + 1.080%), 0.00%, 07/19/31 (a)(b)

    1,420       1,420,000  

Ballyrock CLO Ltd., Series 2016-1A, Class A,
(3 mo. LIBOR US + 1.590%), 3.94%, 10/15/28 (a)(b)

    1,935       1,946,068  

BankAmerica Manufactured Housing Contract Trust, Series 1998-2, Class B1, 7.93%, 12/10/25 (e)

    2,790       1,954,790  

Barings CLO Ltd., Series 2018-3A, Class A1,
(3 mo. LIBOR US + 0.950%),
3.02%, 07/20/29 (a)(b)

    1,085       1,084,979  

Battalion CLO VII Ltd., Series 2014-7A, Class A1R, (3 mo. LIBOR US + 1.190%), 3.54%, 10/17/26 (a)(b)

    3,450       3,449,971  

Bayview Financial Revolving Asset Trust:

   

Series 2004-B, Class A1, (1 mo. LIBOR US + 0.500%), 2.97%, 05/28/39 (a)(b)

    7,370       6,892,161  

Series 2004-B, Class A2, (1 mo. LIBOR US + 0.650%), 3.27%, 05/28/39 (a)(b)(d)

    708       464,422  

Series 2005-A, Class A1, (1 mo. LIBOR US + 1.000%), 3.10%, 02/28/40 (a)(b)

    3,286       3,250,785  

Series 2005-E, Class A1, (1 mo. LIBOR US + 1.000%), 3.10%, 12/28/40 (a)(b)

    1,381       1,307,382  

BCMSC Trust:

   

Series 2000-A, Class A2,
7.58%, 06/15/30 (e)

    1,674       639,114  

Series 2000-A, Class A3,
7.83%, 06/15/30 (e)

    1,554       613,147  

Series 2000-A, Class A4,
8.29%, 06/15/30 (e)

    2,661       1,111,701  

Bear Stearns Asset-Backed Securities I Trust:

   

Series 2004-HE7, Class M2, (1 mo. LIBOR US + 1.725%), 3.82%, 08/25/34 (a)

    268       258,339  

Series 2006-HE1, Class 1M4, (1 mo. LIBOR US + 0.680%),
2.77%, 12/25/35 (a)

    1,928       2,226,491  

Series 2006-HE7, Class 1A2, (1 mo. LIBOR US + 0.170%), 2.26%, 09/25/36 (a)

    3,908       4,365,819  

Series 2007-FS1, Class 1A3, (1 mo. LIBOR US + 0.170%), 2.26%, 05/25/35 (a)

    1,211       1,250,962  

Series 2007-HE1, Class 21A2, (1 mo. LIBOR US + 0.160%),
2.25%, 01/25/37 (a)

    824       806,648  

Series 2007-HE2, Class 1A4, (1 mo. LIBOR US + 0.320%), 2.41%, 03/25/37 (a)

    1,072       794,769  

Series 2007-HE2, Class 22A, (1 mo. LIBOR US + 0.140%), 2.23%, 03/25/37 (a)

    1,145       1,103,757  

Series 2007-HE2, Class 23A, (1 mo. LIBOR US + 0.140%), 2.23%, 03/25/37 (a)

    2,197       2,173,451  

Series 2007-HE3, Class 1A3, (1 mo. LIBOR US + 0.250%), 2.34%, 04/25/37 (a)

    1,146       1,183,058  
Security   Par
(000)
    Value  

Bear Stearns Asset-Backed Securities I Trust: (continued)

   

Series 2007-HE3, Class 1A4, (1 mo. LIBOR US + 0.350%), 2.44%, 04/25/37 (a)

  USD 6,367     $ 5,019,516  

Bear Stearns Asset-Backed Securities Trust, Series 2005-4, Class M2, (1 mo. LIBOR US + 1.200%), 3.29%, 01/25/36 (a)

    234       230,277  

Bear Stearns Second Lien Trust, Series 2007-SV1A, Class M1, (1 mo. LIBOR US + 1.200%), 3.29%, 12/25/36 (a)(b)

    1,125       1,097,830  

Benefit Street Partners CLO IV Ltd.,
Series 2014-IVA, Class A1R, (3 mo. LIBOR US + 1.490%), 3.85%, 01/20/29 (a)(b)

    4,020       4,042,233  

Benefit Street Partners CLO V-B Ltd.,
Series 2018-5BA, Class A1A, (3 mo. LIBOR US + 1.090%), 3.21%, 04/20/31 (a)(b)

    1,450       1,450,000  

Benefit Street Partners CLO VI Ltd.:

   

Series 2015-VIA, Class A1R, (3 mo. LIBOR US + 1.240%), 3.60%, 10/18/29 (a)(b)

    12,030       12,076,836  

Series 2015-VIA, Class A2R, (3 mo. LIBOR US + 1.720%), 4.08%, 10/18/29 (a)(b)

    3,320       3,326,232  

Benefit Street Partners CLO VII Ltd.,

   

Series 2015-VIIA, Class A1AR, (3 mo. LIBOR US + 0.780%), 3.14%, 07/18/27 (a)(b)

    2,790       2,781,461  

Benefit Street Partners CLO VIII Ltd.,
Series 2015-8A, Class A1AR, (3 mo. LIBOR US + 1.100%), 3.46%, 01/20/31 (a)(b)

    1,250       1,250,617  

Bilbao CLO I DAC:

   

Series 1X, Class A2A, (3 mo. EURIBOR + 1.300%), 1.30%, 07/20/31 (a)

  EUR 2,200       2,552,463  

Series 1X, Class D, (3 mo. EURIBOR + 4.730%), 4.73%, 07/20/31 (a)

    700       770,457  

BlueMountain CLO Ltd.:

   

Series 2013-2A, Class A1R, (3 mo. LIBOR US + 1.180%), 3.54%, 10/22/30 (a)(b)

  USD 6,370       6,379,436  

Series 2013-3A, Class AR, (3 mo. LIBOR US + 0.890%), 3.25%, 10/29/25 (a)(b)

    1,619       1,619,144  

Series 2013-3A, Class B1R, (3 mo. LIBOR US + 1.400%), 3.76%, 10/29/25 (a)(b)

    750       750,968  

Series 2013-3A, Class CR, (3 mo. LIBOR US + 1.900%), 4.26%, 10/29/25 (a)(b)

    3,030       3,035,384  

Series 2013-4A, Class AR, (3 mo. LIBOR US + 1.010%), 3.36%, 04/15/25 (a)(b)

    6,738       6,737,380  

Series 2014-1A, Class A1R, (3 mo. LIBOR US + 1.260%), 3.62%, 04/30/26 (a)(b)

    2,213       2,214,724  

Series 2014-2A, Class AR, (3 mo. LIBOR US + 0.930%), 3.29%, 07/20/26 (a)(b)

    670       670,221  

Series 2014-4A, Class A1R, (3 mo. LIBOR US + 1.350%), 3.67%, 11/30/26 (a)(b)

    3,020       3,022,168  

Series 2015-3A, Class A1R, (3 mo. LIBOR US + 1.000%), 3.34%, 04/20/31 (a)(b)

    2,550       2,544,242  

Bowman Park CLO Ltd.,
Series 2014-1A, Class AR, (3 mo. LIBOR US + 1.180%), 3.51%, 11/23/25 (a)(b)

    5,500       5,503,065  

BSPRT Issuer Ltd.:

   

Series 2017-FL1, Class A, (1 mo. LIBOR US + 1.350%), 3.42%, 06/15/27 (a)(b)

    3,790       3,793,181  

Series 2018-FL3, Class A, (1 mo. LIBOR US + 1.050%), 3.12%, 03/15/28 (a)(b)

    4,540       4,524,663  

Cadogan Square CLO X DAC, Series 10X, Class M, 0.00%, 10/15/30 (e)

  EUR 300       335,625  

Cadogan Square CLO XI DAC, Series 11X, Class C, (3 mo. EURIBOR + 1.850%), 0.00%, 02/15/31 (a)(d)

    680       794,105  
 

 

 

     3  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Cairn CLO IX BV:

   

Series 2018-9X, Class A, (3 mo. EURIBOR + 0.710%),
0.71%, 03/21/32 (a)

  EUR     1,400     $ 1,627,897  

Series 2018-9X, Class B1, (3 mo. EURIBOR + 1.000%),
1.00%, 03/21/32 (a)

    1,300       1,490,176  

Series 2018-9X, Class M2,
0.00%, 03/21/32 (e)

    500       572,250  

Cairn CLO VI BV, Series 2016-6X, Class E, (3 mo. EURIBOR + 6.250%), 6.25%, 07/25/29 (a)

    600       702,048  

Carlyle Global Market Strategies CLO Ltd.:

   

Series 2012-4A, Class AR, (3 mo. LIBOR US + 1.450%), 3.81%, 01/20/29 (a)(b)

  USD 6,630       6,651,938  

Series 2013-2A, Class AR, (3 mo. LIBOR US + 0.890%), 3.25%, 01/18/29 (a)(b)

    1,490       1,488,335  

Series 2013-4A, Class A1RR, (3 mo. LIBOR US + 1.000%),
2.72%, 01/15/31 (a)(b)

    1,880       1,878,270  

Series 2014-1A, Class A1R2, (3 mo. LIBOR US + 0.970%),
3.31%, 04/17/31 (a)(b)

    3,170       3,157,926  

Series 2015-1A, Class BR, (3 mo. LIBOR US + 1.500%), 3.86%, 04/20/27 (a)(b)

    750       750,592  

Series 2015-1A, Class CR, (3 mo. LIBOR US + 2.000%), 4.36%, 04/20/27 (a)(b)

    1,160       1,161,013  

Carlyle U.S. CLO Ltd., Series 2017-4A, Class A1, (3 mo. LIBOR US + 1.180%), 3.53%, 01/15/30 (a)(b)

    4,620       4,625,792  

Carrington Mortgage Loan Trust:

   

Series 2005-FRE1, Class M1, (1 mo. LIBOR US + 0.470%),
2.56%, 12/25/35 (a)

    2,317       2,307,567  

Series 2006-FRE2, Class A2, (1 mo. LIBOR US + 0.120%),
2.21%, 10/25/36 (a)

    1,032       781,567  

Series 2006-FRE2, Class A3, (1 mo. LIBOR US + 0.160%),
2.25%, 10/25/36 (a)

    3,434       2,612,675  

Series 2006-FRE2, Class A5, (1 mo. LIBOR US + 0.080%),
2.17%, 10/25/36 (a)

    871       656,969  

Series 2006-NC1, Class M2, (1 mo. LIBOR US + 0.420%),
2.51%, 01/25/36 (a)

    610       429,863  

Series 2006-NC3, Class A4, (1 mo. LIBOR US + 0.240%), 2.33%, 08/25/36 (a)

    2,003       1,532,317  

Series 2006-NC4, Class A3, (1 mo. LIBOR US + 0.160%), 2.25%, 10/25/36 (a)

    1,118       1,044,064  

Series 2006-NC5, Class A3, (1 mo. LIBOR US + 0.150%), 2.24%, 01/25/37 (a)

    7,250       5,698,082  

Series 2007-HE1, Class A2, (1 mo. LIBOR US + 0.150%), 2.24%, 06/25/37 (a)

    678       672,029  

Series 2007-RFC1, Class A4, (1 mo. LIBOR US + 0.220%),
2.31%, 10/25/36 (a)

    1,440       974,668  

CBAM Ltd.:

   

Series 2017-1A, Class A1, (3 mo. LIBOR US + 1.250%), 3.61%, 07/20/30 (a)(b)

    6,050       6,064,664  

Series 2017-2A, Class B1, (3 mo. LIBOR US + 1.750%), 4.10%, 10/17/29 (a)(b)

    2,955       2,957,308  

Series 2017-3A, Class A, (3 mo. LIBOR US + 1.230%), 3.58%, 10/17/29 (a)(b)

    3,780       3,786,522  

Series 2017-3A, Class B1, (3 mo. LIBOR US + 1.700%), 4.05%, 10/17/29 (a)(b)

    1,000       1,000,188  
Security   Par
(000)
    Value  

C-BASS Trust:

   

Series 2006-CB7, Class A4, (1 mo. LIBOR US + 0.160%), 2.25%, 10/25/36 (a)

  USD 700     $ 508,264  

Series 2007-CB1, Class AF2, 3.67%, 01/25/37 (c)

        6,038       2,874,306  

Series 2007-CB1, Class AF4, 3.67%, 01/25/37 (c)

    454       216,153  

Series 2007-CB5, Class A2, (1 mo. LIBOR US + 0.170%), 2.26%, 04/25/37 (a)

    1,068       808,291  

Cedar Funding IV CLO Ltd., Series 2014-4A, Class AR, (3 mo. LIBOR US + 1.230%), 3.59%, 07/23/30 (a)(b)

    1,200       1,202,949  

Cedar Funding IX CLO Ltd., Series 2018-9A, Class A1, (3 mo. LIBOR US + 0.980%), 3.22%, 04/20/31 (a)(b)

    4,940       4,937,477  

Cedar Funding V CLO Ltd., Series 2016-5A, Class A1, (3 mo. LIBOR US + 1.610%), 3.96%, 07/17/28 (a)(b)

    1,880       1,880,075  

Cedar Funding VIII CLO Ltd.:

   

Series 2017-8A, Class A1, (3 mo. LIBOR US + 1.250%), 3.60%, 10/17/30 (a)(b)

    16,520       16,578,451  

Series 2017-8A, Class B, (3 mo. LIBOR US + 1.700%), 4.05%, 10/17/30 (a)(b)

    2,628       2,629,825  

Series 2017-8A, Class C, (3 mo. LIBOR US + 2.250%), 4.60%, 10/17/30 (a)(b)

    750       751,063  

Cent CLO Ltd., Series C17A, Class A1AR,
(3 mo. LIBOR US + 1.030%), 3.38%, 04/30/31 (a)(b)

    7,620       7,604,760  

CIFC Funding Ltd.:

   

Series 2013-1A, Class A2R, (3 mo. LIBOR US + 1.750%), 4.10%, 07/16/30 (a)(b)

    500       500,537  

Series 2013-2A, Class A1LR, (3 mo. LIBOR US + 1.210%),
3.57%, 10/18/30 (a)(b)

    6,290       6,299,078  

Series 2014-1A, Class A1R2, (3 mo. LIBOR US + 1.100%),
3.46%, 01/18/31 (a)(b)

    3,590       3,593,632  

Series 2014-3A, Class B1R, (3 mo. LIBOR US + 1.500%), 3.86%, 07/22/26 (a)(b)

    710       710,957  

Series 2014-3A, Class C1R, (3 mo. LIBOR US + 1.900%), 4.26%, 07/22/26 (a)(b)

    1,120       1,120,615  

Series 2014-4A, Class A1R, (3 mo. LIBOR US + 1.380%), 3.73%, 10/17/26 (a)(b)

    6,270       6,276,837  

Series 2014-5A, Class A1R, (3 mo. LIBOR US + 1.400%), 3.75%, 01/17/27 (a)(b)

    26,215       26,247,496  

Series 2014-5A, Class CR, (3 mo. LIBOR US + 2.700%), 5.05%, 01/17/27 (a)(b)

    710       709,929  

Series 2015-1A, Class ARR, (3 mo. LIBOR US + 1.110%), 3.47%, 01/22/31 (a)(b)

    350       349,415  

Series 2015-2A, Class AR, (3 mo. LIBOR US + 0.780%), 3.13%, 04/15/27 (a)(b)

    770       767,962  

Series 2015-2A, Class CR, (3 mo. LIBOR US + 1.700%), 4.05%, 04/15/27 (a)(b)

    4,620       4,622,484  

Series 2018-1A, Class A, (3 mo. LIBOR US + 1.000%), 3.16%, 04/18/31 (a)(b)

    4,930       4,911,638  

Citicorp Residential Mortgage Trust, Series 2007-2, Class M1, 5.19%, 06/25/37 (c)

    2,830       2,696,316  

Citigroup Mortgage Loan Trust:

   

Series 2006-NC1, Class A2D, (1 mo. LIBOR US + 0.250%),
2.34%, 08/25/36 (a)

    3,550       3,444,379  

Series 2007-AHL2, Class A3B, (1 mo. LIBOR US + 0.200%),
2.29%, 05/25/37 (a)

    7,733       5,621,792  
 

 

 

4   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Citigroup Mortgage Loan Trust: (continued)

   

Series 2007-AHL2, Class A3C, (1 mo. LIBOR US + 0.270%), 2.36%, 05/25/37 (a)

  USD     3,513     $   2,576,476  

Citigroup Mortgage Loan Trust, Inc.,
Series 2006-WFH4, Class M3, (1 mo. LIBOR US + 0.320%), 2.41%, 11/25/36 (a)

    3,007       2,552,893  

Colony American Homes, Series 2015-1A, Class A, (1 mo. LIBOR US + 1.200%), 3.25%, 07/17/32 (a)(b)

    7,918       7,914,241  

Conseco Finance Corp.:

   

Series 1997-3, Class M1,
7.53%, 03/15/28 (e)

    2,091       2,074,344  

Series 1997-6, Class M1,
7.21%, 01/15/29 (e)

    387       386,823  

Series 1998-4, Class M1,
6.83%, 04/01/30 (e)

    352       314,739  

Series 1998-8, Class A1,
6.28%, 09/01/30 .

    1,120       1,194,592  

Series 1998-8, Class M1,
6.98%, 09/01/30 (e)

    2,700       2,329,417  

Series 1999-5, Class A5,
7.86%, 03/01/30 (e)

    1,590       1,181,646  

Series 1999-5, Class A6,
7.50%, 03/01/30 (e)

    1,163       836,930  

Series 2001-D, Class B1, (1 mo. LIBOR US + 2.500%), 4.57%, 11/15/32 (a)

    2,038       2,032,454  

Conseco Finance Securitizations Corp.:

   

Series 2000-1, Class A5,
8.06%, 09/01/29 (e)

    1,629       835,939  

Series 2000-4, Class A5,
7.97%, 05/01/32 .

    5,499       2,661,539  

Series 2000-4, Class A6,
8.31%, 05/01/32 (e)

    1,380       695,940  

Series 2000-5, Class A6, 7.96%, 05/01/31 .

    2,354       1,482,908  

Series 2000-5, Class A7, 8.20%, 05/01/31 .

    4,294       2,777,689  

Countrywide Asset-Backed Certificates:

   

Series 2003-BC3, Class A2, (1 mo. LIBOR US + 0.620%), 2.71%, 09/25/33 (a)

    648       631,823  

Series 2004-5, Class A, (1 mo. LIBOR US + 0.900%), 2.99%, 10/25/34 (a)

    613       618,870  

Series 2005-16, Class 1AF, 5.00%, 05/25/36 (e)

    4,559       4,467,770  

Series 2005-16, Class 2AF3, 4.55%, 05/25/36 (e)

    1,078       1,051,916  

Series 2005-17, Class 1AF4, 4.43%, 05/25/36 (c)

    2,961       2,920,888  

Series 2006-11, Class 3AV2, (1 mo. LIBOR US + 0.160%),
2.25%, 09/25/46 (a)

    314       308,457  

Series 2006-17, Class 2A2, (1 mo. LIBOR US + 0.150%),
2.24%, 03/25/47 (a)

    324       316,454  

Series 2006-8, Class 2A3, (1 mo. LIBOR US + 0.160%),
2.25%, 01/25/46 (a)

    825       818,496  

Series 2006-S10, Class A3, (1 mo. LIBOR US + 0.320%),
2.41%, 10/25/36 (a)

    7,576       7,175,163  

Series 2006-S3, Class A4, 4.50%, 01/25/29 (c)

    671       683,608  

Series 2006-SPS1, Class A, (1 mo. LIBOR US + 0.220%),
2.31%, 12/25/25 (a)

    217       232,164  

Series 2007-S3, Class A3, (1 mo. LIBOR US + 0.380%),
2.47%, 05/25/37 (a)

    2,801       2,558,554  

Countrywide Asset-Backed Certificates Revolving Home Equity Loan Trust, Series 2004-U, Class 2A, (1 mo. LIBOR US + 0.270%), 2.34%, 03/15/34 (a)

    1,048       958,428  

Credit Suisse First Boston Mortgage Securities Corp., Series 2001-MH29, Class B1, 8.10%, 09/25/31 (e)

    1,750       1,870,943  
Security   Par
(000)
    Value  

Credit-Based Asset Servicing & Securitization LLC:

   

Series 2006-CB2, Class AF4, 3.45%, 12/25/36 (c)

  USD 514     $ 440,095  

Series 2006-MH1, Class B1, 6.25%, 10/25/36 (b)(c)

    852       860,595  

Series 2006-SL1, Class A2, 5.56%, 09/25/36 (b)(c)

    3,276       589,094  

Series 2007-CB6, Class A4, (1 mo. LIBOR US + 0.340%), 2.43%, 07/25/37 (a)(b)

    757       507,353  

Series 2007-RP1, Class A, (1 mo. LIBOR US + 0.310%), 2.40%, 05/25/46 (a)(b)

    727       641,631  

Cumberland Park CLO Ltd., Series 2015-2A, Class CR, (3 mo. LIBOR US + 1.800%), 4.16%, 07/20/28 (a)(b)

    1,190       1,191,190  

CVC Cordatus Loan Fund VI DAC, Series 6X, Class SUB, 0.00%, 04/15/29 (e)

  EUR     2,385       1,993,548  

CVC Cordatus Loan Fund VII DAC, Series 7X, Class E, (3 mo. EURIBOR + 7.000%), 7.00%, 08/15/29 (a)

    560       661,572  

CVC Cordatus Loan Fund VIII DAC, Series 8X, Class E, (3 mo. EURIBOR + 5.700%), 5.70%, 04/23/30 (a)

    300       358,973  

CWHEQ Home Equity Loan Trust:

   

Series 2006-S5, Class A4, 5.84%, 06/25/35

  USD 297       365,617  

Series 2006-S5, Class A5, 6.16%, 06/25/35

    611       665,447  

Series 2007-S1, Class A3,
5.81%, 11/25/36 (e)

    543       545,821  

CWHEQ Revolving Home Equity Loan Resuritization Trust:

   

Series 2006-RES, Class 4Q1B,
(1 mo. LIBOR US + 0.300%), 2.37%, 12/15/33 (a)(b)

    1,130       1,049,958  

Series 2006-RES, Class 5B1A,
(1 mo. LIBOR US + 0.190%), 2.26%, 05/15/35 (a)(b)

    639       604,660  

Series 2006-RES, Class 5B1B,
(1 mo. LIBOR US + 0.190%), 2.26%, 05/15/35 (a)(b)(d)

    358       344,173  

Series 2006-RES, Class 5F1A,
(1 mo. LIBOR US + 0.240%), 2.31%, 12/15/35 (a)(b)

    1,608       1,581,371  

CWHEQ Revolving Home Equity Loan Trust:

   

Series 2005-B, Class 2A, (1 mo. LIBOR US + 0.180%), 2.25%, 05/15/35 (a)

    876       843,402  

Series 2006-C, Class 2A, (1 mo. LIBOR US + 0.180%), 2.25%, 05/15/36 (a)

    4,632       4,468,162  

Series 2006-H, Class 1A, (1 mo. LIBOR US + 0.150%), 2.22%, 11/15/36 (a)

    2,498       2,037,516  

DCP Rights LLC, Series 2014-1A, Class A, 5.46%, 10/25/44 (b)

    7,816       7,805,925  

Deer Creek CLO Ltd., Series 2017-1A, Class A, (3 mo. LIBOR US + 1.180%),
3.54%, 10/20/30 (a)(b)

    1,000       1,003,079  

Dorchester Park CLO Ltd., Series 2015-1A, Class BR, (3 mo. LIBOR US + 1.450%), 3.53%, 04/20/28 (a)(b)

    3,064       3,064,000  

Dryden 41 Senior Loan Fund, Series 2015-41A, Class AR, (3 mo. LIBOR US + 0.970%), 3.32%, 04/15/31 (a)(b)

    2,250       2,247,453  

Dryden 46 Euro CLO BV, Series 2016-46X, Class E, (3 mo. EURIBOR + 5.750%), 5.75%, 01/15/30 (a)

  EUR 364       430,716  
 

 

 

     5  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Dryden 53 CLO Ltd., Series 2017-53A, Class A, (3 mo. LIBOR US + 1.120%), 3.47%, 01/15/31 (a)(b)

  USD   18,720     $   18,729,017  

Dryden 55 CLO Ltd., Series 2018-55A, Class A1, (3 mo. LIBOR US + 1.020%), 3.06%, 04/15/31 (a)(b)

    1,250       1,249,893  

Dryden 56 Euro CLO BV, Series 2017-56X, Class E, (3 mo. EURIBOR + 4.720%), 4.72%, 01/15/32 (a)

  EUR 585       665,251  

Dryden 64 CLO Ltd., Series 18-64A, Class A, (3 mo. LIBOR US + 0.970%), 3.19%, 04/18/31 (a)(b)

  USD 4,408       4,395,976  

Dryden XXV Senior Loan Fund:

   

Series 2012-25A, Class ARR, (3 mo. LIBOR US + 0.900%), 3.25%, 10/15/27 (a)(b)

    11,030       10,995,778  

Series 2012-25A, Class CRR, (3 mo. LIBOR US + 1.850%), 4.20%, 10/15/27 (a)(b)

    1,340       1,337,052  

Dryden XXVI Senior Loan Fund, Series 2013-26A, Class AR, (3 mo. LIBOR US + 0.900%),
3.25%, 04/15/29 (a)(b)

    1,170       1,169,028  

Dryden XXVIII Senior Loan Fund, Series 2013-28A, Class A1LR, (3 mo. LIBOR US + 1.200%),
3.54%, 08/15/30 (a)(b)

    9,085       9,097,683  

Elevation CLO:

   

Series 2017-8A, Class A1, (3 mo. LIBOR US + 1.160%), 3.09%, 10/25/30 (a)(b)

    2,320       2,322,111  

Series 2017-8A, Class C, (3 mo. LIBOR US + 2.050%), 3.98%, 10/25/30 (a)(b)

    1,125       1,123,330  

Emerson Park CLO Ltd., Series 2013-1A, Class B1R, (3 mo. LIBOR US + 1.450%), 3.80%, 07/15/25 (a)(b)

    1,000       1,000,692  

Euro-Galaxy V CLO BV, Series 2016-5X, Class E, (3 mo. EURIBOR + 6.300%), 6.30%, 11/10/30 (a)

  EUR 400       473,707  

First Franklin Mortgage Loan Trust:

   

Series 2004-FFH3, Class M3, (1 mo. LIBOR US + 1.050%), 3.14%, 10/25/34 (a)

  USD 1,000       888,413  

Series 2006-FF16, Class 2A3, (1 mo. LIBOR US + 0.140%), 2.23%, 12/25/36 (a)

      14,456       8,895,008  

Series 2006-FF17, Class A5, (1 mo. LIBOR US + 0.150%), 2.24%, 12/25/36 (a)

    20,863       18,544,478  

Series 2006-FF5, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%, 04/25/36 (a)

    1,099       1,038,862  

Series 2006-FFH1, Class M2, (1 mo. LIBOR US + 0.400%), 2.49%, 01/25/36 (a)

    3,434       2,074,271  

Flatiron CLO Ltd., Series 2015-1A, Class AR, (3 mo. LIBOR US + 0.890%), 3.24%, 04/15/27 (a)(b)

    2,750       2,749,587  

Fremont Home Loan Trust, Series 2006-3, Class 1A1, (1 mo. LIBOR US + 0.140%), 2.23%, 02/25/37 (a)

    7,735       6,253,410  

Galaxy XV CLO Ltd., Series 2013-15A, Class AR, (3 mo. LIBOR US + 1.200%), 3.55%, 10/15/30 (a)(b)

    1,350       1,352,702  

Galaxy XXII CLO Ltd., Series 2016-22A, Class A1, (3 mo. LIBOR US + 1.580%), 3.93%, 07/16/28 (a)(b)

    1,140       1,140,039  
Security  

Par

(000)

    Value  

Galaxy XXIX CLO Ltd.:

   

Series 2018-29A, Class B, (3 mo. LIBOR US + 1.400%), 3.73%, 11/15/26 (a)(b)

  USD 250     $ 250,001  

Series 2018-29A, Class C, (3 mo. LIBOR US + 1.680%), 4.01%, 11/15/26 (a)(b)

      1,470       1,469,843  

GE-WMC Asset-Backed Pass-Through Certificates:

   

Series 2005-2, Class A2C, (1 mo. LIBOR US + 0.250%), 2.34%, 12/25/35 (a)

    527       524,315  

Series 2005-2, Class M1, (1 mo. LIBOR US + 0.440%), 2.53%, 12/25/35 (a)

    5,206       3,078,422  

GE-WMC Mortgage Securities Trust:

   

Series 2006-1, Class A2A, (1 mo. LIBOR US + 0.040%), 2.13%, 08/25/36 (a)

    1,136       711,869  

Series 2006-1, Class A2B, (1 mo. LIBOR US + 0.150%), 2.24%, 08/25/36 (a)

      20,591       13,232,337  

Series 2006-1, Class A2C, (1 mo. LIBOR US + 0.240%), 2.33%, 08/25/36 (a)

    1,502       985,011  

GLG Euro CLO IV DAC:

   

Series 4X, Class A1, (3 mo. EURIBOR + 0.700%), 0.70%, 05/15/31 (a)

  EUR 3,100       3,603,614  

Series 4X, Class B1, (3 mo. EURIBOR + 1.050%), 1.05%, 05/15/31 (a)

    1,790       2,091,201  

Series 4X, Class E, (3 mo. EURIBOR + 4.270%), 4.27%, 05/15/31 (a)

    800       883,325  

GMACM Home Equity Loan Trust, Series 2006-HE4, Class A2, (1 mo. LIBOR US + 0.500%), 2.59%, 12/25/36 (a)

  USD 115       111,944  

Goldentree Loan Opportunities XI Ltd., Series 2015-11A, Class AR2, (3 mo. LIBOR US + 1.070%), 3.43%, 01/18/31 (a)(b)

    1,100       1,100,562  

Greenpoint Manufactured Housing:

   

Series 1999-5, Class M1B, 8.29%, 12/15/29 (e)

    870       930,745  

Series 1999-5, Class M2, 9.23%, 12/15/29 (e)

    1,213       994,891  

Greystone Commercial Real Estate Notes Ltd., Series 2017-FL1A, Class A, (1 mo. LIBOR US + 1.550%), 3.62%, 03/15/27 (a)(b)

    1,010       1,006,159  

Greywolf CLO IV Ltd., Series 2014-2A, Class BR, (3 mo. LIBOR US + 2.350%), 4.70%, 01/17/27 (a)(b)

    930       929,930  

GSAA Home Equity Trust:

   

Series 2006-5, Class 2A1, (1 mo. LIBOR US + 0.070%), 2.16%, 03/25/36 (a)

    17       9,638  

Series 2007-2, Class AF3, 5.92%, 03/25/37 (e)

    546       220,157  

Series 2007-4, Class A3B, (1 mo. LIBOR US + 0.350%), 2.44%, 03/25/37 (a)

    3,550       458,421  

GSAMP Trust:

   

Series 2006-FM2, Class A2B, (1 mo. LIBOR US + 0.120%), 2.21%, 09/25/36 (a)

    2,825       1,381,552  

Series 2007-H1, Class A1B, (1 mo. LIBOR US + 0.200%), 2.29%, 01/25/47 (a)

    1,096       728,540  

Series 2007-HS1, Class M6, (1 mo. LIBOR US + 2.250%), 4.34%, 02/25/47 (a)

    1,300       1,335,023  

GT Loan Financing I Ltd., Series 2013-1A, Class A, (3 mo. LIBOR US + 1.270%), 3.63%, 10/28/24 (a)(b)

    560       560,109  

Halcyon Loan Advisors European Funding, Series 2018-1X, Class B1, (3 mo. EURIBOR + 1.480%), 0.00%, 10/18/31 (a)

  EUR 1,300       1,518,142  
 

 

 

6   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Harvest CLO XVI DAC, Series 16X, Class E, (3 mo. EURIBOR + 6.400%), 6.40%, 10/15/29 (a)

  EUR   480     $ 569,998  

Highbridge Loan Management Ltd.:

   

Series 12A-18, Class A1B, (3 mo. LIBOR US + 1.250%), 3.62%, 07/18/31 (a)(b)

  USD 750       750,000  

Series 5A-2015, Class C1R, (3 mo. LIBOR US + 2.100%), 4.46%, 01/29/26 (a)(b)

      1,920       1,920,954  

Series 5A-2015, Class C2R, (3 mo. LIBOR US + 2.100%), 4.46%, 01/29/26 (a)(b)

    750       751,156  

Series 6A-2015, Class A1R, (3 mo. LIBOR US + 1.000%), 3.36%, 02/05/31 (a)(b)

    11,390       11,402,161  

Home Equity Asset Trust, Series 2007-1, Class 2A3, (1 mo. LIBOR US + 0.150%), 2.24%, 05/25/37 (a)

    2,490       2,047,486  

Home Equity Mortgage Loan Asset-Backed Trust:

   

Series 2004-A, Class M2, (1 mo. LIBOR US + 2.025%), 4.12%, 07/25/34 (a)

    687       691,213  

Series 2007-A, Class 2A2, (1 mo. LIBOR US + 0.190%), 2.28%, 04/25/37 (a)

    2,216       1,649,454  

Series 2007-B, Class 2A3, (1 mo. LIBOR US + 0.200%), 2.29%, 07/25/37 (a)

    3,544       2,329,955  

Home Equity Mortgage Trust, Series 2006-2, Class 1A1, 5.87%, 07/25/36 (c)

    2,795       1,038,242  

Home Loan Mortgage Loan Trust, Series 2005-1, Class A3, (1 mo. LIBOR US + 0.720%), 2.79%, 04/15/36 (a)

    1,386       1,274,439  

Invitation Homes Trust:

   

Series 2015-SFR3, Class A, (1 mo. LIBOR US + 1.300%), 3.37%, 08/17/32 (a)(b)

    8,884       8,894,904  

Series 2015-SFR3, Class E, (1 mo. LIBOR US + 3.750%), 5.82%, 08/17/32 (a)(b)

    1,582       1,581,855  

Series 2018-SFR1, Class E, (1 mo. LIBOR US + 2.000%), 4.09%, 03/17/37 (a)(b)

    1,710       1,714,948  

Series 2018-SFR1, Class F, (1 mo. LIBOR US + 2.500%), 4.59%, 03/17/37 (a)(b)

    1,330       1,334,159  

Series 2018-SFR3, Class A, (1 mo. LIBOR US + 1.000%), 3.00%, 07/17/37 (a)(b)

    3,950       3,954,947  

Series 2018-SFR3, Class E, (1 mo. LIBOR US + 2.000%), 4.00%, 07/17/37 (a)(b)(d)

    2,910       2,910,000  

Irwin Home Equity Loan Trust, Series 2006-3, Class 2A3, 6.03%, 09/25/37 (b)(c)

    879       853,936  

JPMorgan Mortgage Acquisition Trust:

   

Series 2006-CW1, Class M1, (1 mo. LIBOR US + 0.270%), 2.36%, 05/25/36 (a)

    1,170       1,113,131  

Series 2006-WF1, Class A3A, 5.83%, 07/25/36 (c)

    782       392,600  

Series 2006-WF1, Class A5, 6.41%, 07/25/36 (c)

    1,066       534,849  

Series 2006-WF1, Class A6, 6.00%, 07/25/36 (c)

    783       393,192  

Jubilee CDO VIII BV, Series VIII-X, Class SUB, (6 mo. EURIBOR + 5.000%), 4.73%, 01/15/24 (a)(d)

  EUR 880        

LCM 26 Ltd., Series 26A, Class A1, (3 mo. LIBOR US + 1.070%), 3.00%, 01/20/31 (a)(b)

  USD 8,120       8,124,920  

LCM XIV LP, Series 14A, Class AR, (3 mo. LIBOR US + 1.040%), 3.44%, 07/20/31 (a)(b)

    2,970       2,969,916  

LCM XXI LP, Series 21A, Class AR, (3 mo. LIBOR US + 0.880%), 3.24%, 04/20/28 (a)(b)

    3,430       3,426,855  
Security  

Par

(000)

    Value  

LCM XXIV Ltd., Series 24A, Class A, (3 mo. LIBOR US + 1.310%), 3.67%, 03/20/30 (a)(b)

  USD 500     $ 502,006  

Lehman ABS Manufactured Housing Contract Trust:

   

Series 2001-B, Class M1, 6.63%, 04/15/40 (e)

    4,790       5,102,613  

Series 2002-A, Class C, 0.00%, 06/15/33

    515       416,370  

Lehman ABS Mortgage Loan Trust, Series 2007-1, Class 2A1, (1 mo. LIBOR US + 0.090%), 2.18%, 06/25/37 (a)(b)

    544       380,865  

Lendmark Funding Trust, Series 2017-1A, Class A, 2.83%, 01/22/24 (b)

      14,780       14,631,965  

Litigation Fee Residual Funding LLC, Series 2015-1, Class A,
4.00%, 10/01/27 (b)(d)

    4,645       4,624,539  

LoanCore Issuer Ltd., Series 2018-CRE1, Class A, (1 mo. LIBOR US + 1.130%), 3.20%, 05/15/28 (a)(b)

    7,580       7,582,583  

Long Beach Mortgage Loan Trust:

   

Series 2006-1, Class 1A, (1 mo. LIBOR US + 0.220%), 2.31%, 02/25/36 (a)

    3,200       3,101,774  

Series 2006-10, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%, 11/25/36 (a)

    3,898       1,771,758  

Series 2006-10, Class 2A4, (1 mo. LIBOR US + 0.220%), 2.31%, 11/25/36 (a)

    2,316       1,062,120  

Series 2006-2, Class 2A3, (1 mo. LIBOR US + 0.190%), 2.28%, 03/25/46 (a)

    20,196       9,977,142  

Series 2006-2, Class 2A4, (1 mo. LIBOR US + 0.290%), 2.38%, 03/25/46 (a)

    9,324       4,660,577  

Series 2006-3, Class 2A3, (1 mo. LIBOR US + 0.180%), 2.27%, 05/25/46 (a)

    11,086       4,778,932  

Series 2006-3, Class 2A4, (1 mo. LIBOR US + 0.270%), 2.36%, 05/25/46 (a)

    1,063       464,854  

Series 2006-4, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%, 05/25/36 (a)

    11,372       5,212,388  

Series 2006-4, Class 2A4, (1 mo. LIBOR US + 0.260%), 2.35%, 05/25/36 (a)

    8,520       3,980,728  

Series 2006-5, Class 2A3, (1 mo. LIBOR US + 0.150%), 2.24%, 06/25/36 (a)

    4,209       2,465,510  

Series 2006-7, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%, 08/25/36 (a)

    7,022       3,762,369  

Series 2006-8, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%, 09/25/36 (a)

    3,134       1,316,683  

Series 2006-9, Class 2A2, (1 mo. LIBOR US + 0.110%), 2.20%, 10/25/36 (a)

    1,657       722,319  

Series 2006-9, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%, 10/25/36 (a)

    10,551       4,628,015  

Series 2006-9, Class 2A4, (1 mo. LIBOR US + 0.230%), 2.32%, 10/25/36 (a)

    1,668       737,801  

Madison Avenue Manufactured Housing Contract Trust, Series 2002-A, Class B2, (1 mo. LIBOR US + 3.250%), 5.34%, 03/25/32 (a)

    1,510       1,543,384  

Madison Park Funding XI Ltd., Series 2013-11A, Class AR, (3 mo. LIBOR US + 1.160%), 3.52%, 07/23/29 (a)(b)

    1,000       999,720  

Madison Park Funding XIII Ltd., Series 2014-13A, Class AR2, (3 mo. LIBOR US + 0.950%), 3.31%, 04/19/30 (a)(b)

    4,540       4,538,165  

Madison Park Funding XIV Ltd., Series 2014-14A, Class A2R, (3 mo. LIBOR US + 1.120%), 3.48%, 07/20/26 (a)(b)

    26,018       26,014,625  
 

 

 

     7  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Madison Park Funding XVIII Ltd., Series 2015-18A, Class A1R, (3 mo. LIBOR US + 1.190%),
3.55%, 10/21/30 (a)(b)

  USD 14,970     $ 15,007,012  

Madison Park Funding XXVI Ltd., Series 2017-26A, Class AR, (3 mo. LIBOR US + 1.200%), 3.56%, 07/29/30 (a)(b)

      14,080       14,114,916  

Marathon CRE Ltd., Series 2018-FL1, Class A, (1 mo. LIBOR US + 1.150%), 0.00%, 06/15/28 (a)(b)

    1,780       1,780,000  

Marble Point CLO XI Ltd., Series 2017-2A, Class A, (3 mo. LIBOR US + 1.180%), 3.54%, 12/18/30 (a)(b)

    2,500       2,502,475  

MASTR Asset-Backed Securities Trust:

   

Series 2006-AM2, Class A4, (1 mo. LIBOR US + 0.260%), 2.35%, 06/25/36 (a)(b)

    2,059       1,642,846  

Series 2006-HE2, Class A3, (1 mo. LIBOR US + 0.150%), 2.24%, 06/25/36 (a)

    6,320       3,626,681  

Series 2007-HE1, Class A4, (1 mo. LIBOR US + 0.280%), 2.37%, 05/25/37 (a)

    1,318       1,102,991  

MASTR Specialized Loan Trust, Series 2006-3, Class A, (1 mo. LIBOR US + 0.260%), 2.35%, 06/25/46 (a)(b)

    649       609,613  

Merrill Lynch First Franklin Mortgage Loan Trust, Series 2007-2, Class A2C, (1 mo. LIBOR US + 0.240%), 2.33%, 05/25/37 (a)

    2,199       1,526,479  

Merrill Lynch Mortgage Investors Trust:

   

Series 2006-OPT1, Class M1, (1 mo. LIBOR US + 0.260%), 2.35%, 08/25/37 (a)

    479       100,696  

Series 2006-RM3, Class A2B, (1 mo. LIBOR US + 0.090%), 2.18%, 06/25/37 (a)

    976       314,501  

MidOcean Credit CLO III, Series 2014-3A, Class A3A2, (3 mo. LIBOR US + 0.970%), 3.02%, 04/21/31 (a)(b)(d)

    2,020       2,011,920  

Morgan Stanley ABS Capital I, Inc. Trust:

   

Series 2005-HE1, Class A2MZ, (1 mo. LIBOR US + 0.600%), 2.69%, 12/25/34 (a)

    820       800,604  

Series 2005-HE5, Class M4, (1 mo. LIBOR US + 0.870%), 2.96%, 09/25/35 (a)

    4,308       1,927,940  

Series 2007-NC1, Class A1, (1 mo. LIBOR US + 0.130%), 2.22%, 11/25/36 (a)

    14,166       8,882,936  

Morgan Stanley IXIS Real Estate Capital Trust, Series 2006-2, Class A2, (1 mo. LIBOR US + 0.110%), 2.20%, 11/25/36 (a)

    1,193       594,070  

Morgan Stanley Mortgage Loan Trust, Series 2007-9SL, Class A, (1 mo. LIBOR US + 0.320%), 2.41%, 07/25/37 (a)

    1,557       1,473,818  

Mountain Hawk I CLO Ltd., Series 2013-1A, Class B1, (3 mo. LIBOR US + 2.180%), 4.54%, 01/20/24 (a)(b)

    3,020       3,019,340  

Mountain Hawk II CLO Ltd., Series 2013-2A, Class A1, (3 mo. LIBOR US + 1.160%), 3.52%, 07/22/24 (a)(b)

    1,038       1,038,213  

MP CLO III Ltd., Series 2013-1A, Class AR, (3 mo. LIBOR US + 1.250%), 3.61%, 10/20/30 (a)(b)

    2,820       2,828,561  

MP CLO VIII Ltd.:

   

Series 2015-2A, Class AR, (3 mo. LIBOR US + 0.910%), 3.27%, 10/28/27 (a)(b)

    5,910       5,899,796  

Series 2015-2A, Class BR, (3 mo. LIBOR US + 1.420%), 3.78%, 10/28/27 (a)(b)

    3,250       3,235,729  

Nationstar Home Equity Loan Trust, Series 2007-C, Class 2AV3, (1 mo. LIBOR US + 0.180%), 2.27%, 06/25/37 (a)

    337       334,928  
Security  

Par

(000)

    Value  

Navient Private Education Loan Trust:

   

Series 2014-AA, Class B, 3.50%, 08/15/44 (b)

  USD 6,000     $ 5,749,451  

Series 2014-CTA, Class B, (1 mo. LIBOR US + 1.750%), 3.82%, 10/17/44 (a)(b)

    8,550       8,686,988  

Series 2016-AA, Class B, 3.50%, 12/16/58 (b)(e)

    2,040       1,987,396  

Neuberger Berman CLO XVI-S Ltd., Series 2017-16SA, Class A, (3 mo. LIBOR US + 0.850%), 3.20%, 01/15/28 (a)(b)

    1,200       1,194,135  

Neuberger Berman Loan Advisers CLO 26 Ltd., Series 2017-26A, Class A, (3 mo. LIBOR US + 1.170%), 3.53%, 10/18/30 (a)(b)

    5,520       5,536,529  

Nomura Asset Acceptance Corp. Alternative Loan Trust, Series 2006-S5, Class A1, (1 mo. LIBOR US + 0.400%), 2.49%, 10/25/36 (a)(b)

    391       349,507  

Northwoods Capital XVII Ltd., Series 2018-17A, Class A, (3 mo. LIBOR US + 1.060%), 3.31%, 04/22/31 (a)(b)

      10,850       10,858,338  

Oaktree CLO Ltd., Series 2015-1A, Class A1R, (3 mo. LIBOR US + 0.870%), 3.23%, 10/20/27 (a)(b)

    500       498,052  

Oakwood Mortgage Investors, Inc.:

   

Series 2001-D, Class A2, 5.26%, 01/15/19 (e)

    856       661,255  

Series 2001-D, Class A4, 6.93%, 09/15/31 (e)

    544       476,173  

Series 2002-B, Class M1, 7.62%, 06/15/32 (e)

    4,530       3,785,287  

OCP CLO Ltd.:

   

Series 2014-5A, Class A1R, (3 mo. LIBOR US + 1.080%), 3.44%, 04/26/31 (a)(b)

    1,460       1,454,340  

Series 2015-10A, Class A1R, (3 mo. LIBOR US + 0.820%), 3.18%, 10/26/27 (a)(b)

    820       819,788  

Series 2015-10A, Class BR, (3 mo. LIBOR US + 1.850%), 4.21%, 10/26/27 (a)(b)

    1,120       1,115,765  

Series 2015-8A, Class A1R, (3 mo. LIBOR US + 0.850%), 3.20%, 04/17/27 (a)(b)

    5,725       5,723,902  

Series 2016-12A, Class A1, (3 mo. LIBOR US + 1.570%), 3.93%, 10/18/28 (a)(b)

    1,350       1,352,560  

Series 2017-13A, Class A1A, (3 mo. LIBOR US + 1.260%), 3.61%, 07/15/30 (a)(b)

    9,170       9,191,866  

Series 2017-14A, Class B, (3 mo. LIBOR US + 1.950%), 4.28%, 11/20/30 (a)(b)

    500       496,398  

OCP Euro CLO DAC:

   

Series 2017-2X, Class A, (3 mo. EURIBOR + 0.820%), 0.82%, 01/15/32 (a)

  EUR 600       700,630  

Series 2017-2X, Class B, (3 mo. EURIBOR + 1.350%), 1.35%, 01/15/32 (a)

    750       875,865  

Series 2017-2X, Class E, (3 mo. EURIBOR + 5.000%), 5.00%, 01/15/32 (a)

    447       518,044  

Series 2017-2X, Class F, (3 mo. EURIBOR + 6.400%), 6.40%, 01/15/32 (a)

    300       333,608  

OCP Euro DAC, Series 2017-1X, Class E, (3 mo. EURIBOR + 5.350%), 5.35%, 06/18/30 (a)

    200       234,920  

Octagon Investment Partners 18-R Ltd., Series 2018-18A, Class A1A, (3 mo. LIBOR US + 0.960%), 3.32%, 04/16/31 (a)(b)

  USD 7,300       7,283,658  

Octagon Investment Partners 24 Ltd.:

   

Series 2015-1A, Class A1R, (3 mo. LIBOR US + 0.900%), 3.23%, 05/21/27 (a)(b)

    13,710       13,706,222  
 

 

 

8   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Octagon Investment Partners 24 Ltd.: (continued)

 

 

Series 2015-1A, Class A2AR, (3 mo. LIBOR US + 1.350%),
3.68%, 05/21/27 (a)(b)

  USD 9,100     $ 9,046,002  

Octagon Investment Partners 33 Ltd., Series 2017-1A, Class A1, (3 mo. LIBOR US + 1.190%), 3.55%, 01/20/31 (a)(b)

    1,310       1,311,787  

Octagon Investment Partners XIX Ltd., Series 2014-1A, Class AR, (3 mo. LIBOR US + 1.100%), 3.45%, 04/15/26 (a)(b)

    3,100       3,099,683  

Octagon Investment Partners XVI Ltd.:

   

Series 2013-1A, Class A, (3 mo. LIBOR US + 1.120%), 3.47%, 07/17/25 (a)(b)

    2,808       2,807,837  

Series 2013-1A, Class A1R, (3 mo. LIBOR US + 1.020%), 0.00%, 07/17/30 (a)(b)(d)

    5,945       5,945,000  

Octagon Investment Partners XVII Ltd., Series 2013-1A, Class A1R2, (3 mo. LIBOR US + 1.000%),
2.98%, 01/25/31 (a)(b)

    7,240       7,236,028  

Octagon Investment Partners XXIII Ltd., Series 2015-1A, Class CR, (3 mo. LIBOR US + 1.850%), 4.11%, 07/15/27 (a)(b)

    1,380       1,379,557  

OFSI Fund VI Ltd., Series 2014-6A, Class A2R, (3 mo. LIBOR US + 1.130%), 3.48%, 03/20/25 (a)(b)

      11,430       11,399,903  

OHA Credit Partners IX Ltd., Series 2013-9A, Class DR, (3 mo. LIBOR US + 1.010%), 3.37%, 10/20/25 (a)(b)

    445       444,490  

OHA Credit Partners VIII Ltd., Series 2013-8A, Class A, (3 mo. LIBOR US + 1.120%), 3.48%, 04/20/25 (a)(b)

    2,469       2,469,196  

OHA Loan Funding Ltd.:

   

Series 2013-1A, Class B2R, 3.28%, 07/23/25 (b)

    1,700       1,693,601  

Series 2013-2A, Class AR, (3 mo. LIBOR US + 1.040%), 3.37%, 05/23/31 (a)(b)(d)

    5,315       5,315,000  

OneMain Financial Issuance Trust:

   

Series 2014-2A, Class D, 5.31%, 09/18/24 (b)

    1,885       1,900,531  

Series 2015-1A, Class C, 5.12%, 03/18/26 (b)

    1,536       1,562,830  

Series 2015-2A, Class C, 4.32%, 07/18/25 (b)

    4,830       4,819,302  

Series 2016-2A, Class A, 4.10%, 03/20/28 (b)

    2,207       2,220,315  

Option One Mortgage Acceptance Corp. Asset-Backed Certificates, Series 2003-4, Class A2, (1 mo. LIBOR US + 0.640%), 2.73%, 07/25/33 (a)

    998       987,654  

Option One Mortgage Loan Trust:

   

Series 2006-3, Class 1A1, (1 mo. LIBOR US + 0.140%), 2.23%, 02/25/37 (a)

    1,433       1,071,529  

Series 2007-CP1, Class 2A3, (1 mo. LIBOR US + 0.210%), 2.30%, 03/25/37 (a)

    2,360       1,617,881  

Series 2007-FXD1, Class 2A1, 5.87%, 01/25/37 (c)

    8,693       8,179,568  

Series 2007-FXD2, Class 1A1, 5.82%, 03/25/37 (c)

    13,924       13,697,768  

Origen Manufactured Housing Contract Trust:

   

Series 2001-A, Class M1, 7.82%, 03/15/32 (e)

    1,549       1,524,779  

Series 2007-B, Class A1, (1 mo. LIBOR US + 1.200%), 3.27%, 10/15/37 (a)(b)

    2,831       2,823,051  

Ownit Mortgage Loan Trust Series, Series 2006-2, Class A2C,
6.00%, 01/25/37 (c)

    1,990       1,836,456  
Security  

Par

(000)

    Value  

OZLM Funding II Ltd., Series 2012-2A, Class A1R, (3 mo. LIBOR US + 1.440%), 3.80%, 10/30/27 (a)(b)

  USD 19,348     $   19,393,981  

OZLM Funding IV Ltd.:

   

Series 2013-4A, Class A1R, (3 mo. LIBOR US + 1.250%),
3.61%, 10/22/30 (a)(b)

      13,035       13,086,552  

Series 2013-4A, Class A2R, (3 mo. LIBOR US + 1.700%),
4.06%, 10/22/30 (a)(b)

    2,120       2,117,641  

OZLM IX Ltd., Series 2014-9A, Class CR, (3 mo. LIBOR US + 3.550%),
5.91%, 01/20/27 (a)(b)

    4,360       4,364,865  

OZLM VI Ltd., Series 2014-6A, Class A1S, (3 mo. LIBOR US + 1.080%),
3.43%, 04/17/31 (a)(b)

    2,180       2,175,077  

OZLM VII Ltd.:

   

Series 2014-7A, Class A1BR, (3 mo. LIBOR US + 1.150%), 3.50%, 07/17/26 (a)(b)

    250       249,998  

Series 2014-7A, Class B1R, (3 mo. LIBOR US + 2.250%),
4.60%, 07/17/26 (a)(b)

    1,400       1,399,977  

OZLM VIII Ltd.:

   

Series 2014-8A, Class A1AR, (3 mo. LIBOR US + 1.130%), 3.48%, 10/17/26 (a)(b)

    3,370       3,369,437  

Series 2014-8A, Class BR, (3 mo. LIBOR US + 2.250%), 4.60%, 10/17/26 (a)(b)

    1,160       1,160,931  

OZLM XI Ltd., Series 2015-11A, Class A1R, (3 mo. LIBOR US + 1.250%), 3.61%, 10/30/30 (a)(b)

    9,443       9,451,570  

OZLM XII Ltd., Series 2015-12A, Class A1, (3 mo. LIBOR US + 1.450%),
3.81%, 04/30/27 (a)(b)

    570       570,920  

OZLM XIV Ltd., Series 2015-14A, Class A2AR, (3 mo. LIBOR US + 1.700%), 3.70%, 01/15/29 (a)(b)

    4,770       4,770,000  

OZLM XIX Ltd., Series 2017-19A, Class A1, (3 mo. LIBOR US + 1.220%),
3.57%, 11/22/30 (a)(b)

    2,160       2,163,162  

OZLM XV Ltd.:

   

Series 2016-15A, Class A1, (3 mo. LIBOR US + 1.490%),
3.85%, 01/20/29 (a)(b)

    4,740       4,754,308  

Series 2016-15A, Class A2A, (3 mo. LIBOR US + 2.100%), 4.46%, 01/20/29 (a)(b)

    1,940       1,946,567  

OZLM XXI Ltd., Series 2017-21A, Class B,
(3 mo. LIBOR US + 1.900%),
3.97%, 01/20/31 (a)(b)

    930       933,928  

OZLME BV, Series 1X, Class E, (3 mo. EURIBOR + 6.450%), 6.45%, 01/18/30 (a)

  EUR 475       570,307  

OZLME II DAC, Series 2X, Class E, (3 mo. EURIBOR + 4.900%), 4.90%, 10/15/30 (a)

    422       481,429  

OZLME III DAC:

   

Series 3X, Class A1, (3 mo. EURIBOR + 0.750%), 0.75%, 08/24/30 (a)

    2,300       2,678,774  

Series 3X, Class E, (3 mo. EURIBOR + 4.800%), 4.80%, 08/24/30 (a)

    900       1,031,527  

Series 3X, Class SUB, 0.00%, 08/24/30 (e)

    1,500       1,590,258  

OZLME IV DAC, Series 4X, Class B, (3 mo. EURIBOR + 1.350%), 0.00%, 07/27/32 (a)

    1,440       1,681,634  

Palmer Square CLO Ltd.:

   

Series 2013-2A, Class A1AR, (3 mo. LIBOR US + 1.220%), 3.57%, 10/17/27 (a)(b)

  USD 2,280       2,281,774  

Series 2013-2A, Class BR, (3 mo. LIBOR US + 2.250%), 4.60%, 10/17/27 (a)(b)

    890       891,321  

Series 2014-1A, Class A1R2, (3 mo. LIBOR US + 1.130%), 3.48%, 01/17/31 (a)(b)

    4,548       4,547,695  
 

 

 

     9  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Palmer Square CLO Ltd.: (continued)

   

Series 2018-1A, Class A1, (3 mo. LIBOR US + 1.030%), 3.21%, 04/18/31 (a)(b)

  USD   3,360     $ 3,363,360  

Series 2018-3A, Class A2, (3 mo. LIBOR US + 1.350%), 0.00%, 08/15/26 (a)(b)

    3,323       3,300,570  

Palmer Square Loan Funding Ltd.:

   

Series 2017-1A, Class A1, (3 mo. LIBOR US + 0.740%), 3.09%, 10/15/25 (a)(b)

      9,607       9,569,910  

Series 2017-1A, Class A2, (3 mo. LIBOR US + 1.300%), 3.65%, 10/15/25 (a)(b)

    6,400       6,402,979  

Parallel Ltd.:

   

Series 2015-1A, Class AR, (3 mo. LIBOR US + 0.850%), 3.21%, 07/20/27 (a)(b)

    3,990       3,989,093  

Series 2015-1A, Class C1R, (3 mo. LIBOR US + 1.750%), 4.11%, 07/20/27 (a)(b)

    1,150       1,145,857  

Park Avenue Institutional Advisers CLO Ltd.:

   

Series 2017-1A, Class A1, (3 mo. LIBOR US + 1.220%), 3.05%, 11/14/29 (a)(b)

    6,970       6,997,741  

Series 2017-1A, Class A2, (3 mo. LIBOR US + 1.700%), 3.53%, 11/14/29 (a)(b)

    2,940       2,945,111  

Preston Ridge Partners Mortgage LLC, Series 2017-1A, Class A1,
4.25%, 01/25/22 (b)(c)

    430       430,003  

Pretium Mortgage Credit Partners I LLC, Series 2017-NPL2, Class A1, 3.25%, 03/28/57 (b)(c)

    3,375       3,362,658  

Progress Residential Trust:

   

Series 2015-SFR2, Class A, 2.74%, 06/12/32 (b)

    1,720       1,696,105  

Series 2015-SFR3, Class F, 6.64%, 11/12/32 (b)

    500       519,395  

Series 2016-SFR1, Class A, (1 mo. LIBOR US + 1.500%), 3.59%, 09/17/33 (a)(b)

    4,299       4,305,168  

Series 2016-SFR1, Class E, (1 mo. LIBOR US + 3.850%), 5.94%, 09/17/33 (a)(b)

    2,940       2,972,219  

Series 2016-SFR2, Class E, (1 mo. LIBOR US + 3.550%), 5.64%, 01/17/34 (a)(b)

    1,590       1,615,578  

Series 2017-SFR1, Class A, 2.77%, 08/17/34 (b)

    2,642       2,555,170  

Series 2017-SFR1, Class D, 3.57%, 08/17/22 (b)

    330       322,048  

Series 2017-SFR1, Class E, 4.26%, 08/17/22 (b)

    500       495,795  

Series 2018-SFR1, Class E, 4.38%, 03/17/35 (b)

    800       796,500  

Series 2018-SFR1, Class F, 4.78%, 03/17/35 (b)

    1,620       1,616,388  

Race Point IX CLO Ltd., Series 2015-9A, Class A1AR, (3 mo. LIBOR US + 1.210%), 3.56%, 10/15/30 (a)(b)

    3,730       3,742,990  

Race Point X CLO Ltd., Series 2016-10A, Class A, (3 mo. LIBOR US + 1.600%),
3.96%, 07/25/28 (a)(b)

    5,550       5,550,688  

RAMP Trust:

   

Series 2006-RS6, Class A4, (1 mo. LIBOR US + 0.270%), 2.36%, 11/25/36 (a)

    6,868       5,765,222  

Series 2007-RS1, Class A3, (1 mo. LIBOR US + 0.170%), 2.26%, 02/25/37 (a)

    2,233       1,223,879  

Rockford Tower CLO Ltd.:

   

Series 2017-1A, Class A, (3 mo. LIBOR US + 1.370%), 3.72%, 04/15/29 (a)(b)

    9,130       9,163,030  

Series 2017-1A, Class B, (3 mo. LIBOR US + 1.800%), 4.15%, 04/15/29 (a)(b)

    3,870       3,876,147  

Series 2017-2A, Class B, (3 mo. LIBOR US + 1.750%), 4.10%, 10/15/29 (a)(b)

    6,049       6,062,126  
Security  

Par

(000)

    Value  

Rockford Tower CLO Ltd.: (continued)

   

Series 2017-2A, Class C, (3 mo. LIBOR US + 2.300%), 4.65%, 10/15/29 (a)(b)

  USD 940     $ 947,852  

Series 2017-3A, Class A, (3 mo. LIBOR US + 1.190%), 3.15%, 10/20/30 (a)(b)

    8,220       8,220,349  

Romark WM-R Ltd., Series 2018-1A, Class A1, (3 mo. LIBOR US + 1.030%),
2.78%, 04/20/31 (a)(b)

    2,910       2,912,276  

RR 3 Ltd., Series 2018-3A, Class A1R2, (3 mo. LIBOR US + 1.090%), 3.44%, 01/15/30 (a)(b)

      13,785       13,784,341  

SACO I Trust, Series 2006-9, Class A1, (1 mo. LIBOR US + 0.300%), 2.39%, 08/25/36 (a)

    601       584,180  

Saxon Asset Securities Trust, Series 2007-1, Class M1, (1 mo. LIBOR US + 0.290%), 2.38%, 01/25/47 (a)

    1,814       1,066,843  

Securitized Asset-Backed Receivables LLC Trust:

   

Series 2006-WM4, Class A1, (1 mo. LIBOR US + 0.190%), 2.28%, 11/25/36 (a)(b)

    3,070       1,896,648  

Series 2006-WM4, Class A2A, (1 mo. LIBOR US + 0.080%), 2.17%, 11/25/36 (a)

    1,456       606,703  

Series 2006-WM4, Class A2C, (1 mo. LIBOR US + 0.160%), 2.25%, 11/25/36 (a)

    4,364       1,836,804  

Security National Mortgage Loan Trust, Series 2007-1A, Class 2A, (1 mo. LIBOR US + 0.350%), 2.44%, 04/25/37 (a)(b)

    1,038       1,027,617  

SG Mortgage Securities Trust,
Series 2006-FRE2, Class A2C, (1 mo. LIBOR US + 0.160%), 2.25%, 07/25/36 (a)

    1,008       349,796  

Shackleton CLO Ltd., Series 2013-3A, Class AR, (3 mo. LIBOR US + 1.120%), 2.84%, 07/15/30 (a)(b)

    3,690       3,694,018  

Silver Creek CLO Ltd.:

   

Series 2014-1A, Class AR, (3 mo. LIBOR US + 1.240%), 3.60%, 07/20/30 (a)(b)

    3,920       3,932,979  

Series 2014-1A, Class CR, (3 mo. LIBOR US + 2.300%), 4.66%, 07/20/30 (a)(b)

    500       501,202  

SLC Private Student Loan Trust, Series 2006-A, Class C, (3 mo. LIBOR US + 0.450%), 2.80%, 07/15/36 (a)

    2,010       1,933,303  

SLM Private Credit Student Loan Trust:

   

Series 2004-A, Class A3, (3 mo. LIBOR US + 0.400%), 2.74%, 06/15/33 (a)

    2,859       2,830,178  

Series 2004-B, Class A3, (3 mo. LIBOR US + 0.330%), 2.67%, 03/15/24 (a)

    13,366       13,330,852  

Series 2006-B, Class A5, (3 mo. LIBOR US + 0.270%), 2.61%, 12/15/39 (a)

    687       677,557  

SLM Private Education Loan Trust:

   

Series 2013-A, Class B, 2.50%, 03/15/47 (b)

    620       614,945  

Series 2013-B, Class B, 3.00%, 05/16/44 (b)

    2,095       2,083,243  

Series 2013-C, Class A2B, (1 mo. LIBOR US + 1.400%), 3.47%, 10/15/31 (a)(b)

    226       227,894  

SMB Private Education Loan Trust, Series 2015-B, Class B, 3.50%, 12/17/40 (b)

    2,480       2,411,696  

Sound Point CLO II Ltd., Series 2013-1A, Class A1R, (3 mo. LIBOR US + 1.070%), 3.43%, 01/26/31 (a)(b)

    500       498,905  

Sound Point CLO V Ltd., Series 2014-1A, Class CR, (3 mo. LIBOR US + 2.400%), 4.76%, 04/18/26 (a)(b)

    937       936,594  
 

 

 

10   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Sound Point CLO VII Ltd., Series 2014-3A,
Class AR, (3 mo. LIBOR US + 1.300%),
3.66%, 01/23/27 (a)(b)

  USD   6,225     $ 6,232,613  

Sound Point CLO XI Ltd., Series 2016-1A,
Class A, (3 mo. LIBOR US + 1.650%),
4.01%, 07/20/28 (a)(b)

    5,730       5,730,000  

Sound Point CLO XII Ltd., Series 2016-2A,
Class A, (3 mo. LIBOR US + 1.660%),
4.02%, 10/20/28 (a)(b)

    3,010       3,010,000  

Sound Point CLO XIV Ltd.:

   

Series 2016-3A, Class A,
(3 mo. LIBOR US + 1.530%),
3.89%, 01/23/29 (a)(b)

    7,330       7,353,890  

Series 2016-3A, Class C,
(3 mo. LIBOR US + 2.650%),
5.01%, 01/23/29 (a)(b)

    1,000       1,004,916  

Sound Point CLO XV Ltd., Series 2017-1A,
Class A, (3 mo. LIBOR US + 1.390%),
3.75%, 01/23/29 (a)(b)

    1,240       1,243,877  

Sound Point CLO XVIII Ltd.:

   

Series 2017-4A, Class A1,
(3 mo. LIBOR US + 1.120%),
2.86%, 01/20/31 (a)(b)

    1,580       1,576,554  

Series 2017-4A, Class B,
(3 mo. LIBOR US + 1.800%),
3.54%, 01/20/31 (a)(b)

    500       498,491  

Sounds Point CLO IV-R Ltd., Series 2013-3RA,
Class A, (3 mo. LIBOR US + 1.150%),
3.65%, 04/18/31 (a)(b)

    1,300       1,302,210  

Soundview Home Loan Trust,
Series 2004-WMC1, Class M2, (1 mo. LIBOR US + 0.795%), 2.89%, 01/25/35 (a)

    62       58,115  

SpringCastle America Funding LLC,
Series 2016-AA, Class A,
3.05%, 04/25/29 (b)

    8,280       8,249,208  

Springleaf Funding Trust, Series 2015-AA,
Class B, 3.62%, 11/15/24 (b)

    3,952       3,945,142  

St. Paul’s CLO IX DAC, Series 9X, Class A,
(3 mo. EURIBOR + 0.820%),
0.82%, 11/15/30 (a)

  EUR   2,320       2,710,654  

St. Paul’s CLO VI DAC, Series 6X, Class D,
(3 mo. EURIBOR + 6.500%),
6.50%, 07/22/29 (a)

    680       799,390  

Stanwich Mortgage Loan Co. LLC:

   

Series 2016-NPL2, Class NOTE,
3.72%, 08/16/46 (b)(c)(d)

  USD   3,106       3,086,672  

Series 2017-NPB1, Class A1,
3.60%, 05/17/22 (b)(c)(d)

    12,690       12,688,063  

Steele Creek CLO Ltd., Series 2017-1A,
Class A, (3 mo. LIBOR US + 1.250%),
2.88%, 01/15/30 (a)(b)

    4,140       4,144,446  

Stewart Park CLO Ltd., Series 2015-1A,
Class CR, (3 mo. LIBOR US + 1.800%),
4.15%, 01/15/30 (a)(b)

    1,630       1,621,502  

Structured Asset Securities Corp. Assistance Loan Trust, Series 2003-AL2, Class A,
3.36%, 01/25/31 (b)

    416       410,265  

Structured Asset Securities Corp. Mortgage Pass-Through Certificates, Series 2004-23XS, Class 2A1, (1 mo. LIBOR US + 0.300%),
2.39%, 01/25/35 (a)

    698       683,303  

Symphony CLO VIII LP, Series 2012-8A,
Class CR, (3 mo. LIBOR US + 3.050%),
5.39%, 01/09/23 (a)(b)

    750       749,982  

Symphony CLO XII Ltd., Series 2013-12A,
Class AR, (3 mo. LIBOR US + 1.030%),
3.38%, 10/15/25 (a)(b)

    2,952       2,951,158  

Symphony CLO XIX Ltd., Series 2018-19A,
Class A, (3 mo. LIBOR US + 0.960%),
3.31%, 04/16/31 (a)(b)

    2,670       2,654,799  
Security  

Par

(000)

    Value  

Symphony CLO XVII Ltd., Series 2016-17A,
Class AR, (3 mo. LIBOR US + 0.880%),
3.23%, 04/15/28 (a)(b)

  USD   3,620     $   3,614,482  

TCI-Flatiron CLO Ltd., Series 2017-1A, Class A,
(3 mo. LIBOR US + 1.200%),
3.52%, 11/17/30 (a)(b)

    3,290       3,301,816  

THL Credit Wind River CLO Ltd.,
Series 2014-3A, Class AR,
(3 mo. LIBOR US + 1.100%),
3.46%, 01/22/27 (a)(b)

    1,000       999,813  

TIAA CLO II Ltd., Series 2017-1A, Class A,
(3 mo. LIBOR US + 1.280%),
3.64%, 04/20/29 (a)(b)

    2,340       2,346,401  

TIAA CLO III Ltd., Series 2017-2A, Class A,
(3 mo. LIBOR US + 1.150%),
3.50%, 01/16/31 (a)(b)

    3,410       3,404,280  

TICP CLO I Ltd., Series 2015-1A, Class AR,
(3 mo. LIBOR US + 0.800%),
3.16%, 07/20/27 (a)(b)

    1,000       998,428  

Treman Park CLO Ltd., Series 2015-1A,
Class AR, (3 mo. LIBOR US + 1.370%),
3.73%, 04/20/27 (a)(b)

    3,200       3,191,882  

Tricon American Homes Trust:

   

Series 2017-SFR2, Class F, 5.10%, 01/17/36 (b)

    800       809,840  

Series 2018-SFR1, Class E, 4.56%, 05/17/37 (b)

    890       883,802  

Series 2018-SFR1, Class F, 4.96%, 05/17/37 (b)

    610       607,556  

Venture 32 CLO Ltd., Series 2018-32A,
Class A2A, (3 mo. LIBOR US + 1.070%),
0.00%, 07/15/31 (a)(b)(d)

    1,480       1,480,000  

Venture XIX CLO Ltd.:

   

Series 2014-19A, Class AR,
(3 mo. LIBOR US + 1.370%),
3.72%, 01/15/27 (a)(b)

    1,020       1,019,539  

Series 2014-19A, Class BR,
(3 mo. LIBOR US + 2.000%),
4.35%, 01/15/27 (a)(b)

    1,800       1,799,475  

Venture XVIII CLO Ltd., Series 2014-18A,
Class AR, (3 mo. LIBOR US + 1.220%),
3.57%, 10/15/29 (a)(b)

    9,820       9,858,248  

Vibrant CLO III Ltd.:

   

Series 2015-3A, Class A1R, (3 mo. LIBOR US + 1.480%), 3.84%, 04/20/26 (a)(b)

    1,390       1,390,499  

Series 2015-3A, Class A2R, (3 mo. LIBOR US + 2.050%), 4.41%, 04/20/26 (a)(b)

    710       709,757  

Vibrant CLO V Ltd., Series 2016-5A, Class A,
(3 mo. LIBOR US + 1.550%),
3.91%, 01/20/29 (a)(b)

    2,480       2,496,343  

Voya CLO Ltd.:

   

Series 2013-2A, Class A1R, (3 mo. LIBOR US + 0.970%), 3.31%, 04/25/31 (a)(b)

    1,815       1,813,548  

Series 2013-3A, Class A1R, (3 mo. LIBOR US + 1.050%), 3.41%, 01/18/26 (a)(b)

    7,246       7,244,950  

Series 2013-3A, Class A2R, (3 mo. LIBOR US + 1.500%), 3.86%, 01/18/26 (a)(b)

    3,145       3,144,683  

Series 2014-3A, Class A1R, (3 mo. LIBOR US + 0.720%), 3.08%, 07/25/26 (a)(b)

    2,480       2,476,994  

Series 2014-4A, Class A1R, (3 mo. LIBOR US + 0.950%), 3.30%, 10/14/26 (a)(b)

    4,740       4,739,955  

Series 2014-4A, Class BR, (3 mo. LIBOR US + 2.000%), 4.35%, 10/14/26 (a)(b)

    1,360       1,359,991  

Series 2017-4A, Class A1, (3 mo. LIBOR US + 1.130%), 3.48%, 10/15/30 (a)(b)

    6,640       6,660,365  

Voya Euro CLO I DAC, Series 1X, Class SUB,
0.00%, 10/15/30 (e)

  EUR   844       946,199  
 

 

 

     11  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Wachovia Asset Securitization Issuance II LLC Trust, Series 2007-HE2A, Class A, (1 mo. LIBOR US + 0.130%), 2.22%, 07/25/37 (a)(b)

  USD   2,191     $ 2,066,433  

WaMu Asset-Backed Certificates Trust:

   

Series 2007-HE2, Class 2A3, (1 mo. LIBOR US + 0.250%),
2.34%, 04/25/37 (a)

    10,252       5,571,402  

Series 2007-HE2, Class 2A4, (1 mo. LIBOR US + 0.360%),
2.45%, 04/25/37 (a)

    1,101       605,348  

Washington Mutual Asset-Backed Certificates Trust:

   

Series 2006-HE4, Class 2A2, (1 mo. LIBOR US + 0.180%),
2.27%, 09/25/36 (a)

    5,430       2,715,871  

Series 2006-HE5, Class 1A, (1 mo. LIBOR US + 0.155%), 2.25%, 10/25/36 (a)

    2,306       1,991,113  

Series 2007-HE2, Class 2A2, (1 mo. LIBOR US + 0.220%),
2.31%, 02/25/37 (a)

    5,733       2,622,521  

Wellfleet CLO Ltd.:

   

Series 2017-1A, Class A1, (3 mo. LIBOR US + 1.320%), 3.68%, 04/20/29 (a)(b)

    2,160       2,166,856  

Series 2017-3A, Class A1, (3 mo. LIBOR US + 1.150%), 2.88%, 01/17/31 (a)(b)

    4,410       4,413,881  

Series 2017-3A, Class B, (3 mo. LIBOR US + 1.950%), 3.68%, 01/17/31 (a)(b)

    750       750,998  

West CLO Ltd., Series 2013-1A, Class A1AR, (3 mo. LIBOR US + 1.160%),
3.52%, 11/07/25 (a)(b)

    9,473       9,473,467  

World Financial Network Credit Card Master Trust:

   

Series 2012-C, Class B, 3.57%, 08/15/22

    3,000       3,008,041  

Series 2012-C, Class C, 4.55%, 08/15/22

    5,030       5,051,060  

Series 2012-D, Class B, 3.34%, 04/17/23

    3,551       3,551,041  

WVUE, Series 2015-1A, Class A,
7.50%, 09/25/20 (b)(c)

    90       89,741  

Yale Mortgage Loan Trust, Series 2007-1, Class A, (1 mo. LIBOR US + 0.400%), 2.49%, 06/25/37 (a)(b)

    2,665       1,173,231  

York CLO 1 Ltd., Series 2014-1A, Class CR,
(3 mo. LIBOR US + 2.350%),
4.71%, 01/22/27 (a)(b)

    500       500,611  

York CLO-2 Ltd., Series 2015-1A, Class AR,
(3 mo. LIBOR US + 1.150%),
3.51%, 01/22/31 (a)(b)

    5,080       5,076,833  

York CLO-3 Ltd., Series 2016-1A, Class BR,
(3 mo. LIBOR US + 1.750%),
4.11%, 10/20/29 (a)(b)

    2,480       2,485,002  
   

 

 

 

Total Asset-Backed Securities — 12.7%
(Cost: $1,678,272,566)

 

    1,672,167,044  
   

 

 

 
Security       
Shares
    Value  

Common Stocks — 0.3%

 

Commercial Services & Supplies — 0.0%  

BrightView Holdings, Inc. (f)

    52,248     $ 1,146,844  
   

 

 

 
Diversified Financial Services — 0.1%  

Concrete Investment I SCA (d)(f)(g)

    22,592       211,064  

Concrete Investment II SCA (d)(f)(g)

    12,471        

Leisure Acquisition Corp. (f)

    52,528       525,280  

Pure Acquisition Corp. (f)(h)

    41,254       422,853  

Sentinel Energy Services, Inc. (f)

    489,238       4,936,411  
   

 

 

 
      6,095,608  
Diversified Telecommunication Services — 0.0%  

Telecom Italia SpA (f)

    707,501       524,175  
   

 

 

 
Energy Equipment & Services — 0.1%  

FTS International, Inc. (f)

    182,660       2,601,078  

Liberty Oilfield Services, Inc., Class A (f)(h)

    114,781       2,148,700  

Vantage Drilling Co. (f)

    311,000       2,021  
   

 

 

 
      4,751,799  
Hotels, Restaurants & Leisure — 0.0%  

Caesars Entertainment Corp. (f)(h)

    177,423       1,898,426  

Golden Entertainment, Inc. (f)

    20,532       554,159  

Scientific Games Corp. (f)

    17,182       844,495  
   

 

 

 
      3,297,080  
Household Durables — 0.0%  

DR Horton, Inc.

    24,806       1,017,046  

William Lyon Homes, Class A (f)

    31,036       720,035  
   

 

 

 
      1,737,081  
Independent Power and Renewable Electricity Producers — 0.0%  

Vistra Energy Corp. (f)

    30,991       733,247  
   

 

 

 
IT Services — 0.0%  

Everi Holdings, Inc. (f)

    76,998       554,386  
   

 

 

 
Media — 0.0%  

Altice Europe NV (f)

    157,729       640,223  

Altice USA, Inc., Class A

    233,860       3,989,652  
   

 

 

 
      4,629,875  
Metals & Mining — 0.0%  

Northern Graphite Corp. (f)

    99,612       31,445  
   

 

 

 
Oil, Gas & Consumable Fuels — 0.1%  

Bumi Resources Tbk PT (f)

    16,623,092       261,029  

Cheniere Energy Partners LP

    42,516       1,528,450  

CVR Refining LP (h)

    19,489       435,579  

Delek US Holdings, Inc.

    23,741       1,191,086  

Energen Corp. (f)

    42,132       3,068,052  

Sunoco LP

    126,035       3,145,834  
   

 

 

 
      9,630,030  
Real Estate Management & Development — 0.0%  

Aroundtown SA (f)

    276,120       2,269,776  
   

 

 

 

Total Common Stocks — 0.3%
(Cost: $38,201,232)

 

    35,401,346  
   

 

 

 
 

 

 

12   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Corporate Bonds — 32.4%

   
Aerospace & Defense — 0.6%            

BAE Systems Holdings, Inc.:

   

2.85%, 12/15/20 (b)

  USD 1,372     $ 1,355,054  

4.75%, 10/07/44 (b)

    259       266,576  

General Dynamics Corp., 3.75%, 05/15/28

    10,090       10,182,155  

L3 Technologies, Inc.:

   

3.85%, 06/15/23

    6,230       6,217,046  

3.85%, 12/15/26

    6,460       6,216,236  

Leonardo U.S. Holdings, Inc.,
6.25%, 01/15/40 (b)

    117       126,360  

Lockheed Martin Corp.:

   

2.90%, 03/01/25

    2,570       2,445,278  

3.55%, 01/15/26

    1,596       1,568,513  

3.60%, 03/01/35

    4,194       3,901,095  

4.50%, 05/15/36

    632       655,922  

4.07%, 12/15/42

    2,100       2,020,435  

3.80%, 03/01/45

    1,340       1,230,667  

4.70%, 05/15/46

    2,890       3,072,417  

4.09%, 09/15/52

    2,073       1,951,348  

Northrop Grumman Corp.:

   

2.55%, 10/15/22

    6,580       6,338,007  

2.93%, 01/15/25

    10,230       9,711,987  

3.25%, 01/15/28

    10,733       10,083,254  

3.85%, 04/15/45

    2,310       2,095,738  

TransDigm, Inc., 5.50%, 10/15/20

    770       770,000  

United Technologies Corp.:

   

(3 mo. EURIBOR + 0.200%),
0.00%, 05/18/20 (a)

  EUR 800       936,259  

4.15%, 05/15/45

  USD 2,411       2,239,407  

4.05%, 05/04/47

    7,250       6,635,018  
   

 

 

 
          80,018,772  
Air Freight & Logistics — 0.1%            

FedEx Corp.:

   

4.90%, 01/15/34

    2,970       3,127,999  

3.90%, 02/01/35

    5,324       4,978,813  

4.05%, 02/15/48

    3,610       3,242,719  

WFS Global Holding SAS,
9.50%, 07/15/22

  EUR 300       367,263  
   

 

 

 
      11,716,794  
Airlines — 0.4%            

American Airlines Group, Inc.,
4.63%, 03/01/20 (b)

  USD 3,144       3,128,280  

American Airlines Pass-Through Trust, Series 2015-1, Class A, 3.38%, 05/01/27

    7,707       7,433,433  

ANA Holdings, Inc.:

   

0.00%, 09/16/22 (i)(j)

  JPY 10,000       91,564  

0.00%, 09/19/24 (i)(j)

    60,000       552,093  

Avianca Holdings SA/Avianca Leasing LLC/Grupo Taca Holdings Ltd.,
8.38%, 05/10/20

  USD 2,161       2,177,207  

Delta Air Lines, Inc.:

   

2.88%, 03/13/20

    26,462       26,287,713  

2.60%, 12/04/20

    10,240       10,017,876  

Gol Finance, Inc., 7.00%, 01/31/25 (b)

    3,362       2,698,677  

Turkish Airlines Pass-Through Trust, Series 2015-1, Class A,
4.20%, 03/15/27 (b)

    1,618       1,508,485  

United Airlines Pass-Through Trust:

   

Series 2014-1, Class B, 4.75%, 10/11/23

    383       384,789  

Series 2018-1, Class B, 4.60%, 03/01/26

    2,300       2,311,412  
   

 

 

 
      56,591,529  
Auto Components — 0.2%            

Adient Global Holdings Ltd.,
3.50%, 08/15/24

  EUR     3,100       3,351,472  

Adler Pelzer Holding GmbH,
4.13%, 04/01/24

    100       117,364  
Security  

Par

(000)

    Value  
Auto Components (continued)            

Aptiv PLC:

   

4.25%, 01/15/26

  USD 4,053     $ 4,039,735  

4.40%, 10/01/46

    3,304       3,104,096  

Federal-Mogul LLC/Federal-Mogul Financing Corp., 5.00%, 07/15/24

  EUR 2,470       2,994,512  

GKN Holdings PLC, 3.38%, 05/12/32

  GBP 2,200       2,979,578  

IHO Verwaltungs GmbH, 3.75% (3.75% Cash or 4.50% PIK), 09/15/26 (k)

  EUR 1,580       1,876,235  

ZF North America Capital, Inc.:

   

2.75%, 04/27/23

    1,900       2,360,801  

4.75%, 04/29/25 (b)

  USD 4,642       4,641,389  
   

 

 

 
      25,465,182  
Automobiles — 0.4%            

BMW U.S. Capital LLC,
3.10%, 04/12/21 (b)

    9,740       9,679,222  

Daimler AG, 0.50%, 09/09/19

  EUR 720       846,585  

Daimler Finance North America LLC:

   

3.10%, 05/04/20 (b)

  USD 10,030       10,009,617  

2.30%, 02/12/21 (b)

    9,320       9,053,059  

3.35%, 05/04/21 (b)

    12,800       12,750,290  

General Motors Co., 5.40%, 04/01/48

    3,950       3,752,675  

RCI Banque SA, (3 mo. EURIBOR + 0.650%), 0.33%, 04/12/21 (a)

  EUR 740       866,731  

Volkswagen Group of America Finance LLC, 2.40%, 05/22/20 (b)

  USD 6,950       6,836,454  

Volkswagen International Finance NV,
(3 mo. EURIBOR + 0.350%),
0.03%, 03/30/19 (a)

  EUR 700       818,115  

Volvo Car AB, 2.00%, 01/24/25

    3,150       3,557,181  
   

 

 

 
          58,169,929  
Banks — 6.9%            

ABN AMRO Bank NV, 2.65%, 01/19/21 (b)

  USD 8,940       8,779,429  

AIB Group PLC, 2.25%, 07/03/25

  EUR 1,400       1,619,330  

Alpha Bank AE, 2.50%, 02/05/23

    1,400       1,632,051  

Asian Development Bank,
5.90%, 12/20/22

  INR     224,060       3,051,781  

Banco BPM SpA, 1.75%, 04/24/23

  EUR 130       141,440  

Banco Espirito Santo SA:

   

2.63%, 05/08/17 (f)(l)

    400       133,129  

4.75%, 01/15/18 (f)(l)

    2,200       725,789  

4.00%, 01/21/19 (f)(l)

    6,300       2,133,573  

Banco Santander SA, 3.85%, 04/12/23

  USD 7,200       7,041,544  

Bank of America Corp.:

   

Series L, 2.25%, 04/21/20

    7,485       7,382,306  

2.63%, 10/19/20

    24,595       24,292,481  

(3 mo. LIBOR US + 0.660%),
2.37%, 07/21/21 (m)

    27,085       26,551,270  

(3 mo. LIBOR US + 0.630%),
2.33%, 10/01/21 (m)

    52,140       50,972,412  

(3 mo. LIBOR US + 0.630%),
3.50%, 05/17/22 (m)

    16,430       16,424,359  

3.30%, 01/11/23

    7,777       7,662,911  

(3 mo. EURIBOR + 0.780%),
0.45%, 05/04/23 (a)

  EUR 740       866,549  

3.88%, 08/01/25

  USD 13,368       13,301,080  

3.50%, 04/19/26

    5,111       4,943,708  

Series L, 4.18%, 11/25/27

    13,350       13,001,536  

Bank of Ireland Group PLC, (5 yr. Note Generic Bid Yield, UK Govt Bonds + 2.700%), 3.13%, 09/19/27 (m)

  GBP 100       127,941  

Bank of Montreal, 3.10%, 04/13/21

    17,080       17,011,777  

Bank of Nova Scotia, 3.13%, 04/20/21

    25,550       25,418,083  

Bankia SA:

   

(5 yr. Euro Swap + 3.170%),
4.00%, 05/22/24 (m)

  EUR 600       715,312  
 

 

 

     13  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Banks (continued)            

Bankia SA: (continued)

   

(5 yr. Euro Swap + 3.350%),
3.38%, 03/15/27 (m)

  EUR 100     $ 118,882  

Barclays PLC:

   

(3 mo. LIBOR US + 1.360%),
4.34%, 05/16/24 (m)

  USD 5,820           5,748,047  

4.38%, 09/11/24

    5,200       5,054,293  

(3 mo. LIBOR US + 1.900%),
4.97%, 05/16/29 (m)

    9,280       9,193,849  

3.25%, 01/17/33

  GBP     1,250       1,506,356  

4.95%, 01/10/47

  USD 7,178       6,729,403  

BB&T Corp., 2.45%, 01/15/20

    4,200       4,158,969  

BNP Paribas SA:

   

2.95%, 05/23/22 (b)

    15,300       14,769,484  

3.80%, 01/10/24 (b)

    5,362       5,241,422  

BPCE SA, 3.00%, 05/22/22 (b)

    9,005       8,697,560  

Branch Banking & Trust Co.,
2.30%, 10/15/18

    1,855       1,853,909  

CaixaBank SA, (5 yr. Euro Swap + 2.350%), 2.75%, 07/14/28 (m)

  EUR 600       709,599  

CBB International Sukuk Co. 7SPC,
6.88%, 10/05/25 (b)

  USD 556       551,830  

Chong Hing Bank Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 2.030%), 3.88%, 07/26/27 (m)

    670       643,355  

Citigroup, Inc.:

   

2.50%, 07/29/19

    10,612       10,564,395  

2.90%, 12/08/21

    17,940       17,574,470  

3.50%, 05/15/23

    4,389       4,292,039  

3.88%, 03/26/25

    4,740       4,597,174  

(3 mo. LIBOR US + 1.560%),
3.89%, 01/10/28 (m)

    3,255       3,152,581  

Citizens Bank N.A.:

   

2.30%, 12/03/18

    2,754       2,750,179  

2.25%, 03/02/20

    14,776       14,534,374  

2.65%, 05/26/22

    15,070       14,572,894  

Cooperatieve Rabobank UA,
2.25%, 01/14/20

    12,328       12,175,246  

Danske Bank A/S, 3.88%, 09/12/23 (b)

    5,200       5,159,633  

Fifth Third Bank, 2.25%, 06/14/21

    7,204       7,018,670  

Gilex Holding Sarl, 8.50%, 05/02/23 (b)

    3,368       3,463,146  

HSBC Holdings PLC:

   

5.10%, 04/05/21

    5,089       5,319,540  

2.65%, 01/05/22

    26,389       25,550,663  

(3 mo. LIBOR US + 0.990%),
3.95%, 05/18/24 (m)

    4,875       4,857,546  

HSBC USA, Inc.:

   

2.35%, 03/05/20

    24,820       24,530,115  

2.75%, 08/07/20

    3,077       3,048,688  

Huntington National Bank, 3.25%, 05/14/21

    9,040       9,018,772  

ING Bank NV, 5.80%, 09/25/23 (b)

    4,879       5,169,945  

Intesa Sanpaolo SpA:

   

6.50%, 02/24/21 (b)

    3,034       3,143,513  

3.38%, 01/12/23 (b)

    4,192       3,853,269  

5.02%, 06/26/24 (b)

    15,696       14,246,721  

Inversiones Atlantida SA,
8.25%, 07/28/22 (b)

    829       851,724  

JPMorgan Chase & Co.:

   

4.63%, 05/10/21

    12,586       13,018,877  

(3 mo. LIBOR US + 0.610%),
3.51%, 06/18/22 (m)

    22,760       22,777,525  

2.97%, 01/15/23

    32,618       31,768,640  

3.90%, 07/15/25

    4,236       4,220,101  

(3 mo. LIBOR US + 1.380%),
3.54%, 05/01/28 (m)

    6,390       6,117,738  

(3 mo. LIBOR US + 1.360%),
3.88%, 07/24/38 (m)

    11,240       10,381,195  

KeyBank NA, 3.35%, 06/15/21

    1,500       1,502,177  

Lloyds Banking Group PLC:

   

4.45%, 05/08/25

    6,170       6,207,296  
Security  

Par

(000)

    Value  
Banks (continued)            

Lloyds Banking Group PLC: (continued) 4.65%, 03/24/26

  USD 15,440     $ 15,191,716  

3.75%, 01/11/27

    5,024       4,748,942  

Mitsubishi UFJ Financial Group, Inc.:

   

3.00%, 02/22/22

    12,326       12,101,155  

3.46%, 03/02/23

    27,130       26,896,640  

Mizuho Financial Group, Inc.:

   

2.27%, 09/13/21

    3,139       3,012,530  

2.95%, 02/28/22

    36,590       35,711,866  

Royal Bank of Scotland Group PLC:

   

(3 mo. LIBOR US + 1.480%),
3.50%, 05/15/23 (m)

    4,685       4,538,397  

(3 mo. LIBOR US + 1.750%),
4.89%, 05/18/29 (m)

    1,100       1,095,104  

Santander UK Group Holdings PLC, 2.88%, 08/05/21

    14,289       13,841,783  

Santander UK PLC, 5.00%, 11/07/23 (b)

    12,770       12,963,938  

Shizuoka Bank Ltd., (3 mo. LIBOR US - 0.500%), 1.86%, 01/25/23 (a)(i)

    200       200,500  

Societe Generale SA, (5 yr. Euro Swap + 0.900%), 1.38%, 02/23/28 (m)

  EUR 1,000       1,124,343  

Sumitomo Mitsui Trust Bank Ltd.:

   

2.05%, 03/06/19 (b)

  USD     44,355       44,115,903  

1.95%, 09/19/19 (b)

    15,285       15,080,144  

SunTrust Banks, Inc., 4.00%, 05/01/25

    2,065       2,074,840  

Svenska Handelsbanken AB,
3.35%, 05/24/21

    4,025       4,030,879  

Synchrony Bank, 3.65%, 05/24/21

    11,550       11,556,693  

U.S. Bancorp:

   

2.95%, 07/15/22

    7,244       7,078,183  

Series X, 3.15%, 04/27/27

    3,630       3,469,894  

U.S. Bank NA, (3 mo. LIBOR US + 0.290%), 3.10%, 05/21/21 (m)

    3,410       3,409,743  

UniCredit SpA:

   

6.95%, 10/31/22

  EUR 100       134,931  

(5 yr. Euro Swap + 4.100%),
5.75%, 10/28/25 (m)

    710       873,548  

(5 yr. Euro Swap + 4.316%),
4.38%, 01/03/27 (m)

    290       346,882  

(USD Swap Rate 11:00 am NY 1 + 3.703%), 5.86%, 06/19/32 (b)(m)

  USD 16,090       14,285,828  

Volkswagen Bank GmbH, (3 mo. EURIBOR + 0.420%),
0.10%, 06/15/21 (a)

  EUR 700       812,147  

Washington Mutual Escrow Bonds:

   

0.00% (d)(f)(l)(n)

  USD 2,570        

0.00% (d)(f)(l)(n)

    3,115        

0.00% (d)(f)(l)(n)

    11,911       1  

0.00% (d)(f)(l)(n)

    13,308       1  

Wells Fargo & Co.:

   

2.60%, 07/22/20

    4,233       4,179,251  

2.55%, 12/07/20

    3,376       3,322,678  

2.50%, 03/04/21

    13,915       13,604,462  

2.10%, 07/26/21

    3,400       3,266,973  

2.63%, 07/22/22

    24,255       23,362,022  

Westpac Banking Corp.:

   

2.60%, 11/23/20

    11,020       10,845,798  

3.65%, 05/15/23

    11,395       11,405,979  

Yamaguchi Financial Group, Inc., (3 mo. LIBOR US - 0.500%),
1.84%, 03/26/20 (a)(i)

    1,000       1,016,000  

Yes Bank Ifsc Banking Unit Branch, 3.75%, 02/06/23

    1,300       1,251,605  
   

 

 

 
          905,296,894  
Beverages — 0.3%            

Anheuser-Busch InBev Finance, Inc.:

   

2.65%, 02/01/21

    11,072       10,919,398  

3.30%, 02/01/23

    6,425       6,371,278  

3.65%, 02/01/26

    1,855       1,815,940  
 

 

 

14   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Beverages (continued)            

Anheuser-Busch InBev Finance, Inc.: (continued)

   

4.70%, 02/01/36

  USD 4,315     $ 4,373,455  

Anheuser-Busch InBev Worldwide, Inc., 4.38%, 04/15/38

    12,430           12,067,098  

China Huiyuan Juice Group Ltd.,
6.50%, 08/16/20

    400       240,198  

Coca-Cola European Partners PLC,
(3 mo. EURIBOR + 0.180%),
0.00%, 11/16/21 (a)

  EUR 740       863,646  

Diageo Finance PLC, 0.00%, 11/17/20

    720       841,245  

Heineken NV, 1.25%, 09/10/21

    720       868,311  

Molson Coors Brewing Co., (3 mo. EURIBOR + 0.350%),
0.03%, 03/15/19 (a)

    740       864,665  

Sapporo Holdings Ltd.,
0.00%, 04/27/21 (i)(j)

  JPY 20,000       181,773  
   

 

 

 
      39,407,007  
Biotechnology — 0.5%            

AbbVie, Inc.:

   

2.50%, 05/14/20

  USD 6,302       6,226,061  

2.90%, 11/06/22

    5,173       5,019,726  

4.50%, 05/14/35

    15,590       15,173,331  

Amgen, Inc.:

   

2.13%, 05/01/20

    4,058       3,989,366  

4.40%, 05/01/45

    6,271       5,976,721  

Baxalta, Inc.:

   

4.00%, 06/23/25

    9,045       8,854,810  

5.25%, 06/23/45

    3,800       3,920,919  

Gilead Sciences, Inc.:

   

2.35%, 02/01/20

    1,209       1,197,166  

2.50%, 09/01/23

    3,486       3,323,176  

4.60%, 09/01/35

    1,057       1,087,858  

4.00%, 09/01/36

    3,080       2,963,630  

4.50%, 02/01/45

    2,446       2,444,880  

4.15%, 03/01/47

    2,451       2,342,856  
   

 

 

 
      62,520,500  
Building Products — 0.1%            

CRH America Finance, Inc.,
3.40%, 05/09/27 (b)

    5,790       5,449,746  

Johnson Controls International PLC, 5.13%, 09/14/45

    5,030       5,210,982  

LIXIL Group Corp.:

   

0.00%, 03/04/20 (i)(j)

  JPY 80,000       716,434  

0.00%, 03/04/22 (i)(j)

    30,000       271,774  
   

 

 

 
      11,648,936  
Capital Markets — 1.7%            

Bagan Capital Ltd., 0.00%, 09/23/21 (i)(j)

  USD 1,800       1,705,500  

CCTI 2017 Ltd., 3.63%, 08/08/22

    1,675       1,602,040  

Cindai Capital Ltd., 0.00%, 02/08/23 (i)(j)

    2,461       2,363,175  

CME Group, Inc., 3.75%, 06/15/28

    295       297,327  

CPUK Finance Ltd., 4.25%, 08/28/22

  GBP 150       198,931  

Credit Suisse AG, 3.00%, 10/29/21

  USD 2,841       2,802,987  

Credit Suisse Group AG, (3 mo. LIBOR US + 1.240%), 4.21%, 06/12/24 (b)(m)

    9,600       9,606,985  

Credit Suisse Group Funding Guernsey Ltd., 2.75%, 03/26/20

    11,121       10,999,425  

Deutsche Bank AG:

   

2.95%, 08/20/20

    7,293       7,091,173  

(USD Swap Rate 11:00 am NY 1 + 2.553%), 4.88%, 12/01/32 (m)

  USD 1,800       1,539,936  

Goldman Sachs Group, Inc.:

   

(3 mo. EURIBOR + 0.460%),
0.14%, 12/31/18 (a)

  EUR 740       865,400  

2.63%, 01/31/19

  USD     10,208       10,199,779  

2.00%, 04/25/19

    2,308       2,292,035  

2.60%, 04/23/20

    5,099       5,050,883  

2.75%, 09/15/20

    2,492       2,462,285  
Security  

Par

(000)

    Value  
Capital Markets (continued)            

Goldman Sachs Group, Inc.: (continued)

   

2.63%, 04/25/21

  USD 4,993     $ 4,882,792  

2.35%, 11/15/21

    14,988       14,413,825  

(3 mo. LIBOR US + 1.170%),
3.49%, 05/15/26 (a)

    10,315       10,189,291  

(3 mo. LIBOR US + 1.373%),
4.02%, 10/31/38 (m)

    4,160       3,790,367  

Haitong International Securities Group Ltd., 0.00%, 10/25/21 (i)(j)

  HKD 12,000       1,489,370  

Lehman Brothers Holdings, Inc.,
6.75%, 12/28/17 (d)(f)(l)

  USD 7,360       1  

Modernland Overseas Pte Ltd.,
6.95%, 04/13/24

    277       238,337  

Moody’s Corp., 2.75%, 12/15/21

    6,246       6,100,356  

Morgan Stanley:

   

2.80%, 06/16/20

    8,614       8,544,491  

2.75%, 05/19/22

    34,565       33,484,853  

3.75%, 02/25/23

    5,956       5,962,753  

3.70%, 10/23/24

    1,474       1,455,201  

(3 mo. LIBOR US + 1.340%),
3.59%, 07/22/28 (m)

    20,490       19,474,660  

Northern Trust Corp., (3 mo. LIBOR US + 1.131%), 3.38%, 05/08/32 (m)

    5,200       4,884,973  

Poseidon Finance 1 Ltd.,
0.00%, 02/01/25 (i)(j)

    740       752,025  

State Street Corp., 2.65%, 05/19/26

    3,056       2,869,253  

UBS AG:

   

2.35%, 03/26/20

    5,674       5,610,139  

(3 mo. EURIBOR + 0.500%),
0.17%, 04/23/21 (a)

  EUR 2,050       2,403,894  

UBS Group Funding Switzerland AG:

   

2.95%, 09/24/20 (b)

  USD 23,290       23,044,543  

(3 mo. LIBOR US + 0.954%),
2.86%, 08/15/23 (b)(m)

    15,580       14,911,860  

4.13%, 09/24/25 (b)

    2,534       2,516,293  
   

 

 

 
          226,097,138  
Chemicals — 0.2%            

Axalta Coating Systems Dutch Holding B BV, 3.75%, 01/15/25

  EUR 100       119,986  

Chemours Co., 4.00%, 05/15/26

    2,755       3,201,206  

Cydsa SAB de CV:

   

6.25%, 10/04/27 (b)

  USD 2,845       2,564,767  

6.25%, 10/04/27

    546       492,219  

Dow Chemical Co.:

   

4.38%, 11/15/42

    1,370       1,290,455  

4.63%, 10/01/44

    2,072       2,038,066  

E.I. du Pont de Nemours & Co.,
2.20%, 05/01/20

    2,765       2,725,417  

INEOS Group Holdings SA,
5.38%, 08/01/24

  EUR 100       121,914  

Kansai Paint Co. Ltd.:

   

0.00%, 06/17/19 (i)(j)

  JPY 90,000       827,124  

0.00%, 06/17/22 (i)(j)

    80,000       740,821  

LG Chem Ltd., 0.00%, 04/16/21 (i)(j)

  EUR 300       349,902  

Mexichem SAB de CV,
5.50%, 01/15/48 (b)

  USD 1,440       1,256,486  

Mitsubishi Chemical Holdings Corp.:

   

0.00%, 03/30/22 (i)(j)

  JPY     150,000       1,385,314  

0.00%, 03/29/24 (i)(j)

    40,000       375,288  

Monsanto Co., 3.60%, 07/15/42

  USD 2,845       2,332,000  

OCI NV, 5.00%, 04/15/23

  EUR 100       119,075  

Petkim Petrokimya Holding AS,
5.88%, 01/26/23 (b)

  USD 1,693       1,538,348  

PSPC Escrow Corp., 6.00%, 02/01/23

  EUR 160       194,322  

Rock International Investment, Inc., 6.63%, 03/27/20

  USD 362       274,577  

Sherwin-Williams Co.:

   

4.00%, 12/15/42

    971       865,029  
 

 

 

     15  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Chemicals (continued)            

Sherwin-Williams Co.: (continued)

   

4.50%, 06/01/47

  USD 2,050     $ 1,956,548  

UPL Corp. Ltd., 4.50%, 03/08/28

    1,040       970,954  

Yingde Gases Investment Ltd.,
7.25%, 02/28/20

    400       399,989  
   

 

 

 
      26,139,807  
Commercial Services & Supplies — 0.2%        

Aviation Capital Group LLC,
2.88%, 09/17/18 (b)

    6,335       6,336,187  

Cia Latinoamericana de Infraestructura & Servicios SA, 9.50%, 07/20/23 (b)

    530       430,095  

Elis SA, 1.88%, 02/15/23

  EUR 100       115,174  

IKB Deutsche Industriebank AG, (5 yr. Euro Swap + 3.617%),
4.00%, 01/31/28 (m)

    900       1,021,067  

Intrum AB, 2.75%, 07/15/22

    200       221,879  

Northwestern University,
3.66%, 12/01/57

  USD 2,509       2,448,044  

Paprec Holding SA, 4.00%, 03/31/25

  EUR 100       115,466  

Republic Services, Inc.,
3.95%, 05/15/28

  USD 6,445       6,357,799  

University of Notre Dame du Lac, 3.39%, 02/15/48

    2,760       2,598,787  

University of Southern California, 3.03%, 10/01/39

    6,656       6,035,914  

Waste Management, Inc.,
3.90%, 03/01/35

    3,336       3,244,434  

Wellcome Trust Ltd., 2.52%, 02/07/18

  GBP 1,100       1,373,168  
   

 

 

 
      30,298,014  
Communications Equipment — 0.1%        

Harris Corp.:

   

2.70%, 04/27/20

  USD 1,299       1,287,500  

4.40%, 06/15/28

    10,295       10,375,480  

Juniper Networks, Inc.,
3.30%, 06/15/20

    2,728       2,724,776  
   

 

 

 
          14,387,756  
Construction & Engineering — 0.0%            

China City Construction International Co. Ltd., 5.35%, 07/03/17 (f)(l)

  CNH 340       35,782  

China Singyes Solar Technologies Holdings Ltd., 7.95%, 02/15/19

  USD 350       282,100  

Great Lakes Dredge & Dock Corp., 8.00%, 05/15/22

    1,891       1,933,547  

Shimizu Corp., 0.00%, 10/16/20 (i)(j)

  JPY 50,000       485,481  

Wijaya Karya Persero Tbk PT,
7.70%, 01/31/21

  IDR     6,160,000       432,876  
   

 

 

 
      3,169,786  
Construction Materials — 0.0%            

Buzzi Unicem SpA, 2.13%, 04/28/23

  EUR 680       816,665  

LafargeHolcim Finance U.S. LLC, 4.75%, 09/22/46 (b)

  USD 4,445       4,162,947  

Summit Materials LLC/Summit Materials Finance Corp.,
6.13%, 07/15/23

    134       136,010  
   

 

 

 
      5,115,622  
Consumer Finance — 1.2%            

Ally Financial, Inc., 3.25%, 11/05/18

    156       156,000  

Alpha Holding SA de CV,
10.00%, 12/19/22 (b)

    621       574,425  

American Express Co.,
3.38%, 05/17/21

    11,110       11,123,247  

American Express Credit Corp.:

   

2.25%, 08/15/19

    6,261       6,222,602  

3.30%, 05/03/27

    2,465       2,375,340  

Capital One Financial Corp.:

   

2.40%, 10/30/20

    7,757       7,566,070  

3.45%, 04/30/21

    9,745       9,722,520  

Credivalores-Crediservicios SAS, 9.75%, 07/27/22 (b)

    1,882       1,844,360  

Discover Financial Services,
4.10%, 02/09/27

    3,062       2,937,018  

Ford Motor Credit Co. LLC:

   

5.75%, 02/01/21

    4,631           4,859,240  
Security  

Par

(000)

    Value  
Consumer Finance (continued)            

Ford Motor Credit Co. LLC: (continued)

   

(3 mo. EURIBOR + 0.430%),
0.10%, 05/14/21 (a)

  EUR 2,900     $ 3,375,855  

3.22%, 01/09/22

  USD     31,365       30,684,193  

(3 mo. EURIBOR + 0.420%),
0.10%, 12/07/22 (a)

  EUR 395       453,500  

General Motors Financial Co., Inc.:

   

3.10%, 01/15/19

  USD 1,546       1,547,453  

3.70%, 11/24/20

    16,613       16,703,447  

4.20%, 03/01/21

    2,711       2,748,791  

3.55%, 04/09/21

    4,755       4,739,584  

(3 mo. EURIBOR + 0.680%),
0.35%, 05/10/21 (a)

  EUR 740       868,278  

3.20%, 07/06/21

  USD 20,017       19,756,554  

3.15%, 06/30/22

    15,215       14,787,002  

4.00%, 01/15/25

    6,362       6,167,508  

Hyundai Capital Services, Inc.,
3.00%, 08/29/22

    1,150       1,102,873  

Synchrony Financial:

   

2.60%, 01/15/19

    3,356       3,349,549  

2.70%, 02/03/20

    1,986       1,965,060  

4.50%, 07/23/25

    4,007       3,935,316  

Tarjeta Naranja SA, (30 to 35 Days Argentina Deposit Rates Badlar Private Banks + 3.500%),
37.25%, 04/11/22 (a)(b)

    3,141       1,664,730  

Unifin Financiera SAB de CV SOFOM ENR, (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 6.308%), 8.88% (b)(m)(n)

    1,871       1,670,822  
   

 

 

 
          162,901,337  
Containers & Packaging — 0.1%            

Ardagh Packaging Finance PLC/Ardagh Holdings USA, Inc.:

   

6.00%, 06/30/21 (b)

    211       213,374  

4.25%, 09/15/22 (b)

    336       329,700  

6.75%, 05/15/24

  EUR 100       125,596  

BWAY Holding Co., 4.75%, 04/15/24

    2,316       2,702,600  

Crown European Holdings SA,
2.25%, 02/01/23 (b)

    100       115,872  

Graphic Packaging International LLC, 4.75%, 04/15/21

  USD 104       105,040  

International Paper Co., 4.35%, 08/15/48

    1,532       1,374,255  

Overseas Chinese Town Asia Holdings Ltd., (3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 7.708%), 4.30% (m)(n)

    1,485       1,427,159  

Reynolds Group Issuer, Inc./Reynolds Group Issuer LLC/Reynolds Group Issuer Luxembourg:

   

6.88%, 02/15/21

    466       471,919  

7.00%, 07/15/24 (b)

    155       158,294  

Reynolds Group Issuer, Inc./Reynolds Group Issuer LLC/Reynolds Group Issuer Luxembourg SA,
5.75%, 10/15/20

    6,987       7,013,469  

Silgan Holdings, Inc., 3.25%, 03/15/25

  EUR 100       118,094  

Verallia Packaging SASU,
5.13%, 08/01/22

    100       119,863  
   

 

 

 
      14,275,235  
Distributors — 0.0%            

Docuformas SAPI de CV,
9.25%, 10/11/22 (b)

  USD 952       861,560  

LKQ Italia Bondco SpA, 3.88%, 04/01/24

  EUR 100       121,438  
   

 

 

 
      982,998  
Diversified Consumer Services — 0.1%            

George Washington University,
4.13%, 09/15/48

  USD 5,303       5,363,184  
 

 

 

16   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Diversified Consumer Services (continued)        

Massachusetts Institute of Technology, 3.96%, 07/01/38

  USD 1,385     $ 1,436,030  

Wesleyan University, 4.78%, 07/01/16

    2,607       2,660,970  
   

 

 

 
      9,460,184  
Diversified Financial Services — 2.6%            

AerCap Ireland Capital DAC/AerCap Global Aviation Trust:

   

4.63%, 10/30/20

    12,390       12,623,070  

4.50%, 05/15/21

    8,625       8,787,803  

Altice Financing SA:

   

6.63%, 02/15/23 (b)

    200       197,100  

7.50%, 05/15/26 (b)

    7,560       7,312,032  

Arrow Global Finance PLC,
5.13%, 09/15/24

  GBP 100       122,077  

Asciano Finance Ltd., 4.75%, 03/22/28

  USD 1,100       1,068,826  

AXA Equitable Holdings, Inc.:

   

3.90%, 04/20/23 (b)

    1,600       1,587,396  

5.00%, 04/20/48 (b)

    4,030       3,718,116  

AYC Finance Ltd., 0.50%, 05/02/19 (i)

    600       593,250  

Banca IFIS SpA, 2.00%, 04/24/23

  EUR 110       121,666  

Baoxin Auto Finance I Ltd.:

   

(3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 8.909%), 5.63% (m)(n)

  USD 1,400       1,242,416  

6.63%, 04/02/19

    705       697,961  

Bevco Lux S.à r.l., 1.75%, 02/09/23

  EUR 2,020       2,351,368  

BHP Billiton Finance USA Ltd.,
5.00%, 09/30/43

  USD 2,600       2,917,228  

Blackstone Holdings Finance Co. LLC, 4.00%, 10/02/47 (b)

    4,920       4,423,789  

BP Capital Markets PLC:

   

2.32%, 02/13/20

    32,725           32,410,954  

3.22%, 04/14/24

    3,930       3,856,087  

Cabot Financial Luxembourg SA,
7.50%, 10/01/23

  GBP 100       134,284  

CC Holdings GS V LLC/Crown Castle GS III Corp., 3.85%, 04/15/23

  USD 2,919       2,892,562  

CK Hutchison International 17 II Ltd., 3.25%, 09/29/27

    600       560,556  

Deutsche Telekom International Finance BV, 3.60%, 01/19/27 (b)

    3,640       3,432,464  

DKT Finance ApS, 7.00%, 06/17/23

  EUR 4,316       5,103,234  

Easy Tactic Ltd., 7.00%, 04/25/21

  USD 400       387,967  

EC Finance PLC:

   

2.38%, 11/15/22

  EUR 100       115,723  

2.38%, 11/15/22

    100       114,953  

Encavis Finance BV, (5 yr. Euro Swap + 1.100%), 5.25% (i)(m)(n)

    900       1,127,746  

Enel Finance International NV:

   

2.88%, 05/25/22 (b)

  USD 11,450       10,909,870  

3.63%, 05/25/27 (b)

    7,810       7,143,926  

Energuate Trust, 5.88%, 05/03/27 (b)

    747       716,186  

European Investment Bank,
1.38%, 09/15/21

  EUR 800       983,621  

Experian Finance PLC, 4.75%, 02/04/20

    800       1,005,714  

Fiat Chrysler Finance Europe SA,
4.75%, 07/15/22

    100       129,000  

Garfunkelux Holdco 3 SA, (3 mo. EURIBOR + 4.500%),
4.50%, 09/01/23 (a)

    100       103,878  

GE Capital International Funding Co. Unlimited Co., 4.42%, 11/15/35

  USD 11,710       11,344,411  

GlaxoSmithKline Capital PLC:

   

0.63%, 12/02/19

  EUR 800       944,521  

2.85%, 05/08/22

  USD 6,725       6,611,186  

GlaxoSmithKline Capital, Inc.,
3.88%, 05/15/28

    2,795       2,817,028  

Gohl Capital Ltd., 4.25%, 01/24/27

    1,325       1,254,177  

GS Secured Notes:

   

Series 2018-12, 2.59%, 08/13/18 (b)(d)(e)

    25,000       25,087,500  

Series 2018-13, 2.69%, 11/13/18 (b)(d)(e)

    34,000       34,102,000  

Series 2018-14, 2.78%, 02/08/19 (b)(d)(e)

        77,000       77,192,500  

Guojing Capital BVI Ltd., 3.95%, 12/11/22

    1,398       1,346,674  
Security  

Par

(000)

    Value  
Diversified Financial Services (continued)        

Huarong Universe Investment Holding Ltd., 1.63%, 12/05/22

  EUR 775     $ 888,475  

Hyundai Capital America,
2.55%, 04/03/20 (b)

  USD 21,316       20,947,891  

Imperial Brands Finance PLC,
0.50%, 07/27/21

  EUR 500       586,608  

Jerrold Finco PLC:

   

6.25%, 09/15/21

  GBP 800       1,081,930  

6.13%, 01/15/24

    1,442       1,912,715  

LHC3 PLC, 4.13% (4.13% Cash or 4.88% PIK), 08/15/24 (k)

  EUR 1,138       1,323,974  

Maple Escrow Subsidiary, Inc.:

   

3.55%, 05/25/21 (b)

  USD 6,785       6,790,993  

4.06%, 05/25/23 (b)

    6,575       6,591,033  

Merck Financial Services GmbH,
4.50%, 03/24/20

  EUR 309       389,145  

Minejesa Capital BV, 4.63%, 08/10/30

  USD 1,325       1,203,965  

Neptune Energy Bondco PLC,
6.63%, 05/15/25 (b)

    1,025       998,094  

New Lion Bridge Co. Ltd.,
9.75%, 10/10/20

    430       431,075  

ORIX Corp., 2.90%, 07/18/22

    4,455       4,334,185  

Pearl Holding III Ltd., 9.50%, 12/11/22

    600       555,310  

Prime Bloom Holdings Ltd.,
6.95%, 07/05/22

    890       679,960  

Santos Finance Ltd., 4.13%, 09/14/27

    342       320,576  

SCHMOLZ + BICKENBACH Luxembourg Finance SA, 5.63%, 07/15/22

  EUR 100       118,002  

Shell International Finance BV:

   

4.13%, 05/11/35

  USD 3,328       3,375,779  

3.63%, 08/21/42

    2,135       1,948,995  

Shop Direct Funding PLC,
7.75%, 11/15/22

  GBP 1,800       2,038,308  

UPCB Finance VII Ltd., 3.63%, 06/15/29

  EUR 2,429       2,738,115  

Virgin Media Secured Finance PLC:

   

5.50%, 01/15/25

  GBP 90       120,767  

6.25%, 03/28/29

    150       206,623  

Woodside Finance Ltd.,
3.65%, 03/05/25 (b)

  USD 562       547,690  

Yunnan Energy Investment Overseas Finance Co. Ltd., 4.25%, 11/14/22

    520       444,850  
   

 

 

 
          340,167,878  
Diversified Telecommunication Services — 1.5%  

Altice Finco SA, 4.75%, 01/15/28

  EUR 2,750       2,730,378  

AT&T Inc.:

   

4.25%, 03/01/27

  USD 6,635       6,493,773  

5.25%, 03/01/37

    6,384       6,279,004  

AT&T, Inc.:

   

4.30%, 02/15/30 (b)

    21,400       20,199,596  

4.35%, 06/15/45

    7,200       6,099,387  

4.50%, 03/09/48

    14,830       12,784,786  

Axtel SAB de CV:

   

6.38%, 11/14/24 (b)

    1,880       1,781,300  

6.38%, 11/14/24

    883       829,587  

Cellnex Telecom SA, 1.50%, 01/16/26 (i)

  EUR 1,600       1,881,842  

Frontier Communications Corp.:

   

8.13%, 10/01/18

  USD 104       104,520  

7.13%, 03/15/19

    873       879,547  

8.50%, 04/01/26 (b)

    1,646       1,588,390  

Intelsat Jackson Holdings SA,
7.25%, 10/15/20

    310       308,450  

Intelsat SA, 4.50%, 06/15/25 (b)(i)

    503       615,516  

OTE PLC, 3.50%, 07/09/20

  EUR 100       120,916  

TDC A/S, 3.75%, 03/02/22

    100       122,619  

Telecom Italia Capital SA,
7.18%, 06/18/19

  USD 128       131,642  

Telecom Italia Finance SA,
7.75%, 01/24/33

  EUR 1,381       2,216,057  

Telecom Italia SpA, 1.13%, 03/26/22 (i)

    5,200       5,772,886  

Telefonica Emisiones SAU,
4.67%, 03/06/38

  USD 8,040       7,520,337  

Telenet Finance VI Luxembourg SCA, 4.88%, 07/15/27

  EUR 90       111,158  

TELUS Corp., 4.60%, 11/16/48

  USD 825       806,632  

UPC Holding BV, 3.88%, 06/15/29

  EUR 2,000       2,162,862  

Verizon Communications, Inc.:

   

(3 mo. LIBOR US + 0.550%),
2.88%, 05/22/20 (a)

  USD     25,040           25,222,642  
 

 

 

     17  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Diversified Telecommunication Services (continued)  

Verizon Communications, Inc.: (continued)

 

 

3.45%, 03/15/21

  USD 2,625     $ 2,641,720  

4.33%, 09/21/28 (b)

    57,013       56,505,635  

4.50%, 08/10/33

    11,430       11,068,602  

4.40%, 11/01/34

    2,549       2,377,280  

2.88%, 01/15/38

  EUR 335       384,358  

4.13%, 08/15/46

  USD 3,960       3,397,118  

4.52%, 09/15/48

    15,800       14,405,034  

Wind Tre SpA:

   

3.13%, 01/20/25

  EUR 875       827,700  

5.00%, 01/20/26 (b)

  USD 1,200       951,000  

Ziggo Bond Finance BV,
4.63%, 01/15/25

  EUR 100       115,186  

Ziggo BV, 4.25%, 01/15/27

    150       172,791  
   

 

 

 
          199,610,251  
Electric Utilities — 1.1%            

Adani Transmission Ltd.,
4.00%, 08/03/26

  USD 862       764,080  

AEP Texas, Inc., 3.95%, 06/01/28 (b)

    7,780       7,755,533  

Alabama Power Co.:

   

4.15%, 08/15/44

    1,050       1,036,308  

Series A, 4.30%, 07/15/48

    5,435       5,519,332  

Baltimore Gas & Electric Co.,
3.50%, 08/15/46

    2,327       2,082,103  

CenterPoint Energy Houston Electric LLC, 3.95%, 03/01/48

    4,050       3,975,348  

Chugoku Electric Power Co., Inc.:

   

0.00%, 03/25/20 (i)(j)

  JPY 10,000       89,645  

0.00%, 01/25/22 (i)(j)

    20,000       193,741  

DTE Electric Co., 4.05%, 05/15/48

  USD 5,910       5,868,997  

Duke Energy Corp.:

   

4.80%, 12/15/45

    6,510       6,810,169  

3.75%, 09/01/46

    6,985       6,152,449  

Duke Energy Florida LLC,
3.80%, 07/15/28

    2,780       2,795,054  

Emera U.S. Finance LP:

   

2.15%, 06/15/19

    4,838       4,787,500  

2.70%, 06/15/21

    7,299       7,104,206  

Entergy Corp., 2.95%, 09/01/26

    6,108       5,572,911  

Eversource Energy, 2.90%, 10/01/24

    8,685       8,243,622  

Exelon Corp.:

   

2.85%, 06/15/20

    6,160       6,105,168  

2.45%, 04/15/21

    1,306       1,269,232  

4.95%, 06/15/35

    1,409       1,483,258  

4.45%, 04/15/46

    9,785       9,506,548  

Florida Power & Light Co.,
4.13%, 06/01/48

    4,485       4,533,411  

Generacion Mediterranea SA/Generacion Frias SA/Central Termica Roca SA,
9.63%, 07/27/23 (b)

    3,805       3,795,449  

Huachen Energy Co. Ltd.,
6.63%, 05/18/20

    600       401,700  

ITC Holdings Corp., 2.70%, 11/15/22

    4,730       4,555,142  

Kansas City Power & Light Co.,
4.20%, 03/15/48

    6,840       6,723,476  

Kyushu Electric Power Co., Inc., 0.00%, 03/31/22 (i)(j)

  JPY 30,000       278,418  

MidAmerican Energy Co.,
4.40%, 10/15/44

  USD 2,689       2,771,833  

Mid-Atlantic Interstate Transmission LLC, 4.10%, 05/15/28 (b)

    1,950       1,949,722  

Northern States Power Co.,
3.40%, 08/15/42

    4,895       4,427,983  

Ohio Power Co., 6.60%, 02/15/33

    1,010       1,292,640  

Oncor Electric Delivery Co. LLC, 4.55%, 12/01/41

    3,475       3,693,180  

Southern Co., 4.40%, 07/01/46

    6,810       6,648,385  

Tampa Electric Co., 4.30%, 06/15/48

    885       876,029  

Tohoku Electric Power Co., Inc.:

   

0.00%, 12/03/18 (i)(j)

  JPY 10,000       89,419  

0.00%, 12/03/20 (i)(j)

        110,000       986,090  

Trans-Allegheny Interstate Line Co., 3.85%, 06/01/25 (b)

  USD 6,547       6,525,714  
Security  

Par

(000)

    Value  
Electric Utilities (continued)            

Vistra Energy Corp.:

   

7.38%, 11/01/22

  USD     10,626     $ 11,104,170  

7.63%, 11/01/24

    156       166,335  
   

 

 

 
          147,934,300  
Electrical Equipment — 0.0%            

Bizlink Holding, Inc., 0.00%, 02/01/23 (i)(j)

    750       752,813  

Senvion Holding GmbH, 3.88%, 10/25/22

  EUR 1,760       1,764,193  

Suzlon Energy Ltd., 5.75%, 07/16/19 (c)(i)

  USD 500       450,000  
   

 

 

 
      2,967,006  
Electronic Equipment, Instruments & Components — 0.1%  

Amphenol Corp., 3.20%, 04/01/24

    3,096       2,986,839  

Corning, Inc., 4.38%, 11/15/57

    9,400       8,194,778  

Hon Hai Precision Industry Co. Ltd., 0.00%, 11/06/22 (i)(j)

    600       590,700  

Hosiden Corp., 0.00%, 09/20/24 (i)(j)

  JPY 30,000       265,208  

Zhen Ding Technology Holding Ltd., 0.00%, 06/26/19 (i)(j)

  USD 600       598,050  
   

 

 

 
      12,635,575  
Energy Equipment & Services — 0.4%            

Anton Oilfield Services Group,
9.75%, 12/05/20

    400       401,964  

Bristow Group, Inc., 8.75%, 03/01/23 (b)

    6,867       6,686,741  

Halliburton Co.:

   

3.80%, 11/15/25

    17,405       17,280,521  

5.00%, 11/15/45

    1,146       1,220,992  

Nabors Industries, Inc., 5.50%, 01/15/23

    2       1,925  

Odebrecht Drilling Norbe VIII/IX Ltd., 6.35%, 12/01/21 (b)

    1,419       1,333,973  

PHI, Inc., 5.25%, 03/15/19

    1,034       1,010,735  

Schlumberger Holdings Corp.,
3.00%, 12/21/20 (b)

    5,877       5,841,757  

SEACOR Holdings, Inc.,
3.25%, 05/15/30 (i)

    4,204       4,283,414  

Transocean Guardian Ltd.,
5.88%, 01/15/24 (b)

    1,034       1,030,123  

Transocean Phoenix 2 Ltd.,
7.75%, 10/15/24 (b)

    8,058       8,632,133  

Transocean Proteus Ltd.,
6.25%, 12/01/24 (b)

    426       430,109  
   

 

 

 
      48,154,387  
Equity Real Estate Investment Trusts (REITs) — 0.5%        

American Tower Corp.:

   

3.30%, 02/15/21

    2,758       2,755,012  

3.45%, 09/15/21

    2,787       2,775,457  

3.50%, 01/31/23

    783       770,226  

3.00%, 06/15/23

    18,170       17,422,855  

5.00%, 02/15/24

    785       814,072  

4.40%, 02/15/26

    541       537,125  

Cromwell SPV Finance Pty Ltd.,
2.50%, 03/29/25 (i)

  EUR 500       578,062  

Crown Castle International Corp.:

   

3.40%, 02/15/21

  USD 1,628       1,626,093  

2.25%, 09/01/21

    5,986       5,738,226  

3.20%, 09/01/24

    11,755       11,094,004  

Equinix, Inc.:

   

5.38%, 01/01/22

    311       320,330  

5.38%, 04/01/23

    156       159,685  

2.88%, 03/15/24

  EUR 100       114,445  

2.88%, 10/01/25

    501       551,649  

GLP Capital LP/GLP Financing II, Inc.:

   

4.88%, 11/01/20

  USD 6,231       6,301,099  

5.25%, 06/01/25

    3,515       3,515,000  

Inmobiliaria Colonial Socimi SA:

   

1.63%, 11/28/25

  EUR 700       797,595  

2.50%, 11/28/29

    900       1,038,207  

Iron Mountain, Inc., 3.00%, 01/15/25

    200       231,491  
 

 

 

18   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Equity Real Estate Investment Trusts (REITs) (continued)  

Simon Property Group LP,
2.50%, 09/01/20

  USD 8,092     $ 7,975,703  

Suntec Real Estate Investment Trust, 1.75%, 11/30/24 (i)

  SGD 1,500       1,050,275  

Trust F/1401, 6.95%, 01/30/44

  USD 700       686,000  

Unibail-Rodamco SE, 0.13%, 05/14/21

  EUR 1,800       2,106,898  
   

 

 

 
      68,959,509  
Food & Staples Retailing — 0.4%            

Casino Guichard Perrachon SA,
4.56%, 01/25/23

    200       238,254  

CVS Health Corp.:

   

4.00%, 12/05/23

  USD 6,885       6,913,652  

4.10%, 03/25/25

    9,645       9,593,893  

4.78%, 03/25/38

    2,410       2,370,407  

5.13%, 07/20/45

    11,865       12,022,570  

5.05%, 03/25/48

    8,200       8,345,109  

Koninklijke Ahold Delhaize NV, (3 mo. EURIBOR + 0.180%),
0.00%, 03/19/21 (a)

  EUR 740       864,641  

Kroger Co., 2.65%, 10/15/26

  USD 7,820       6,922,723  

Picard Groupe SAS, (3 mo. EURIBOR + 3.000%), 3.00%, 11/30/23 (a)

  EUR 159       181,271  

Walgreens Boots Alliance, Inc.,
4.65%, 06/01/46

  USD 267       245,377  

Walmart, Inc.:

   

3.55%, 06/26/25

    4,680       4,709,677  

4.05%, 06/29/48

    2,215       2,230,484  
   

 

 

 
      54,638,058  
Food Products — 0.2%            

Arcor SAIC, 6.00%, 07/06/23 (b)

    661       660,669  

Boparan Finance PLC, 4.38%, 07/15/21

  EUR 436       441,697  

Campbell Soup Co., 8.88%, 05/01/21

  USD 2,350       2,652,599  

Cargill, Inc., 1.88%, 09/04/19

  EUR 800       955,295  

Ezaki Glico Co. Ltd., 0.00%, 01/30/24 (i)(j)

  JPY     10,000       91,451  

General Mills, Inc., 3.20%, 04/16/21

  USD 2,960       2,944,648  

Grupo Bimbo SAB de CV, (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.280%),
5.95% (b)(m)(n)

    1,485       1,466,437  

Knight Castle Investments Ltd.,
7.99%, 01/23/21

    200       170,727  

MARB BondCo PLC, 6.88%, 01/19/25 (b)

    4,330       4,113,500  

SSMS Plantation Holdings Pte Ltd., 7.75%, 01/23/23

    1,000       879,591  

Tyson Foods, Inc., 3.95%, 08/15/24

    5,440       5,429,080  
   

 

 

 
          19,805,694  
Health Care Equipment & Supplies — 0.6%        

Abbott Laboratories:

   

2.80%, 09/15/20

    2,980       2,957,448  

3.40%, 11/30/23

    1,730       1,706,862  

3.88%, 09/15/25

    952       948,946  

3.75%, 11/30/26

    17,890       17,584,475  

Becton Dickinson and Co.:

   

2.13%, 06/06/19

    16,315       16,235,320  

2.68%, 12/15/19

    4,549       4,514,882  

2.89%, 06/06/22

    11,575       11,195,728  

4.69%, 12/15/44

    703       681,402  

Edwards Lifesciences Corp.,
4.30%, 06/15/28

    1,660       1,657,315  

Medtronic, Inc.:

   

3.15%, 03/15/22

    3,420       3,392,607  

3.50%, 03/15/25

    1,120       1,108,257  

4.38%, 03/15/35

    7,820       8,087,436  

Stryker Corp., 4.63%, 03/15/46

    2,325       2,368,712  
   

 

 

 
      72,439,390  
Health Care Providers & Services — 1.0%        

Aetna, Inc.:

   

4.50%, 05/15/42

    2,824       2,769,545  

4.13%, 11/15/42

    1,329       1,229,827  
Security  

Par

(000)

    Value  
Health Care Providers & Services (continued)  

Aetna, Inc.: (continued)

 

4.75%, 03/15/44

  USD 1,703     $ 1,700,113  

AHS Hospital Corp., 5.02%, 07/01/45

    1,432       1,629,748  

Anthem, Inc.:

   

2.30%, 07/15/18

    14,113       14,111,213  

4.10%, 03/01/28

    3,335       3,262,414  

Baylor Scott & White Holdings,
4.19%, 11/15/45

    1,525       1,550,842  

Catholic Health Initiatives,
4.35%, 11/01/42

    1,075       1,017,253  

Cigna Corp., 3.25%, 04/15/25

    7,074       6,651,714  

Dignity Health, 2.64%, 11/01/19

    4,325       4,316,742  

HCA, Inc.:

   

3.75%, 03/15/19

    6,331       6,354,741  

6.50%, 02/15/20

    9,556       9,920,322  

Howard Hughes Medical Institute, 3.50%, 09/01/23

    898       909,527  

Kaiser Foundation Hospitals:

   

3.50%, 04/01/22

    4,233       4,270,718  

4.15%, 05/01/47

    3,830       3,878,432  

Laboratory Corp. of America Holdings, 2.63%, 02/01/20

    2,946       2,922,511  

New York & Presbyterian Hospital, 3.56%, 08/01/36

    2,434       2,308,388  

Ochsner Clinic Foundation,
5.90%, 05/15/45

    1,305       1,614,865  

Partners Healthcare System, Inc., 3.44%, 07/01/21

    590       595,211  

Providence St Joseph Health Obligated Group, 3.93%, 10/01/48

    2,843       2,724,497  

Redco Group, 6.38%, 02/27/19

    660       630,795  

Rede D’or Finance S.à r.l.,
4.95%, 01/17/28 (b)

    487       434,039  

Southern Baptist Hospital of Florida, Inc., 4.86%, 07/15/45

    1,250       1,399,383  

SSM Health Care Corp.:

   

3.69%, 06/01/23

    4,823       4,848,945  

Series A, 3.82%, 06/01/27

    8,447       8,414,843  

Sutter Health, 3.70%, 08/15/28

    3,484       3,456,143  

Tenet Healthcare Corp.:

   

5.50%, 03/01/19

    104       105,040  

6.00%, 10/01/20

    11,347       11,659,042  

Trinity Health Corp., 4.13%, 12/01/45

    3,449       3,375,975  

Unilabs Subholding AB, 5.75%, 05/15/25

  EUR 100       111,049  

UnitedHealth Group, Inc.:

   

2.70%, 07/15/20

  USD 1,721       1,710,722  

3.75%, 07/15/25

    6,450       6,451,074  

3.85%, 06/15/28

    1,575       1,577,445  

4.63%, 07/15/35

    689       724,642  

4.20%, 01/15/47

    3,410       3,340,708  

3.75%, 10/15/47

    3,390       3,115,861  
   

 

 

 
          125,094,329  
Hotels, Restaurants & Leisure — 0.4%            

1011778 BC ULC/New Red Finance, Inc., 4.63%, 01/15/22 (b)

    1,459       1,459,000  

Accor SA, 2.63%, 02/05/21

  EUR 500       618,853  

Burger King France SAS, (3 mo. EURIBOR + 5.250%),
5.25%, 05/01/23 (a)

    251       294,765  

Carlson Travel, Inc.:

   

6.75%, 12/15/23 (b)

  USD 1,351       1,323,980  

9.50%, 12/15/24 (b)

    215       194,575  

Codere Finance 2 Luxembourg SA, 7.63%, 11/01/21 (b)

    3,010       2,752,916  

HIS Co. Ltd.:

   

0.00%, 08/30/19 (i)(j)

  JPY     110,000       1,002,235  

0.00%, 11/15/24 (i)(j)

    50,000       456,126  

International Game Technology PLC:

   

5.63%, 02/15/20 (b)

  USD 2,694       2,727,675  

6.25%, 02/15/22 (b)

    3,246       3,327,150  

4.75%, 02/15/23

  EUR 100       124,458  
 

 

 

     19  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Hotels, Restaurants & Leisure (continued)  

McDonald’s Corp.:

   

0.50%, 01/15/21

  EUR 800     $ 944,777  

4.70%, 12/09/35

  USD 4,725       4,923,957  

4.88%, 12/09/45

    1,005       1,055,131  

4.45%, 03/01/47

    3,465       3,419,368  

MGM Resorts International:

   

8.63%, 02/01/19

    807       827,175  

5.25%, 03/31/20

    156       158,730  

Pinnacle Entertainment, Inc.,
5.63%, 05/01/24

    2,063       2,141,703  

Resorttrust, Inc., 0.00%, 12/01/21 (i)(j)

  JPY     120,000       1,072,754  

REXLot Holdings Ltd.,
4.50%, 04/17/19 (i)

  HKD 1,161       118,369  

Scientific Games International, Inc., 10.00%, 12/01/22

  USD 8,694       9,276,237  

Sisal Group SpA, 7.00%, 07/31/23

  EUR 1,378       1,595,224  

Stonegate Pub Co. Financing PLC, 4.88%, 03/15/22

  GBP 100       130,061  

Studio City Finance Ltd.,
8.50%, 12/01/20

  USD 400       402,000  

Unique Pub Finance Co. PLC:

   

Series A4, 5.66%, 06/30/27

  GBP 2,230       3,240,183  

Series N, 6.46%, 03/30/32

    1,273       1,624,646  

Vinpearl JSC, 3.50%, 06/14/23 (i)

  USD 968       994,620  
   

 

 

 
      46,206,668  
Household Durables — 0.3%            

Ashton Woods USA LLC/Ashton Woods Finance Co., 6.88%, 02/15/21 (b)

    3,306       3,322,530  

Beazer Homes USA, Inc.,
8.75%, 03/15/22

    3,502       3,720,875  

Brookfield Residential Properties, Inc., 6.50%, 12/15/20 (b)

    1,533       1,552,162  

Brookfield Residential Properties, Inc./Brookfield Residential U.S. Corp., 6.13%, 07/01/22 (b)

    207       207,776  

Century Communities, Inc.,
6.88%, 05/15/22

    1,021       1,044,789  

GLP Capital LP/GLP Financing II, Inc., 4.38%, 04/15/21

    228       228,000  

Harvest International Co.,
0.00%, 11/21/22 (i)(j)

  HKD 8,000       1,071,938  

Iida Group Holdings Co. Ltd.,
0.00%, 06/18/20 (i)(j)

  JPY 100,000       921,284  

K Hovnanian Enterprises, Inc.:

   

10.00%, 07/15/22 (b)

  USD 3,774       3,972,135  

10.50%, 07/15/24 (b)

    4,057       4,178,710  

KB Home:

   

4.75%, 05/15/19

    468       469,919  

8.00%, 03/15/20

    104       110,760  

Lennar Corp.:

   

4.50%, 06/15/19

    156       156,390  

2.95%, 11/29/20

    20       19,496  

8.38%, 01/15/21

    755       824,837  

4.75%, 04/01/21

    192       194,736  

5.88%, 11/15/24

    4,092       4,234,787  

Newell Brands, Inc.:

   

2.88%, 12/01/19

    6,986       6,960,274  

5.38%, 04/01/36

    2,155       2,144,868  

PulteGroup, Inc., 5.00%, 01/15/27

    204       193,800  

Whirlpool Corp., 0.63%, 03/12/20

  EUR 800       943,349  
   

 

 

 
          36,473,415  
Household Products — 0.0%            

Diamond BC BV, 5.63%, 08/15/25

    100       104,658  

Energizer Gamma Acquisition BV, 4.63%, 07/15/26

    2,923       3,438,607  
   

 

 

 
      3,543,265  
Independent Power and Renewable Electricity Producers — 0.2%  

AES Panama SRL, 6.00%, 06/25/22 (b)

  USD 527       542,968  

GCL New Energy Holdings Ltd.,
7.10%, 01/30/21

    492       425,526  

Genneia SA, 8.75%, 01/20/22 (b)

    3,805       3,670,531  

Inkia Energy Ltd., 5.88%, 11/09/27 (b)

    1,409       1,313,892  

NRG Energy, Inc.:

   

6.25%, 05/01/24

    155       158,875  
Security  

Par

(000)

    Value  
Independent Power and Renewable Electricity Producers (continued)  

NRG Energy, Inc.: (continued)

   

2.75%, 06/01/48 (b)(i)

  USD 2,906     $ 2,806,905  

Orazul Energy Egenor S en C por A, 5.63%, 04/28/27 (b)

    1,497       1,317,659  

Stoneway Capital Corp.:

   

10.00%, 03/01/27 (b)

    5,572       5,569,158  

10.00%, 03/01/27

    2,105       2,103,926  

Talen Energy Supply LLC:

   

9.50%, 07/15/22 (b)

    156       153,173  

6.50%, 06/01/25

    3,607       2,750,337  
   

 

 

 
      20,812,950  
Industrial Conglomerates — 0.1%            

Eaton Corp., 2.75%, 11/02/22

    3,529       3,426,310  

General Electric Co.:

   

(3 mo. EURIBOR + 0.300%),
0.00%, 05/28/20 (a)

  EUR 740       864,934  

4.50%, 03/11/44

  USD 5,863       5,748,165  

Grupo KUO SAB de CV,
5.75%, 07/07/27 (b)

    3,203       2,930,745  

Honeywell International, Inc.,
3.81%, 11/21/47

    1,550       1,517,555  

Tyco Electronics Group SA:

   

3.45%, 08/01/24

    865       847,016  

3.13%, 08/15/27

    1,860       1,735,085  
   

 

 

 
          17,069,810  
Insurance — 0.3%            

Ambac Assurance Corp.,
5.10%, 06/07/20 (b)

    462       619,352  

Ambac LSNI LLC, (3 mo. LIBOR US + 5.000%), 7.34%, 02/12/23 (a)(b)

    3,282       3,331,399  

Aon PLC, 4.75%, 05/15/45

    1,475       1,456,498  

Ardonagh Midco 3 PLC, 8.38%, 07/15/23

  GBP 2,500       3,327,984  

BNP Paribas Cardif SA, (3 mo. EURIBOR + 3.930%), 4.03% (m)(n)

  EUR 1,300       1,570,364  

China Reinsurance Finance Corp. Ltd., 3.38%, 03/09/22

  USD 1,311       1,249,881  

Credit Agricole Assurances SA, (5 yr. Euro Swap + 4.350%), 4.50% (m)(n)

  EUR 700       851,897  

Marsh & McLennan Cos., Inc.:

   

3.75%, 03/14/26

  USD 672       665,425  

4.35%, 01/30/47

    751       747,034  

Meiji Yasuda Life Insurance Co., (USD Swap Rate 11:00 am NY 1 + 3.150%), 5.10%, 04/26/48 (m)

    439       442,841  

MetLife, Inc., 4.60%, 05/13/46

    2,010       2,036,847  

NN Group NV, (3 mo. EURIBOR + 3.900%), 4.38% (m)(n)

  EUR 1,700       2,050,131  

Principal Financial Group, Inc.,
4.30%, 11/15/46

  USD 1,190       1,131,386  

Prudential Financial, Inc., 3.88%, 03/27/28

    7,190       7,106,511  

QBE Insurance Group Ltd., (10 yr. Swap Semi 30/360 US + 4.395%),
5.88%, 06/17/46 (m)

    450       436,189  

Sumitomo Life Insurance Co., (3 mo. LIBOR US + 2.993%),
4.00%, 09/14/77 (m)

    400       373,000  

T&D Holdings, Inc., 0.00%, 06/05/20 (i)(j)

  JPY     80,000       722,576  

Travelers Cos., Inc., 4.60%, 08/01/43

  USD 3,289       3,451,871  

Union Life Insurance Co. Ltd.,
3.00%, 09/19/21

    229       210,590  

Willis North America, Inc., 3.60%, 05/15/24

    6,120       5,914,349  
   

 

 

 
      37,696,125  
Internet & Direct Marketing Retail — 0.0%  

Ctrip.com International Ltd.,
1.25%, 09/15/22 (i)

    162       166,256  
   

 

 

 
Internet Software & Services — 0.1%            

United Group BV:

   

4.38%, 07/01/22

  EUR 644       765,229  

(3 mo. EURIBOR + 4.375%),
4.38%, 07/01/23 (a)

    100       116,441  

4.88%, 07/01/24

    1,870       2,219,275  

VeriSign, Inc., 4.63%, 05/01/23

  USD 8,321       8,373,006  
 

 

 

20   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Internet Software & Services (continued)  

ZPG PLC, 3.75%, 07/15/23

  GBP 100     $ 136,232  
   

 

 

 
      11,610,183  
IT Services — 0.3%            

DXC Technology Co., 2.88%, 03/27/20

  USD 3,373       3,348,840  

Fidelity National Information Services, Inc.:

   

3.63%, 10/15/20

    277       278,747  

4.50%, 08/15/46

    1,179       1,095,037  

4.75%, 05/15/48

    4,550       4,395,464  

GMO Payment Gateway, Inc.,
0.00%, 06/19/23 (i)(j)

  JPY 20,000       200,154  

Total System Services, Inc.:

   

3.80%, 04/01/21

  USD 1,910       1,923,057  

3.75%, 06/01/23

    5,550       5,500,164  

4.80%, 04/01/26

    8,040       8,242,067  

Transcosmos, Inc., 0.00%, 12/22/20 (i)(j)

  JPY 40,000       362,643  

Vantiv LLC/Vantiv Issuer Corp.,
3.88%, 11/15/25 (b)

  GBP 107       133,503  

Visa, Inc.:

   

3.15%, 12/14/25

  USD 2,055       1,987,963  

4.15%, 12/14/35

    6,159       6,381,825  

Xerox Corp., 3.63%, 03/15/23

    877       841,477  
   

 

 

 
          34,690,941  
Leisure Products — 0.0%            

Pinnacle Bidco PLC, 6.38%, 02/15/25

  GBP 1,059       1,405,399  
   

 

 

 
Life Sciences Tools & Services — 0.1%            

IQVIA, Inc., 3.25%, 03/15/25

  EUR 100       113,358  

Thermo Fisher Scientific, Inc.,
3.65%, 12/15/25 .

  USD 11,529       11,255,815  
   

 

 

 
      11,369,173  
Machinery — 0.0%            

Colfax Corp., 3.25%, 05/15/25

  EUR 100       117,133  

CRRC Corp. Ltd., 0.00%, 02/05/21 (i)(j)

  USD 1,250       1,237,500  

Gates Global LLC/Gates Global Co., 6.00%, 07/15/22 (b)

    134       135,675  

Haitian International Holdings Ltd.,
2.00%, 02/13/19 (i)

    1,000       991,250  

Ingersoll-Rand Luxembourg Finance SA, 4.65%, 11/01/44

    598       608,510  

Platin 1426 GmbH, 5.38%, 06/15/23

  EUR 1,817       2,026,728  
   

 

 

 
      5,116,796  
Marine — 0.0%            

CMA CGM SA, 5.25%, 01/15/25

    1,300       1,230,211  
   

 

 

 
Media — 1.3%            

Altice France SA, 6.00%, 05/15/22 (b)

  USD 1,700       1,706,035  

Altice Luxembourg SA,
7.75%, 05/15/22 (b)

    1,700       1,644,750  

Cablevision SA, 6.50%, 06/15/21 (b)

    661       656,750  

CBS Corp., 2.30%, 08/15/19

    4,291       4,251,465  

CCO Holdings LLC/CCO Holdings Capital Corp., 5.25%, 09/30/22

    155       155,484  

Charter Communications Operating LLC/Charter Communications Operating Capital:

   

3.58%, 07/23/20

    13,915       13,897,328  

4.46%, 07/23/22

        13,691       13,859,219  

4.50%, 02/01/24

    7,170       7,162,941  

4.91%, 07/23/25

    9,864       9,961,498  

6.38%, 10/23/35

    4,126       4,311,698  

5.38%, 05/01/47

    6,890       6,256,794  

5.75%, 04/01/48

    4,600       4,453,346  

Comcast Corp.:

   

4.25%, 01/15/33

    1,265       1,235,336  

4.40%, 08/15/35

    5,694       5,540,219  

3.20%, 07/15/36

    9,951       8,278,727  

3.40%, 07/15/46

    2,021       1,638,871  

Cox Communications, Inc.,
3.15%, 08/15/24 (b)

    9,645       9,137,360  

CSC Holdings LLC:

   

7.63%, 07/15/18

    5,615       5,617,807  
Security  

Par

(000)

    Value  
Media (continued)            

CSC Holdings LLC: (continued)

   

8.63%, 02/15/19

  USD 104     $ 106,990  

10.13%, 01/15/23 (b)

    217       239,242  

Discovery Communications LLC:

   

3.80%, 03/13/24

    4,497       4,425,867  

3.95%, 06/15/25 (b)

    4,175       4,069,948  

5.20%, 09/20/47

    2,355       2,284,220  

Interpublic Group of Cos., Inc.,
4.00%, 03/15/22

    2,564       2,584,507  

Kakao Corp., 0.00%, 05/11/21 (i)(j)

  KRW     400,000       379,991  

NBCUniversal Media LLC,
4.45%, 01/15/43

  USD 3,047       2,880,413  

Time Warner Cable LLC:

   

5.00%, 02/01/20

    2,900       2,960,545  

4.13%, 02/15/21

    5,862       5,891,839  

4.00%, 09/01/21

    911       910,979  

5.50%, 09/01/41

    2,025       1,883,984  

4.50%, 09/15/42

    314       257,998  

Unitymedia GmbH, 3.75%, 01/15/27

  EUR 7,040       8,575,661  

Viacom, Inc.:

   

2.75%, 12/15/19

  USD 1,328       1,315,956  

4.50%, 03/01/21

    3,389       3,447,920  

5.85%, 09/01/43

    2,460       2,458,892  

Virgin Media Receivables Financing Notes I DAC, 5.50%, 09/15/24

  GBP 100       129,823  

Virgin Media Receivables Financing Notes II DAC, 5.75%, 04/15/23

    100       133,757  

Warner Media LLC:

   

2.10%, 06/01/19

  USD 9,144       9,080,208  

3.60%, 07/15/25

    2,168       2,061,373  

4.65%, 06/01/44

    1,620       1,437,853  

4.85%, 07/15/45

    7,065       6,435,654  

WMG Acquisition Corp.,
4.13%, 11/01/24

  EUR 100       120,721  

Ziggo Bond Co. BV, 7.13%, 05/15/24

    1,833       2,287,745  
   

 

 

 
          166,127,714  
Metals & Mining — 0.2%            

Anglo American Capital PLC,
3.63%, 09/11/24 (b)

  USD 7,445       7,049,002  

Barrick Gold Corp., 5.25%, 04/01/42

    2,470       2,583,249  

Constellium NV, 4.25%, 02/15/26

  EUR 2,561       2,906,700  

Largo Resources Ltd.,
9.25%, 06/01/21 (b)

  USD 366       366,000  

Newmont Mining Corp.:

   

3.50%, 03/15/22

    6,890       6,851,297  

4.88%, 03/15/42

    95       94,894  

Nucor Corp., 5.20%, 08/01/43

    1,640       1,812,313  

Nyrstar Netherlands Holdings BV, 6.88%, 03/15/24

  EUR 2,793       3,026,699  

Nyrstar NV, 5.00%, 07/11/22 (i)

    400       456,377  

Press Metal Labuan Ltd.,
4.80%, 10/30/22

  USD 200       184,882  

Samarco Mineracao SA,
4.13%, 11/01/22 (f)(l)

    1,930       1,399,250  

Shandong Iron And Steel Xinheng International Co. Ltd.,
6.50%, 06/14/21

    285       265,300  

Steel Dynamics, Inc.:

   

5.13%, 10/01/21

    5,002       5,045,767  

5.25%, 04/15/23

    156       157,365  
   

 

 

 
      32,199,095  
Multiline Retail — 0.0%            

Takashimaya Co. Ltd.,
0.00%, 12/11/18 (i)(j)

  JPY 30,000       271,047  
   

 

 

 
Multi-Utilities — 0.4%            

Alliant Energy Finance LLC,
3.75%, 06/15/23 (b) ..

    1,795       1,794,671  

Ameren Illinois Co., 3.80%, 05/15/28

    3,730       3,766,395  

Consumers Energy Co.,
4.05%, 05/15/48

    1,325       1,322,615  

NiSource, Inc., 3.49%, 05/15/27

    5,615       5,369,115  

Pacific Gas & Electric Co.:

   

3.30%, 12/01/27

    5,360       4,812,980  

3.95%, 12/01/47

    2,245       1,920,490  

Virginia Electric & Power Co.:

   

Series C, 2.75%, 03/15/23

    6,530       6,328,869  
 

 

 

     21  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Multi-Utilities (continued)            

Virginia Electric & Power Co.: (continued)

   

Series A, 3.50%, 03/15/27

  USD 7,943     $ 7,798,755  

4.00%, 01/15/43

    5,720       5,465,460  

4.45%, 02/15/44

    1,674       1,700,617  

Series B, 4.20%, 05/15/45

    2,462       2,420,885  

Series C, 4.00%, 11/15/46

    3,275       3,146,915  

WEC Energy Group, Inc., 3.38%, 06/15/21

    1,330       1,333,780  
   

 

 

 
          47,181,547  
Oil, Gas & Consumable Fuels — 2.6%            

ABM Investama Tbk PT, 7.13%, 08/01/22

    250       222,411  

Aker BP ASA, 5.88%, 03/31/25 (b)

    525       540,619  

Anadarko Petroleum Corp.:

   

3.45%, 07/15/24

    8,295       7,970,612  

6.20%, 03/15/40

    7,600       8,562,594  

Andeavor, 4.75%, 12/15/23

    3,000       3,113,162  

Andeavor Logistics LP/Tesoro Logistics Finance Corp.:

   

5.50%, 10/15/19

    6,486       6,648,150  

3.50%, 12/01/22

    5,540       5,413,007  

6.38%, 05/01/24

    207       220,972  

4.25%, 12/01/27

    1,615       1,547,003  

5.20%, 12/01/47

    4,355       4,200,583  

Antero Resources Corp., 5.13%, 12/01/22

    306       306,765  

Apache Corp.:

   

2.63%, 01/15/23

    5,216       4,950,546  

4.25%, 01/15/44

    12,105       10,702,025  

Buckeye Partners LP, 4.88%, 02/01/21

    10,950       11,141,674  

Bukit Makmur Mandiri Utama PT,
7.75%, 02/13/22

    200       192,936  

Bumi Resources Tbk PT,
0.00%, 12/11/22 (d)(i)(j)

    50       19,097  

Carrizo Oil & Gas, Inc., 7.50%, 09/15/20

    260       261,625  

Cenovus Energy, Inc., 4.25%, 04/15/27

    7,575       7,296,195  

Chaparral Energy, Inc., 8.75%, 07/15/23 (b)

    1,635       1,646,241  

Cheniere Energy Partners LP,
5.25%, 10/01/25 (b)

    156       152,170  

Cheniere Energy, Inc., 4.88% (4.88 Cash or 4.88% PIK), 05/28/21 (b)(i)(k)

    3,985       4,094,400  

Chesapeake Energy Corp.:

   

6.63%, 08/15/20

    623       640,132  

6.13%, 02/15/21

    260       263,250  

8.00%, 12/15/22 (b)

    10,719       11,251,734  

5.50%, 09/15/26 (i)

    5,756       5,849,736  

Cimarex Energy Co.:

   

4.38%, 06/01/24

    4,790       4,829,536  

3.90%, 05/15/27

    6,100       5,857,275  

Concho Resources, Inc., 3.75%, 10/01/27

    10,795       10,384,189  

Continental Resources, Inc.,
4.50%, 04/15/23

    18,258       18,527,904  

CVR Refining LLC/Coffeyville Finance, Inc., 6.50%, 11/01/22

    311       317,220  

DCP Midstream Operating LP,
9.75%, 03/15/19 (b)

    260       270,725  

DEA Finance SA, 7.50%, 10/15/22

  EUR 130       163,346  

Devon Energy Corp., 4.00%, 07/15/21

  USD     2,889       2,925,499  

Enbridge, Inc.:

   

2.90%, 07/15/22

    5,945       5,774,268  

3.70%, 07/15/27

    4,740       4,491,670  

Energy Resources LLC,
8.00%, 09/30/22 (e)

    152       147,022  

Energy Transfer Partners LP,
6.50%, 02/01/42

    10,400       10,715,125  

Enterprise Products Operating LLC:

   

5.10%, 02/15/45

    1,248       1,284,818  

4.90%, 05/15/46

    5,273       5,283,336  

EOG Resources, Inc.:

   

4.15%, 01/15/26

    2,601       2,660,281  

3.90%, 04/01/35

    1,670       1,620,194  

Exxon Mobil Corp., 1.82%, 03/15/19

    7,393       7,355,763  

Frontera Energy Corp., 9.70%, 06/25/23 (b)

    2,799       2,774,509  

Hammerhead Resources, Inc.,
9.00%, 07/10/22

    4,789       4,549,550  
Security  

Par

(000)

    Value  
Oil, Gas & Consumable Fuels (continued)  

Hess Corp., 5.80%, 04/01/47

  USD 7,175     $ 7,414,224  

Kinder Morgan Energy Partners LP, 4.30%, 05/01/24

    5,041       5,035,475  

Kinder Morgan, Inc., 5.05%, 02/15/46

        15,160       14,068,207  

Marathon Petroleum Corp.,
5.85%, 12/15/45

    3,665       3,879,975  

Matador Resources Co.,
6.88%, 04/15/23

    989       1,035,977  

Medco Platinum Road Pte Ltd.,
6.75%, 01/30/25

    500       438,449  

Medco Straits Services Pte Ltd.,
8.50%, 08/17/22

    1,000       996,867  

MPLX LP:

   

4.13%, 03/01/27

    6,280       5,990,515  

5.20%, 03/01/47

    1,844       1,832,243  

Oasis Petroleum, Inc.:

   

6.50%, 11/01/21

    1,547       1,577,940  

6.88%, 03/15/22

    2,784       2,831,913  

Odebrecht Offshore Drilling Finance Ltd.:

   

6.72%, 12/01/22 (b)

    1,266       1,139,093  

7.72% (7.72% Cash or 7.72% PIK), 12/01/26 (b)(k)

    36       9,295  

Odebrecht Oil & Gas Finance Ltd., 0.00% (b)(j)(n)

    193       2,369  

Pioneer Natural Resources Co.,
4.45%, 01/15/26

    1,600       1,645,249  

Plains All American Pipeline LP/PAA Finance Corp.,
3.65%, 06/01/22

    955       936,130  

Puma International Financing SA, 5.00%, 01/24/26 (b)

    3,148       2,881,059  

Resolute Energy Corp., 8.50%, 05/01/20

    6,435       6,418,912  

Rockies Express Pipeline LLC:

   

6.00%, 01/15/19 (b)

    3,273       3,309,821  

5.63%, 04/15/20 (b)

    2,530       2,590,087  

RSP Permian, Inc.:

   

6.63%, 10/01/22

    7,287       7,656,451  

5.25%, 01/15/25

    1,850       1,978,945  

Sabine Pass Liquefaction LLC:

   

5.75%, 05/15/24

    10,750       11,466,540  

5.88%, 06/30/26

    4,000       4,289,978  

Sable Permian Resources Land LLC, 13.00%, 11/30/20 (b)

    1,080       1,193,400  

Spectra Energy Partners LP,
4.50%, 03/15/45

    6,470       5,993,702  

Sunoco Logistics Partners Operations LP, 5.40%, 10/01/47

    7,980       7,337,547  

Targa Resources Partners LP/Targa Resources Partners Finance Corp., 4.13%, 11/15/19

    311       311,000  

Tecpetrol SA, 4.88%, 12/12/22 (b)

    1,890       1,742,958  

TransCanada PipeLines Ltd.:

   

2.50%, 08/01/22

    12,981       12,471,240  

4.88%, 05/15/48

    3,250       3,281,672  

Transcontinental Gas Pipe Line Co. LLC, 7.85%, 02/01/26

    2,717       3,292,836  

Tullow Oil Jersey Ltd.,
6.63%, 07/12/21 (i)

    2,000       2,542,500  

Tullow Oil PLC:

   

6.25%, 04/15/22 (b)

    1,400       1,358,000  

7.00%, 03/01/25 (b)

    500       473,125  

Valero Energy Corp., 3.65%, 03/15/25

    8,755       8,551,187  

Whiting Petroleum Corp.,
1.25%, 04/01/20 (i)

    1,056       1,007,879  

Williams Partners LP:

   

4.00%, 09/15/25

    9,010       8,806,171  

5.40%, 03/04/44

    5,080       5,234,531  

Yankuang Group Cayman Ltd.,
4.75%, 11/30/20

    770       736,312  
   

 

 

 
          340,899,643  
Paper & Forest Products — 0.1%            

Daio Paper Corp., 0.00%, 09/17/20 (i)(j)

  JPY     140,000       1,354,604  

Eldorado Intl. Finance GmbH,
8.63%, 06/16/21 (b)

  USD 1,939       1,995,716  

Georgia-Pacific LLC, 7.38%, 12/01/25

    3,288       4,004,933  
 

 

 

22   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Paper & Forest Products (continued)            

Sappi Papier Holding GmbH,
4.00%, 04/01/23

  EUR 100     $ 120,686  

Smurfit Kappa Acquisitions ULC,
2.88%, 01/15/26

    2,224       2,584,438  

Stora Enso OYJ, 2.50%, 03/21/28

    2,082       2,442,182  
   

 

 

 
      12,502,559  
Personal Products — 0.0%            

Unilever NV, 1.75%, 08/05/20

    442       536,357  
   

 

 

 
Pharmaceuticals — 0.7%            

Allergan Finance LLC, 3.25%, 10/01/22

  USD 7,075       6,873,717  

Allergan Funding SCS:

   

3.00%, 03/12/20

    22,906       22,797,457  

3.80%, 03/15/25

    14,891       14,459,834  

Bayer U.S. Finance II LLC,
3.50%, 06/25/21 (b)

    3,240       3,246,444  

Glenmark Pharmaceuticals Ltd.,
2.00%, 06/28/22 (i)

    500       507,250  

Merck & Co., Inc., 3.60%, 09/15/42

    835       779,890  

Pfizer, Inc., 4.00%, 12/15/36

    5,860       5,862,619  

Sanofi:

   

0.00%, 03/21/20

  EUR 900       1,053,554  

(3 mo. EURIBOR + 0.150%),
0.00%, 03/21/20 (a)

    1,500       1,758,709  

Shire Acquisitions Investments Ireland DAC, 1.90%, 09/23/19

  USD 22,280       21,929,909  

Teva Pharmaceutical Finance Netherlands III BV, 1.70%, 07/19/19

    521       508,615  

Valeant Pharmaceuticals International, 7.25%, 07/15/22 (b)

    806       825,473  

Valeant Pharmaceuticals International, Inc.:

   

5.38%, 03/15/20 (b)

    806       816,833  

7.50%, 07/15/21 (b)

    5,143       5,223,359  

6.50%, 03/15/22 (b)

    3,642       3,769,470  

7.00%, 03/15/24 (b)

    310       325,019  
   

 

 

 
          90,738,152  
Professional Services — 0.0%            

Nielsen Finance LLC/Nielsen Finance Co., 5.00%, 04/15/22 (b)

    1,671       1,641,925  
   

 

 

 
Real Estate Management & Development — 0.3%        

ADLER Real Estate AG:

   

1.50%, 12/06/21

  EUR 560       654,471  

1.88%, 04/27/23

    1,000       1,135,695  

2.13%, 02/06/24

    2,707       3,068,143  

3.00%, 04/27/26

    1,300       1,479,555  

Akelius Residential Property AB, (5 yr. Euro Swap + 3.488%),
3.88%, 10/05/78 (m)

    100       113,945  

Central China Real Estate Ltd.,
6.88%, 10/23/20

  USD 1,000       971,482  

China Evergrande Group:

   

6.25%, 06/28/21

    428       402,027  

4.25%, 02/14/23 (i)

  HKD     15,000       1,706,370  

7.50%, 06/28/23

  USD 476       425,353  

8.75%, 06/28/25

    296       259,558  

China Overseas Finance Investment Cayman V Ltd., 0.00%, 01/05/23 (i)(j)

    1,400       1,466,500  

China SCE Property Holdings Ltd., 7.45%, 04/17/21

    400       390,926  

CIFI Holdings Group Co, Ltd.,
0.00%, 02/12/19 (i)(j)

  HKD 8,000       994,188  

CIFI Holdings Group Co. Ltd.:

   

6.38%, 05/02/20

  USD 700       691,250  

6.88%, 04/23/21

    980       967,559  

Fantasia Holdings Group Co. Ltd.:

   

7.25%, 02/13/19

    460       447,908  

8.38%, 03/08/21

    510       452,860  

7.38%, 10/04/21

    645       554,505  

7.95%, 07/05/22

    530       450,330  
Security  

Par

(000)

    Value  
Real Estate Management & Development (continued)        

Future Land Development Holdings Ltd.:

   

2.25%, 02/10/19 (i)

  HKD 7,300     $ 917,664  

5.00%, 02/16/20

  USD 400       387,600  

Global Prime Capital Pte Ltd.,
7.25%, 04/26/21

    840       835,634  

Grand City Properties SA, 1.50%, 02/22/27

  EUR 1,100       1,233,707  

Greenland Global Investment Ltd.,
6.75%, 05/22/19

  USD 300       300,746  

Guorui Properties Ltd., 7.00%, 03/21/20

    411       370,730  

Jingrui Holdings Ltd., 9.45%, 04/23/21

    700       671,614  

Kaisa Group Holdings Ltd.,
8.50%, 06/30/22

    504       406,831  

Lodha Developers International Ltd., 12.00%, 03/13/20

    200       208,500  

Logan Property Holdings Co. Ltd.,
6.88%, 04/24/21

    300       297,069  

New Metro Global Ltd., 6.50%, 04/23/21

    200       194,212  

No Va Land Investment Group Corp., 5.50%, 04/27/23 (d)(i)

    800       779,000  

Powerlong Real Estate Holdings Ltd.:

   

0.00%, 02/11/19 (i)(j)

  HKD 5,000       622,961  

6.95%, 04/17/21

  USD 400       379,948  

Redco Properties Group Ltd.,
7.00%, 11/14/18

    250       244,999  

RPG Byty SRO, 3.38%, 10/15/24

  EUR 100       116,196  

Shui On Development Holding Ltd., (5 yr. Swap Semi 30/360 US + 8.809%),
7.50% (i)(m)(n)

  USD 500       505,000  

Singha Estate PCL, 2.00%, 07/20/22 (i)

    1,000       957,500  

Summit Germany Ltd., 2.00%, 01/31/25

  EUR 100       111,490  

Sunac China Holdings Ltd.,
6.88%, 08/08/20

  USD 800       778,554  

Taylor Morrison Communities, Inc./Taylor Morrison Holdings II, Inc.,
5.25%, 04/15/21 (b)

    2,305       2,305,000  

Times China Holdings Ltd.:

   

6.25%, 01/17/21

    200       189,193  

7.85%, 06/04/21

    400       388,574  

5.75%, 04/26/22

    200       177,184  

TLG Immobilien AG, 1.38%, 11/27/24

  EUR 1,100       1,282,215  

Vanke Real Estate Hong Kong Co. Ltd., (3 mo. LIBOR US + 1.550%),
3.88%, 05/25/23 (a)

  USD 790       785,584  

VLL International, Inc., 5.75%, 11/28/24

    375       352,257  

Xinyuan Real Estate Co. Ltd.,
9.88%, 03/19/20

    410       383,341  

Yuzhou Properties Co. Ltd.,
7.90%, 05/11/21

    200       202,457  
   

 

 

 
          33,018,385  
Road & Rail — 0.3%            

Burlington Northern Santa Fe LLC:

   

4.15%, 04/01/45

    1,419       1,383,662  

4.70%, 09/01/45

    1,265       1,334,667  

4.13%, 06/15/47

    4,080       3,990,544  

CSX Corp., 4.25%, 11/01/66

    3,523       3,045,900  

Europcar Groupe SA, 4.13%, 11/15/24

  EUR 100       114,333  

Hertz Holdings Netherlands BV,
5.50%, 03/30/23

    2,031       2,295,926  

Nagoya Railroad Co. Ltd.,
0.00%, 12/11/24 (i)(j)

  JPY     20,000       197,805  

Norfolk Southern Corp., 4.05%, 08/15/52

  USD 3,247       2,961,190  

Penske Truck Leasing Co. LP/PTL Finance Corp., 3.40%, 11/15/26 (b)

    7,682       7,163,458  

Ryder System, Inc., 3.75%, 06/09/23

    455       454,642  

Union Pacific Corp.:

   

3.38%, 02/01/35

    1,864       1,666,795  

3.60%, 09/15/37

    5,060       4,641,816  

3.88%, 02/01/55

    4,114       3,598,886  

Union Pacific Railroad Co. Pass-Through Trust, Series 2014-1, 3.23%, 05/14/26

    2,893       2,803,058  
   

 

 

 
      35,652,682  
Semiconductors & Semiconductor Equipment — 1.0%        

Analog Devices, Inc.:

   

2.50%, 12/05/21

    6,304       6,107,999  

3.90%, 12/15/25

    680       673,657  

3.50%, 12/05/26

    7,410       7,067,295  
 

 

 

     23  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Semiconductors & Semiconductor Equipment (continued)  

Analog Devices, Inc.: (continued)

   

5.30%, 12/15/45

  USD 374     $ 398,383  

Applied Materials, Inc., 4.35%, 04/01/47

    1,958       1,957,348  

Broadcom Corp./Broadcom Cayman Finance Ltd.:

   

2.38%, 01/15/20

    49,264       48,622,088  

2.20%, 01/15/21

    4,190       4,057,481  

3.00%, 01/15/22

    37,309       36,288,995  

Lam Research Corp.:

   

2.75%, 03/15/20

    3,359       3,339,358  

2.80%, 06/15/21

    3,933       3,865,910  

Neo Solar Power Corp.,
0.00%, 10/27/19 (i)(j)

    700       657,125  

NXP BV/NXP Funding LLC,
4.13%, 06/15/20 (b)

    210       212,100  

QUALCOMM, Inc.:

   

2.60%, 01/30/23

    7,895       7,549,481  

4.80%, 05/20/45

    2,164       2,164,095  

4.30%, 05/20/47

    5,210       4,846,984  

Texas Instruments, Inc.,
4.15%, 05/15/48

    2,275       2,308,855  

Xilinx, Inc., 2.95%, 06/01/24

    3,360       3,195,915  
   

 

 

 
          133,313,069  
Software — 0.7%            

Autodesk, Inc., 3.50%, 06/15/27

    12,270       11,481,541  

CDK Global, Inc., 3.80%, 10/15/19

    2,000       2,004,449  

Microsoft Corp.:

   

3.50%, 02/12/35

    5,373       5,206,412  

3.45%, 08/08/36

    14,080       13,479,828  

4.25%, 02/06/47

    14,915       15,821,228  

Oracle Corp.:

   

2.65%, 07/15/26

    4,085       3,767,320  

3.25%, 05/15/30

    4,289       4,017,691  

3.90%, 05/15/35

    5,276       5,115,227  

4.00%, 07/15/46

    5,854       5,523,722  

VMware, Inc., 2.30%, 08/21/20

    31,146       30,492,633  
   

 

 

 
      96,910,051  
Specialty Retail — 0.1%            

Home Depot, Inc., 5.88%, 12/16/36

    3,435       4,168,842  

Lowe’s Cos., Inc., 4.38%, 09/15/45

    4,380       4,363,898  

Tendam Brands SAU, 5.00%, 09/15/24

  EUR 915       1,004,426  
   

 

 

 
      9,537,166  
Technology Hardware, Storage & Peripherals — 0.3%  

Apple Inc.:

   

3.00%, 02/09/24

  USD 7,371       7,219,391  

2.85%, 05/11/24

    16,215       15,698,774  

3.45%, 02/09/45

    1,934       1,728,463  

4.65%, 02/23/46

    13,615       14,667,442  

Dell International LLC/EMC Corp., 8.35%, 07/15/46 (b)

    1,058       1,274,169  

Hewlett Packard Enterprise Co.,
2.85%, 10/05/18

    2,911       2,915,225  

HP, Inc., 3.75%, 12/01/20

    728       733,731  
   

 

 

 
      44,237,195  
Textiles, Apparel & Luxury Goods — 0.0%        

PVH Corp., 3.13%, 12/15/27

  EUR 505       580,299  
   

 

 

 
Tobacco — 0.2%            

BAT Capital Corp.:

   

2.30%, 08/14/20 (b)

  USD 9,280       9,068,655  

(3 mo. EURIBOR + 0.500%),
0.17%, 08/16/21 (a)

  EUR 740       863,845  

Reynolds American, Inc.:

   

3.25%, 06/12/20

  USD 1,044       1,042,928  

4.45%, 06/12/25

        17,240       17,350,391  
   

 

 

 
      28,325,819  
Trading Companies & Distributors — 0.1%        

Air Lease Corp., 2.63%, 07/01/22

    5,215       4,997,157  
Security  

Par

(000)

    Value  
Trading Companies & Distributors (continued)        

Beacon Roofing Supply, Inc.,
6.38%, 10/01/23

  USD 134     $ 138,355  

GATX Corp.:

   

2.60%, 03/30/20

    2,962       2,925,984  

3.85%, 03/30/27

    2,336       2,238,561  

Herc Rentals, Inc.:

   

7.50%, 06/01/22 (b)

    3,715       3,928,612  

7.75%, 06/01/24 (b)

    3,284       3,505,670  

Loxam SAS:

   

4.25%, 04/15/24

  EUR 100       121,429  

6.00%, 04/15/25

    100       123,179  
   

 

 

 
      17,978,947  
Transportation Infrastructure — 0.1%            

Adani Ports & Special Economic Zone Ltd., 4.00%, 07/30/27

  USD 203       184,699  

Aeropuertos Argentina 2000 SA,
6.88%, 02/01/27 (b)

    706       677,407  

Aeropuertos Dominicanos Siglo XXI SA, 6.75%, 03/30/29 (b)

    706       734,240  

APRR SA, 1.13%, 01/15/21

  EUR 400       478,858  

Hidrovias International Finance S.à r.l., 5.95%, 01/24/25 (b)

  USD 1,890       1,696,294  

Jasa Marga Persero Tbk PT,
7.50%, 12/11/20

  IDR   7,260,000       479,221  

Newcastle Coal Infrastructure Group Pty Ltd., 4.40%, 09/29/27

  USD 412       380,242  

Royal Capital BV, 5.88% (n)

    800       751,510  

Rumo Luxembourg Sarl:

   

7.38%, 02/09/24 (b)

    2,818       2,846,208  

5.88%, 01/18/25 (b)

    2,174       1,989,232  

Shanghai Port Group BVI Holding Co. Ltd., 0.00%, 08/09/22 (i)(j)

    1,400       1,474,200  

Zhejiang Expressway Co. Ltd.,
0.00%, 04/21/22 (i)(j)

  EUR 1,900       2,105,108  
   

 

 

 
          13,797,219  
Wireless Telecommunication Services — 0.7%        

Digicel Group Ltd.:

   

8.25%, 09/30/20 (b)

  USD 1,845       1,392,975  

7.13%, 04/01/22 (b)(o)

    1,915       1,254,325  

Matterhorn Telecom SA,
4.00%, 11/15/27

  EUR 675       737,186  

Rogers Communications, Inc.,
5.00%, 03/15/44

  USD 775       804,895  

SoftBank Group Corp.:

   

4.00%, 04/20/23

  EUR 200       240,754  

5.00%, 04/15/28

    730       829,051  

Sprint Capital Corp., 6.90%, 05/01/19

  USD 155       158,131  

Sprint Communications, Inc.:

   

9.00%, 11/15/18 (b)

    155       158,100  

7.00%, 03/01/20 (b)

    192       199,200  

Sprint Corp.:

   

7.88%, 09/15/23

    312       323,505  

7.13%, 06/15/24

    156       157,496  

Sprint Spectrum Co. LLC/Sprint Spectrum Co. II LLC/Sprint Spectrum Co. III LLC:

   

3.36%, 09/20/21 (b)

    15,378       15,205,183  

4.74%, 03/20/25 (b)

    31,575       31,331,872  

Vodafone Group PLC:

   

0.00%, 11/26/20 (i)(j)

  GBP 3,100       3,896,561  

3.75%, 01/16/24

  USD 23,804       23,600,575  

4.13%, 05/30/25

    4,285       4,268,704  

5.25%, 05/30/48

    11,060       11,029,396  
   

 

 

 
      95,587,909  
   

 

 

 

Total Corporate Bonds — 32.4%
(Cost: $4,372,421,703)

      4,264,497,769  
   

 

 

 
 

 

 

24   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Floating Rate Loan Interests(a) — 3.1%

 

 
Aerospace & Defense — 0.1%            

Hensoldt Holding GmbH (FKA Kite Holding Germany GmbH), Facility B3 (3 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 02/28/24

  EUR 1,000     $ 1,160,211  

TransDigm, Inc., New Tranche G Term Loan (1 mo. LIBOR US + 2.50%, 0.00% Floor), 4.59%, 08/22/24

  USD 6,231       6,179,582  
   

 

 

 
      7,339,793  
Air Freight & Logistics — 0.1%            

XPO Logistics, Inc., Refinancing Term Loan (2018) (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.09%, 02/24/25

    5,753       5,700,385  
   

 

 

 
Airlines — 0.1%            

Gol Luxco SA, Term Loan,
6.50%, 08/31/20 (p)

    7,462       7,639,222  
   

 

 

 
Building Products — 0.0%            

Jeld-Wen, Inc., Term B-4 Loan (3 mo. LIBOR US + 2.00%, 0.00% Floor), 4.33%, 12/14/24

    3,243       3,229,256  
   

 

 

 
Capital Markets — 0.3%            

LSTAR Securities Investment Ltd., Term Loan (1 mo. LIBOR US + 2.00%), 3.98%, 04/01/21 (d)

    41,818           41,671,345  
   

 

 

 
Chemicals — 0.0%            

Allnex (Luxembourg) & Cy SCA (FKA AI Chem & Cy SCA), Tranche B-1 Term Loan (3 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 09/13/23

  EUR 1,492       1,712,983  

Chemours Co., Tranche B-2 Euro Term Loan (3 mo. EURIBOR US + 2.00%, 0.50% Floor), 2.50%, 04/03/25

    909       1,062,436  

MacDermid Agricultural Solutions Holdings BV (Netherlands Agricultural Investment Partners LLC), Euro Tranche C-5 Term Loan, (1 mo. EURIBOR US + 2.75%, 0.75% Floor), 3.50%, 06/07/23

    922       1,076,245  

MacDermid, Inc. (Platform Specialty Products Corp.), Euro Tranche C-6 Term Loan, (1 mo. Euribor US + 2.50%, 0.75% Floor), 3.25%, 06/07/20

    663       773,000  
   

 

 

 
      4,624,664  
Commercial Services & Supplies — 0.1%        

Bach Finance Ltd., Initial Euro Term Loan (First Lien), (3 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 08/30/24

  EUR 1,000       1,145,660  

NRC U.S. Holding Co. LLC, Initial Term Loan (1 wk. LIBOR US + 5.25%, 1.00% Floor), 7.23%, 06/11/24

  USD 5,985       5,940,112  

Verisure Holding AB (Public), Facility B1E, 10/21/22 (q)

  EUR 1,500       1,713,603  
   

 

 

 
      8,799,375  
Construction & Engineering — 0.1%            

Pisces Midco, Inc. (AKA PlyGem Industries, Inc.), Term Loan (3 mo. LIBOR US + 3.75%, 0.00% Floor), 6.09%, 04/12/25

  USD     10,490       10,457,271  
   

 

 

 
Construction Materials — 0.1%            

CTC AcquiCo GmbH, Facility B1 (3 mo. EURIBOR US + 3.00%, 0.00% Floor), 3.00%, 03/07/25

  EUR 1,200       1,383,326  
Security  

Par

(000)

    Value  
Construction Materials (continued)            

LSF10 XL Bidco SCA, Facility B,
04/11/24 (q)

  EUR 1,333     $ 1,543,111  

Summit Materials LLC, New Term Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.09%, 11/21/24

  USD 8,706       8,662,845  
   

 

 

 
      11,589,282  
Consumer Finance — 0.0%            

Evergood 4 APS, Facility B1E (3 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 02/06/25

  EUR 882       1,010,913  
   

 

 

 
Containers & Packaging — 0.1%            

Crown Holdings, Inc., Euro Term B Loan, 04/03/25 (q)

    1,900       2,209,304  

Klockner Pentaplast of America, Inc. (FKA Kleopatra Acquisition Corp.), Euro Term Loan, (3 mo. EURIBOR US + 4.75%, 0.00% Floor), 4.75%, 06/30/22

    1,500       1,653,905  

Reynolds Group Holdings, Inc., Incremental U.S. Term Loan (1 mo. LIBOR US + 2.75%, 0.00% Floor), 4.84%, 02/05/23

  USD 8,746       8,720,737  

Verallia Packaging (FKA Horizon Holdings III), Facility B4 (6 mo. EURIBOR US + 2.75%, 0.00% Floor), 2.75%, 10/31/22

  EUR 1,927       2,201,292  
   

 

 

 
      14,785,238  
Diversified Financial Services — 0.3%            

BSREP II Houston Office 1HC Owner LLC, Mezzanine Loan (1 mo. LIBOR US + 2.50%, 0.00% Floor), 4.55%, 12/09/22

  USD 13,000       13,000,000  

CD&R Firefly Bidco Ltd., Facility B1, 06/23/25 (q)

  GBP 1,000       1,306,274  

Stars Group Holdings BV, Term Loan, 06/27/25 (d)(q)

  USD     22,681           22,680,596  

Tackle S.à r.l., New Facility B (3 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 08/08/22

  EUR 1,000       1,153,040  

Veritas U.S., Inc., New Euro Term B Loan, (3 mo. EURIBOR US + 4.50%, 1.00% Floor), 5.50%, 01/27/23

    1,653       1,756,558  

Virgin Media SFA Finance Ltd., L Facility, (1 mo. LIBOR US + 3.25%, 0.00% Floor), 3.76%, 01/15/27

  GBP 2,000       2,610,621  
   

 

 

 
      42,507,089  
Diversified Telecommunication Services — 0.2%        

Eircom Finco S.à r.l., Facility B, (1 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 04/19/24

  EUR 1,899       2,194,276  

Euskaltel SA, Facility B-4 (3 mo. EURIBOR US + 2.75%, 0.00% Floor), 2.75%, 11/27/24

    1,000       1,154,664  

Level 3 Financing, Inc., Tranche B 2024 Term Loan (1 mo. LIBOR US + 2.25%, 0.00% Floor), 4.33%, 02/22/24

  USD 8,797       8,764,033  

TDC A/S, Euro Term Loan, 06/11/25 (q)

  EUR 5,000       5,764,793  

Ziggo Secured Finance BV:
Term Loan F Facility, 04/15/25 (q)

    1,000       1,146,734  

Term Loan F Facility (6 mo. Euribor US + 3.00%, 0.00% Floor), 3.00%, 04/15/25

    1,000       1,146,734  
   

 

 

 
      20,171,234  
Electric Utilities — 0.1%            

Generacion Centro SA (Albanesi Energia SA), Tranche A Term Loan, 0.00%, 03/31/23

  USD 5,000       5,000,000  
 

 

 

     25  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Electric Utilities (continued)            

Vistra Operations Co. LLC (FKA Tex Operations Co. LLC):

   

2016 Incremental Term Loan,
12/14/23 (q)

  USD 3,838     $ 3,816,140  

2018 Incremental Term Loan (1 wk. LIBOR US + 2.00%, 0.00% Floor), 4.06%, 12/31/25

    3,230       3,207,164  

2018 Incremental Term Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.09%, 12/01/25

    1,185       1,175,960  
   

 

 

 
      13,199,264  

Electronic Equipment, Instruments &
Components — 0.1%

 

Robertshaw U.S. Holding Corp. (FKA Fox U.S. Bidco Corp.):

   

Initial Term Loan (First Lien) (1 mo. LIBOR US + 3.50%, 1.00% Floor), 5.63%, 02/28/25

    7,476       7,457,094  

Initial Term Loan (Second Lien) (1 mo. LIBOR US + 8.00%, 1.00% Floor), 10.13%, 02/26/26

    1,795       1,768,075  

Techem GmbH, Facility B (3 mo. EURIBOR US + 3.00%, 0.00% Floor), 3.00%, 10/02/24

  EUR 1,350       1,570,620  
   

 

 

 
          10,795,789  
Energy Equipment & Services — 0.0%            

Pioneer Energy Services Corp. (FKA Pioneer Drilling Co.), Term Loan, (1 mo. LIBOR US + 7.75%, 1.00% Floor), 9.80%, 11/08/22 (d)

  USD 5,012       5,174,890  
   

 

 

 
Health Care Providers & Services — 0.0%        

Diaverum Holding S.à r.l. (FKA Velox Bidco S.à r.l.), Facility B (6 mo. Euribor US + 3.25%, 0.00% Floor), 3.25%, 07/04/24

  EUR 1,000       1,135,033  

Elsan SAS (FKA Vedici Investissements), Facility B2 (1 mo. EURIBOR US + 3.75%, 0.00% Floor), 3.75%, 10/31/22

    1,000       1,162,126  

HomeVi, Senior Facility B, 10/31/24 (q)

    1,000       1,148,463  
   

 

 

 
      3,445,622  
Hotels, Restaurants & Leisure — 0.2%            

By The Blue Sea LLC (Neptune’s Walk LLC), Term Loan, (3 mo. LIBOR US + 2.37%, 0.00% Floor),
3.95%, 06/09/24 (d)

  USD     15,000       15,000,000  

Cyan Blue Holdco 2 Ltd., 2017 B-1 Term Loan, (1 mo. LIBOR US + 4.00%, 0.00% Floor), 4.50%, 08/23/24

  GBP 460       605,729  

GVC Holdings PLC, Facility B1 (6 mo. EURIBOR US + 2.75%, 0.00% Floor), 2.75%, 03/02/23

  EUR 2,500       2,893,958  

MGM Growth Properties Operating Partnership LP, Term B Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.09%, 03/16/25

  USD 7,494       7,449,505  

Scientific Games International, Inc.:

   

Initial Term B-5 Loan (2 mo. LIBOR US + 2.75%, 0.00% Floor), 4.92%, 08/14/24

    4,636       4,601,195  

Initial Term B-5 Loan (2 mo. LIBOR US + 2.75%, 0.00% Floor), 4.84%, 08/14/24

    1,102       1,094,178  
   

 

 

 
          31,644,565  
Household Products — 0.0%            

Diamond (BC) BV, Initial Euro Term Loan, 09/06/24 (q)

  EUR 997       1,141,088  
   

 

 

 
Insurance — 0.0%            

Financiere CEP, Term Loan B (3 mo. Euribor US + 4.25%, 0.00% Floor), 4.25%, 01/16/25

    1,000       1,143,569  
   

 

 

 
Security  

Par

(000)

    Value  
IT Services — 0.1%            

First Data Corp., 2024A New Dollar Term Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.09%, 04/26/24

  USD 8,789     $ 8,731,017  

ION Trading Technologies S.à r.l., Initial Euro Term Loan (First Lien), 11/21/24 (q)

  EUR 1,493       1,717,531  
   

 

 

 
      10,448,548  
Life Sciences Tools & Services — 0.0%            

Avantor, Inc., Initial Euro Term Loan, (1 mo. EURIBOR US + 4.25%, 0.00% Floor), 4.25%, 11/21/24

    995       1,166,180  

Iqvia, Inc. (Quintiles IMS), Term B-1 Euro Loan (3 mo. Euribor US + 2.00%, 0.75% Floor), 2.75%, 03/07/24

    995       1,148,588  
   

 

 

 
      2,314,768  
Machinery — 0.1%            

Gates Global LLC:

   

Initial B-2 Dollar Term Loan, 04/01/24 (q)

  USD 1,322       1,319,543  

Initial B-2 Dollar Term Loan (3 mo. LIBOR US + 2.75%, 1.00% Floor), 5.08%, 04/01/24

    4,417       4,409,557  

Initial B-2 Euro Term Loan (3 mo. EURIBOR US + 3.00%, 0.00% Floor), 3.00%, 04/01/24

  EUR 1,492       1,732,900  
   

 

 

 
      7,462,000  
Media — 0.1%            

Charter Communications Operating LLC (AKA CCO Safari LLC), Term A-2 Loan (1 mo. LIBOR US + 1.50%, 0.00% Floor), 3.60%, 03/31/23

  USD 7,562       7,548,318  

Dorna Sports SL, B2 Term Loan Facility, 05/03/24 (q)

  EUR 1,000       1,149,654  

SFR Group SA (Ypso France SAS) (AKA Numericable U.S. LLC), EUR TLB-11 Term Loan (2 mo. EURIBOR US + 3.00%, 0.00% Floor), 3.00%, 07/31/25

    1,333       1,514,952  

Springer Science+Business Media Deutschland GmbH (FKA Blitz 13-253 GmbH), Initial Term B12 Loan, (3 mo. EURIBOR US + 3.25%, 0.50% Floor), 3.75%, 08/15/22

    980       1,138,221  

Tele Columbus AG, Facility A2, 10/15/24 (q)

    1,500       1,709,784  

Unitymedia Finance LLC, Facility E Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.07%, 06/01/23

  USD 1,353       1,342,814  

Unitymedia Hessen GmbH & Co. KG, Facility C Loan, 01/15/27 (q)

  EUR 1,000       1,158,552  
   

 

 

 
      15,562,295  
Metals & Mining — 0.0%            

Samarco Mineracao SA, Term Loan, 08/30/18 (q)

  USD 1,846       1,246,050  
   

 

 

 

Mortgage Real Estate Investment Trusts
(REITs) — 0.4%

 

ATX Office Owner, Term Loan (1 mo. LIBOR US + 2.25%), 4.29%, 11/01/24 (d)

    5,000       5,000,000  

Chimera Special Holding LLC, Term Loan (1 mo. LIBOR US + 2.00%), 2.00%, 10/06/19 (d)

        40,732       40,732,423  
   

 

 

 
          45,732,423  
Oil, Gas & Consumable Fuels — 0.1%            

AL Midcoast Holdings LLC, Term Loan B, 6.00%, 06/30/25 (d)

    3,845       3,825,775  
 

 

 

26   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Oil, Gas & Consumable Fuels (continued)        

California Resources Corp., Initial Loan (1 mo. LIBOR US + 4.75%, 1.00% Floor), 6.84%, 12/31/22

  USD 5,498     $ 5,590,806  

EG Group Ltd., Facility B1 (EUR) (3 mo. EURIBOR US + 4.00%, 0.00% Floor), 4.00%, 02/07/25

  EUR 1,324       1,528,442  

Rain Carbon GmbH, Cov-Lite TLB (3 mo. EURIBOR + 3.00%, 0.00% Floor), 3.00%, 12/11/24

    1,500       1,731,995  
   

 

 

 
      12,677,018  
Personal Products — 0.0%            

IWK UK Midco Ltd., Term Loan B (3 mo. EURIBOR US + 4.00%, 0.00% Floor), 4.00%, 01/31/25

    1,000       1,160,012  
   

 

 

 
Pharmaceuticals — 0.0%            

Nidda Healthcare Holding GmbH (FKA Nidda Healthcare Holding AG):

   

Facility B1 (EUR) (6 mo. EURIBOR US + 3.50%, 0.00% Floor), 3.50%, 08/21/24

    62       70,693  

Facility B2 (6 mo. EURIBOR US + 3.50%, 0.00% Floor), 3.50%, 09/27/24

    74       84,529  

Facility C (EUR) (2 mo. EURIBOR + 3.50%, 0.00% Floor), 3.50%, 08/21/24

    63       71,572  
   

 

 

 
      226,794  
Professional Services — 0.0%            

Sapphire Bidco BV, Facility B (1 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 05/05/25

    1,000       1,148,101  
   

 

 

 
Real Estate Management & Development — 0.2%  

Moffett Towers II, First Lien, 06/09/21 (q)

  USD 16,000       16,000,000  

VICI Properties 1 LLC, Term B Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.08%, 12/20/24

    8,765       8,696,060  
   

 

 

 
          24,696,060  
Specialty Retail — 0.0%            

EG Group Ltd., Facility B3 (EUR), 02/07/25 (q)

  EUR 673       775,526  

Peer Holdings III BV, Facility B,
03/08/25 (q)

    1,000       1,143,616  

Thom Europe, Original Senior Facility B, (3 mo. EURIBOR US + 4.50%, 0.00% Floor), 4.50%, 08/07/24

    1,000       1,157,583  
   

 

 

 
      3,076,725  
Thrifts & Mortgage Finance — 0.1%            

Caliber Home Loans, Inc., 2018 Revolver (3 mo. LIBOR US + 3.14%), 5.47%, 04/24/21 (q)

  USD     14,957       14,957,300  
   

 

 

 
Trading Companies & Distributors — 0.1%        

American Builders & Contractors Supply Co., Inc., Term B-2 Loan (1 mo. LIBOR US + 2.00%, 0.75% Floor), 4.09%, 10/31/23

    1,797       1,780,137  

Beacon Roofing Supply, Inc., Initial Term Loan (1 mo. LIBOR US + 2.25%, 0.00% Floor), 4.28%, 01/02/25

    4,937       4,901,676  

Foundation Building Materials LLC, Term Loan B, 05/09/25 (q)

    4,010       3,997,489  

SRS Distribution, Inc., Initial Term Loan (3 mo. LIBOR US + 3.25%, 0.00% Floor), 5.58%, 05/23/25

    2,885       2,839,330  
   

 

 

 
      13,518,632  
Transportation Infrastructure — 0.0%            

Silk Bidco AS, Facility B (6 mo. EURIBOR US + 4.00%, 0.00% Floor), 4.00%, 02/24/25

  EUR 1,500       1,734,185  
Security  

Par

(000)

    Value  
Transportation Infrastructure (continued)            

Swissport International AG, 2018 Incremental Euro Term Loan (1 mo. EURIBOR US + 4.38%, 0.00% Floor), 4.38%, 02/08/22 (q)

  EUR 3,129     $ 3,636,418  
   

 

 

 
      5,370,603  
   

 

 

 

Total Floating Rate Loan Interests — 3.1%
(Cost: $408,239,621)

 

      405,667,183  
   

 

 

 

Foreign Agency Obligations — 0.4%

 

 
Argentina — 0.1%            

YPF SA:

   

8.88%, 12/19/18 (b)

  USD 2,628       2,667,420  

8.50%, 03/23/21 (b)

    2,239       2,275,943  

8.75%, 04/04/24

    1,976       1,952,288  

8.75%, 04/04/24 (b)

    2,094       2,068,872  
   

 

 

 
      8,964,523  
Bahrain — 0.0%            

Oil and Gas Holding Co. BSCC, 7.50%, 10/25/27

    275       244,509  
   

 

 

 
China — 0.1%            

Chang Development International Ltd., 3.63%, 01/20/20

    750       710,639  

Chengdu Xingcheng Investment Group Co. Ltd., 2.50%, 03/20/21

  EUR 800       892,434  

China Minmetals Corp.:

   

(5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 4.717%), 3.75% (m)(n)

  USD 339       310,491  

(3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 6.070%), 4.45% (m)(n)

    1,041       1,014,974  

China Railway Construction Corp. Ltd.:

   

0.00%, 01/29/21 (i)(j)

    750       758,438  

1.50%, 12/21/21 (i)

  CNH 4,000       565,869  

Chinalco Capital Holdings Ltd., 4.25%, 04/21/22

  USD 1,025       971,176  

CITIC Ltd., 4.00%, 01/11/28

    1,190       1,114,844  

CNAC HK Finbridge Co. Ltd.:

   

4.13%, 03/14/21

    1,289       1,286,847  

4.63%, 03/14/23

    1,675       1,672,168  

4.88%, 03/14/25

    1,587       1,576,861  

CNAC HK Synbridge Co. Ltd., 5.00%, 05/05/20

    2,857       2,866,285  

Excel Capital Global Ltd., (3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 9.338%), 7.00% (m)(n)

    900       884,250  

Guangxi Financial Investment Group Co. Ltd., 5.75%, 01/23/21

    500       420,038  

HeSteel Hong Kong Co. Ltd., 4.25%, 04/07/20

    492       464,931  

Hongkong Xiangyu Investment Co. Ltd., 4.50%, 01/30/23

    785       712,996  

Hubei Science & Technology Investment Group Hong Kong Ltd., 4.38%, 03/05/21

    455       440,964  

Inner Mongolia High-Grade High Way Construction And Development Co. Ltd., 4.38%, 12/04/20

    300       270,014  

Leader Goal International Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 6.919%), 4.25% (m)(n)

    1,100       1,036,219  

Wuhan State-Owned Assets Management Ltd. Co., 3.80%, 12/18/20

    395       382,245  
   

 

 

 
      18,352,683  
France — 0.0%            

Orano SA, 4.88%, 09/23/24

  EUR     3,400       4,164,969  
   

 

 

 
 

 

 

     27  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
India — 0.1%            

Greenko Dutch BV, 5.25%, 07/24/24

  USD 1,350     $ 1,231,200  

Greenko Investment Co., 4.88%, 08/16/23

    789       706,121  

Hindustan Petroleum Corp. Ltd., 4.00%, 07/12/27

    695       639,237  

Indian Railway Finance Corp. Ltd., 3.84%, 12/13/27

    415       385,676  

Oil India International Pte Ltd., 4.00%, 04/21/27

    203       183,581  

Power Finance Corp. Ltd., 3.75%, 12/06/27

    1,300       1,153,788  

Rural Electrification Corp. Ltd.:

   

3.88%, 07/07/27

    433       390,675  

4.63%, 03/22/28

    1,300       1,228,969  
   

 

 

 
      5,919,247  
Malaysia — 0.0%            

1MDB Energy Ltd., 5.99%, 05/11/22

    1,000       1,009,974  
   

 

 

 
Mexico — 0.1%            

Petroleos Mexicanos:

   

6.50%, 03/13/27

    7,519       7,710,133  

5.35%, 02/12/28 (b)

    8,405       7,957,854  

6.75%, 09/21/47

    1,842       1,736,822  
   

 

 

 
      17,404,809  
Panama — 0.0%            

Aeropuerto Internacional de Tocumen SA, 5.63%, 05/18/36 (b)

    1,172       1,224,740  
   

 

 

 
United Arab Emirates — 0.0%            

Abu Dhabi National Energy Co. PJSC, 3.63%, 01/12/23

    1,000       980,500  
   

 

 

 

Total Foreign Agency Obligations — 0.4%
(Cost: $60,359,510)

 

    58,265,954  
   

 

 

 

Foreign Government Obligations — 3.6%

 

Argentina — 0.4%            

Argentina Bonar Bonds:

   

8.00%, 10/08/20

    4,528       4,668,934  

8.75%, 05/07/24

    6,360       6,591,648  

Bonos de la Nacion Argentina con Ajuste por CER, 4.00%, 03/06/20

  ARS 41,051       1,316,445  

Provincia de Rio Negro,
7.75%, 12/07/25 (b)

  USD 1,950       1,523,398  

Republic of Argentina:

   

6.25%, 04/22/19

    6,581       6,607,390  

3.38%, 10/12/20

  CHF 795       785,206  

6.88%, 04/22/21

  USD 14,673       14,452,905  

5.63%, 01/26/22

    12,962       12,112,989  
   

 

 

 
      48,058,915  
Bahrain — 0.0%            

Kingdom of Bahrain:

   

6.75%, 09/20/29 (b)

    733       637,710  

7.50%, 09/20/47

    383       329,901  
   

 

 

 
          967,611  
China — 0.0%            

People’s Republic of China, 3.30%, 07/04/23

  CNH 3,500       512,619  
   

 

 

 
Colombia — 0.2%            

Republic of Colombia:

   

4.38%, 07/12/21

  USD 6,014       6,137,287  

3.88%, 04/25/27

        24,970       24,145,990  
   

 

 

 
          30,283,277  
Egypt — 0.1%            

Arab Republic of Egypt:

   

5.75%, 04/29/20

    4,231       4,282,999  

6.13%, 01/31/22

    2,020       1,985,765  
Security  

Par

(000)

    Value  
Egypt (continued)            

Arab Republic of Egypt: (continued)
5.58%, 02/21/23 (b)

  USD 5,366     $ 5,084,285  

4.75%, 04/16/26 (b)

  EUR 1,712       1,834,336  
   

 

 

 
      13,187,385  
France — 0.3%            

Republic of France, 0.00%, 02/25/20

    33,060       38,972,355  
   

 

 

 
Germany — 0.3%            

Bundesschatzanweisungen, 0.00%, 12/13/19

    33,060       38,994,747  
   

 

 

 
Hungary — 0.1%            

Republic of Hungary, 5.38%, 03/25/24

  USD 8,710       9,252,424  
   

 

 

 
Indonesia — 0.2%            

Republic of Indonesia:

   

8.38%, 09/15/26

  IDR 119,272,000       8,468,895  

7.00%, 05/15/27

    137,896,000       9,031,081  

4.10%, 04/24/28

  USD 5,130       4,957,093  
   

 

 

 
          22,457,069  
Japan — 0.6%            

Government of Japan (10-Year Bond):

   

1.00%, 09/20/21

  JPY 2,909,100       27,219,391  

0.30%, 12/20/24

    1,375,000       12,718,703  

Government of Japan (2-Year Bond), 0.10%, 03/15/20

    4,410,150       39,989,104  
   

 

 

 
      79,927,198  
Lebanon — 0.0%            

Lebanese Republic:

   

6.10%, 10/04/22

  USD 3,190       2,735,808  

6.25%, 11/04/24

    2,402       1,944,179  

6.85%, 03/23/27

    810       639,236  
   

 

 

 
      5,319,223  
Maldives — 0.0%            

Republic of Maldives, 7.00%, 06/07/22

    775       732,346  
   

 

 

 
Mexico — 0.6%            

United Mexican States, 4.15%, 03/28/27

    77,798       76,592,131  
   

 

 

 
Panama — 0.1%            

Republic of Panama, 3.75%, 03/16/25

    12,640       12,482,000  
   

 

 

 
Peru — 0.1%            

Republic of Peru, 7.35%, 07/21/25

    10,368       12,648,960  
   

 

 

 
Philippines — 0.1%            

Republic of the Philippines, 3.00%, 02/01/28

    20,370       18,807,764  
   

 

 

 
Qatar — 0.0%            

State of Qatar, 3.88%, 04/23/23 (b)

    4,690       4,686,586  
   

 

 

 
Saudi Arabia — 0.0%            

Kingdom of Saudi Arabia, 4.50%, 04/17/30 (b)

    4,155       4,150,155  
   

 

 

 
South Africa — 0.3%            

Republic of South Africa:

   

5.50%, 03/09/20

    12,349       12,661,035  

5.88%, 05/30/22

    2,536       2,653,305  

6.25%, 03/31/36

  ZAR 147,434       7,769,092  

8.50%, 01/31/37

    83,123       5,491,214  

6.50%, 02/28/41

    161,450       8,394,189  
   

 

 

 
      36,968,835  
Sri Lanka — 0.0%            

Republic of Sri Lanka:

   

5.75%, 04/18/23

  USD 500       478,705  

6.85%, 11/03/25

    850       822,410  

6.75%, 04/18/28

    600       566,191  
   

 

 

 
          1,867,306  
 

 

 

28   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Turkey — 0.1%            

Republic of Turkey, 6.25%, 09/26/22

  USD 6,125     $ 6,142,407  
   

 

 

 
United Arab Emirates — 0.0%            

Emirate of Abu Dhabi, 4.13%, 10/11/47

    3,075       2,814,012  
   

 

 

 
Uruguay — 0.1%            

Republic of Uruguay, 4.38%, 10/27/27

    10,768       10,902,933  
   

 

 

 

Total Foreign Government Obligations — 3.6%
(Cost: $499,105,645)

 

        476,728,258  
   

 

 

 
    Shares        

Investment Companies — 1.2%

 

 

Financial Select Sector SPDR Fund (h)

    1,162,838       30,919,862  

iShares J.P. Morgan USD Emerging Markets Bond ETF (ac)

      1,181,638       126,163,489  
   

 

 

 

Total Investment Companies — 1.2%
(Cost: $159,752,976)

 

    157,083,351  
   

 

 

 
   

Par

(000)

       

Non-Agency Mortgage-Backed Securities — 5.7%

 

Collateralized Mortgage Obligations — 2.0%        

Ajax Mortgage Loan Trust, Series 2016-A, Class A,
4.25%, 08/25/64 (b)(c)

  USD 3,538       3,575,443  

AJAX Mortgage Loan Trust:

   

Series 2018-B, Class A,
3.75%, 02/26/57

    9,419       9,419,317  

Series 2018-B, Class B,
0.00%, 02/26/57

    4,095       1,786,801  

American Home Mortgage Assets Trust:

   

Series 2006-3, Class 2A11, (12 mo. Federal Reserve Cumulative Average US + 0.940%),
2.50%, 10/25/46 (a)

    1,069       971,353  

Series 2006-4, Class 1A12, (1 mo. LIBOR US + 0.210%),
2.30%, 10/25/46 (a)

    3,071       2,247,412  

Series 2006-5, Class A1, (12 mo. Federal Reserve Cumulative Average US + 0.920%),
2.48%, 11/25/46 (a)

    3,972       2,180,874  

Series 2007-1, Class A1, (12 mo. Federal Reserve Cumulative Average US + 0.700%),
2.26%, 02/25/47 (a)

    903       586,808  

APS Resecuritization Trust:

   

Series 2016-1, Class 1MZ,
5.40%, 07/31/57 (b)(e)

    6,650       1,967,657  

Series 2016-3, Class 3A, (1 mo. LIBOR US + 2.850%),
4.94%, 09/27/46 (a)(b)(d)

    7,200       7,236,040  

Series 2016-3, Class 4A, (1 mo. LIBOR US + 2.600%),
4.69%, 04/27/47 (a)(b)(d)

    1,937       1,898,363  

ARI Investments LLC, Series 2017-1, Class A, 4.48%, 01/06/25 (d)(e)

    3,534       3,533,819  

Banc of America Funding Trust:

   

Series 2014-R2, Class 1C,
0.00%, 11/26/36 (b)(d)(e)

    4,429       884,441  

Series 2016-R2, Class 1A1,
4.70%, 05/01/33 (b)(d)(e)

    1,679       1,718,202  

Bear Stearns Asset-Backed Securities I Trust, Series 2005-AC9, Class A5, 6.25%, 12/25/35 (c)

    328       322,744  

Bear Stearns Mortgage Funding Trust:

   

Series 2006-SL1, Class A1, (1 mo. LIBOR US + 0.280%),
2.37%, 08/25/36 (a)

    2,142       2,145,958  

Series 2007-AR2, Class A1, (1 mo. LIBOR US + 0.170%),
2.26%, 03/25/37 (a)

    548       491,219  

Series 2007-AR3, Class 1A1, (1 mo. LIBOR US + 0.140%),
2.23%, 03/25/37 (a)

    816       774,406  
Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)        

Bear Stearns Mortgage Funding Trust: (continued)

   

Series 2007-AR4, Class 1A1, (1 mo. LIBOR US + 0.200%),
2.29%, 09/25/47 (a)

  USD 3,186     $ 2,979,725  

Series 2007-AR4, Class 2A1, (1 mo. LIBOR US + 0.210%),
2.30%, 06/25/37 (a)

    903       859,713  

Berica 8 Residential MBS Srl, Series 8, Class A, (6 mo. EURIBOR + 0.200%), 0.00%, 03/31/48 (a)

  EUR 141       164,135  

BlackRock Capital Finance LP, Series 1997-R2, Class AP,
1.57%, 12/25/35 (b)(e)(ac)

  USD 3       3,126  

Chase Mortgage Finance Trust, Series 2007-S6, Class 1A1,
6.00%, 12/25/37

        30,247           23,447,742  

CIM Trust, Series 17-6, Class A1, 3.02%, 06/25/57 (b)(e)

    17,554       17,197,072  

Citicorp Mortgage Securities Trust, Series 2008-2, Class 1A1,
6.50%, 06/25/38

    8,388       7,278,846  

Citigroup Mortgage Loan Trust, Series 2007-2, Class 2A, 6.00%, 11/25/36

    32       32,921  

Collateralized Mortgage Obligation Trust, Series 57, Class D, 9.90%, 02/01/19

    0       132  

COLT LLC, Series 2015-1, Class A1V, (1 mo. LIBOR US + 3.000%), 5.09%, 12/26/45 (a)(b)

    131       130,925  

Countrywide Alternative Loan Trust:

   

Series 2005-22T1, Class A1, (1 mo. LIBOR US + 0.350%),
2.44%, 06/25/35 (a)

    5,065       4,583,125  

Series 2005-72, Class A3, (1 mo. LIBOR US + 0.600%), 2.69%, 01/25/36 (a)

    861       748,318  

Series 2005-76, Class 2A1, (12 mo. Federal Reserve Cumulative Average US + 1.000%), 2.56%, 02/25/36 (a)

    1,018       923,131  

Series 2006-11CB, Class 3A1,
6.50%, 05/25/36

    2,063       1,566,802  

Series 2006-15CB, Class A1,
6.50%, 06/25/36

    494       382,425  

Series 2006-23CB, Class 2A5, (1 mo. LIBOR US + 0.400%),
2.49%, 08/25/36 (a)

    6,950       2,789,122  

Series 2006-OA14, Class 1A1, (12 mo. Federal Reserve Cumulative Average US + 1.730%), 3.29%, 11/25/46 (a)

    4,484       3,844,838  

Series 2006-OA16, Class A4C, (1 mo. LIBOR US + 0.340%),
2.43%, 10/25/46 (a)

    4,610       2,734,677  

Series 2006-OA21, Class A1, (1 mo. LIBOR US + 0.190%),
2.27%, 03/20/47 (a)

    11,826       9,942,523  

Series 2006-OA6, Class 1A2, (1 mo. LIBOR US + 0.210%),
2.30%, 07/25/46 (a)

    4,392       4,167,114  

Series 2006-OA8, Class 1A1, (1 mo. LIBOR US + 0.190%),
2.28%, 07/25/46 (a)

    652       607,841  

Series 2006-OC10, Class 2A3, (1 mo. LIBOR US + 0.230%),
2.32%, 11/25/36 (a)

    1,726       1,356,968  

Series 2006-OC7, Class 2A3, (1 mo. LIBOR US + 0.250%),
2.34%, 07/25/46 (a)

    2,607       2,067,750  

Series 2007-3T1, Class 1A1,
6.00%, 04/25/37

    472       353,017  

Series 2007-OA2, Class 1A1, (12 mo. Federal Reserve Cumulative Average US + 0.840%), 2.40%, 03/25/47 (a)

    7,773       6,384,809  

Series 2007-OA3, Class 1A1, (1 mo. LIBOR US + 0.140%),
2.23%, 04/25/47 (a)

    1,332       1,265,652  

Series 2007-OA3, Class 2A2, (1 mo. LIBOR US + 0.180%),
2.27%, 04/25/47 (a)

    300       64,612  

Series 2007-OA8, Class 2A1, (1 mo. LIBOR US + 0.180%),
2.27%, 06/25/47 (a)

    511       397,937  

Series 2007-OH2, Class A2A, (1 mo. LIBOR US + 0.240%),
2.33%, 08/25/47 (a)

    740       551,614  
 

 

 

     29  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)        

Countrywide Home Loan Mortgage Pass-Through Trust:

   

Series 2004-29, Class 1A1, (1 mo. LIBOR US + 0.540%), 2.63%, 02/25/35 (a)

  USD 368     $ 350,184  

Series 2006-OA4, Class A1, (12 mo. Federal Reserve Cumulative Average
US + 0.960%), 2.52%, 04/25/46 (a)

    1,616       823,083  

Series 2006-OA5, Class 3A1, (1 mo. LIBOR US + 0.200%),
2.29%, 04/25/46 (a)

    850       774,485  

Series 2007-15, Class 2A2,
6.50%, 09/25/37

      11,777         8,821,997  

Credit Suisse Commercial Mortgage Trust, Series 2014-4R, Class 16A3, (1 mo. LIBOR US + 0.200%), 2.16%, 02/27/36 (a)(b)

    830       766,560  

Credit Suisse Mortgage Capital Certificates:

   

Series 2010-20R, Class 9A1,
3.77%, 01/27/36 (b)(e)

    985       990,402  

Series 2011-5R, Class 3A1,
3.62%, 09/27/47 (b)(e)

    738       730,136  

Series 2014-11R, Class 16A1,
3.64%, 09/27/47 (b)(e)

    2,034       2,048,868  

Series 2015-6R, Class 5A1, (1 mo. LIBOR US + 0.180%), 2.14%, 03/27/36 (a)(b)

    460       449,938  

Series 2015-6R, Class 5A2, (1 mo. LIBOR US + 0.180%), 2.14%, 03/27/36 (a)(b)

    2,721       1,757,262  

Credit Suisse Mortgage Trust:

   

Series 2009-12R, Class 3A1,
6.50%, 10/27/37 (b)

    8,103       5,060,702  

Series 2014-9R, Class 9A1, (1 mo. LIBOR US + 0.120%), 2.08%, 08/27/36 (a)(b)(d)

    1,718       1,511,798  

CSFB Mortgage-Backed Pass-Through Certificates, Series 2005-10, Class 10A1, (1 mo. LIBOR US + 1.350%), 3.44%, 11/25/35 (a)

    1,472       573,063  

Deephaven Residential Mortgage Trust, Series 2016-1A, Class A1,
4.00%, 07/25/46 (b)

    1,835       1,839,017  

Deutsche Alt-A Securities Mortgage Loan Trust:

   

Series 2007-OA4, Class A2A, (1 mo. LIBOR US + 0.170%),
2.26%, 08/25/47 (a)

    1,898       1,262,457  

Series 2007-RMP1, Class A2, (1 mo. LIBOR US + 0.150%),
2.24%, 12/25/36 (a)

    3,220       2,967,639  

Deutsche Alt-A Securities, Inc., Series 2007-RS1, Class A2, (1 mo. LIBOR US + 0.500%), 2.48%, 01/27/37 (a)(b)(d)

    277       177,456  

Deutsche Alt-B Securities Mortgage Loan Trust:

   

Series 2006-AB3, Class A3,
6.51%, 07/25/36 (e)

    668       595,680  

Series 2006-AB3, Class A8,
6.36%, 07/25/36 (e)

    426       379,864  

GreenPoint Mortgage Funding Trust, Series 2006-AR2, Class 4A1, (12 mo. Federal Reserve Cumulative Average US + 2.000%), 3.56%, 03/25/36 (a)

    1,012       948,095  

GSMPS Mortgage Loan Trust:

   

Series 2005-RP1, Class 1AF, (1 mo. LIBOR US + 0.350%),
2.44%, 01/25/35 (a)(b)

    1,720       1,608,495  

Series 2005-RP2, Class 1AF, (1 mo. LIBOR US + 0.350%),
2.44%, 03/25/35 (a)(b)

    2,137       1,998,383  

Series 2006-RP1, Class 1AF1, (1 mo. LIBOR US + 0.350%),
2.44%, 01/25/36 (a)(b)

    1,620       1,441,296  

HarborView Mortgage Loan Trust: Series 2007-3, Class 2A1B, (1 mo. LIBOR US + 0.230%), 2.32%, 05/19/47 (a)

    741       600,673  
Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)        

HarborView Mortgage Loan Trust: (continued)

 

 

Series 2007-4, Class 2A2, (1 mo. LIBOR US + 0.250%), 2.34%, 07/19/47 (a)

  USD 1,020     $ 884,670  

Impac CMB Trust:

   

Series 2004-11, Class 1A2, (1 mo. LIBOR US + 0.520%), 2.61%, 03/25/35 (a)

    1,850       1,760,389  

Series 2005-6, Class 1A1, (1 mo. LIBOR US + 0.500%), 2.59%, 10/25/35 (a)

    1,350       1,246,767  

Series 2005-7, Class A1, (1 mo. LIBOR US + 0.520%), 2.61%, 11/25/35 (a)

    3,957       3,264,534  

Impac Secured Assets CMN Owner Trust, Series 2004-3, Class 1A4, (1 mo. LIBOR US + 0.800%), 2.89%, 11/25/34 (a)

    93       92,487  

IndyMac IMJA Mortgage Loan Trust, Series 2007-A2, Class 3A1, 7.00%, 10/25/37

    4,291       2,859,757  

IndyMac INDX Mortgage Loan Trust:

   

Series 2007-AR19, Class 3A1,
3.48%, 09/25/37 (e)

    3,612       2,553,074  

Series 2007-FLX5, Class 2A2, (1 mo. LIBOR US + 0.240%),
2.33%, 08/25/37 (a)

    1,389       1,249,812  

JPMorgan Alternative Loan Trust:

   

Series 2007-A1, Class 1A4, (1 mo. LIBOR US + 0.210%), 2.30%, 03/25/37 (a)

    2,026       1,852,654  

Series 2007-A2, Class 2A1,
3.94%, 05/25/37 (e)

    488       440,775  

JPMorgan Mortgage Trust, Series 2017-2, Class A6, 3.00%, 05/25/47 (b)(e)

    2,258       2,201,639  

Lehman XS Trust, Series 2007-20N, Class A1, (1 mo. LIBOR US + 1.150%), 3.24%, 12/25/37 (a)

    1,346       1,339,275  

LSTAR Securities Investment Ltd., Series 2018-1, Class A, (1 mo. LIBOR
US + 1.550%), 3.64%, 02/01/23 (a)(b)

    10,974           11,003,468  

MASTR Resecuritization Trust, Series 2008-3, Class A1,
2.40%, 08/25/37 (b)(e)

    1,568       1,189,306  

MCM:

   

Series 18-NPL1, Class A,
0.00%, 06/25/58 (b)(e)

    7,320       7,320,000  

Series 18-NPL1, Class B,
0.00%, 06/25/58 (b)(e)

      13,100       3,202,950  

Merrill Lynch Alternative Note Asset Trust, Series 2007-OAR2, Class A2, (1 mo. LIBOR US + 0.210%), 2.30%, 04/25/37 (a)

    2,651       2,211,714  

Merrill Lynch Mortgage Investors Trust, Series 2006-A3, Class 6A1,
3.80%, 05/25/36 (e)

    2,528       2,409,993  

Mortgage Loan Resecuritization Trust, Series 2009-RS1, Class A85, (1 mo. LIBOR US + 0.340%),
2.26%, 04/16/36 (a)(b)

    9,778       8,332,641  

Nomura Asset Acceptance Corp. Alternative Loan Trust:

   

Series 2001-R1A, Class A,
7.00%, 02/19/30 (b)(e)

    613       616,317  

Series 2006-AF1, Class 1A4,
6.63%, 05/25/36 (c)

    647       261,952  

Series 2007-2, Class A4, (1 mo. LIBOR US + 0.420%), 2.51%, 04/25/47 (a)

    545       446,624  

Nomura Resecuritization Trust, Series 2014-3R, Class 3A9, 2.48%, 11/26/35 (b)(e)

    1,587       1,555,121  

Paragon Mortgages No. 13 PLC, Series 13X, Class A2C, (3 mo. LIBOR US + 0.180%), 2.53%, 01/15/39 (a)

    367       350,886  
 

 

 

30   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)        

RALI Trust:

   

Series 2007-QH1, Class A1, (1 mo. LIBOR US + 0.160%),
2.25%, 02/25/37 (a)

  USD 1,119     $ 1,067,708  

Series 2007-QH6, Class A1, (1 mo. LIBOR US + 0.190%),
2.28%, 07/25/37 (a)

    1,606       1,557,309  

Series 2007-QH9, Class A1,
2.82%, 11/25/37 (e)

    1,063       920,733  

RBSSP Resecuritization Trust, Series 2013-2, Class 1A2, (1 mo. LIBOR US + 0.200%), 2.16%, 12/26/36 (a)(b)

    1,106       1,064,505  

Reperforming Loan REMIC Trust:

   

Series 2005-R2, Class 1AF1, (1 mo. LIBOR US + 0.340%),
2.43%, 06/25/35 (a)(b)

    666       640,587  

Series 2005-R3, Class AF, (1 mo. LIBOR US + 0.400%), 2.49%, 09/25/35 (a)(b)

    224       196,652  

Seasoned Credit Risk Transfer Trust:

   

Series 2017-3, Class M2,
4.75%, 07/25/56 (b)(e)

    1,550       1,518,314  

Series 2018-1, Class BX,
6.41%, 05/25/57 (d)(e)

    560       306,992  

Series 2018-1, Class M,
4.75%, 05/25/57 (e)

    500       481,939  

STACR Trust:

   

Series 2018-DNA2, Class M2, (1 mo. LIBOR US + 2.150%),
4.21%, 12/25/30 (a)(b)

    3,320       3,301,887  

Series 2018-HRP1, Class M2, (1 mo. LIBOR US + 1.650%),
3.74%, 04/25/43 (a)(b)

    4,495       4,520,063  

Structured Adjustable Rate Mortgage Loan Trust, Series 2006-3, Class 4A,
3.69%, 04/25/36 (e)

    1,303       1,153,629  

Structured Asset Mortgage Investments II Trust:

   

Series 2006-AR4, Class 3A1, (1 mo. LIBOR US + 0.190%),
2.28%, 06/25/36 (a)(d)

    3,571       3,107,192  

Series 2006-AR5, Class 2A1, (1 mo. LIBOR US + 0.210%),
2.30%, 05/25/46 (a)

    685       576,319  

Structured Asset Securities Corp. Mortgage Loan Trust, Series 2006-RF4, Class 2A1, 6.00%, 10/25/36 (b)

    1,518       1,284,601  

Thornburg Mortgage Securities Trust, Series 2007-3, Class 4A1, (12 mo. LIBOR US + 1.250%),
4.02%, 06/25/47 (a)

    943       839,762  

WaMu Mortgage Pass-Through Certificates Trust:

   

Series 2005-AR2, Class B1, (1 mo. LIBOR US + 0.530%),
2.62%, 01/25/45 (a)

    700       463,455  

Series 2006-AR13, Class 2A, (Cost of Funds for the 11th District of San Francisco + 1.500%),
2.40%, 10/25/46 (a)

    5,397       5,242,673  

Washington Mutual Mortgage Pass-Through Certificates Trust:

   

Series 2006-4, Class 1A1,
6.00%, 04/25/36

    5,058       4,636,125  

Series 2006-4, Class 3A1,
6.50%, 05/25/36 (c)

    1,836       1,603,634  

Series 2006-4, Class 3A5,
6.35%, 05/25/36 (c)

    712       621,790  

Series 2006-8, Class A4,
4.59%, 10/25/36 (c)

    1,959       1,222,975  
   

 

 

 

Total Collateralized Mortgage
Obligations — 2.0%
(Cost: $272,013,433)

 

      272,020,651  
Commercial Mortgage-Backed Securities — 3.5%  

245 Park Avenue Trust, Series 2017-245P, Class E, 3.77%, 06/05/37 (b)(e)

      13,840       12,451,710  

280 Park Avenue Mortgage Trust,
Series 2017-280P, Class E,
(1 mo. LIBOR US + 2.119%),
4.19%, 09/15/34 (a)(b)

    10,960       10,887,866  

Americold LLC, Series 2010-ARTA, Class C, 6.81%, 01/14/29 (b)

    700       741,549  
Security  

Par

(000)

    Value  
Commercial Mortgage-Backed Securities (continued)        

AOA Mortgage Trust, Series 2015-1177, Class C, 3.11%, 12/13/29 (b)(e)

  USD 1,340     $     1,301,615  

AREIT Trust, Series 2018-CRE1, Class A,
(1 mo. LIBOR US + 0.850%),
2.92%, 02/15/35 (a)(b)(d)

        3,210       3,211,926  

Ashford Hospitality Trust, Series 2018-ASHF, Class D, (1 mo. LIBOR US + 2.100%), 4.17%, 04/15/35 (a)(b)

    2,160       2,161,638  

Asset Securitization Corp., Series 1997-D5, Class B2, 6.93%, 02/14/43

    400       407,733  

Atrium Hotel Portfolio Trust:

   

Series 2017-ATRM, Class D, (1 mo. LIBOR US + 1.950%), 4.02%, 12/15/36 (a)(b)

    5,690       5,682,832  

Series 2017-ATRM, Class E, (1 mo. LIBOR US + 3.050%), 5.12%, 12/15/36 (a)(b)

    2,460       2,456,902  

Series 2018-ATRM, Class E, (1 mo. LIBOR US + 3.400%), 5.36%, 06/15/35 (a)(b)

    1,640       1,640,000  

Aventura Mall Trust:

   

Series 2013-AVM, Class D,
3.87%, 12/05/32 (b)(e)

    300       305,164  

Series 2013-AVM, Class E,
3.87%, 12/05/32 (b)(e)

    4,430       4,506,253  

Banc of America Commercial Mortgage Trust, Series 2007-1, Class AMFX,
5.48%, 01/15/49 (e)

    186       186,932  

Banc of America Merrill Lynch Commercial Mortgage Securities Trust:

   

Series 2013-DSNY, Class A, (1 mo. LIBOR US + 1.050%), 3.12%, 09/15/26 (a)(b)

    3,914       3,913,056  

Series 2013-DSNY, Class E, (1 mo. LIBOR US + 2.600%), 4.67%, 09/15/26 (a)(b)

    100       99,956  

Series 2013-DSNY, Class F, (1 mo. LIBOR US + 3.500%), 5.57%, 09/15/26 (a)(b)

    2,303       2,299,397  

Series 2015-200P, Class F,
3.72%, 04/14/33 (b)(e)

    2,481       2,306,258  

Series 2016-ISQ, Class E,
3.73%, 08/14/34 (b)(d)(e)

    6,140       5,718,182  

Series 2017-SCH, Class CL, (1 mo. LIBOR US + 1.500%), 3.57%, 11/15/32 (a)(b)

    970       970,000  

Series 2017-SCH, Class DL, (1 mo. LIBOR US + 2.000%), 4.07%, 11/15/32 (a)(b)

    1,930       1,930,000  

Bancorp Commercial Mortgage Trust,
Series 2018-CR3, Class A, (1 mo. LIBOR US + 0.850%), 2.92%, 01/15/33 (a)(b)

    2,410       2,409,128  

Barclays Commercial Mortgage Trust:

   

Series 2015-SRCH, Class A1,
3.31%, 08/10/35 (b)

    2,730       2,689,715  

Series 2015-STP, Class E,
4.43%, 09/10/20 (b)(e)

    100       95,988  

Series 2018-TALL, Class A, (1 mo. LIBOR US + 0.722%), 2.80%, 03/15/37 (a)(b)

    918       916,556  

Series 2018-TALL, Class D, (1 mo. LIBOR US + 1.449%), 3.52%, 03/15/37 (a)(b)

    1,120       1,118,242  

Bayview Commercial Asset Trust:

   

Series 2005-2A, Class A1, (1 mo. LIBOR US + 0.310%), 2.40%, 08/25/35 (a)(b)

    1,599       1,519,202  

Series 2005-4A, Class A1, (1 mo. LIBOR US + 0.300%), 2.39%, 01/25/36 (a)(b)

    408       381,269  

Series 2005-4A, Class A2, (1 mo. LIBOR US + 0.390%), 2.48%, 01/25/36 (a)(b)

    115       107,987  

Series 2005-4A, Class M1, (1 mo. LIBOR US + 0.450%), 2.54%, 01/25/36 (a)(b)

    306       285,703  

Series 2006-1A, Class A2, (1 mo. LIBOR US + 0.360%), 2.45%, 04/25/36 (a)(b)

    435       413,935  

Series 2006-3A, Class A1, (1 mo. LIBOR US + 0.250%), 2.34%, 10/25/36 (a)(b)

    755       718,633  
 

 

 

     31  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Commercial Mortgage-Backed Securities (continued)        

Bayview Commercial Asset Trust: (continued)

   

Series 2006-3A, Class A2, (1 mo. LIBOR US + 0.300%), 2.39%, 10/25/36 (a)(b)

  USD 526     $ 502,239  

Series 2006-4A, Class A1, (1 mo. LIBOR US + 0.230%), 2.32%, 12/25/36 (a)(b)

    1,130       1,086,691  

Series 2007-2A, Class A1, (1 mo. LIBOR US + 0.270%), 2.36%, 07/25/37 (a)(b)

    1,417       1,394,059  

Series 2007-4A, Class A1, (1 mo. LIBOR US + 0.450%), 2.54%, 09/25/37 (a)(b)

    6,524       6,236,242  

Series 2007-5A, Class A3, (1 mo. LIBOR US + 1.000%), 3.09%, 10/25/37 (a)(b)

    907       906,470  

Series 2007-6A, Class A4A, (1 mo. LIBOR US + 1.500%),
3.59%, 12/25/37 (a)(b)

    1,980       1,477,400  

BB-UBS Trust, Series 2012-SHOW, Class E, 4.16%, 11/05/36 (b)(e)

    790       742,541  

Benchmark Mortgage Trust, Series 2018-B3, Class D, 3.06%, 04/10/51 (b)

    560       464,738  

BHMS Mortgage Trust, Series 2014-ATLS, Class AFL, (1 mo. LIBOR US + 1.500%), 3.48%, 07/05/33 (a)(b)

        17,814       17,824,508  

BSPRT Issuer Ltd., Series 2017-FL2, Class A, (1 mo. LIBOR US + 0.820%), 2.89%, 10/15/34 (a)(b)(d)

    730       730,219  

BWAY Mortgage Trust:

   

Series 2013-1515, Class A2,
3.45%, 03/10/33 (b)

    2,920       2,889,758  

Series 2013-1515, Class D,
3.63%, 03/10/33 (b)

    1,400       1,353,694  

Series 2013-1515, Class E,
3.72%, 03/10/33 (b)

    250       239,730  

Series 2013-1515, Class F,
4.06%, 03/10/33 (b)(e)

    3,720       3,540,169  

BXP Trust:

   

Series 2017-CC, Class D,
3.67%, 08/13/37 (b)(e)

    1,660       1,550,313  

Series 2017-CC, Class E,
3.67%, 08/13/37 (b)(d)(e)

    3,090       2,768,930  

Series 2017-GM, Class E,
3.54%, 06/13/39 (b)(e)

    1,240       1,113,946  

Caesars Palace Las Vegas Trust, Series 2017-VICI, Class D, 4.50%, 10/15/34 (b)(e)

    1,270       1,277,818  

CCRESG Commercial Mortgage Trust, Series 2016-HEAT, Class D,
5.67%, 04/10/29 (b)(e)

    560       571,834  

CCUBS Commercial Mortgage Trust, Series 2017-C1, Class A4,
3.54%, 11/15/50

    632       619,112  

CFCRE Commercial Mortgage Trust:

   

Series 2016-C3, Class A3,
3.87%, 01/10/48

    410       414,311  

Series 2018-TAN, Class C,
5.30%, 02/15/33 (b)

    1,160       1,182,359  

CGBAM Commercial Mortgage Trust:

   

Series 2015-SMRT, Class E,
3.91%, 04/10/28 (b)(e)

    1,880       1,868,336  

Series 2015-SMRT, Class F,
3.91%, 04/10/28 (b)(e)

    230       227,841  

CGDBB Commercial Mortgage Trust:

   

Series 2017-BIOC, Class A, (1 mo. LIBOR US + 0.790%), 2.86%, 07/15/32 (a)(b)

    4,330       4,331,350  

Series 2017-BIOC, Class D, (1 mo. LIBOR US + 1.600%), 3.67%, 07/15/32 (a)(b)

    3,190       3,193,997  

Series 2017-BIOC, Class E, (1 mo. LIBOR US + 2.150%), 4.22%, 07/15/32 (a)(b)

    4,870           4,860,950  

Citigroup Commercial Mortgage Trust: Series 2013-375P, Class D, 3.64%, 05/10/35 (b)(e)

    240       234,229  
Security  

Par

(000)

    Value  
Commercial Mortgage-Backed Securities (continued)        

Citigroup Commercial Mortgage Trust: (continued)

   

Series 2013-GC11, Class D, 4.57%, 04/10/46 (b)(e)

  USD     1,125     $     1,086,417  

Series 2014-GC19, Class C, 5.06%, 03/10/47 (e)

    440       449,207  

Series 2015-SHP2, Class F, (1 mo. LIBOR US + 5.200%), 7.27%, 07/15/27 (a)(b)

    370       372,505  

Series 2015-SSHP, Class A, (1 mo. LIBOR US + 1.150%), 3.22%, 09/15/27 (a)(b)

    4,370       4,369,862  

Series 2016-C1, Class C, 5.12%, 05/10/49 (e)

    1,290       1,310,979  

Series 2016-GC37, Class C, 5.09%, 04/10/49 (e)

    640       657,040  

Series 2016-GC37, Class D, 2.79%, 04/10/49 (b)

    3,050       2,347,944  

Series 2016-P3, Class C, 5.00%, 04/15/49 (e)

    120       122,516  

Series 2016-SMPL, Class D, 3.52%, 09/10/31 (b)

    320       314,402  

Series 2016-SMPL, Class E, 4.51%, 09/10/31 (b)

    620       612,505  

Citigroup/Deutsche Bank Commercial Mortgage Trust:

   

Series 2006-CD3, Class AM, 5.65%, 10/15/48

    4,578       4,733,504  

Series 2017-CD3, Class A4, 3.63%, 02/10/50

    850       846,398  

CLNS Trust, Series 2017-IKPR, Class E, (1 mo. LIBOR US + 3.500%), 5.55%, 06/11/32 (a)(b)

    3,560       3,570,025  

Commercial Mortgage Pass-Through Certificates:

   

Series 2005-C6, Class F, 5.66%, 06/10/44 (b)(e)

    470       476,878  

Series 2013-GAM, Class A2, 3.37%, 02/10/28 (b)

    1,656       1,641,192  

Series 2013-WWP, Class D, 3.90%, 03/10/31 (b)

    2,090       2,145,287  

Series 2014-CR14, Class A4, 4.24%, 02/10/47 (e)

    855       886,803  

Series 2014-CR15, Class C, 4.90%, 02/10/47 (e)

    260       269,561  

Series 2014-CR16, Class A4, 4.05%, 04/10/47

    4,806       4,940,737  

Series 2014-CR17, Class A5, 3.98%, 05/10/47

    2,642       2,706,852  

Series 2014-CR18, Class A4, 3.55%, 07/15/47

    390       390,764  

Series 2014-CR19, Class A5, 3.80%, 08/10/47

    1,391       1,409,581  

Series 2014-CR21, Class C, 4.56%, 12/10/47 (e)

    1,010       980,769  

Series 2014-PAT, Class E, (1 mo. LIBOR US + 3.150%), 5.20%, 08/13/27 (a)(b)

    540       544,599  

Series 2014-TWC, Class B, (1 mo. LIBOR US + 1.600%), 3.65%, 02/13/32 (a)(b)

    3,190       3,192,586  

Series 2015-CR23, Class CMC, 3.81%, 05/10/48 (b)(e)

    210       209,109  

Series 2015-CR23, Class CMD, 3.81%, 05/10/48 (b)(e)

    5,250       5,199,499  

Series 2015-CR25, Class A4, 3.76%, 08/10/48

    2,850       2,872,440  

Series 2015-CR25, Class C, 4.70%, 08/10/48 (e)

    1,010       1,000,086  

Series 2015-CR25, Class D, 3.95%, 08/10/48 (e)

    310       254,845  
 

 

 

32   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Commercial Mortgage-Backed Securities (continued)

 

 

Commercial Mortgage Pass-Through Certificates: (continued)

 

Series 2015-LC19, Class A4, 3.18%, 02/10/48

  USD     1,785     $ 1,742,391  

Series 2015-LC19, Class C, 4.40%, 02/10/48 (e)

    700       691,032  

Series 2015-LC19, Class D, 2.87%, 02/10/48 (b)

    2,210       1,836,712  

Series 2015-LC21, Class C, 4.45%, 07/10/48 (e)

    1,600       1,567,615  

Series 2017-COR2, Class D, 3.00%, 09/10/50 (b)

    860       701,788  

Commercial Mortgage Trust:

   

Series 2014-LC15, Class A4, 4.01%, 04/10/47

    2,350       2,408,409  

Series 2014-PAT, Class A, (1 mo. LIBOR US + 0.800%), 2.85%, 08/13/27 (a)(b)

    4,938       4,934,882  

Series 2014-TWC, Class A, (1 mo. LIBOR US + 0.850%), 2.90%, 02/13/32 (a)(b)

    1,715       1,714,460  

Series 2015-LC23, Class A4, 3.77%, 10/10/48

    380       382,450  

Series 2016-667M, Class D, 3.29%, 10/10/36 (b)(e)

    630       573,644  

Series 2017-DLTA, Class E, (1 mo. LIBOR US + 1.964%), 4.04%, 08/15/35 (a)(b)

    1,990       1,970,040  

Series 2017-DLTA, Class F, (1 mo. LIBOR US + 2.581%), 4.65%, 08/15/35 (a)(b)

    1,820       1,799,179  

Core Industrial Trust:

   

Series 2015-CALW, Class G, 3.98%, 02/10/34 (b)(e)

    1,971       1,870,190  

Series 2015-TEXW, Class A, 3.08%, 02/10/34 (b)

    2,970       2,950,698  

Series 2015-TEXW, Class D, 3.98%, 02/10/34 (b)(e)

    1,330       1,328,515  

Series 2015-TEXW, Class E, 3.98%, 02/10/34 (b)(e)

    250       245,380  

Series 2015-TEXW, Class F, 3.98%, 02/10/34 (b)(e)

    5,869       5,645,868  

Credit Suisse First Boston Mortgage Securities Corp., Series 2005-C3, Class C, 4.95%, 07/15/37 (e)

    200       204,814  

Credit Suisse Mortgage Capital Certificates:

   

Series 17-1, Class CERT,
8.75%, 03/25/21 (b)(d)

    13,452       9,575,000  

Series 2015-GLPB, Class A, 3.64%, 11/15/34 (b)

    2,330       2,354,780  

Series 2017-PFHP, Class A, (1 mo. LIBOR US + 0.950%), 3.02%, 12/15/30 (a)(b)

    900       900,428  

Series 2017-TIME, Class A, 3.65%, 11/13/39 (b)

    850       836,342  

Credit Suisse Mortgage Trust:

   

Series 17-1, Class A, 4.50%, 03/25/21 (b)

    15,042       15,141,543  

Series 2016-MFF, Class A, (1 mo. LIBOR US + 1.600%), 3.67%, 11/15/33 (a)(b)

    478       480,646  

Series 2017-CHOP, Class E, (1 mo. LIBOR US + 3.300%), 5.37%, 07/15/32 (a)(b)

    2,133       2,143,141  

Deutsche Bank JPMorgan Mortgage Trust,

   

Series 2016-C3, Class D,
3.64%, 09/10/49 (b)(e)

    2,208       1,847,189  

Deutsche Bank UBS Mortgage Trust:

   

Series 2017-BRBK, Class A, 3.45%, 10/10/34 (b)

    2,540       2,522,237  

Series 2017-BRBK, Class E, 3.65%, 10/10/34 (b)(e)

    4,290       3,951,531  
Security   Par
(000)
    Value  

Commercial Mortgage-Backed Securities (continued)

 

 

Deutsche Bank UBS Mortgage Trust: (continued)

 

Series 2017-BRBK, Class F,
3.65%, 10/10/34 (b)(d)(e)

  USD     880     $ 791,421  

Eleven Madison Trust Mortgage Trust,

   

Series 2015-11MD, Class A,
3.67%, 09/10/35 (b)(e)

    1,190       1,183,770  

Exantas Capital Corp. Ltd., Series 2018-RSO6, Class A, (1 mo. LIBOR US + 0.830%), 2.79%, 06/15/35 (a)(b)

    4,800       4,796,759  

FREMF Mortgage Trust:

   

Series 2017-K64, Class B, 4.12%, 03/25/27 (b)(e)

    766       757,537  

Series 2018-K73, Class B, 3.99%, 01/25/28 (b)(e)

    1,950       1,883,889  

Series 2018-K732, Class B,
4.06%, 05/25/25 (b)(e)

    1,860       1,817,809  

Series 2018-K74, Class B, 4.23%, 02/25/51 (b)(e)

    780       766,872  

Series 2018-K77, Class B, 4.16%, 05/25/28 (b)

    770       762,077  

GAHR Commercial Mortgage Trust:

   

Series 2015-NRF, Class AFL1, (1 mo. LIBOR US + 1.300%), 3.47%, 12/15/34 (a)(b)

    478       477,953  

Series 2015-NRF, Class EFX,
3.50%, 12/15/34 (b)(e)

    2,571       2,541,504  

Series 2015-NRF, Class FFX,
3.50%, 12/15/34 (b)(e)

    2,370       2,328,118  

GPMT Ltd., Series 2018-FL1, Class A, (1 mo. LIBOR US + 0.900%), 2.99%, 11/21/35 (a)(b)

    2,977       2,971,457  

Grace Mortgage Trust, Series 2014-GRCE, Class F, 3.71%, 06/10/28 (b)(e)

    1,830       1,788,124  

GS Mortgage Securities Corp Trust:

   

Series 2017-500K, Class D, (1 mo. LIBOR US + 1.300%), 3.37%, 07/15/32 (a)(b)

    230       229,856  

Series 2017-500K, Class E, (1 mo. LIBOR US + 1.500%), 3.57%, 07/15/19 (a)(b)

    480       479,849  

Series 2017-500K, Class F, (1 mo. LIBOR US + 1.800%), 3.87%, 07/15/32 (a)(b)

    549       549,001  

Series 2017-500K, Class G, (1 mo. LIBOR US + 2.500%), 4.57%, 07/15/32 (a)(b)

    400       400,125  

GS Mortgage Securities Corp. II:

   

Series 2005-ROCK, Class A,
5.37%, 05/03/32 (b)

    2,750       3,042,421  

Series 2013-KING, Class E,
3.55%, 12/10/27 (b)(e)

    2,990       2,937,702  

GS Mortgage Securities Corp. Trust:

   

Series 2017-GPTX, Class A, 2.86%, 05/10/34 (b)

    2,290       2,245,094  

Series 2018-CHLL, Class E, (1 mo. LIBOR US + 2.350%), 4.42%, 02/15/37 (a)(b)

    730       729,139  

GS Mortgage Securities Trust:

   

Series 2010-C1, Class A1, 3.68%, 08/10/43 (b)

    335       336,531  

Series 2014-GC20, Class B, 4.53%, 04/10/47 (e)

    140       139,076  

Series 2014-GC22, Class D,
4.80%, 06/10/47 (b)(e)

    240       204,291  

Series 2014-GC24, Class A5, 3.93%, 09/10/47

    882       902,976  

Series 2015-GC32, Class C, 4.56%, 07/10/48 (e)

    1,370       1,353,122  

Series 2015-GC32, Class D, 3.35%, 07/10/48

    610       493,514  
 

 

 

     33  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Commercial Mortgage-Backed Securities (continued)

 

 

GS Mortgage Securities Trust: (continued)

 

 

Series 2016-RENT, Class C,
4.20%, 02/10/29 (b)(e)

  USD     1,070     $ 1,075,709  

Series 2017-GS7, Class D,
3.00%, 08/10/50 (b)

    530       435,515  

Series 2017-GS7, Class E,
3.00%, 08/10/50 (b)

    180       143,400  

Hilton Orlando Trust, Series 2018-ORL, Class E, (1 mo. LIBOR US + 2.650%), 4.72%, 12/15/34 (a)(b)

    2,510       2,516,273  

HMH Trust, Series 2017-NSS, Class A,
3.06%, 07/05/31 (b)

    3,390       3,290,429  

Hudson Yards Mortgage Trust,

   

Series 2016-10HY, Class A,
2.84%, 08/10/38 (b)

    760       712,802  

IMT Trust:

   

Series 2017-APTS, Class AFX,
3.48%, 06/15/34 (b)

    1,540       1,515,941  

Series 2017-APTS, Class DFX,
3.61%, 06/15/34 (b)(e)

    1,600       1,518,978  

Series 2017-APTS, Class EFX,
3.61%, 06/15/34 (b)(e)

    810       741,311  

InTown Hotel Portfolio Trust, Series 2018-STAY, Class A, (1 mo. LIBOR US + 0.700%), 2.77%, 01/15/33 (a)(b)

    620       619,021  

JPMBB Commercial Mortgage Securities Trust:

   

Series 2014-C26, Class A4, 3.49%, 01/15/48

    1,247       1,241,884  

Series 2015-C28, Class B, 3.99%, 03/15/25

    3,000       2,958,776  

Series 2015-C33, Class D1, 4.27%, 12/15/48 (b)(e)

    1,873       1,752,941  

JPMDB Commercial Mortgage Securities Trust,

   

Series 2017-C5, Class D,
4.73%, 03/15/50 (b)(e)

    3,549       3,340,207  

JPMorgan Chase Commercial Mortgage Securities Trust:

   

Series 2003-PM1A, Class G, 6.33%, 08/12/40 (b)(d)(e)

    867       876,533  

Series 2012-CBX, Class A4FL, (1 mo. LIBOR US + 1.300%),
3.37%, 06/15/45 (a)(b)

    430       441,131  

Series 2014-C20, Class A5, 3.81%, 07/15/47

    1,990           2,015,033  

Series 2014-C21, Class A5, 3.78%, 08/15/47

    1,420       1,439,681  

Series 2014-C22, Class A4, 3.80%, 09/15/47

    563       571,400  

Series 2014-CBM, Class E, (1 mo. LIBOR US + 3.850%), 5.92%, 10/15/29 (a)(b)

    670       670,000  

Series 2014-DSTY, Class A, 3.43%, 06/10/27 (b)

    885       883,717  

Series 2015-JP1, Class C,
4.90%, 01/15/49 (e)

    4,710       4,784,134  

Series 2015-SGP, Class A, (1 mo. LIBOR US + 1.700%), 3.77%, 07/15/36 (a)(b)

    3,684       3,696,886  

Series 2015-UES, Class C,
3.74%, 09/05/32 (b)(e)

    3,431       3,421,570  

Series 2015-UES, Class E,
3.74%, 09/05/32 (b)(e)

    3,880       3,824,966  

Series 2016-NINE, Class A,
2.95%, 10/06/38 (b)(e)

    4,650       4,377,348  

Series 2017-JP5, Class D,
4.80%, 03/15/50 (b)(e)

    1,650       1,567,762  

Series 2017-JP7, Class B, 4.05%, 09/15/50

    320       318,126  

Series 2017-MAUI, Class D, (1 mo. LIBOR US + 1.950%),
4.00%, 07/15/34 (a)(b)

    470       471,028  

Series 2017-MAUI, Class E, (1 mo. LIBOR US + 2.950%),
5.00%, 07/15/34 (a)(b)

    2,580       2,586,461  

Series 2017-MAUI, Class F, (1 mo. LIBOR US + 3.750%), 5.80%, 07/15/34 (a)(b)

    240       240,600  
Security   Par
(000)
    Value  

Commercial Mortgage-Backed Securities (continued)

 

 

JPMorgan Chase Commercial Mortgage Securities Trust: (continued)

 

Series 2018-ASH8, Class E, (1 mo. LIBOR US + 3.000%), 5.07%, 02/15/35 (a)(b)

  USD     1,540     $ 1,541,454  

LB-UBS Commercial Mortgage Trust,

   

Series 2006-C4, Class F,
6.43%, 06/15/38 (e)

    354       363,248  

Lehman Brothers Small Balance Commercial Mortgage Trust:

   

Series 2006-2A, Class M2, (1 mo. LIBOR US + 0.390%), 2.48%, 09/25/36 (a)(b)

    670       642,556  

Series 2007-1A, Class 1A, (1 mo. LIBOR US + 0.250%), 2.34%, 03/25/37 (a)(b)

    1,570       1,503,819  

Lone Star Portfolio Trust:

   

Series 2015-LSP, Class A1A2, (1 mo. LIBOR US + 1.800%),
3.87%, 09/15/28 (a)(b)

    243       243,224  

Series 2015-LSP, Class D, (1 mo. LIBOR US + 4.000%), 6.07%, 09/15/28 (a)(b)

    691       695,208  

MAD Mortgage Trust:

   

Series 2017-330M, Class D,
4.11%, 08/15/34 (b)(e)

    1,085       1,069,710  

Series 2017-330M, Class E,
4.17%, 08/15/34 (b)(e)

    3,010       2,865,369  

Madison Avenue Trust, Series 2013-650M, Class D, 4.17%, 10/12/32 (b)(e)

    3,054       3,053,082  

Merrill Lynch Mortgage Trust,

   

Series 2005-MKB2, Class F,
6.53%, 09/12/42 (b)(e)

    1,350       1,399,176  

Morgan Stanley Bank of America Merrill Lynch Trust:

   

Series 2014-C16, Class A5, 3.89%, 06/15/47

    3,880       3,947,772  

Series 2015-C23, Class A4, 3.72%, 07/15/50

    1,016       1,020,303  

Series 2015-C23, Class D,
4.27%, 07/15/50 (b)(e)

    970       850,967  

Series 2015-C24, Class A4, 3.73%, 05/15/48

    840       844,241  

Series 2015-C25, Class C,
4.68%, 10/15/48 (e)

    430       430,349  

Series 2015-C25, Class D, 3.07%, 10/15/48

    1,269       1,046,871  

Series 2015-C26, Class A5, 3.53%, 10/15/48

    810       803,943  

Series 2015-C26, Class D,
3.06%, 10/15/48 (b)

    1,935           1,549,042  

Series 2017-C33, Class C,
4.56%, 05/15/50 (e)

    840       835,596  

Morgan Stanley Capital Barclays Bank Trust,

   

Series 2016-MART, Class A,
2.20%, 09/13/31 (b)

    820       794,009  

Morgan Stanley Capital I Trust:

   

Series 2006-IQ11, Class C,
6.37%, 10/15/42 (e)

    1,601       1,658,441  

Series 2014-CPT, Class E,
3.56%, 07/13/29 (b)(e)

    250       244,907  

Series 2014-CPT, Class F,
3.56%, 07/13/29 (b)(e)

    2,230       2,175,327  

Series 2014-CPT, Class G,
3.56%, 07/13/29 (b)(e)

    1,290       1,242,487  

Series 2015-MS1, Class C,
4.17%, 05/15/48 (e)

    1,000       958,384  

Series 2015-MS1, Class D,
4.17%, 05/05/48 (b)(e)

    310       263,368  

Series 2017-CLS, Class F, (1 mo. LIBOR US + 2.600%), 4.67%, 11/15/34 (a)(b)

    6,092       6,093,918  

Series 2017-H1, Class A5, 3.53%, 06/15/50

    1,090       1,073,708  

Series 2017-H1, Class C,
4.28%, 06/15/50 (e)

    950       926,645  

Series 2017-H1, Class D,
2.55%, 06/15/50 (b)

    4,190       3,244,317  

Morgan Stanley Capital I, Inc.:

   

Series 2017-HR2, Class D, 2.73%, 12/15/50

    430       339,030  
 

 

 

34   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Commercial Mortgage-Backed Securities (continued)  

Morgan Stanley Capital I, Inc.: (continued)

   

Series 2017-JWDR, Class D, (1 mo. LIBOR US + 1.950%),
4.02%, 11/15/34 (a)(b)

  USD      1,020     $     1,022,891  

Series 2017-JWDR, Class E, (1 mo. LIBOR US + 3.050%),
5.12%, 11/15/34 (a)(b)

    1,890       1,898,929  

Series 2018-H3, Class A5,
4.18%, 07/15/51

    1,670       1,720,002  

Series 2018-H3, Class C,
5.01%, 07/15/51 (e)

    1,400       1,412,666  

Series 2018-H3, Class D,
3.00%, 07/15/51 (b)

    960       769,230  

Natixis Commercial Mortgage Securities Trust, Series 2018-FL1, Class A, (1 mo. LIBOR US + 0.950%),
2.87%, 06/15/35 (a)(b)

    810       810,000  

Olympic Tower Mortgage Trust, Series 2017-OT, Class E,
4.08%, 05/10/39 (b)(e)

    3,730       3,421,154  

Prima Capital CRE Securitization Ltd., Series 2015-4A, Class C,
4.00%, 08/24/49 (b)(d)

    900       873,360  

RAIT Trust:

   

Series 2017-FL7, Class A, (1 mo. LIBOR US + 0.950%), 3.02%, 06/15/37 (a)(b)

    3,500       3,501,407  

Series 2017-FL7, Class C, (1 mo. LIBOR US + 2.500%), 4.57%, 06/15/37 (a)(b)

    550       549,998  

Resource Capital Corp. Ltd.:

   

Series 2017-CRE5, Class A, (1 mo. LIBOR US + 0.800%),
2.87%, 07/15/34 (a)(b)

    2,644       2,644,326  

Series 2017-CRE5, Class B, (1 mo. LIBOR US + 2.000%),
4.07%, 07/15/34 (a)(b)(d)

    939       938,835  

RSO, Series 17, Class REPO,
5.20%, 07/17/20 (d)

    9,872       9,871,994  

U.S. Mortgage, Series 2018-USDC, Class F, 4.49%, 08/10/50 (b)(e)

    1,420       1,318,362  

Velocity Commercial Capital Loan Trust:

   

Series 2015-1, Class AFL, (1 mo. LIBOR US + 2.430%), 4.52%, 06/25/45 (a)(b)

    721       727,922  

Series 2016-1, Class M4,
7.84%, 04/25/46 (b)(d)(e)

    370       428,802  

Series 2016-2, Class AFL, (1 mo. LIBOR US + 1.800%), 3.89%, 10/25/46 (a)

    997       1,010,094  

Series 2016-2, Class M1,
3.66%, 10/25/46 (e)

    360       349,492  

Series 2016-2, Class M2,
4.46%, 10/25/46 (e)

    200       197,877  

Series 2016-2, Class M3,
5.50%, 10/25/46 (e)

    800       815,144  

Series 2016-2, Class M4,
7.23%, 10/25/46 (e)

    370       384,451  

Series 2017-1, Class AFL, (1 mo. LIBOR US + 1.250%), 3.34%, 05/25/47 (a)(b)

    3,322       3,340,286  

Series 2017-1, Class M1,
3.55%, 05/25/47 (b)(e)

    420       410,536  

Series 2017-1, Class M2,
4.45%, 05/25/47 (b)(e)

    410       408,175  

Series 2017-1, Class M3,
5.35%, 05/25/47 (b)(e)

    410       415,571  

Series 2017-2, Class M3,
4.24%, 11/25/47 (b)(e)

    777       760,430  

Series 2017-2, Class M4,
5.00%, 11/25/47 (b)(e)

    465       454,952  

Series 2018-1, Class M2,
4.26%, 04/25/48 (b)

    369       367,316  

VNDO Mortgage Trust, Series 2013-PENN, Class D, 4.08%, 12/13/29 (b)(e)

    550       548,929  

Wachovia Bank Commercial Mortgage Trust, Series 2007-C31, Class C,
6.18%, 04/15/47 (e)

    930       942,379  

Waldorf Astoria Boca Raton Trust, Series 2016-BOCA, Class A, (1 mo. LIBOR US + 1.350%), 3.42%, 06/15/29 (a)(b)

    3,870       3,871,149  

Wells Fargo Commercial Mortgage Trust:

   

Series 2014-LC18, Class A5,
3.41%, 12/15/47

    550       543,961  

Series 2015-C27, Class C,
3.89%, 02/15/48

    902       839,545  
Security  

Par

(000)

    Value  
Commercial Mortgage-Backed Securities (continued)  

Wells Fargo Commercial Mortgage Trust: (continued)

 

 

Series 2015-C31, Class A4,
3.70%, 11/15/48

  USD     1,800     $ 1,801,685  

Series 2015-NXS2, Class A5,
3.77%, 07/15/58 (e)

    3,050       3,081,089  

Series 2015-NXS4, Class A4,
3.72%, 12/15/48

    608       611,763  

Series 2015-NXS4, Class D,
3.75%, 12/15/48 (e)

    220       193,746  

Series 2015-P2, Class A4,
3.81%, 12/15/48

    2,150       2,173,260  

Series 2017-C38, Class A5,
3.45%, 07/15/50

    1,261       1,233,502  

Series 2017-C39, Class C,
4.12%, 09/15/50

    590       560,824  

Series 2017-C39, Class D,
4.50%, 09/15/50 (b)(e)

    430       395,855  

Series 2017-HSDB, Class A, (1 mo. LIBOR US + 0.850%),
2.90%, 12/13/31 (a)(b)

    1,508       1,507,449  

Series 2018-1745, Class A,
3.87%, 06/15/36 (b)(e)

    930       934,842  

Series 2018-BXI, Class E, (1 mo. LIBOR US + 2.160%), 4.23%, 12/15/36 (a)(b)

    890       886,082  

Series 2018-C44, Class D,
3.00%, 05/15/51 (b)

    1,100       879,538  

Series 2018-C45, Class C,
4.73%, 06/15/51

    530       529,961  

WFRBS Commercial Mortgage Trust:

   

Series 2011-C3, Class A3FL, (1 mo. LIBOR US + 0.950%),
3.02%, 03/15/44 (a)(b)

    126       126,154  

Series 2014-C21, Class A5,
3.68%, 08/15/47

    1,515       1,528,310  
   

 

 

 

Total Commercial Mortgage-Backed
Securities — 3.5%
(Cost: $462,096,374)

        458,369,153  
Interest Only Collateralized Mortgage Obligations — 0.0%  

Seasoned Credit Risk Transfer Trust:

   

Series 2017-3, Class B,
0.00%, 07/25/56 (b)(j)

    1,626       130,471  

Series 2017-3, Class BIO,
1.19%, 07/25/56 (b)(e)

    3,296       318,159  
   

 

 

 

Total Interest Only Collateralized Mortgage
Obligations — 0.0%
(Cost: $445,079)

 

    448,630  
Interest Only Commercial Mortgage-Backed Securities — 0.2%  

245 Park Avenue Trust, Series 2017-245P, Class XA, 0.27%, 06/05/37 (b)(e)

    13,000       192,920  

Banc of America Commercial Mortgage Trust:

   

Series 2015-UBS7, Class XA,
1.01%, 09/15/48 (e)

    1,165       56,283  

Series 2017-BNK3, Class XB,
0.78%, 02/15/50 (d)(e)

    23,000       1,062,600  

Series 2017-BNK3, Class XD,
1.44%, 02/15/50 (b)(e)

    5,000       451,500  

Barclays Commercial Mortgage Trust, Series 2015-SRCH, Class XA,
1.12%, 08/10/35 (b)(e)

    17,710       1,190,466  

CFCRE Commercial Mortgage Trust:

   

Series 2016-C3, Class XD,
1.86%, 01/10/48 (b)(e)

    5,497       586,090  

Series 2016-C4, Class XA,
1.90%, 05/10/58 (e)

    6,197       625,567  

Series 2016-C4, Class XB,
0.89%, 05/10/58 (e)

    5,810       282,134  

Citigroup Commercial Mortgage Trust, Series 2017-P8, Class XA,
1.07%, 09/15/50 (e)

    7,128       472,931  
 

 

 

     35  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Interest Only Commercial Mortgage-Backed Securities (continued)  

Commercial Mortgage Pass-Through Certificates:

   

Series 2013-CR6, Class XA,
1.23%, 03/10/46 (e)

  USD  21,852     $ 691,529  

Series 2015-3BP, Class XA,
0.17%, 02/10/35 (b)(e)

    150,000       891,000  

Series 2015-CR25, Class XA,
1.08%, 08/10/48 (e)

    23,493       1,151,058  

Series 2017-COR2, Class XA,
1.33%, 09/10/50 (e)

    7,836       671,996  

Series 2018-COR3, Class XD,
1.75%, 05/10/51 (b)(e)

    3,200       429,056  

Core Industrial Trust:

   

Series 2015-TEXW, Class XA,
0.90%, 02/10/34 (b)(e)

    12,909       312,230  

Series 2015-WEST, Class XA,
1.08%, 02/10/37 (b)(e)

    9,900       539,997  

CSAIL Commercial Mortgage Trust,
Series 2017-CX10, Class XB,
0.22%, 11/15/50 (e)

    12,490       211,542  

Deutsche Bank JPMorgan Mortgage Trust, Series 2017-C6, Class XD,
1.00%, 06/10/50 (b)(e)

    5,780       378,763  

FREMF Mortgage Trust, Series 2015-K718, Class X2A, 0.10%, 02/25/22 (b)(e)

    92,802       264,318  

JPMBB Commercial Mortgage Securities Trust:

   

Series 2014-C22, Class XA,
1.05%, 09/15/47 (e)

    3,972       167,378  

Series 2014-C23, Class XA,
0.94%, 09/15/47 (e)

    40,314       1,081,302  

Series 2015-C29, Class XA,
0.97%, 05/15/48 (e)

    2,879       92,892  

JPMDB Commercial Mortgage Securities Trust, Series 2016-C4, Class XC,
0.75%, 12/15/49 (b)(e)

    4,940       245,963  

JPMorgan Chase Commercial Mortgage Securities Trust:

   

Series 2013-LC11, Class XB,
0.64%, 04/15/46 (e)

    4,570       106,581  

Series 2016-JP3, Class XC,
0.75%, 08/15/49 (b)(e)

    13,040       643,263  

Series 2016-JP4, Class XA,
0.94%, 12/15/49 (e)

    2,966       124,113  

LSTAR Commercial Mortgage Trust,
Series 2017-5, Class X,
1.39%, 03/10/50 (b)(e)

    3,570       171,098  

Morgan Stanley Bank of America Merrill Lynch Trust:

   

Series 2014-C19, Class XF,
1.34%, 12/15/47 (b)(e)

    4,370       246,905  

Series 2015-C22, Class XA,
1.27%, 04/15/48 (e)

    3,004       160,784  

Series 2015-C26, Class XD,
1.50%, 10/15/48 (b)(e)

    4,490       374,286  

Series 2016-C29, Class XB,
1.12%, 05/15/49 (e)

    9,126       600,919  

Series 2016-C31, Class XA,
1.59%, 11/15/49 (e)

    2,625       223,471  

Morgan Stanley Capital I Trust:

   

Series 2016-UBS9, Class XD,
1.69%, 03/15/49 (b)(d)(e)

    13,984       1,365,118  

Series 2017-H1, Class XD,
2.36%, 06/15/50 (b)(d)(e)

    3,293       526,880  
Security   Par
(000)
    Value  
Interest Only Commercial Mortgage-Backed Securities (continued)  

Morgan Stanley Capital I Trust: (continued)

   

Series 2017-HR2, Class XA, 0.95%, 12/15/50 (e)

  USD  15,557     $ 929,518  

Olympic Tower Mortgage Trust,
Series 2017-OT, Class XA,
0.51%, 05/10/39 (b)(e)

    36,697       1,146,047  

One Market Plaza Trust:

   

Series 2017-1MKT, Class XCP, 0.22%, 02/10/32 (b)(e)

    53,230       266,682  

Series 2017-1MKT, Class XNCP,
0.00%, 02/10/32 (b)(d)(e)

    10,646       1  

UBS Commercial Mortgage Trust,
Series 2017-C1, Class XA,
1.77%, 06/15/50 (e)

    6,914       720,362  

Wells Fargo Commercial Mortgage Trust:

   

Series 2015-C27, Class XA, 1.05%, 02/15/48 (e)

    16,282       763,208  

Series 2015-NXS1, Class XB, 0.49%, 05/15/48 (e)

    3,210       99,376  

Series 2015-NXS4, Class XA, 1.08%, 12/15/48 (e)

    3,202       165,705  

Series 2016-BNK1, Class XB, 1.48%, 08/15/49 (e)

    6,800       631,720  

Series 2016-BNK1, Class XD, 1.41%, 08/15/49 (b)(e)

    3,420       271,035  

Series 2016-LC25, Class XA,
1.23%, 12/15/59 (e)

    5,768       340,867  

Series 2017-C41, Class XA, 1.39%, 11/15/50 (e)

    17,479       1,524,323  

Series 2018-C44, Class XA, 0.93%, 05/15/51 (e)

    31,229       1,802,815  
   

 

 

 

Total Interest Only Commercial
Mortgage-Backed Securities — 0.2%
(Cost: $26,969,422)

      25,254,592  
   

 

 

 

Total Non-Agency Mortgage-Backed Securities — 5.7%
(Cost: $761,524,308)

      756,093,026  
   

 

 

 
Preferred Securities — 0.9%  
Capital Trusts — 0.8%  
Banks — 0.4%            

ABN AMRO Bank NV, (5 yr. Euro Swap + 3.898%), 4.75% (m)(n)

  EUR 3,600       4,008,149  

Allied Irish Banks PLC, (5 yr. Euro Swap + 7.339%), 7.38% (m)(n)

    300       382,708  

Banco Bilbao Vizcaya Argentaria SA,
(5 yr. Euro Swap + 9.177%), 8.88% (m)(n)

    1,000       1,307,994  

Banco Santander SA:

   

(5 yr. Euro Swap + 4.097%), 4.75% (m)(n)

    3,600       3,879,824  

(5 yr. Euro Swap + 6.803%), 6.75% (m)(n)

    3,100       3,887,173  

Bank of East Asia Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.680%), 5.63% (m)(n)

  USD 285       272,877  

Bank of Ireland, (5 yr. Euro Swap + 6.960%), 7.38% (m)(n)

  EUR 810       1,014,498  

Bankia SA, (5 yr. Euro Swap + 5.820%), 6.00% (m)(n)

    2,400       2,797,819  

BNP Paribas SA, (5 yr. Euro Swap + 5.230%), 6.13% (m)(n)

    1,230       1,563,376  

CaixaBank SA, (5 yr. Euro Swap + 4.500%), 5.25% (m)(n)

    1,000       1,068,538  
 

 

 

36   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Banks (continued)  

Banco Santander SA: (continued)

   

Cooperatieve Rabobank UA, (5 yr. Euro
Swap + 5.250%), 5.50% (m)(n)

  EUR 700     $ 873,506  

Credit Agricole SA, (5 yr. Euro Swap + 5.120%), 6.50% (m)(n)

    1,070       1,346,185  

Danske Bank A/S:

   

(6 yr. Euro Swap + 4.640%), 5.75% (m)(n)

    200       244,946  

(5 yr. Euro Swap + 5.470%), 5.88% (m)(n)

    850       1,079,536  

DNB Bank ASA, (5 yr. Swap Semi 30/360
US + 4.080%), 5.75% (m)(n)

  USD 800       795,160  

Hongkong & Shanghai Banking Corp. Ltd., Series 3H, (3 mo. LIBOR US + 0.000%), 2.56% (a)(n)

    2,150       1,659,800  

HSBC Holdings PLC:

   

(USD Swap Rate 11:00 am NY 1 + 3.630%), 5.63% (m)(n)

    300       298,500  

(USD Swap Rate 11:00 am NY 1 + 3.750%), 6.00% (m)(n)

    10,345       9,594,987  

(USD Swap Rate 11:00 am NY 1 + 3.450%), 6.25% (m)(n)

    1,400       1,373,750  

(USD Swap Rate 11:00 am NY 1 + 3.710%), 6.38% (m)(n)

    800       791,352  

(USD Swap Rate 11:00 am NY 1 + 3.610%), 6.50% (m)(n)

    200       192,000  

Industrial Bank of Korea, (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 2.090%), 3.90% (m)(n)

    200       182,972  

ING Groep NV, (5 yr. Swap Semi 30/360 US + 4.450%), 6.00% (m)(n)

    740       736,448  

Intesa Sanpaolo SpA, (5 yr. Euro Swap + 6.880%), 7.00% (m)(n)

  EUR  1,749       2,085,442  

KBC Group NV, (5 yr. Euro Swap + 4.760%), 5.63% (m)(n)

    400       475,028  

Lehman Brothers Holdings Capital Trust VII, 5.86% (d)(f)(l)(n)

  USD 1,888        

Lloyds Banking Group PLC:

   

(3 mo. LIBOR US + 1.500%), 6.41% (b)(m)(n)

    500       526,250  

(3 mo. LIBOR US + 1.270%), 6.66% (m)(n)

    175       186,861  

(3 mo. LIBOR US + 1.270%), 6.66% (b)(m)(n)

    1,125       1,201,252  

National Westminster Bank PLC, Series C, 2.56% (e)(n)

    2,000       1,633,000  

Nordea Bank AB, (USD Swap Rate 11:00 am NY 1 + 3.563%), 5.50% (m)(n)

    720       714,600  

Postal Savings Bank of China Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 2.634%),
4.50% (m)(n)

    2,000       1,855,000  

Royal Bank of Scotland Group PLC, (5 yr. Swap Semi 30/360 US + 7.598%),
8.63% (m)(n)

    800       850,200  

Santander UK Group Holdings PLC, (5 yr. GBP Swap + 5.543%), 7.38% (m)(n)

  GBP 700       960,777  

Swedbank AB, (5 yr. Swap Semi 30/360 US + 3.767%), 5.50% (m)(n)

  USD 200       199,250  

UniCredit SpA, (5 yr. Euro Swap + 9.300%), 9.25% (m)(n)

  EUR 700       912,491  

United Overseas Bank Ltd., (5 yr. Swap Semi 30/360 US + 1.794%), 3.88% (m)(n)

  USD 864       803,468  

Westpac Banking Corp., (USD Swap Rate 11:00 am NY 1 + 2.888%), 5.00% (m)(n)

    160       138,106  

Woori Bank:

   

(5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.306%), 4.50% (m)(n)

    1,238       1,166,806  

(5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.347%), 5.25% (m)(n)

    1,975       1,861,248  
   

 

 

 
      54,921,877  
Security   Par
(000)
    Value  
Capital Markets — 0.1%  

Bank of New York Mellon Corp., Series F, (3 mo. LIBOR US + 3.130%), 4.63% (m)(n)

  USD  6,967     $ 6,592,524  

Credit Suisse Group AG, (5 yr. Swap Semi 30/360 US + 5.110%), 7.13% (m)(n)

    440       448,030  

UBS Group Funding Switzerland AG:

   

(5 yr. Swap Semi 30/360 US + 2.432%), 5.00% (m)(n)

    2,375       2,084,062  

(5 yr. Euro Swap + 5.287%), 5.75% (m)(n)

  EUR 700       881,722  

(USD Swap Rate 11:00 am NY 1 + 5.497%), 6.88% (m)(n)

  USD 800       819,782  

(5 yr. Swap Semi 30/360 US + 5.883%), 7.13% (m)(n)

    740       762,025  
   

 

 

 
      11,588,145  
Commercial Services & Supplies — 0.0%  

King Talent Management Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.520%), 5.60% (m)(n)

    800       746,045  
   

 

 

 
Construction & Engineering — 0.0%  

Chalieco Hong Kong Corp. Ltd., (3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 8.290%), 5.70% (m)(n)

    200       198,001  
   

 

 

 
Diversified Financial Services — 0.0%  

HBOS Capital Funding LP, 6.85% (n)

    2,294       2,314,072  
   

 

 

 
Diversified Telecommunication Services — 0.0%  

Koninklijke KPN NV, (5 yr. GBP Swap + 5.510%), 6.88%, 03/14/73 (m)

  GBP 100       139,235  

Orange SA, (5 yr. Euro Swap + 3.668%), 5.25% (m)(n)

  EUR 1,090       1,409,066  
   

 

 

 
      1,548,301  
Electric Utilities — 0.0%  

Electricite de France SA, (8 yr. Euro Swap + 2.440%), 4.13% (m)(n)

    800       976,962  

Gas Natural Fenosa Finance BV:

   

(9 yr. Euro Swap + 3.080%), 3.38% (m)(n)

    900       1,037,883  

(8 yr. Euro Swap + 3.350%), 4.13% (m)(n)

    400       486,272  
   

 

 

 
      2,501,117  
Electronic Equipment, Instruments & Components — 0.0%  

Belden, Inc., 4.13%, 10/15/26

    100       120,902  
   

 

 

 
Industrial Conglomerates — 0.1%  

General Electric Co., Series D, (3 mo. LIBOR
US + 3.330%), 5.00% (m)(n)

  USD 7,830       7,712,550  

Tewoo Group No. 5 Ltd., (3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 8.373%), 5.80% (m)(n)

    700       612,365  
   

 

 

 
      8,324,915  
Insurance — 0.0%  

Assicurazioni Generali SpA, (3 mo. LIBOR
GBP + 2.200%), 6.42% (m)(n)

  GBP 100       135,596  

Dai-ichi Life Insurance Co. Ltd., (3 mo. LIBOR US + 3.660%), 4.00% (m)(n)

  USD 400       373,000  

ELM BV for Helvetia Schweizerische Versich-erungsgesellschaft AG, (3 mo. EURIBOR + 3.650%), 3.38%, 09/29/47 (m)

  EUR 700       817,330  

Heungkuk Life Insurance Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 2.470%), 4.48%, 11/09/47 (m)

  USD 488       426,362  

KDB Life Insurance Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 4.660%), 7.50%, 05/21/48 (m)

    900       843,570  
 

 

 

     37  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Insurance (continued)  

Nippon Life Insurance Co., (USD Swap Rate 11:00 am NY 1 + 3.750%), 4.70%, 01/20/46 (m)

  USD  200     $ 195,916  
   

 

 

 
      2,791,774  
Machinery — 0.0%  

Weichai International Hong Kong Energy Group Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 6.084%), 3.75% (m)(n)

    278       257,135  
   

 

 

 
Media — 0.0%            

NBCUniversal Enterprise, Inc., 5.25% (b)(n)

    3,770       3,807,700  
   

 

 

 
Metals & Mining — 0.0%            

BHP Billiton Finance Ltd., (5 yr. Euro Swap + 4.800%), 5.63%, 10/22/79 (m)

  EUR 900       1,233,552  
   

 

 

 
Multi-Utilities — 0.1%            

Dominion Energy, Inc., 2.58%, 07/01/20

  USD  6,650       6,552,471  

RWE AG, (5 yr. Euro Swap + 2.643%), 2.75%, 04/21/75 (m)

  EUR 30       35,384  
   

 

 

 
      6,587,855  
Oil, Gas & Consumable Fuels — 0.1%            

Enbridge, Inc., (3 mo. LIBOR US + 3.420%), 5.50%, 07/15/77 (m)

  USD 5,170       4,711,162  

PTTEP Treasury Center Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 2.724%), 4.60% (m)(n)

    825       775,462  

Repsol International Finance BV, (10 yr. Euro Swap + 4.200%), 4.50%, 03/25/75 (m)

  EUR 150       183,009  
   

 

 

 
      5,669,633  
Real Estate Management & Development — 0.0%  

Agile Group Holdings Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 9.220%), 6.88% (m)(n)

  USD 800       728,882  

ATF Netherlands BV, (5 yr. Euro Swap + 4.380%), 3.75% (m)(n)

  EUR 600       705,752  

Fastighets AB Balder, (5 yr. Euro Swap + 2.900%), 3.00%, 03/07/78 (m)

    100       111,796  

Grand City Properties SA, (5 yr. Euro Swap + 3.890%), 3.75% (m)(n)

    600       714,863  
   

 

 

 
      2,261,293  
Transportation Infrastructure — 0.0%            

Royal Capital BV, (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 5.930%), 4.88% (m)(n)

  USD 219       208,270  
   

 

 

 
Wireless Telecommunication Services — 0.0%  

Telefonica Europe BV:

   

(5 yr. Euro Swap + 2.327%), 2.63% (m)(n)

  EUR 100       109,189  

(10 yr. Euro Swap + 4.301%), 5.88% (m)(n)

    2,700       3,432,898  

(8 yr. Euro Swap + 5.586%), 7.63% (m)(n)

    200       268,010  
   

 

 

 
      3,810,097  
   

 

 

 

Total Capital Trusts — 0.8%
(Cost: $113,265,915)

 

    108,890,684  
   

 

 

 
Security  

    

Shares

    Value  

Preferred Stocks — 0.0%

   
Diversified Financial Services — 0.0%            

Concrete Investment II SCA,
0.00%, 08/27/44 (d)(f)

    12     $       233,018  
   

 

 

 

Total Preferred Stocks — 0.0%
(Cost: $1,088,511)

 

    233,018  
   

 

 

 

Trust Preferreds — 0.1%

   
Banks — 0.1%            

Citigroup Capital XIII, 8.73%, 10/30/40 (e)

    349       9,469,824  
   

 

 

 

Total Trust Preferreds — 0.1%
(Cost: $9,587,771)

 

    9,469,824  
   

 

 

 

Total Preferred Securities — 0.9%
(Cost: $123,942,197)

 

    118,593,526  
   

 

 

 
    Par
(000)
       

Taxable Municipal Bonds — 5.5%

 

Alamo Community College District GO:

   

5.00%, 08/15/35

  USD       1,260       1,465,115  

5.00%, 08/15/36

    1,250       1,449,163  

5.00%, 08/15/37

    1,600       1,853,536  

5.00%, 08/15/38

    1,570       1,817,432  

American Municipal Power, Inc. RB:

   

6.05%, 02/15/43

    2,770       3,496,211  

6.45%, 02/15/44

    4,635       6,064,434  

Arizona Health Facilities Authority RB, 2.38%, 01/01/37 (e)

    1,355       1,280,787  

Arizona State University RB,
5.00%, 07/01/43

    1,160       1,337,747  

Bay Area Toll Authority RB:

   

6.92%, 04/01/40

    3,145       4,334,030  

7.04%, 04/01/50

    6,950       10,163,819  

Berks County Industrial Development Authority RB:

   

5.00%, 11/01/47

    1,780       1,969,926  

5.00%, 11/01/50

    1,660       1,830,216  

Buckeye Tobacco Settlement Financing Authority RB, 5.88%, 06/01/47

    5,210       5,232,247  

Buena Park School District GO,
5.00%, 08/01/47

    900       1,037,457  

California Health Facilities Financing Authority RB:

   

5.00%, 08/15/33

    1,190       1,383,553  

5.00%, 08/15/47

    1,650       1,836,252  

California Infrastructure & Economic Development Bank RB:

   

5.00%, 05/15/47

    700       810,355  

5.00%, 05/15/52

    710       821,278  

California Pollution Control Financing Authority RB, 5.00%, 11/21/45 (b)

    1,000       1,061,210  

Central Puget Sound Regional Transit Authority RB, 5.00%, 11/01/50

    1,730       1,935,489  

Central Texas Regional Mobility Authority RB:

   

5.00%, 01/01/45

    900       981,945  

5.00%, 01/01/46

    900       983,970  

Chesapeake Bay Bridge & Tunnel District RB, 5.00%, 07/01/51

    700       767,557  
 

 

 

38   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Chesapeake Bay Bridge & Tunnel District RB AGM, 5.00%, 07/01/41

  USD 880     $ 984,368  

City & County of Denver, CO Airport System Revenue RB:

   

5.00%, 11/15/28

    1,060       1,224,470  

5.00%, 11/15/29

    1,180       1,358,935  

5.00%, 11/15/30

    945       1,085,814  

City & County of Denver, CO RB,
5.00%, 08/01/44

    2,950       3,347,748  

City of Atlanta, GA Water & Wastewater Revenue RB:

   

5.00%, 11/01/40

    885       995,837  

5.00%, 11/01/41

    2,630       3,048,144  

City of Aurora, CO Water Revenue RB:

   

5.00%, 08/01/41

    3,500       3,993,360  

5.00%, 08/01/46

    3,530       4,014,034  

City of Austin, TX Water & Wastewater System Revenue RB, 5.00%, 11/15/43

    1,650       1,838,463  

City of Cartersville, GA RB, 5.00%, 06/01/48

    1,000       1,156,420  

City of Colorado Springs, CO Utilities System Revenue RB, 5.00%, 11/15/42

    880       1,020,422  

City of Columbia, SC Waterworks & Sewer System Revenue RB:

   

5.00%, 02/01/42

    1,350       1,578,190  

5.00%, 02/01/48

    1,460       1,698,841  

City of Los Angeles Department of Airports RB, 5.00%, 05/15/44

    870       995,236  

City of New York, NY GO:

   

5.00%, 04/01/40

    2,600       3,014,986  

5.00%, 04/01/45

    3,560       4,108,774  

City of Philadelphia, PA Airport Revenue RB, 5.00%, 07/01/42

    1,000       1,126,400  

City of Riverside, CA Electric Revenue RB, 7.61%, 10/01/40

    1,325       1,936,766  

City of San Antonio, TX Electric & Gas Systems Revenue RB, 5.00%, 02/01/48

    730       794,605  

City Public Service Board of San Antonio, TX RB, 5.81%, 02/01/41

    3,260       4,071,186  

Clark County School District GO:

   

5.00%, 06/15/30

    1,870       2,177,391  

5.00%, 06/15/31

    2,000       2,323,180  

5.00%, 06/15/33

    2,210       2,550,738  

Colorado Health Facilities Authority RB, 5.25%, 02/01/31

    785       827,680  

Commonwealth Financing Authority RB:

   

3.86%, 06/01/38

    2,325       2,275,989  

4.14%, 06/01/38

    1,730       1,744,653  

Commonwealth of Massachusetts GO:

   

5.00%, 11/01/42

    1,890       2,178,868  

5.00%, 01/01/45

    2,380       2,743,117  

5.00%, 11/01/45

    1,830       2,104,903  

Commonwealth of Puerto Rico GO,
8.00%, 07/01/35 (f)(l)

      12,415       5,028,075  

Connecticut State Health & Educational Facility Authority RB, 5.00%, 07/01/45

    1,700       1,846,013  

Contra Costa Community College District GO, 6.50%, 08/01/34

    570       722,635  

County of Anne Arundel, MD GO,
5.00%, 10/01/47

    1,640       1,905,893  

County of Clark, NV GO:

   

5.00%, 06/01/43

    3,220       3,726,635  

5.00%, 05/01/48

    6,430       7,412,118  

County of Franklin, OH Sales Tax Revenue RB:

   

5.00%, 06/01/43

    1,600       1,875,552  

5.00%, 06/01/48

    3,170       3,701,133  

County of King, WA Sewer Revenue RB:

   

5.00%, 07/01/42

    1,090       1,257,947  
Security   Par
(000)
    Value  

County of King, WA Sewer Revenue RB: (continued)

   

5.00%, 07/01/47

  USD   1,780     $ 1,979,769  

County of Miami-Dade, FL Aviation Revenue RB:

   

2.50%, 10/01/24

    2,490       2,373,144  

3.35%, 10/01/29

    560       541,106  

3.45%, 10/01/30

    1,030       999,358  

3.50%, 10/01/31

    965       936,957  

5.00%, 10/01/38

    1,600       1,755,536  

5.00%, 10/01/40

    1,650       1,864,814  

County of Miami-Dade, FL GO, 5.00%, 07/01/35

    800       912,976  

Dallas Area Rapid Transit RB:

   

5.00%, 12/01/41

    1,780       2,011,151  

5.00%, 12/01/46

    2,410       2,714,455  

Dallas/Fort Worth International Airport RB:

   

5.00%, 11/01/42

    2,025       2,153,587  

Series A, 5.00%, 11/01/43

    60       63,439  

5.00%, 11/01/45

    3,670       3,878,676  

5.00%, 11/01/45

    2,650       2,822,621  

District of Columbia GO, 5.00%, 06/01/42

    1,750       2,014,477  

District of Columbia RB:

   

5.00%, 07/15/34

    775       869,922  

5.00%, 07/15/35

    775       868,271  

District of Columbia Water & Sewer Authority RB, 5.00%, 10/01/49

    1,415       1,642,136  

Dutchess County Local Development Corp. RB, 5.00%, 07/01/46

    2,685       2,963,730  

Golden State Tobacco Securitization Corp. RB, 5.13%, 06/01/47

    4,095       4,095,041  

Grant County Public Utility District No. 2 RB, 4.58%, 01/01/40

    600       628,212  

Great Lakes Water Authority Water Supply System Revenue RB, 5.25%, 07/01/33

    755       876,698  

Health & Educational Facilities Authority of the State of Missouri RB:

   

5.00%, 11/15/29

    840       958,810  

3.65%, 01/15/46

    1,165       1,125,367  

3.09%, 09/15/51

    4,665       3,985,963  

3.65%, 08/15/57

    4,495       4,247,865  

JobsOhio Beverage System RB, 3.99%, 01/01/29

    2,760       2,838,053  

Kentucky Economic Development Finance Authority RB, 5.25%, 06/01/50

    850       910,392  

Lexington County Health Services District, Inc. RB, 5.00%, 11/01/41

    960       1,052,986  

Los Angeles Community College District GO, 6.60%, 08/01/42

    6,050       8,454,209  

Los Angeles County Metropolitan Transportation Authority RB, 5.00%, 07/01/42

    2,650       3,087,806  

Los Angeles Department of Water & Power RB, 6.60%, 07/01/50

    1,065       1,541,619  

Los Angeles Unified School District GO:

   

5.75%, 07/01/34

    415       503,163  

6.76%, 07/01/34

    4,355       5,759,923  

Maryland Health & Higher Educational Facilities Authority RB, 5.25%, 07/01/27

    815       910,657  

Maryland Stadium Authority RB, 5.00%, 05/01/41

    1,580       1,781,308  

Massachusetts Bay Transportation Authority RB:

   

5.00%, 07/01/39

    970       1,116,984  

5.00%, 07/01/40

    1,020       1,172,837  

5.00%, 07/01/41

    1,060       1,217,028  

5.00%, 07/01/42

    1,115       1,279,239  

5.00%, 07/01/43

    890       1,020,340  
 

 

 

     39  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Massachusetts Development Finance Agency RB:

   

5.00%, 07/01/43

  USD 890     $ 988,292  

5.00%, 09/01/45

    985       1,115,581  

5.00%, 07/01/47

    1,260       1,397,290  

5.00%, 07/01/48

    4,440       4,906,866  

5.00%, 07/01/53

    1,770       1,943,708  

Massachusetts Educational Financing Authority RB, 5.00%, 01/01/22

    500       543,850  

Massachusetts Housing Finance Agency RB:

   

4.50%, 12/01/39

    1,060       1,102,262  

4.60%, 12/01/44

    1,120       1,165,640  

4.50%, 12/01/48

    1,180       1,227,932  

Massachusetts Port Authority RB,
5.00%, 07/01/43

    1,590       1,778,574  

Massachusetts School Building Authority RB, 5.25%, 02/15/48

    2,605       3,084,242  

Massachusetts Water Resources Authority RB, 5.00%, 08/01/40

    920       1,056,077  

Mesquite Independent School District GO PSF, 5.00%, 08/15/42

    1,700       1,938,017  

Metropolitan Atlanta Rapid Transit Authority RB:

   

5.00%, 07/01/41

    1,750       1,972,880  

5.00%, 07/01/42

    1,750       1,971,707  

5.00%, 07/01/45

    1,380       1,573,835  

Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board RB, 5.00%, 07/01/46

    1,800       1,992,150  

Metropolitan St. Louis Sewer District RB:

   

5.00%, 05/01/42

    2,670       3,092,554  

5.00%, 05/01/47

      2,290       2,644,721  

Metropolitan Transportation Authority RB:

   

5.87%, 11/15/39

    735       893,760  

6.67%, 11/15/39

    350       466,581  

6.69%, 11/15/40

    1,160       1,544,169  

6.81%, 11/15/40

    860       1,154,215  

5.00%, 11/15/42

    1,700       1,945,837  

5.25%, 11/15/57

    2,090       2,378,608  

Metropolitan Washington Airports Authority Dulles Toll Road Revenue RB:

   

7.46%, 10/01/46

    1,060       1,557,331  

5.00%, 10/01/53

    1,000       1,059,730  

Metropolitan Washington Airports Authority RB:

   

5.00%, 10/01/32

    2,710       3,092,517  

5.00%, 10/01/43

    2,770       3,178,963  

Miami-Dade County Educational Facilities Authority RB:

   

5.00%, 04/01/48

    1,740       1,959,953  

5.07%, 04/01/50

    1,300       1,458,964  

5.00%, 04/01/53

    3,705       4,147,340  

Michigan Finance Authority RB:

   

5.00%, 06/01/39

    840       926,050  

5.00%, 11/15/41

    850       941,103  

5.00%, 12/01/47

    5,660       6,121,856  

Michigan State Housing Development Authority RB:

   

3.55%, 10/01/33 (r)

    1,055       1,057,437  

4.00%, 10/01/43

    1,010       1,014,606  

4.05%, 10/01/48

    465       467,116  

4.15%, 10/01/53

    2,400       2,410,872  

Mississippi Hospital Equipment & Facilities Authority RB, 5.00%, 09/01/46

    1,610       1,728,029  

Municipal Electric Authority of Georgia RB, 6.64%, 04/01/57

    1,610       2,035,668  

New Jersey State Turnpike Authority RB, 7.41%, 01/01/40

    2,329       3,387,135  

New Jersey Transportation Trust Fund Authority RB, 5.00%, 06/15/29

    915       1,000,882  
Security   Par
(000)
    Value  

New Orleans Aviation Board RB,
5.00%, 01/01/40

  USD   1,140     $ 1,241,335  

New York City Housing Development Corp. RB:

   

3.70%, 11/01/38

    1,090       1,095,123  

3.85%, 11/01/43

    3,300       3,313,167  

3.95%, 11/01/48

    1,090       1,095,799  

4.00%, 11/01/53

    3,510       3,528,603  

New York City Transitional Finance Authority Building Aid Revenue RB, 5.00%, 07/15/40

    930       1,045,887  

New York City Transitional Finance Authority Future Tax Secured Revenue RB:

   

3.55%, 05/01/25

    5,040       5,062,932  

3.05%, 05/01/27

    4,675       4,488,608  

5.00%, 08/01/31

    470       544,279  

5.00%, 02/01/35

    1,040       1,180,785  

5.00%, 05/01/36

    990       1,127,184  

New York City Water & Sewer System RB:

   

5.00%, 06/15/39

    3,720       4,338,450  

5.00%, 06/15/40

    2,660       3,099,751  

5.75%, 06/15/41

    1,330       1,677,702  

6.01%, 06/15/42

    665       864,114  

5.38%, 06/15/43

    4,410       4,782,865  

5.50%, 06/15/43

    5,285       5,750,239  

5.88%, 06/15/44

    1,240       1,613,761  

New York Convention Center Development Corp. RB:

   

5.00%, 11/15/40

    930       1,047,505  

5.00%, 11/15/46

    2,370       2,684,594  

New York Liberty Development Corp RB,
5.25%, 10/01/35

    1,030       1,278,560  

New York State Dormitory Authority RB:

   

5.00%, 02/15/31

    780       906,867  

5.00%, 03/15/32

    1,395       1,601,641  

5.00%, 02/15/36

    1,870       2,158,260  

5.00%, 02/15/37

    950       1,095,625  

5.00%, 02/15/38

    940       1,083,284  

5.00%, 10/01/38 (r)

    2,830       3,354,993  

5.00%, 02/15/39

    940       1,080,060  

5.00%, 03/15/39

    2,840       3,301,869  

5.00%, 02/15/40

    945       1,084,992  

5.39%, 03/15/40

    1,470       1,753,548  

5.00%, 02/15/41

    1,870       2,142,235  

5.00%, 03/15/41

    1,750       2,031,418  

5.00%, 02/15/42

    2,540       2,907,614  

5.00%, 03/15/42

    1,750       2,029,808  

5.00%, 02/15/43

    1,550       1,773,014  

5.00%, 03/15/43

    1,820       2,084,828  

5.00%, 03/15/43

    1,750       2,028,233  

5.00%, 10/01/48 (r)

    1,120       1,487,707  

New York State Urban Development Corp. RB:

   

2.86%, 03/15/24

    5,580       5,473,534  

3.12%, 03/15/25

    2,900       2,856,790  

3.32%, 03/15/29

    4,035       3,858,751  

New York Transportation Development Corp. RB:

   

5.00%, 08/01/20

    2,200       2,318,426  

5.00%, 07/01/46

    730       787,108  

5.25%, 01/01/50

    5,190       5,648,017  

Ohio Turnpike & Infrastructure Commission RB, 5.00%, 02/15/48

    1,720       1,868,763  

Oklahoma Development Finance Authority RB:

   

5.25%, 08/15/43

    1,000       1,128,870  

5.25%, 08/15/48

    500       561,745  

5.50%, 08/15/57

    3,500       3,983,105  

Omaha Public Power District RB,
5.00%, 02/01/42

    2,070       2,398,012  

Orange County Local Transportation Authority RB, 6.91%, 02/15/41

    2,790       3,777,548  
 

 

 

40   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Oregon School Boards Association GO:

   

5.48%, 06/30/22

  USD 4,895     $ 5,317,096  

5.49%, 06/30/23

    7,030       7,755,566  

Oregon School Boards Association GO AMBAC, 4.76%, 06/30/28

    4,460       4,803,643  

Pennsylvania Economic Development Financing Authority RB:

   

5.00%, 12/31/22

    1,000       1,094,960  

5.00%, 12/31/38

    320       350,176  

Pennsylvania State University RB:

   

5.00%, 09/01/43

    1,240       1,445,146  

5.00%, 09/01/48

    1,450       1,681,652  

Pennsylvania Turnpike Commission RB:

   

5.00%, 12/01/43

    3,460       3,896,583  

5.00%, 12/01/48

      11,290       12,872,971  

5.00%, 12/01/48

    2,300       2,579,565  

Permanent University Fund — University of Texas System RB, 3.38%, 07/01/47

    3,945       3,653,149  

Port Authority of New York & New Jersey RB:

   

4.96%, 08/01/46

    2,660       3,143,854  

5.00%, 11/15/47

    860       968,816  

4.93%, 10/01/51

    1,045       1,225,377  

4.46%, 10/01/62

    3,505       3,722,555  

4.81%, 10/15/65

    1,740       1,958,231  

Public Power Generation Agency RB,
5.00%, 01/01/35

    1,070       1,203,301  

Regents of the University of California Medical Center Pooled Revenue RB:

   

6.40%, 05/15/31

    2,040       2,463,790  

5.00%, 05/15/47

    3,090       3,494,635  

6.58%, 05/15/49

    2,860       3,833,916  

Royal Oak Hospital Finance Authority RB, 5.00%, 09/01/39

    1,160       1,270,432  

Sacramento County Sanitation Districts Financing Authority RB, 2.07%, 12/01/35 (e)

    1,940       1,877,260  

Salt Lake City Corp. Airport Revenue RB:

   

5.00%, 07/01/47

    2,960       3,324,346  

5.00%, 07/01/47

    1,100       1,257,388  

Salt River Project Agricultural Improvement & Power District RB, 5.00%, 12/01/45

    6,365       7,183,730  

San Antonio Water System RB,
5.00%, 05/15/39

    4,390       4,931,024  

San Diego County Regional Airport Authority RB, 5.00%, 07/01/47

    1,640       1,884,344  

San Diego Public Facilities Financing Authority Sewer Revenue RB, 5.00%, 05/15/39

    1,250       1,451,537  

San Diego Unified School District GO,
5.00%, 07/01/41

    2,370       2,777,924  

San Francisco City & County Airport Comm-San Francisco International Airport RB:

   

5.00%, 05/01/41

    840       941,455  

5.00%, 05/01/46

    3,330       3,720,010  

San Francisco City & County Airport RB, 5.00%, 05/01/47

    1,890       2,134,245  

San Jose Redevelopment Agency Successor Agency TA:

   

2.96%, 08/01/24

    7,265       7,146,580  

3.13%, 08/01/28

    4,275       4,130,035  

3.25%, 08/01/29

    3,585       3,473,471  

South Carolina Public Service Authority RB:

   

2.39%, 12/01/23

    2,692       2,508,271  

5.00%, 12/01/49

    1,730       1,834,232  

5.00%, 12/01/50

    1,730       1,848,574  

State Board of Administration Finance Corp. RB:

   

3.00%, 07/01/20

    3,770       3,780,631  

2.64%, 07/01/21

    4,400       4,358,904  

State of California GO:

   

2.25%, 10/01/23

    7,420       7,090,033  
Security   Par
(000)
    Value  

State of California GO: (continued)

   

7.50%, 04/01/34

  USD 2,210     $ 3,103,923  

4.60%, 04/01/38

      12,575       13,172,061  

7.55%, 04/01/39

    3,715       5,478,288  

7.30%, 10/01/39

    2,575       3,648,260  

7.35%, 11/01/39

    1,320       1,878,980  

State of Connecticut GO, 3.31%, 01/15/26

    4,655       4,529,734  

State of Illinois GO:

   

5.00%, 05/01/20

    1,380       1,424,698  

5.00%, 11/01/22

    1,735       1,834,311  

5.00%, 11/01/24

    4,450       4,734,755  

5.00%, 12/01/24

    870       925,828  

5.00%, 11/01/25

    4,350       4,629,400  

5.10%, 06/01/33

    8,190       7,750,688  

State of Ohio GO:

   

5.00%, 05/01/30

    1,180       1,354,498  

5.00%, 03/15/32

    2,380       2,690,138  

State of Texas GO:

   

5.00%, 04/01/40

    1,310       1,490,767  

5.00%, 04/01/43

    2,100       2,385,117  

State of Washington GO:

   

5.00%, 07/01/30

    4,470       5,095,800  

5.00%, 08/01/30

    1,000       1,163,540  

5.00%, 08/01/40

    2,720       3,068,214  

5.00%, 08/01/40

    1,120       1,291,058  

5.00%, 02/01/41

    1,880       2,151,754  

5.00%, 08/01/41

    1,175       1,353,447  

5.00%, 08/01/42

    1,245       1,433,020  

State of West Virginia GO:

   

5.00%, 06/01/40

    2,400       2,799,864  

5.00%, 12/01/40

    2,480       2,893,193  

5.00%, 12/01/41

    2,370       2,762,662  

State of Wisconsin GO:

   

5.00%, 05/01/32

    1,040       1,191,694  

5.00%, 05/01/33

    940       1,073,950  

5.00%, 11/01/33

    1,520       1,773,414  

5.00%, 05/01/34

    1,220       1,388,958  

5.00%, 05/01/36

    1,520       1,722,418  

5.00%, 05/01/38

    1,530       1,726,651  

State of Wisconsin RB, 3.15%, 05/01/27

    3,355       3,279,781  

Sumter Landing Community Development District RB, 4.17%, 10/01/47

    920       967,840  

Texas A&M University RB:

   

2.76%, 05/15/26

    5,045       4,863,229  

2.84%, 05/15/27

    2,240       2,152,147  

Texas Municipal Gas Acquisition & Supply Corp. RB, 6.25%, 12/15/26

    850       989,408  

Texas Private Activity Bond Surface Transportation Corp. RB, 5.00%, 12/31/55

    370       397,972  

Texas Transportation Commission State Highway Fund RB, 5.00%, 10/01/19

    3,290       3,429,693  

Texas Water Development Board RB:

   

5.00%, 10/15/43

    2,570       2,979,247  

5.00%, 10/15/47

    1,030       1,184,984  

Tobacco Settlement Finance Authority RB, 7.47%, 06/01/47

    6,660       6,636,623  

Tobacco Settlement Financing Corp. RB, 6.71%, 06/01/46

    4,235       4,184,646  

TSASC, Inc. RB, 5.00%, 06/01/41

    1,700       1,839,570  

University of California RB:

   

3.06%, 07/01/25

    1,865       1,814,925  

4.60%, 05/15/31

    1,950       2,103,601  

4.86%, 05/15/12

    1,415       1,500,197  

University of Delaware RB, 4.22%, 11/01/58

    2,175       2,242,555  

University of Houston RB:

   

5.00%, 02/15/33

    955       1,090,448  

5.00%, 02/15/34

    875       995,260  

5.00%, 02/15/35

    1,990       2,257,695  
 

 

 

     41  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

University of Houston RB: (continued)

   

5.00%, 02/15/36

  USD  2,560     $ 2,896,922  

University of Oregon RB, 5.00%, 04/01/46

    1,270       1,445,247  

Upper Arlington City School District GO, 5.00%, 12/01/48

    2,290       2,650,835  

Virginia Small Business Financing Authority RB, 5.00%, 12/31/56

    2,190       2,386,837  

Weld County School District No. RE-4 GO, 5.25%, 12/01/41

    1,560       1,822,969  

West Virginia Hospital Finance Authority RB:

   

5.00%, 06/01/19

    895       922,154  

5.00%, 06/01/20

    965       1,018,818  

5.00%, 06/01/21

    960       1,034,813  

5.00%, 06/01/22

    1,050       1,155,021  

5.00%, 06/01/23

    870       972,904  

5.00%, 06/01/24

    935       1,058,841  

Wisconsin Health & Educational Facilities Authority RB, 5.00%, 12/15/44

    790       850,783  
   

 

 

 

Total Taxable Municipal Bonds — 5.5%
(Cost: $720,719,292)

 

    719,929,137  
   

 

 

 

U.S. Government Sponsored Agency
Securities — 63.3%

 

Agency Obligations — 0.0%  

Fannie Mae 6.63%, 11/15/30

    1,450       1,944,915  

Freddie Mac 3.75%, 03/27/19

    3,650       3,689,457  
   

 

 

 
      5,634,372  
Collateralized Mortgage Obligations — 0.6%  

Fannie Mae:

   

Series 2003-W5, Class A, (1 mo. LIBOR US + 0.110%), 2.20%, 04/25/33 (a)

    2       2,194  

Series 2005-48, Class AR,
5.50%, 02/25/35

    3       2,572  

Series 2016-C02, Class 1M2, (1 mo. LIBOR US + 6.000%), 8.09%, 09/25/28 (a)

    640       756,999  

Series 2016-C04, Class 1M2, (1 mo. LIBOR US + 4.250%), 6.34%, 01/25/29- 04/25/29 (a)

    8,591       9,739,261  

Series 2017-C01, Class 1B1, (1 mo. LIBOR US + 5.750%), 7.84%, 07/25/29 (a)

    1,713       2,043,610  

Series 2017-C01, Class 1M2, (1 mo. LIBOR US + 3.550%), 5.64%, 07/25/29 (a)

    3,204       3,480,569  

Series 2017-C03, Class 1B1, (1 mo. LIBOR US + 4.850%), 6.94%, 10/25/29 (a)

    9,530       10,682,184  

Series 2017-C03, Class 1M2, (1 mo. LIBOR US + 3.000%), 5.09%, 10/25/29 (a)

    676       719,615  

Series 2017-C05, Class 1B1, (1 mo. LIBOR US + 3.600%), 5.69%, 01/25/30 (a)

    3,850       3,946,252  

Series 2017-C05, Class 1M2, (1 mo. LIBOR US + 2.200%), 4.29%, 01/25/30 (a)

    2,245       2,284,625  

Series 2017-C07, Class 1B1, (1 mo. LIBOR US + 4.000%), 6.09%, 05/25/30 (a)

    3,464       3,599,646  

Freddie Mac:

   

Series 2015-DN1, Class B, (1 mo. LIBOR US + 11.500%), 13.59%, 01/25/25 (a)

    500       722,803  

Series 2015-HQ2, Class B, (1 mo. LIBOR US + 7.950%), 10.04%, 05/25/25 (a)

    528       626,677  

Series 2016-DNA4, Class M3, (1 mo. LIBOR US + 3.800%), 5.89%, 03/25/29 (a)

    3,200       3,561,974  

Series 2017-DNA1, Class M2, (1 mo. LIBOR US + 3.250%), 5.34%, 07/25/29 (a)

    3,290       3,545,537  

Series 2017-DNA2, Class B1, (1 mo. LIBOR US + 5.150%), 7.24%, 10/25/29 (a)

    2,180       2,491,689  

Series 2017-DNA2, Class M2, (1 mo. LIBOR US + 3.450%), 5.54%, 10/25/29 (a)

    4,004       4,377,470  
Security   Par
(000)
    Value  
Collateralized Mortgage Obligations (continued)        

Freddie Mac: (continued)

   

Series 2017-DNA3, Class B1, (1 mo. LIBOR US + 4.450%), 6.54%, 03/25/30 (a)

  USD  3,870     $ 4,177,509  

Series 2017-DNA3, Class M2, (1 mo. LIBOR US + 2.500%), 4.59%, 03/25/30 (a)

    7,630       7,860,121  

Series 2017-HRP1, Class M2, (1 mo. LIBOR US + 2.450%), 4.54%, 12/25/42 (a)

    810       834,708  

Series 2018-DNA1, Class B1, (1 mo. LIBOR US + 3.150%), 5.24%, 07/25/30 (a)

    4,320       4,131,365  

Series 2018-DNA1, Class M2, (1 mo. LIBOR US + 1.800%), 3.89%, 07/25/30 (a)

    2,800       2,753,559  

Series 2018-SPI2, Class M2, 3.82%, 05/25/48 (b)(e)

    1,960       1,797,115  
   

 

 

 
      74,138,054  
Commercial Mortgage-Backed Securities — 0.0%        

Fannie Mae:

   

Series 2006-M2, Class A2A,
5.27%, 10/25/32 (e)

    2,163       2,320,970  

Series 2015-M10, Class A2,
3.09%, 04/25/27 (e)

    1,000       968,061  

Freddie Mac Series K076, Class A2,
3.90%, 04/25/28

    2,486       2,572,808  
   

 

 

 
      5,861,839  
Interest Only Commercial Mortgage-Backed Securities — 0.2%  

Fannie Mae:

   

Series 2013-M5, Class X2,
2.31%, 01/25/22 (e)

    9,246       364,576  

Series 2014-M13, Class X2,
0.23%, 08/25/24 (e)

    116,553       865,997  

Series 2015-M4, Class X2,
0.58%, 07/25/22 (e)

    37,597       605,300  

Series 2016-M4, Class X2,
2.68%, 01/25/39 (e)

    8,201       848,359  

Series 2017-M12, Class X,
0.44%, 06/25/27 (e)

    16,243       217,333  

Freddie Mac:

   

Series K064, Class X1, 0.74%, 03/25/27 (e)

    26,567       1,202,127  

Series K065, Class X1, 0.82%, 04/25/27 (e)

    25,522       1,287,033  

Series K718, Class X1, 0.76%, 01/25/22 (e)

    5,931       114,146  

Series KIR1, Class X, 1.22%, 03/25/26 (e)

    9,094       598,002  

Series KW01, Class X1, 1.12%, 01/25/26 (e)

    9,879       578,638  

Series KW03, Class X1, 0.99%, 06/25/27 (e)

    7,716       437,623  

Ginnie Mae:

   

Series 2012-120, Class IO,
0.78%, 02/16/53 (e)

    14,194       649,526  

Series 2012-23, Class IO,
0.59%, 06/16/53 (e)

    3,616       91,636  

Series 2013-191, Class IO,
0.75%, 11/16/53 (e)

    2,956       107,359  

Series 2013-63, Class IO,
0.79%, 09/16/51 (e)

    21,461       1,124,029  

Series 2014-40, Class AI,
1.00%, 02/16/39

    6,221       118,070  

Series 2014-52, Class AI,
0.83%, 08/16/41

    5,413       121,688  

Series 2015-171, Class IO,
0.89%, 11/16/55 (e)

    11,180       704,137  

Series 2015-173, Class IO,
0.89%, 09/16/55 (e)

    6,832       456,335  

Series 2015-22, Class IO,
0.73%, 03/16/55 (e)

    11,016       597,018  

Series 2015-37, Class IO,
0.85%, 10/16/56 (e)

    2,751       172,377  

Series 2015-48, Class IO,
0.68%, 02/16/50 (d)(e)

    5,851       271,761  

Series 2016-110, Class IO,
1.03%, 05/16/58 (e)

    6,504       521,733  
 

 

 

42   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Interest Only Commercial Mortgage-Backed Securities (continued)  

Ginnie Mae: (continued)

   

Series 2016-113, Class IO, 1.19%, 02/16/58 (e)

  USD 8,895     $ 816,175  

Series 2016-119, Class IO,
1.13%, 04/16/58 (e)

    49,384       4,135,828  

Series 2016-125, Class IO,
1.06%, 12/16/57 (e)

    9,226       734,165  

Series 2016-128, Class IO,
0.94%, 09/16/56 (e)

    14,076       1,087,460  

Series 2016-152, Class IO,
0.98%, 08/15/58 (e)

    18,231       1,412,104  

Series 2016-158, Class IO,
0.91%, 06/16/58 (e)

    6,544       493,161  

Series 2016-162, Class IO,
1.00%, 09/16/58 (e)

    12,288       1,005,610  

Series 2016-165, Class IO,
0.97%, 12/16/57 (e)

    6,975       563,121  

Series 2016-26, Class IO,
0.97%, 02/16/58 (e)

    17,436       1,230,634  

Series 2016-87, Class IO,
1.00%, 08/16/58 (e)

    19,017       1,478,279  

Series 2016-96, Class IO,
0.99%, 12/16/57 (e)

    5,145       385,192  

Series 2016-97, Class IO,
1.04%, 07/16/56 (e)

    10,066       842,184  

Series 2017-100, Class IO,
0.81%, 05/16/59 (e)

    10,038       679,502  

Series 2017-151, Class IO,
0.71%, 09/16/57 (d)(e)

    13,650       868,172  

Series 2017-86, Class IO,
0.77%, 05/16/59 (e)

    6,119       404,380  

Series 2018-85, Class IO,
0.52%, 07/16/60 (e)

    12,083       732,885  
   

 

 

 
      28,923,655  
Mortgage-Backed Securities — 62.5%            

Fannie Mae Mortgage-Backed Securities:

   

5.00%, 05/01/23-07/01/48 (s)

    62,948       67,083,279  

4.00%, 02/01/25-01/01/57 (s)

    1,720,237       1,758,204,882  

4.50%, 02/01/25-07/01/48 (s)

    267,150       280,979,126  

3.50%, 08/01/26-07/01/48 (s)

    1,929,131       1,924,273,787  

2.50%, 09/01/27-07/01/33 (s)

    305,798       297,924,966  

3.00%, 04/01/28-07/01/48 (s)

    1,152,797       1,139,861,219  

2.00%, 10/01/31-07/01/33

    20,760       19,670,455  

5.50%, 12/01/32-07/01/48 (s)

    31,308       33,971,467  

6.00%, 02/01/34-07/01/48 (s)

    19,232       21,018,585  

6.50%, 05/01/40

    3,496       3,891,589  

5.04%, 09/01/44

    4,586       4,839,453  

Freddie Mac Mortgage-Backed Securities:

   

2.50%, 02/01/24-07/01/33 (s)

    111,325       108,341,511  

3.00%, 09/01/27-07/01/48 (s)

    298,244       290,872,965  

3.50%, 09/01/30-07/01/48 (s)

    358,142       359,198,293  

5.50%, 02/01/35-06/01/41

    4,068       4,398,550  

5.00%, 07/01/35-11/01/41

    13,357       14,254,955  

4.50%, 02/01/39-07/01/48 (s)

    151,161       158,597,899  

4.00%, 08/01/40-07/01/48 (s)(t)

    316,353       323,321,250  

6.00%, 07/01/48 (s)

    7,800       8,531,250  

Ginnie Mae Mortgage-Backed Securities:

   

5.00%, 04/15/33-07/20/44

    9,382       10,012,863  

4.00%, 04/20/39-07/15/48 (s)

    517,919       531,032,901  
Security   Par
(000)
    Value  
Mortgage-Backed Securities (continued)  

Ginnie Mae Mortgage-Backed Securities: (continued)

   

4.50%, 12/20/39-07/15/48 (s)

  USD 80,731     $ 84,218,602  

3.50%, 10/20/41-07/15/48 (s)

    491,378       494,025,348  

3.00%, 12/20/44-07/15/48 (s)(t)

    290,886       285,423,519  

5.50%, 07/15/48 (s)

    5,800       6,131,461  
   

 

 

 
      8,230,080,175  
   

 

 

 

Total U.S. Government Sponsored Agency Securities — 63.3%
(Cost: $8,391,378,898)

 

    8,344,638,095  
   

 

 

 

U.S. Treasury Obligations — 7.0%

 

U.S. Treasury Bonds:

   

4.25%, 05/15/39

    21,157       25,521,458  

4.50%, 08/15/39

    20,531       25,600,393  

4.38%, 11/15/39

    20,611       25,314,495  

2.88%, 05/15/43-11/15/46

    106,026       104,100,497  

3.63%, 08/15/43

    78,415       87,408,220  

3.00%, 02/15/47-02/15/48 (o)

    43,047       43,195,112  

2.75%, 11/15/47 (o)

    215,360       205,500,545  

U.S. Treasury Inflation Indexed Notes, 0.63%, 04/15/23

    21,443       21,403,674  

U.S. Treasury Notes:

   

2.38%, 03/15/21

    4,255       4,229,237  

2.13%, 05/15/25

    39,105       37,420,124  

2.00%, 08/15/25-11/15/26

    129,853       122,124,056  

2.25%, 11/15/25-11/15/27 (o)(u)

    229,827       219,251,662  
   

 

 

 

Total U.S. Treasury Obligations — 7.0%
(Cost: $938,367,647)

 

    921,069,473  
   

 

 

 

Total Long-Term Investments — 136.1%
(Cost: $18,152,285,595)

 

    17,930,134,162  
   

 

 

 

Short-Term Securities — 5.7%

 

Borrowed Bond Agreements — 0.8%(v)            

Barclays Bank PLC, (5.00)%, Open (w)

   

(Purchased on 06/11/18 to be repurchased at EUR 199,177, collateralized by Tereos Finance Groupe I SA, 4.13% due at 06/16/23, par and fair value of EUR 200,000 and $219,570, respectively)

  EUR 200       233,182  

Barclays Bank PLC, (5.00)%, Open (w)

   

(Purchased on 06/12/18 to be repurchased at EUR 99,493, collateralized by Tereos Finance Groupe I SA, 4.13% due at 06/16/23, par and fair value of EUR 100,000 and $109,785, respectively)

    100       116,463  

Barclays Bank PLC, (3.80)%, Open (w)

   

(Purchased on 04/25/18 to be repurchased at EUR 199,961, collateralized by Altice Luxembourg SA, 7.25% due at 05/15/22, par and fair value of EUR 200,000 and $234,728, respectively)

    201       235,153  
 

 

 

     43  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)            

Barclays Bank PLC, (3.75)%, Open (w)

   

(Purchased on 05/03/18 to be repurchased at EUR 1,073,884, collateralized by Altice Luxembourg SA, 7.25% due at 05/15/22, par and fair value of EUR 1,070,000 and $1,255,796, respectively)

  EUR  1,080     $ 1,261,705  

Barclays Bank PLC, (3.75)%, Open (w)

   

(Purchased on 05/02/18 to be repurchased at EUR 399,822, collateralized by Altice Luxembourg SA, 7.25% due at 05/15/22, par and fair value of EUR 400,000 and $469,456, respectively)

    402       469,750  

Barclays Bank PLC, (3.50)%, Open (w)

   

(Purchased on 04/12/18 to be repurchased at EUR 805,282, collateralized by Altice Luxembourg SA, 7.25% due at 05/15/22, par and fair value of EUR 800,000 and $938,912, respectively)

    811       947,409  

Barclays Bank PLC, (2.75)%, Open (w)

   

(Purchased on 06/14/18 to be repurchased at EUR 107,138, collateralized by Hapag-Lloyd AG, 6.75% due at 02/01/22, par and fair value of EUR 100,000 and $117,347, respectively)

    107       125,268  

Barclays Bank PLC, (2.70)%, Open (w)

   

(Purchased on 04/26/18 to be repurchased at EUR 494,766, collateralized by Tereos Finance Groupe I SA, 4.13% due at 06/16/23, par and fair value of EUR 500,000 and $548,925, respectively)

    497       580,619  

Barclays Bank PLC, (2.60)%, Open (w)

   

(Purchased on 05/29/18 to be repurchased at EUR 562,651, collateralized by Sunshine Mid BV, 6.50% due at 05/15/26, par and fair value of EUR 580,000 and $641,494, respectively)

    564       658,539  

Barclays Bank PLC, (2.50)%, Open (w)

   

(Purchased on 04/30/18 to be repurchased at EUR 824,604, collateralized by Hapag-Lloyd AG, 6.75% due at 02/01/22, par and fair value of EUR 770,000 and $903,568, respectively)

    828       966,935  

Barclays Bank PLC, (2.25)%, Open (w)

   

(Purchased on 05/04/18 to be repurchased at EUR 842,730, collateralized by Mobilux Finance SAS, 5.50% due at 11/15/24, par and fair value of EUR 800,000 and $898,954, respectively)

    846       987,475  

Barclays Bank PLC, (2.00)%, Open (w)

   

(Purchased on 06/12/18 to be repurchased at EUR 788,741, collateralized by Nexi Capital SpA, 4.13% due at 11/01/23, par and fair value of EUR 800,000 and $915,556, respectively)

    789       921,964  

Barclays Bank PLC, (1.85)%, Open (w)

   

(Purchased on 06/19/18 to be repurchased at EUR 469,276, collateralized by Sigma Holdco BV, 5.75% due at 05/15/26, par and fair value of EUR 490,000 and $535,349, respectively)

    470       548,303  

Barclays Bank PLC, (1.75)%, Open (w)

   

(Purchased on 05/17/18 to be repurchased at EUR 868,907, collateralized by Iliad SA, 1.88% due at 04/25/25, par and fair value of EUR 900,000 and $1,017,014, respectively)

    871       1,016,886  
Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)            

Barclays Bank PLC, (1.75)%, Open (w)

   

(Purchased on 06/08/18 to be repurchased at EUR 203,866, collateralized by CMA CGM SA, 6.50% due at 07/15/22, par and fair value of EUR 200,000 and $216,641, respectively)

  EUR  204     $ 238,306  

Barclays Bank PLC, (1.65)%, Open (w)

   

(Purchased on 06/08/18 to be repurchased at EUR 297,897, collateralized by Naviera Armas SA, 4.25% due at 11/15/24, par and fair value of EUR 300,000 and $343,827, respectively)

    298       348,188  

Barclays Bank PLC, (1.60)%, Open (w)

   

(Purchased on 05/08/18 to be repurchased at EUR 461,649, collateralized by Coty, Inc., 4.75% due at 04/15/26, par and fair value of EUR 460,000 and $527,627, respectively)

    463       540,362  

Barclays Bank PLC, (1.60)%, Open (w)

   

(Purchased on 05/08/18 to be repurchased at EUR 301,060, collateralized by Coty, Inc., 4.75% due at 04/15/26, par and fair value of EUR 300,000 and $344,104, respectively)

    302       352,393  

Barclays Bank PLC, (1.50)%, Open (w)

   

(Purchased on 04/26/18 to be repurchased at EUR 803,227, collateralized by Hema Bondco I BV, 6.25% due at 07/15/22, par and fair value of EUR 800,000 and $894,702, respectively)

    805       940,556  

Barclays Bank PLC, (1.50)%, Open (w)

   

(Purchased on 04/30/18 to be repurchased at EUR 795,790, collateralized by CMA CGM SA, 6.50% due at 07/15/22, par and fair value of EUR 770,000 and $834,069, respectively)

    798       931,614  

Barclays Bank PLC, (1.50)%, Open (w)

   

(Purchased on 06/07/18 to be repurchased at EUR 699,429, collateralized by ProGroup AG, 3.00% due at 03/31/26, par and fair value of EUR 700,000 and $793,959, respectively)

    700       817,475  

Barclays Bank PLC, (1.50)%, Open (w)

   

(Purchased on 05/18/18 to be repurchased at EUR 198,967, collateralized by ProGroup AG, 3.00% due at 03/31/26, par and fair value of EUR 200,000 and $226,845, respectively)

    199       232,741  

Barclays Bank PLC, (1.30)%, Open (w)

   

(Purchased on 05/18/18 to be repurchased at EUR 676,094, collateralized by LKQ European Holdings BV, 3.63% due at 04/01/26, par and fair value of EUR 675,000 and $776,938, respectively)

    677       790,686  

Barclays Bank PLC, (1.25)%, Open (w)

   

(Purchased on 06/19/18 to be repurchased at EUR 308,161, collateralized by Levi Strauss & Co., 3.38% due at 03/15/27, par and fair value of EUR 300,000 and $350,340, respectively)

    308       359,996  

Barclays Bank PLC, (1.15)%, Open (w)

   

(Purchased on 06/11/18 to be repurchased at EUR 392,420, collateralized by Daimler AG, 1.38% due at 05/11/28, par and fair value of EUR 400,000 and $454,124, respectively)

    393       458,547  
 

 

 

44   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)            

Barclays Bank PLC, (1.10)%, Open (w)

   

(Purchased on 06/11/18 to be repurchased at EUR 1,010,418, collateralized by Magna International, Inc., 1.50% due at 09/25/27, par and fair value of EUR 1,000,000 and $1,175,502, respectively)

  EUR  1,011     $ 1,180,653  

Barclays Bank PLC, (1.05)%, Open (w)

   

(Purchased on 06/11/18 to be repurchased at EUR 975,855, collateralized by BMW Finance NV, 1.13% due at 01/10/28, par and fair value of EUR 1,000,000 and $1,130,675, respectively)

    976       1,140,236  

Barclays Bank PLC, (1.00)%, Open (w)

   

(Purchased on 06/14/18 to be repurchased at EUR 798,839, collateralized by Grupo-Antolin Irausa SA, 3.25% due at 04/30/24, par and fair value of EUR 800,000 and $901,487, respectively)

    799       933,300  

Barclays Bank PLC, (1.00)%, Open (w)

   

(Purchased on 06/13/18 to be repurchased at EUR 353,063, collateralized by HeidelbergCement Finance Luxembourg SA, 1.75% due at 04/24/28, par and fair value of EUR 360,000 and $415,054, respectively)

    353       412,503  

Barclays Bank PLC, (1.00)%, Open (w)

   

(Purchased on 06/07/18 to be repurchased at EUR 332,563, collateralized by HeidelbergCement Finance Luxembourg SA, 1.75% due at 04/24/28, par and fair value of EUR 340,000 and $391,996, respectively)

    333       388,584  

Barclays Bank PLC, (1.00)%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at EUR 216,110, collateralized by HeidelbergCement Finance Luxembourg SA, 1.75% due at 04/24/28, par and fair value of EUR 220,000 and $253,644, respectively)

    216       252,535  

Barclays Bank PLC, (0.95)%, Open (w)

   

(Purchased on 06/05/18 to be repurchased at EUR 300,243, collateralized by ProGroup AG, 3.00% due at 03/31/26, par and fair value of EUR 300,000 and $340,268, respectively)

    300       350,846  

Barclays Bank PLC, (0.90)%, Open (w)

   

(Purchased on 05/15/18 to be repurchased at EUR 691,700, collateralized by Gestamp Automocion SA, 3.25% due at 04/30/26, par and fair value of EUR 700,000 and $779,817, respectively)

    692       808,678  

Barclays Bank PLC, (0.90)%, Open (w)

   

(Purchased on 05/16/18 to be repurchased at EUR 592,440, collateralized by Gestamp Automocion SA, 3.25% due at 04/30/26, par and fair value of EUR 600,000 and $668,414, respectively)

    593       692,613  

Barclays Bank PLC, (0.90)%, Open (w)

   

(Purchased on 06/19/18 to be repurchased at EUR 96,279, collateralized by Sigma Holdco BV, 5.75% due at 05/15/26, par and fair value of EUR 100,000 and $109,254, respectively)

    96       112,465  

Barclays Bank PLC, (0.25)%, Open (w)

   

(Purchased on 05/24/18 to be repurchased at $515,493, collateralized by Bank of Communications Co. Ltd., 5.00% (n), par and fair value of USD 500,000 and $495,625, respectively)

  USD 516       515,625  
Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)            

Barclays Bank PLC, 0.42%, Open (w)

   

(Purchased on 01/31/18 to be repurchased at GBP 1,377,613, collateralized by United Kingdom Gilt, 3.50% due at 07/22/68, par and fair value of GBP 860,000 and $1,887,170, respectively)

  GBP  1,375     $ 1,814,926  

Barclays Capital, Inc., (4.00)%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at $452,540, collateralized by Hertz Corp., 6.25% due at 10/15/22, par and fair value of USD 500,000 and $445,000, respectively)

  USD 454       453,750  

Barclays Capital, Inc., 1.50%, Open (w)

   

(Purchased on 03/23/18 to be repurchased at $2,885,114, collateralized by Deutsche Bank AG, 6.25% (n), par and fair value of USD 2,800,000 and $2,479,243, respectively)

    2,874       2,873,500  

Barclays Capital, Inc., 1.60%, Open (w)

   

(Purchased on 05/24/18 to be repurchased at $2,445,515, collateralized by Vine Oil & Gas LP/Vine Oil & Gas Finance Corp., 8.75% due at 04/15/23, par and fair value of USD 2,570,000 and $2,377,250, respectively)

    2,442       2,441,500  

BNP Paribas Securities Corp., (8.00)%, Open (w)

   

(Purchased on 06/07/18 to be repurchased at EUR 818,187, collateralized by Rallye SA, 5.00% due at 10/15/18, par and fair value of EUR 800,000 and $920,227, respectively)

  EUR 822       959,746  

BNP Paribas Securities Corp., (4.00)%, Open (w)

   

(Purchased on 05/02/18 to be repurchased at EUR 1,003,203, collateralized by Altice Luxembourg SA, 7.25% due at 05/15/22, par and fair value of EUR 1,000,000 and $1,173,640, respectively)

    1,010       1,179,140  

BNP Paribas Securities Corp., (2.10)%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at EUR 298,060, collateralized by Cellnex Telecom SA, 2.88% due at 04/18/25, par and fair value of EUR 300,000 and $354,022, respectively)

    298       348,542  

BNP Paribas Securities Corp., (1.60)%, Open (w)

   

(Purchased on 06/11/18 to be repurchased at EUR 397,002, collateralized by Naviera Armas SA, 4.25% due at 11/15/24, par and fair value of EUR 400,000 and $458,437, respectively)

    397       463,991  

BNP Paribas Securities Corp., (1.60)%, Open (w)

   

(Purchased on 06/07/18 to be repurchased at EUR 204,618, collateralized by CMA CGM SA, 6.50% due at 07/15/22, par and fair value of EUR 200,000 and $216,641, respectively)

    205       239,166  

BNP Paribas Securities Corp., (0.70)%, Open (w)

   

(Purchased on 06/05/18 to be repurchased at EUR 3,907,925, collateralized by Kingdom of Spain, 1.40% due at 04/30/28, par and fair value of EUR 3,900,000 and $4,583,747, respectively)

    3,910       4,565,811  

Citigroup Global Markets, Inc., 1.25%, Open (w)

   

(Purchased on 04/23/18 to be repurchased at $336,639, collateralized by Everi Payments, Inc., 7.50% due at 12/15/25, par and fair value of USD 321,000 and $321,802, respectively)

  USD  336       335,846  
 

 

 

     45  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)        

Citigroup Global Markets, Inc., 1.30%,
Open (w)

   

(Purchased on 06/06/18 to be repurchased at $853,744, collateralized by Hertz Corp., 7.63% due at 06/01/22, par and fair value of USD 876,000 and $840,960, respectively)

  USD 853     $ 853,005  

Deutsche Bank AG, (0.40)%, 09/18/18

   

(Purchased on 06/14/18 to be repurchased at JPY 1,091,353,253, collateralized by Government of Japan (20-Year Bond), 0.60% due at 09/20/37, par and fair value of JPY 1,070,000,000 and $9,881,710, respectively)

  JPY  1,092,470       9,867,407  

J.P. Morgan Securities PLC, (3.00)%,
Open (w)

   

(Purchased on 06/22/18 to be repurchased at EUR 291,794, collateralized by Iliad SA, 1.88% due at 04/25/25, par and fair value of EUR 300,000 and $339,005, respectively)

  EUR 292       340,928  

J.P. Morgan Securities PLC, (2.70)%,
Open (w)

   

(Purchased on 04/16/18 to be repurchased at EUR 1,286,059, collateralized by Altice Luxembourg SA, 7.25% due at 05/15/22, par and fair value of EUR 1,260,000 and $1,478,787, respectively)

    1,293       1,510,242  

J.P. Morgan Securities PLC, (2.60)%,
Open (w)

   

(Purchased on 04/18/18 to be repurchased at EUR 1,129,866, collateralized by Altice Luxembourg SA, 7.25% due at 05/15/22, par and fair value of EUR 1,100,000 and $1,291,004, respectively)

    1,136       1,326,356  

J.P. Morgan Securities PLC, (2.20)%,
Open (w)

   

(Purchased on 06/18/18 to be repurchased at EUR 157,436, collateralized by Sunshine Mid BV, 6.50% due at 05/15/26, par and fair value of EUR 160,000 and $176,964, respectively)

    158       183,978  

J.P. Morgan Securities PLC, (2.00)%,
Open (w)

   

(Purchased on 06/19/18 to be repurchased at EUR 194,421, collateralized by Sigma Holdco BV, 5.75% due at 05/15/26, par and fair value of EUR 200,000 and $218,510, respectively)

    195       227,184  

J.P. Morgan Securities PLC, (1.65)%,
Open (w)

   

(Purchased on 02/23/18 to be repurchased at EUR 438,241, collateralized by Vallourec SA, 6.63% due at 10/15/22, par and fair value of EUR 410,000 and $485,264, respectively)

    441       514,703  

J.P. Morgan Securities PLC, (1.65)%,
Open (w)

   

(Purchased on 06/25/18 to be repurchased at EUR 199,226, collateralized by Mobilux Finance SAS, 5.50% due at 11/15/24, par and fair value of EUR 200,000 and $224,738, respectively)

    199       232,700  

J.P. Morgan Securities PLC, (1.65)%,
Open (w)

   

(Purchased on 05/29/18 to be repurchased at EUR 167,174, collateralized by Sunshine Mid BV, 6.50% due at 05/15/26, par and fair value of EUR 170,000 and $188,024, respectively)

    167       195,504  

J.P. Morgan Securities PLC, (1.60)%,
Open (w)

   

(Purchased on 05/18/18 to be repurchased at EUR 901,305, collateralized by ProGroup AG, 3.00% due at 03/31/26, par and fair value of EUR 900,000 and $1,020,805, respectively)

    903       1,054,420  
Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)            

J.P. Morgan Securities PLC, (1.60)%, Open (w)

   

(Purchased on 05/25/18 to be repurchased at EUR 402,070, collateralized by Naviera Armas SA, 4.25% due at 11/15/24, par and fair value of EUR 400,000 and $458,437, respectively)

  EUR  403     $ 470,228  

J.P. Morgan Securities PLC, (1.60)%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at EUR 399,498, collateralized by ProGroup AG, 3.00% due at 03/31/26, par and fair value of EUR 400,000 and $453,691, respectively)

    400       467,012  

J.P. Morgan Securities PLC, (1.50)%, Open (w)

   

(Purchased on 06/05/18 to be repurchased at EUR 704,019, collateralized by Cellnex Telecom SA, 2.88% due at 04/18/25, par and fair value of EUR 700,000 and $826,051, respectively)

    705       822,977  

J.P. Morgan Securities PLC, (1.50)%, Open (w)

   

(Purchased on 05/18/18 to be repurchased at EUR 300,468, collateralized by ProGroup AG, 3.00% due at 03/31/26, par and fair value of EUR 300,000 and $340,268, respectively)

    301       351,473  

J.P. Morgan Securities PLC, (1.50)%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at EUR 300,659, collateralized by Cellnex Telecom SA, 2.88% due at 04/18/25, par and fair value of EUR 300,000 and $354,022, respectively)

    301       351,446  

J.P. Morgan Securities PLC, (1.40)%, Open (w)

   

(Purchased on 04/25/18 to be repurchased at EUR 411,058, collateralized by Cellnex Telecom SA, 2.88% due at 04/18/25, par and fair value of EUR 400,000 and $472,029, respectively)

    412       481,250  

J.P. Morgan Securities PLC, (1.35)%, Open (w)

   

(Purchased on 05/18/18 to be repurchased at EUR 1,065,519, collateralized by Iliad SA, 1.88% due at 04/25/25, par and fair value of EUR 1,100,000 and $1,243,018, respectively)

    1,067       1,246,231  

J.P. Morgan Securities PLC, (1.35)%, Open (w)

   

(Purchased on 12/14/17 to be repurchased at EUR 848,542, collateralized by Altice Luxembourg SA, 7.25% due at 05/15/22, par and fair value of EUR 830,000 and $974,122, respectively)

    855       998,228  

J.P. Morgan Securities PLC, (1.35)%, Open (w)

   

(Purchased on 05/10/18 to be repurchased at EUR 513,847, collateralized by Cellnex Telecom SA, 2.88% due at 04/18/25, par and fair value of EUR 500,000 and $590,036, respectively)

    515       601,154  

J.P. Morgan Securities PLC, (1.35)%, Open (w)

   

(Purchased on 12/14/17 to be repurchased at EUR 306,487, collateralized by Altice Luxembourg SA, 7.25% due at 05/15/22, par and fair value of EUR 300,000 and $352,092, respectively)

    309       360,594  
 

 

 

46   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)            

J.P. Morgan Securities PLC, (1.25)%, Open (w)

   

(Purchased on 06/08/18 to be repurchased at EUR 811,983, collateralized by Daimler International Finance BV, 1.00% due at 11/11/25, par and fair value of EUR 820,000 and $937,419, respectively)

  EUR  813     $ 948,861  

J.P. Morgan Securities PLC, (1.20)%, Open (w)

   

(Purchased on 06/14/18 to be repurchased at EUR 381,523, collateralized by CMA CGM SA, 6.50% due at 07/15/22, par and fair value of EUR 370,000 and $400,786, respectively)

    382       445,781  

J.P. Morgan Securities PLC, (1.15)%, Open (w)

   

(Purchased on 06/07/18 to be repurchased at EUR 827,233, collateralized by AP Moller - Maersk A/S, 1.75% due at 03/16/26, par and fair value of EUR 835,000 and $956,843, respectively)

    828       966,661  

J.P. Morgan Securities PLC, (1.15)%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at EUR 164,143, collateralized by AP Moller - Maersk A/S, 1.75% due at 03/16/26, par and fair value of EUR 165,000 and $189,077, respectively)

    164       191,827  

J.P. Morgan Securities PLC, (1.10)%, Open (w)

   

(Purchased on 03/28/18 to be repurchased at EUR 1,560,948, collateralized by Carlsberg Breweries A/S, 2.50% due at 05/28/24, par and fair value of EUR 1,400,000 and $1,781,313, respectively)

    1,565       1,827,847  

J.P. Morgan Securities PLC, (1.05)%, Open (w)

   

(Purchased on 06/11/18 to be repurchased at EUR 794,824, collateralized by Gestamp Automocion SA, 3.25% due at 04/30/26, par and fair value of EUR 800,000 and $891,219, respectively)

    795       928,685  

J.P. Morgan Securities PLC, (1.05)%, Open (w)

   

(Purchased on 06/28/18 to be repurchased at EUR 674,934, collateralized by Gestamp Automocion SA, 3.25% due at 04/30/26, par and fair value of EUR 700,000 and $779,817, respectively)

    675       788,234  

J.P. Morgan Securities PLC, (1.05)%, Open (w)

   

(Purchased on 06/26/18 to be repurchased at EUR 195,040, collateralized by Gestamp Automocion SA, 3.25% due at 04/30/26, par and fair value of EUR 200,000 and $222,805, respectively)

    195       227,795  

J.P. Morgan Securities PLC, (1.00)%, Open (w)

   

(Purchased on 02/22/18 to be repurchased at EUR 750,624, collateralized by Vallourec SA, 6.63% due at 10/15/22, par and fair value of EUR 700,000 and $828,500, respectively)

    753       879,633  

J.P. Morgan Securities PLC, (1.00)%, Open (w)

   

(Purchased on 06/11/18 to be repurchased at EUR 592,070, collateralized by Daimler AG, 1.38% due at 05/11/28, par and fair value of EUR 600,000 and $681,187, respectively)

    592       691,786  

J.P. Morgan Securities PLC, (1.00)%, Open (w)

   

(Purchased on 06/20/18 to be repurchased at EUR 310,834, collateralized by Levi Strauss & Co., 3.38% due at 03/15/27, par and fair value of EUR 300,000 and $350,340, respectively)

    311       363,093  
Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)            

J.P. Morgan Securities PLC, (0.95)%, Open (w)

   

(Purchased on 06/05/18 to be repurchased at EUR 1,258,185, collateralized by Autostrade per l’Italia SpA, 1.88% due at 09/26/29, par and fair value of EUR 1,300,000 and $1,433,092, respectively)

  EUR  1,259     $ 1,470,241  

J.P. Morgan Securities PLC, (0.95)%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at EUR 1,028,306, collateralized by Levi Strauss & Co., 3.38% due at 03/15/27, par and fair value of EUR 1,000,000 and $1,167,803, respectively)

    1,029       1,201,587  

J.P. Morgan Securities PLC, (0.85)%, Open (w)

   

(Purchased on 06/26/18 to be repurchased at EUR 999,069, collateralized by AIB Group PLC, 1.50% due at 03/29/23, par and fair value of EUR 1,000,000 and $1,158,278, respectively)

    999       1,166,797  

J.P. Morgan Securities PLC, (0.85)%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at EUR 991,877, collateralized by Rolls-Royce PLC, 1.63% due at 05/09/28, par and fair value of EUR 1,000,000 and $1,163,922, respectively)

    992       1,158,944  

J.P. Morgan Securities PLC, (0.85)%, Open (w)

   

(Purchased on 06/08/18 to be repurchased at EUR 789,322, collateralized by Telefonica Emisiones SAU, 1.72% due at 01/12/28, par and fair value of EUR 800,000 and $907,531, respectively)

    790       922,185  

J.P. Morgan Securities PLC, (0.85)%, Open (w)

   

(Purchased on 05/21/18 to be repurchased at EUR 731,906, collateralized by LKQ European Holdings BV, 3.63% due at 04/01/26, par and fair value of EUR 725,000 and $834,490, respectively)

    733       855,529  

J.P. Morgan Securities PLC, (0.85)%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at EUR 540,926, collateralized by Koninklijke Philips NV, 1.38% due at 05/02/28, par and fair value of EUR 545,000 and $634,033, respectively)

    541       632,037  

J.P. Morgan Securities PLC, (0.85)%, Open (w)

   

(Purchased on 06/07/18 to be repurchased at EUR 450,181, collateralized by Koninklijke Philips NV, 1.38% due at 05/02/28, par and fair value of EUR 455,000 and $529,331, respectively)

    450       525,971  

J.P. Morgan Securities PLC, (0.80)%, Open (w)

   

(Purchased on 06/05/18 to be repurchased at EUR 1,307,337, collateralized by Heineken NV, 1.50% due at 10/03/29, par and fair value of EUR 1,300,000 and $1,509,326, respectively)

    1,308       1,527,525  

J.P. Morgan Securities PLC, (0.80)%, Open (w)

   

(Purchased on 06/26/18 to be repurchased at EUR 805,643, collateralized by Vodafone Group PLC, 1.88% due at 11/20/29, par and fair value of EUR 800,000 and $923,716, respectively)

    806       940,894  
 

 

 

     47  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)            

J.P. Morgan Securities PLC, (0.80)%,
Open (w)

   

(Purchased on 05/30/18 to be repurchased at EUR 764,319, collateralized by NN Group NV, 4.63% due at 01/13/48, par and fair value of EUR 700,000 and $857,624, respectively)

  EUR  765     $ 893,168  

J.P. Morgan Securities PLC, (0.80)%,
Open (w)

   

(Purchased on 05/17/18 to be repurchased at EUR 725,840, collateralized by Vodafone Group PLC, 1.88% due at 11/20/29, par and fair value of EUR 740,000 and $854,437, respectively)

    727       848,410  

J.P. Morgan Securities PLC, (0.80)%,
Open (w)

   

(Purchased on 05/30/18 to be repurchased at EUR 704,733, collateralized by BAT International Finance PLC, 2.25% due at 01/16/30, par and fair value of EUR 700,000 and $813,843, respectively)

    705       823,538  

J.P. Morgan Securities PLC, (0.80)%,
Open (w)

   

(Purchased on 05/30/18 to be repurchased at EUR 675,574, collateralized by Volkswagen International Finance NV, 3.50% (n), par and fair value of EUR 700,000 and $736,737, respectively)

    676       789,463  

J.P. Morgan Securities PLC, (0.80)%,
Open (w)

   

(Purchased on 05/30/18 to be repurchased at EUR 674,739, collateralized by AXA SA, 3.25% (n), par and fair value of EUR 700,000 and $784,274, respectively)

    675       788,487  

J.P. Morgan Securities PLC, (0.80)%,
Open (w)

   

(Purchased on 05/24/18 to be repurchased at EUR 589,581, collateralized by Vodafone Group PLC, 1.88% due at 11/20/29, par and fair value of EUR 600,000 and $692,787, respectively)

    590       689,035  

J.P. Morgan Securities PLC, (0.80)%,
Open (w)

   

(Purchased on 06/05/18 to be repurchased at EUR 528,471, collateralized by Volkswagen International Finance NV, 3.88% (n), par and fair value of EUR 500,000 and $559,085, respectively)

    529       617,479  

J.P. Morgan Securities PLC, (0.80)%,
Open (w)

   

(Purchased on 06/05/18 to be repurchased at EUR 308,861, collateralized by Levi Strauss & Co., 3.38% due at 03/15/27, par and fair value of EUR 300,000 and $350,340, respectively)

    309       360,881  

J.P. Morgan Securities PLC, (0.60)%,
Open (w)

   

(Purchased on 06/04/18 to be repurchased at EUR 1,217,367, collateralized by Buoni Poliennali Del Tesoro, 0.95% due at 03/01/23, par and fair value of EUR 1,250,000 and $1,409,052, respectively)

    1,218       1,422,259  

J.P. Morgan Securities PLC, 0.00%,
Open (w)

   

(Purchased on 06/28/18 to be repurchased at EUR 797,415, collateralized by Nexi Capital SpA, 3.63% due at 05/01/23, par and fair value of EUR 800,000 and $920,227, respectively)

    797       931,223  

J.P. Morgan Securities PLC, 1.40%,
Open (w)

   

(Purchased on 06/14/18 to be repurchased at $527,785, collateralized by Industrial & Commercial Bank of China Ltd., 6.00% (n), par and fair value of USD 500,000 and $511,865, respectively)

    USD 527       527,457  
Security   Par
(000)
    Value  
Borrowed Bond Agreements (continued)(v)            

Merrill Lynch, Pierce, Fenner & Smith, Inc., 2.13%, 07/02/18

   

(Purchased on 06/29/18 to be repurchased at $5,067,612, collateralized by U.S. Treasury Notes, 2.50% due at 01/31/25, par and fair value of USD 5,105,000 and $5,011,874, respectively)

  USD  5,067     $ 5,066,712  

Merrill Lynch, Pierce, Fenner & Smith, Inc., 2.15%, 07/02/18

   

(Purchased on 06/29/18 to be repurchased at $4,613,585, collateralized by U.S. Treasury Notes, 2.75% due at 02/15/28, par and fair value of USD 4,607,000 and $4,567,589, respectively)

    4,613       4,612,759  

Nomura International PLC, 1.40%, Open (w)

   

(Purchased on 06/06/18 to be repurchased at $2,165,457, collateralized by Eskom Holdings SOC Ltd., 5.75% due at 01/26/21, par and fair value of USD 2,150,000 and $2,074,647, respectively)

    2,163       2,163,437  

Nomura Securities International, Inc., 0.00%, Open (w)

   

(Purchased on 06/29/18 to be repurchased at $1,177,500, collateralized by Eskom Holdings SOC Ltd., 6.75% due at 08/06/23, par and fair value of USD 1,200,000 and $1,146,000, respectively)

    1,178       1,177,500  

Nomura Securities International, Inc., 1.60%, Open (w)

   

(Purchased on 06/26/18 to be repurchased at $396,570, collateralized by Eskom Holdings SOC Ltd., 6.75% due at 08/06/23, par and fair value of USD 400,000 and $382,000, respectively)

    397       396,500  

RBC Capital Markets, LLC, 0.45%, Open (w)

   

(Purchased on 05/29/18 to be repurchased at $1,356,217, collateralized by Weatherford International Ltd., 7.75% due at 06/15/21, par and fair value of USD 1,285,000 and $1,321,944, respectively)

    1,356       1,355,675  

RBC Capital Markets, LLC, 1.10%, Open (w)

   

(Purchased on 04/13/18 to be repurchased at $2,679,007, collateralized by Southwestern Energy Co., 7.75% due at 10/01/27, par and fair value of USD 2,570,000 and $2,666,375, respectively)

    2,673       2,672,800  
   

 

 

 

Total Borrowed Bond Agreements — 0.8%
(Cost: $105,824,174)

 

    104,800,187  
   

 

 

 
 

 

 

48   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Certificates of Deposit — 1.3%            

BNP Paribas SA, 2.66% (x)

  USD 26,290     $ 26,300,517  

Canadian Imperial Bank of Commerce, 2.66% (x)

    26,290       26,293,342  

MUFG Bank Ltd., 2.68% (x)

    26,270       26,287,945  

Royal Bank of Canada, 2.54% (x)

    26,290       26,296,091  

Toronto-Dominion Bank, 2.53% (x)

    26,290       26,304,270  

Wells Fargo Bank NA:

   

2.56% (x)

    26,270       26,286,248  

2.70% (x)

    12,710       12,717,010  
   

 

 

 

Total Certificates of Deposit — 1.3%
(Cost: $170,409,980)

 

    170,485,423  
   

 

 

 
Commercial Paper — 0.8%            

AT&T Inc.:

   

0.00%

    17,620       17,408,795  

0.00%

    17,700       17,356,061  

J.P. Morgan Securities LLC, 2.53%

    26,270       26,276,037  

Societe Generale SA, 0.00%

    26,290       25,744,019  

Sumitomo Mitsui Banking Corp., 0.00%

    26,290       25,741,544  
   

 

 

 

Total Commercial Paper — 0.8%
(Cost: $112,500,785)

 

    112,526,456  
   

 

 

 
Foreign Government Obligations — 2.0%  

Federal Republic of Nigeria Treasury Bills, 14.81% (y)

  NGN 461,802       1,160,330  

Government of Japan Treasury Bills:

   

(0.14)% (y)

  JPY   14,500,100       130,996,226  

(0.13)% (y)

    13,999,950       126,468,428  
   

 

 

 

Total Foreign Government Obligations — 2.0%
(Cost: $259,838,643)

      258,624,984  
   

 

 

 
    Shares        
Mutual Funds — 0.6%            

BlackRock Liquidity Funds, T-Fund, Institutional Class, 1.85% (z)(ac)

    65,933,690       65,933,690  

SL Liquidity Series, LLC, Money Market Series, 2.15% (z)(aa)(ac)

    14,783,883       14,785,362  
   

 

 

 

Total Mutual Funds — 0.6%
(Cost — $80,718,636)

      80,719,052  
   

 

 

 
    Par
(000)
       
U.S. Treasury Obligations — 0.0%            

U.S. Treasury Bills, 1.79% (y)(ab)

  USD 1,000       999,862  
   

 

 

 

Total U.S. Treasury Obligations — 0.0%
(Cost: $999,851)

 

    999,862  
   

 

 

 

Total Short-Term Investments — 5.5%
(Cost: $730,292,069)

 

    728,155,964  
   

 

 

 

Options Purchased — 0.3%

(Cost: $44,683,814)

 

    35,718,490  
   

 

 

 

Total Investments Before
Options Written, TBA Sale
Commitments, Borrowed
Bonds and Investments Sold
Short — 141.9%
(Cost: $18,927,261,478)

      18,694,008,616  
   

 

 

 
Security   Par
(000)
    Value  
TBA Sale Commitments — (31.4)%(s)  
Mortgage-Backed Securities — (31.4)%  

Fannie Mae Mortgage-Backed Securities:

   

2.00%, 07/01/33

  USD  21,320     $ (20,189,925

2.50%, 07/01/33

    104,951       (101,999,515

3.00%, 07/01/33

    3,995       (3,967,646

3.50%, 07/01/33-07/01/48

      2,502,947       (2,490,940,621

4.00%, 07/01/33-07/01/48

    1,260,982       (1,285,594,481

5.00%, 07/01/48

    1,799       (1,905,700

Freddie Mac Mortgage-Backed Securities:

   

3.50%, 07/01/33

    19,541       (19,759,879

4.00%, 07/01/48

    98,244       (100,137,240

Ginnie Mae Mortgage-Backed Securities:

   

3.00%, 07/15/48

    6,378       (6,239,851

3.50%, 07/15/48

    62,000       (62,238,551

4.00%, 07/15/48

    46,400       (47,556,376
   

 

 

 

Total TBA Sale Commitments — (31.4)%
(Proceeds: $4,127,917,491)

 

    (4,140,529,785
   

 

 

 

Options Written — (0.1)%

(Premiums Received: $16,954,339)

 

    (14,627,646
   

 

 

 

Borrowed Bonds — (0.8)%

 

Corporate Bonds — (0.6)%            
Aerospace & Defense — (0.0)%            

Rolls-Royce PLC, 1.63%, 05/09/28

  EUR 1,000       (1,163,922
   

 

 

 
Auto Components — (0.1)%            

Gestamp Automocion SA,
3.25%, 04/30/26

    3,000       (3,342,072

Grupo-Antolin Irausa SA,
3.25%, 04/30/24

    800       (901,487

Magna International, Inc.,
1.50%, 09/25/27

    1,000       (1,175,502
   

 

 

 
      (5,419,061
Automobiles — (0.1)%            

BMW Finance NV, 1.13%, 01/10/28

    1,000       (1,130,675

Daimler AG, 1.38%, 05/11/28

    1,000       (1,135,311

Daimler International Finance BV, 1.00%, 11/11/25

    820       (937,419

Volkswagen International Finance NV,

   

(15 yr. Euro Swap + 3.060%), 3.50% (m)(n)

    700       (736,737

(10 yr. Euro Swap + 3.370%), 3.88% (m)(n)

    500       (559,085
   

 

 

 
      (4,499,227
Banks — (0.0)%            

AIB Group PLC, 1.50%, 03/29/23

    1,000       (1,158,278

Bank of Communications Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.344%), 5.00% (m)(n)

  USD 500       (495,625
   

 

 

 
      (1,653,903
Beverages — (0.0)%            

Carlsberg Breweries A/S,
2.50%, 05/28/24

  EUR 1,400       (1,781,313

Heineken NV, 1.50%, 10/03/29

    1,300       (1,509,326

Sunshine Mid BV, 6.50%, 05/15/26

    910       (1,006,482
   

 

 

 
      (4,297,121
Capital Markets — (0.0)%            

Deutsche Bank AG, (5 yr. Swap Semi 30/360 US + 4.358%), 6.25% (m)(n)

  USD 2,800       (2,479,243
   

 

 

 
Containers & Packaging — (0.0)%            

ProGroup AG, 3.00%, 03/31/26

  EUR 2,800       (3,175,836
   

 

 

 
 

 

 

     49  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Corporate Bonds (continued)  
Diversified Financial Services — (0.1)%  

BAT International Finance PLC,
2.25%, 01/16/30

  EUR 700     $ (813,843

HeidelbergCement Finance Luxembourg SA, 1.75%, 04/24/28

    920       (1,060,694

LKQ European Holdings BV, 3.63%, 04/01/26

    1,400       (1,611,428

Nexi Capital SpA,

   

(3 mo. EURIBOR + 3.625%), 3.63%, 05/01/23 (a)

    800       (920,227

4.13%, 11/01/23

    800       (915,556
   

 

 

 
      (5,321,748
Diversified Telecommunication Services — (0.1)%  

Cellnex Telecom SA, 2.88%, 04/18/25

    2,200       (2,596,160

Iliad SA, 1.88%, 04/25/25

    2,300       (2,599,037

Telefonica Emisiones SAU,
1.72%, 01/12/28

    800       (907,531
   

 

 

 
      (6,102,728
Energy Equipment & Services — (0.0)%  

Vallourec SA, 6.63%, 10/15/22

    1,110       (1,313,764

Weatherford International Ltd.,
7.75%, 06/15/21

  USD 1,285       (1,321,944
   

 

 

 
      (2,635,708
Food & Staples Retailing — (0.0)%  

Rallye SA, 5.00%, 10/15/18

  EUR 800       (920,227
   

 

 

 
Food Products — (0.0)%  

Sigma Holdco BV, 5.75%, 05/15/26

    790       (863,113

Tereos Finance Groupe I SA, 4.13%, 06/16/23

    800       (878,280
   

 

 

 
      (1,741,393
Health Care Equipment & Supplies — (0.0)%  

Koninklijke Philips NV, 1.38%, 05/02/28

    1,000       (1,163,364
   

 

 

 
Hotels, Restaurants & Leisure — (0.0)%  

Everi Payments, Inc.,
7.50%, 12/15/25 (b)

  USD 321       (321,802
   

 

 

 
Insurance — (0.0)%  

AXA SA, (3 mo. EURIBOR + 3.200%),
3.25%, 05/28/49 (m)

  EUR 700       (784,274

NN Group NV, (3 mo. EURIBOR + 4.950%), 4.63%, 01/13/48 (m)

    700       (857,624
   

 

 

 
      (1,641,898
Marine — (0.0)%  

AP Moller — Maersk A/S, 1.75%, 03/16/26

      1,000       (1,145,920

CMA CGM SA, 6.50%, 07/15/22

    1,540       (1,668,137

Naviera Armas SA, (3 mo. EURIBOR + 4.250%), 4.25%, 11/15/24 (a)

    1,100       (1,260,701
   

 

 

 
      (4,074,758
Media — (0.1)%  

Altice Luxembourg SA, 7.25%, 05/15/22

    6,960       (8,168,537
   

 

 

 
Multiline Retail — (0.0)%  

Hema Bondco I BV, (3 mo. EURIBOR + 6.250%), 6.25%, 07/15/22 (a)

    800       (894,702
   

 

 

 
Oil, Gas & Consumable Fuels — (0.1)%  

Southwestern Energy Co., 7.75%, 10/01/27

  USD 2,570       (2,666,375

Vine Oil & Gas LP/Vine Oil & Gas Finance Corp., 8.75%, 04/15/23 (b)

    2,570       (2,377,250
   

 

 

 
      (5,043,625
Personal Products — (0.0)%  

Coty, Inc., 4.75%, 04/15/26

  EUR 760       (871,731
   

 

 

 
Road & Rail — (0.0)%  

Hertz Corp.,
7.63%, 06/01/22 (b)

  USD 876       (840,960

6.25%, 10/15/22

    500       (445,000
   

 

 

 
      (1,285,960
Security   Par
(000)
    Value  
Corporate Bonds (continued)  
Specialty Retail — (0.0)%  

Mobilux Finance SAS, 5.50%, 11/15/24

  EUR 1,000     $ (1,123,692
   

 

 

 
Textiles, Apparel & Luxury Goods — (0.0)%  

Levi Strauss & Co., 3.38%, 03/15/27

    1,900       (2,218,823
   

 

 

 
Transportation Infrastructure — (0.0)%  

Autostrade per l’Italia SpA, 1.88%, 09/26/29

    1,300       (1,433,092

Hapag-Lloyd AG, 6.75%, 02/01/22

    870       (1,020,915
   

 

 

 
      (2,454,007
Wireless Telecommunication Services — (0.0)%  

Vodafone Group PLC, 1.88%, 11/20/29

    2,140       (2,470,940
   

 

 

 

Total Corporate Bonds — (0.6)%
(Proceeds — $73,429,989)

 

    (71,143,956
   

 

 

 
Foreign Agency Obligations — (0.0)%  
Hong Kong — (0.0)%  

Industrial & Commercial Bank of China Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 4.382%), 6.00% (m)(n)

  USD 500       (511,865
   

 

 

 
South Africa — (0.0)%  

Eskom Holdings SOC Ltd.,

   

5.75%, 01/26/21

    2,150       (2,074,647

6.75%, 08/06/23

    400       (382,000
   

 

 

 
      (2,456,647

Total Foreign Agency Obligations — (0.0)%
(Proceeds — $3,017,831)

 

    (2,968,512
   

 

 

 
Foreign Government Obligations — (0.1)%  
Italy — (0.0)%  

Buoni Poliennali Del Tesoro, 0.95%, 03/01/23

  EUR 1,250       (1,409,052
   

 

 

 
Japan — (0.1)%  

Government of Japan (20-Year Bond), 0.60%, 09/20/37

  JPY 1,070,000       (9,881,710
   

 

 

 
Spain — (0.0)%  

Kingdom of Spain, 1.40%, 04/30/28 (b)

  EUR 3,900       (4,583,747
   

 

 

 
United Kingdom — (0.0)%  

United Kingdom Gilt, 3.50%, 07/22/68

  GBP 860       (1,887,170
   

 

 

 

Total Foreign Government Obligations — (0.1)%
(Proceeds — $17,522,798)

 

    (17,761,679
   

 

 

 
U.S. Treasury Obligations — (0.1)%  

U.S. Treasury Notes,

   

2.50%, 01/31/25

  USD 5,105       (5,011,874

2.75%, 02/15/28

    4,607       (4,567,589
   

 

 

 

Total U.S. Treasury Obligations — (0.1)%
(Proceeds — $9,522,800)

 

    (9,579,463
   

 

 

 

Total Borrowed Bonds — (0.8)%
(Proceeds — $103,493,418)

 

    (101,453,610
   

 

 

 

Investments Sold Short — 0.0%

 

Foreign Agency Obligations — (0.0)%  
South Africa — (0.0)%  

Eskom Holdings SOC Ltd., 6.75%, 08/06/23

    800       (764,000
   

 

 

 

Total Investments Sold Short — (0.0)%
(Proceeds — $760,000)

 

    (764,000
   

 

 

 

Total Investments Net of Options Written, TBA Sale Commitments, Borrowed Bonds and Investments Sold Short — 109.6%

 

    14,436,633,575  

Liabilities in Excess of Other Assets — (9.6)%

 

    (1,259,603,072
   

 

 

 

Net Assets — 100.0%

 

  $ 13,177,030,503  
   

 

 

 
 

 

 

50   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

(a) 

Variable rate security. Rate shown is the rate in effect as of period end.

(b) 

Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors.

(c) 

Step-up bond that pays an initial coupon rate for the first period and then a higher coupon rate for the following periods. Rate as of period end.

(d) 

Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy.

(e) 

Variable or floating rate security, which interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.

(f) 

Non-income producing security.

(g) 

A security contractually bound to one or more other securities to form a single saleable unit which cannot be sold separately.

(h) 

Security, or a portion of the security, is on loan.

(i) 

Convertible security.

(j) 

Zero-coupon bond.

(k) 

Payment-in-kind security which may pay interest/dividends in additional par/shares and/or in cash. Rates shown are the current rate and possible payment rates.

(l) 

Issuer filed for bankruptcy and/or is in default.

(m) 

Variable rate security. Security may be issued at a fixed coupon rate, which converts to a variable rate at a specified date. Rate shown is the rate in effect as of period end.

(n) 

Perpetual security with no stated maturity date.

(o) 

All or a portion of the security has been pledged as collateral in connection with outstanding reverse repurchase agreements.

(p) 

Fixed rate.

(q) 

Represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate.

(r) 

When-issued security.

(s) 

Represents or includes a TBA transaction.

(t) 

All or a portion of the security has been pledged as collateral in connection with outstanding TBA commitments.

(u) 

All or a portion of the security has been pledged as collateral in connection with outstanding borrowed bonds.

(v) 

Certain agreements have no stated maturity and can be terminated by either party at any time.

(w) 

The amount to be repurchased assumes the maturity will be the day after the period end.

(x) 

Issuer is a U.S. branch of a foreign domiciled bank.

(y) 

Rates are discount rates or a range of discount rates at the time of purchase.

(z) 

Annualized 7-day yield as of period end.

(aa) 

Security was purchased with the cash collateral from loaned securities.

(ab) 

All or a portion of the security is held by a wholly-owned subsidiary.

(ac) 

During the period ended June 30, 2018, investments in issuers considered to be affiliates of the Master Portfolio for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, and/or related parties of the Fund were as follows:

 

Affiliated persons

and/or related parties

  Par/Shares
Held at
09/30/17
    Par/Shares
Purchased
    Par/Shares
Sold
    Par/Shares
Held at
06/30/18
    Value at
06/30/18
    Income     Net
Realized
Gain
(Loss)(a)
    Change in
Unrealized
Appreciation
(Depreciation)
 

BlackRock Capital Finance LP,
Series 1997-R2, Class AP

  $ 3,374     $     $     $ 3,374     $ 3,126     $     $     $ 143  

BlackRock Liquidity Funds, T-Fund, Institutional Class

          65,933,690 (b)             65,933,690       65,933,690       316,015              

iShares China Large-Cap ETF

    56,865       57,470       (114,335                       414,744       (301,385

iShares Core MSCI Emerging Markets ETF

    535,577       493,296       (1,028,873                 206,393       1,008,620       (642,122

iShares iBoxx $ High Yield Corporate Bond ETF

    1,286,000       2,814,820       (4,100,820                 3,453,445       (573,704     (444,056

iShares JPMorgan USD Emerging Markets Bond ETF

          1,181,638             1,181,638       126,163,489       533,628             (1,736,906

iShares Russell 2000 ETF

          311,420       (311,420                       (944,159      

iShares U.S. Home Construction ETF

          27,800       (27,800                       (46,623      

SL Liquidity Series, LLC, Money Market Series

    105,456,022             (90,672,139 )(c)      14,783,883       14,785,362       790,112 (d)        (7,865     416  
         

 

 

   

 

 

   

 

 

   

 

 

 
          $ 206,885,667     $ 5,299,593     $ (148,987   $ (3,123,910
         

 

 

   

 

 

   

 

 

   

 

 

 

 

  (a) 

Includes net capital gain distributions, if applicable.

 
  (b) 

Represents net shares purchased.

 
  (c) 

Represents net shares sold.

 
  (d) 

Represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities.

 

For Master Portfolio compliance purposes, the Master Portfolio’s industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease.

 

 

     51  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Reverse Repurchase Agreements

 

Counterparty    Interest
Rate
    Trade
Date
     Maturity
Date(a)
    

Face

Value

     Face Value
Including
Accrued
Interest
     Type of Non-Cash
Underlying Collateral
   Remaining
Contractual
Maturity of the
Agreements

Barclays Capital, Inc.

     1.50%       05/22/18        Open      $ 966,718      $ 968,329      Corporate Bonds    Open/Demand(a)

Wells Fargo Securities, LLC

     2.06%       06/18/18        07/03/18        150,900,000        151,020,888      U.S. Treasury Obligations    Up to 30 Days

Credit Suisse Securities (USA) LLC

     0.50%       06/28/18        Open        242,650        242,660      Corporate Bonds    Open/Demand(a)

J.P. Morgan Securities LLC

     2.20%       06/29/18        07/02/18        206,745,600        206,783,503      U.S. Treasury Obligations    Overnight

Merrill Lynch, Pierce, Fenner & Smith, Inc.

     1.90%       06/29/18        07/02/18        28,565,771        28,570,294      U.S. Treasury Obligations    Overnight

Royal Bank of Canada

     2.30%       06/29/18        07/02/18        23,843,750        23,848,320      U.S. Treasury Obligations    Overnight
          

 

 

    

 

 

       
           $ 411,264,489      $ 411,433,994        
          

 

 

    

 

 

       

 

  (a) 

Certain agreements have no stated maturity and can be terminated by either party at any time.

 

Derivative Financial Instruments Outstanding as of Period End

Futures Contracts

 

Description    Number
of
Contracts
     Expiration
Date
    

Notional
Amount

(000)

     Value/
Unrealized
Appreciation
(Depreciation)
 

Long Contracts

           

VSTOXX Mini

     1,482        07/18/18      $ 216      $ (63,308

Euro-Bund 8.5 to 10.5-Year Bond Futures Put Options, Strike Price EUR 159.5

     220        08/24/18        51        (346,260

Canadian Bankers Acceptance

     331        09/17/18               (6,749

U.S. Ultra Treasury Bonds

     2,388        09/19/18        381,035        4,168,515  

U.S. Ultra Treasury Bonds (10 Year)

     155        09/19/18        19,876        84,565  

Euro STOXX 50 Index

     1        09/21/18        40        (109

Euro STOXX Banks Index

     117        09/21/18        1,096        (10,687

Long Gilt British

     8        09/26/18        1,299        (4,661

U.S. Treasury Notes (2 Year)

     15,909        09/28/18        3,369,974        86,751  

U.S. Treasury Notes (5 Year)

     13,036        09/28/18        1,481,114        (5,202,225

WTI Light Sweet Crude Oil(a)

     215        11/16/18        14,940        858,879  

Euro Dollar

     568        12/17/18        138,251        20,454  
           

 

 

 
              (414,835
           

 

 

 

Short Contracts

           

VSTOXX Mini

     (1,482      07/18/18        87        31,879  

VSTOXX Mini

     (750      07/18/18        74        38,029  

WTI Light Sweet Crude Oil(a)

     (198      08/20/18        14,347        (1,073,102

Euro-Bobl

     (251      09/06/18        38,741        (219,726

Euro-BTP Italian Government Bond

     (8      09/06/18        1,189        (27,567

Euro-Bund

     (3,332      09/06/18        632,501        (6,824,768

Euro-OAT

     (49      09/06/18        8,843        (102,447

Euro-Schatz

     (9      09/06/18        1,178        (796

Japanese Government Bonds (10 Year)

     (10      09/12/18        13,624        (17,193

U.S. Treasury Bonds (30 Year)

     (224      09/19/18        32,480        (319,157

U.S. Treasury Notes (10 Year)

     (7,962      09/19/18        956,933        (1,533,215

E-Mini S&P 500 Index

     (1,031      09/21/18        140,298        904,572  

Euro Dollar

     (1,182      12/16/19        286,738        (138,256

Euro Dollar

     (612      09/14/20        148,448        (1,083

Euro Dollar

     (69      12/14/20        16,736        (3,890
           

 

 

 
              (9,286,720
           

 

 

 
            $ (9,701,555
           

 

 

 

 

  (a) 

All or a portion of the security is held by a wholly-owned subsidiary.

 

 

 

52   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Forward Foreign Currency Exchange Contracts

 

Currency
Purchased
             Currency
Sold
            Counterparty    Settlement
Date
       Unrealized
Appreciation
(Depreciation)
 
TRY      9,956,490        USD     2,122,600        Barclays Bank PLC      07/02/18        $ 41,921  
TRY      9,871,576        USD     2,122,600        BNP Paribas S.A.      07/02/18          23,461  
TRY      7,953,297        USD     1,698,080        BNP Paribas S.A.      07/02/18          30,951  
USD      3,790,000        ARS     81,420,570        BNP Paribas S.A.      07/02/18          984,619  
USD      1,698,080        TRY     7,757,101        BNP Paribas S.A.      07/02/18          11,702  
USD      4,245,200        TRY     19,392,753        BNP Paribas S.A.      07/02/18          29,255  
EUR      7,285,000        USD     8,490,329        Bank of America N.A.      07/03/18          19,648  
USD      2,077,000        BRL     7,848,152        Goldman Sachs International      07/03/18          53,055  
USD      2,077,000        BRL     7,785,635        Goldman Sachs International      07/03/18          69,177  
USD      2,123,000        BRL     7,958,066        Goldman Sachs International      07/03/18          70,709  
USD      3,297,000        BRL     12,235,167        UBS AG      07/03/18          141,695  
USD      3,757,000        CLP     2,298,156,900        JPMorgan Chase Bank N.A.      07/03/18          239,698  
USD      8,950,548        EUR     7,285,000        Goldman Sachs International      07/03/18          440,571  
EUR      3,341,000        JPY     427,695,108        Goldman Sachs International      07/05/18          38,760  
EUR      241,344,000        USD     280,914,762        HSBC Bank PLC      07/05/18          1,053,539  
GBP      14,177,000        USD     18,658,350        Barclays Bank PLC      07/05/18          57,014  
USD      17,725,200        EUR     15,000,000        Goldman Sachs International      07/05/18          200,321  
USD      259,422,494        EUR     221,668,000        Morgan Stanley & Co. International PLC      07/05/18          442,161  
USD      19,924,934        GBP     14,954,000        BNP Paribas S.A.      07/05/18          183,836  
USD      3,183,900        ZAR     40,539,007        BNP Paribas S.A.      07/05/18          230,950  
USD      636,780        ZAR     8,629,813        NatWest Markets PLC      07/05/18          8,166  
USD      2,547,120        ZAR     34,346,041        NatWest Markets PLC      07/05/18          45,280  
USD      40,500,000        JPY     4,432,074,570        JPMorgan Chase Bank N.A.      07/09/18          441,203  
USD      24,839,000        RUB     1,547,270,988        JPMorgan Chase Bank N.A.      07/09/18          228,066  
USD      5,980,650        ZAR     81,104,851        Barclays Bank PLC      07/10/18          76,670  
USD      2,082,300        ZAR     26,742,633        Barclays Bank PLC      07/10/18          135,586  
USD      3,085,000        ZAR     39,277,387        BNP Paribas S.A.      07/10/18          225,826  
USD      3,856,250        ZAR     48,839,406        Goldman Sachs International      07/10/18          301,014  
USD      2,892,000        ZAR     38,151,553        Morgan Stanley & Co. International PLC      07/10/18          114,780  
EUR      5,544,000        JPY     715,453,754        Royal Bank of Canada      07/12/18          12,712  
RUB      295,014,500        USD     4,614,649        Morgan Stanley & Co. International PLC      07/12/18          76,338  
RUB      164,576,722        USD     2,569,303        UBS AG      07/12/18          47,609  
USD      2,890,000        BRL     10,875,070        Goldman Sachs International      07/12/18          88,537  
USD      24,570,879        RUB     1,432,469,960        BNP Paribas S.A.      07/12/18          1,793,364  
USD      2,890,000        TWD     87,754,850        BNP Paribas S.A.      07/12/18          9,332  
MXN      42,389,670        USD     2,121,500        Barclays Bank PLC      07/13/18          8,076  
MXN      43,232,967        USD     2,121,500        Barclays Bank PLC      07/13/18          50,442  
RUB      192,020,916        USD     3,052,000        Goldman Sachs International      07/13/18          969  
USD      2,543,000        RUB     159,852,980        BNP Paribas S.A.      07/13/18          1,474  
TRY      5,526,415        USD     1,185,000        Citibank N.A.      07/16/18          9,151  
TRY      17,066,690        USD     3,660,000        JPMorgan Chase Bank N.A.      07/16/18          27,782  
TRY      11,543,400        USD     2,475,000        NatWest Markets PLC      07/16/18          19,306  
USD      2,372,717        TRY     10,454,191        Deutsche Bank AG      07/16/18          113,768  
USD      4,947,283        TRY     21,777,742        Morgan Stanley & Co. International PLC      07/16/18          241,534  
USD      13,372,000        MXN     265,698,966        Morgan Stanley & Co. International PLC      07/17/18          32,399  
USD      999,161        EUR     842,953        TD Securities, Inc.      07/18/18          13,359  
MXN      157,319,249        USD     7,662,000        Deutsche Bank AG      07/19/18          233,776  
USD      7,662,000        MXN     140,321,868        UBS AG      07/19/18          619,315  
USD      3,070,000        COP     8,838,530,000        UBS AG      07/23/18          57,757  
SGD      5,906,190        USD     4,335,000        Standard Chartered Bank      07/25/18          1,998  
USD      2,167,500        SGD     2,888,710        Standard Chartered Bank      07/25/18          46,280  

 

 

     53  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Currency
Purchased
             Currency
Sold
            Counterparty    Settlement
Date
       Unrealized
Appreciation
(Depreciation)
 
USD      2,080,000        ARS     44,574,400        BNP Paribas S.A.      07/31/18        $ 592,291  
USD      2,080,000        ARS     44,574,400        Citibank N.A.      07/31/18          592,291  
USD      3,973,000        ARS     86,366,743        JPMorgan Chase Bank N.A.      07/31/18          1,090,436  
USD      3,843,750        CLP     2,415,335,625        Credit Suisse International      07/31/18          146,800  
USD      964,063        ZAR     12,275,793        Bank of America N.A.      07/31/18          72,913  
USD      2,410,156        ZAR     30,651,644        Barclays Bank PLC      07/31/18          185,029  
USD      385,625        ZAR     4,908,690        JPMorgan Chase Bank N.A.      07/31/18          29,283  
USD      2,410,156        ZAR     30,663,584        NatWest Markets PLC      07/31/18          184,162  
MXN      127,728,516        USD     6,367,800        Morgan Stanley & Co. International PLC      08/02/18          28,385  
USD      6,367,800        BRL     24,426,881        Goldman Sachs International      08/02/18          90,843  
USD      11,044,000        BRL     40,650,755        Goldman Sachs International      08/02/18          598,006  
USD      3,280,000        CNH     20,970,874        Standard Chartered Bank      08/03/18          122,685  
USD      4,325,831        ZAR     53,811,607        Citibank N.A.      08/03/18          420,993  
USD      24,839,000        RUB     1,555,343,663        JPMorgan Chase Bank N.A.      08/07/18          177,268  
USD      932,000        ARS     25,574,080        BNP Paribas S.A.      08/08/18          84,864  
USD      4,743,000        ARS     125,304,368        JPMorgan Chase Bank N.A.      08/08/18          592,319  
USD      6,568,710        EUR     5,600,700        Barclays Bank PLC      08/08/18          8,479  
MXN      42,473,512        USD     2,121,500        Barclays Bank PLC      08/10/18          2,680  
MXN      85,611,609        USD     4,243,000        NatWest Markets PLC      08/10/18          38,597  
USD      2,121,500        MXN     41,873,719        Goldman Sachs International      08/10/18          27,317  
USD      126,984,831        JPY     14,009,601,484        NatWest Markets PLC      08/13/18          52,913  
USD      24,879,076        ZAR     315,970,982        Barclays Bank PLC      08/16/18          1,990,393  
ZAR      66,230,552        USD     4,780,240        HSBC Bank PLC      08/16/18          17,448  
USD      822,086        EUR     693,883        Nomura International PLC      08/17/18          8,763  
USD      1,155,708        EUR     975,414        State Street Bank and Trust Co.      08/17/18          12,393  
USD      21,073,000        CNH     134,235,010        Deutsche Bank AG      08/20/18          876,885  
USD      4,417,820        IDR     61,880,399,449        BNP Paribas S.A.      08/20/18          131,324  
USD      4,651,894        IDR     65,186,985,879        Deutsche Bank AG      08/20/18          136,349  
USD      9,373,408        IDR     131,302,698,041        Deutsche Bank AG      08/20/18          277,985  
USD      7,702,709        IDR     109,740,488,250        JPMorgan Chase Bank N.A.      08/20/18          100,914  
USD      4,418,451        IDR     61,880,399,742        JPMorgan Chase Bank N.A.      08/20/18          131,955  
USD      12,396,080        TRY     50,359,075        BNP Paribas S.A.      08/20/18          1,680,748  
USD      7,494,839        TRY     30,215,445        Citibank N.A.      08/20/18          1,065,640  
USD      9,626,853        TRY     38,789,480        Citibank N.A.      08/20/18          1,373,283  
MXN      111,900,000        USD     5,330,948        Barclays Bank PLC      08/22/18          254,584  
MXN      3,887,219        USD     189,073        Goldman Sachs International      08/22/18          4,959  
USD      5,780,170        MXN     115,787,219        Deutsche Bank AG      08/22/18          607  
USD      11,559,600        IDR     165,198,243,600        Deutsche Bank AG      08/31/18          133,700  
USD      134,425,695        JPY     14,692,258,000        Barclays Bank PLC      09/11/18          1,035,185  
RUB      32,225,808        USD     509,000        Barclays Bank PLC      09/12/18          159  
USD      1,563,833        CNH     10,066,079        HSBC Bank PLC      09/13/18          50,839  
USD      6,158,558        EUR     5,227,534        HSBC Bank PLC      09/13/18          18,714  
USD      255,686        HKD     2,003,000        HSBC Bank PLC      09/13/18          59  
USD      6,919,757        HKD     54,179,275        HSBC Bank PLC      09/13/18          5,296  
USD      193,131        JPY     21,100,000        Australia & New Zealand Bank Group      09/13/18          1,537  
USD      7,292,196        JPY     790,365,000        Bank of America N.A.      09/13/18          115,478  
USD      18,271        JPY     2,009,805        BNP Paribas S.A.      09/13/18          22  
USD      7,292,000        JPY     790,368,221        Citibank N.A.      09/13/18          115,253  
USD      6,379,000        ARS     142,903,634        BNP Paribas S.A.      09/14/18          1,807,523  
USD      987,065        IDR     13,888,992,576        Bank of America N.A.      09/14/18          27,934  
USD      414,580        KRW     444,098,451        JPMorgan Chase Bank N.A.      09/14/18          15,085  
USD      1,304,945        TWD     38,600,260        NatWest Markets PLC      09/14/18          31,914  

 

 

54   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Currency
Purchased
             Currency
Sold
            Counterparty    Settlement
Date
       Unrealized
Appreciation
(Depreciation)
 
MXN      45,626,169        USD     2,175,000        HSBC Bank PLC      09/17/18        $ 93,679  
USD      932,000        ARS     28,193,000        Citibank N.A.      09/17/18          32,669  
USD      3,345,000        INR     229,012,080        JPMorgan Chase Bank N.A.      09/17/18          33,956  
USD      3,260,000        JPY     356,226,720        NatWest Markets PLC      09/18/18          24,219  
AUD      13,185,000        USD     9,725,032        Goldman Sachs International      09/19/18          34,967  
AUD      6,914,000        USD     5,100,043        Morgan Stanley & Co. International PLC      09/19/18          17,942  
CAD      24,471,954        EUR     15,821,000        JPMorgan Chase Bank N.A.      09/19/18          50,343  
CAD      17,489,892        USD     13,170,000        Barclays Bank PLC      09/19/18          152,351  
CHF      6,592,500        SEK     58,789,674        Morgan Stanley & Co. International PLC      09/19/18          99,535  
CHF      6,592,500        SEK     58,773,192        Morgan Stanley & Co. International PLC      09/19/18          101,386  
CHF      3,262,668        USD     3,296,000        Deutsche Bank AG      09/19/18          22,118  
CHF      3,668,168        USD     3,713,000        Morgan Stanley & Co. International PLC      09/19/18          17,510  
EUR      1,740,000        PLN     7,631,282        Barclays Bank PLC      09/19/18          4,534  
EUR      2,701,000        USD     3,159,360        Barclays Bank PLC      09/19/18          14,433  
EUR      1,380,000        USD     1,607,831        State Street Bank and Trust Co.      09/19/18          13,729  
GBP      6,603,000        USD     8,698,521        JPMorgan Chase Bank N.A.      09/19/18          47,682  
GBP      654,000        USD     864,640        Royal Bank of Canada      09/19/18          1,636  
MXN      171,219,998        CAD     10,547,000        BNP Paribas S.A.      09/19/18          477,331  
NOK      26,942,903        USD     3,307,000        Bank of America N.A.      09/19/18          11,974  
NOK      55,798,475        USD     6,861,000        JPMorgan Chase Bank N.A.      09/19/18          12,561  
SEK      27,196,770        USD     3,044,000        Bank of America N.A.      09/19/18          11,551  
TWD      119,422,800        USD     3,920,000        Citibank N.A.      09/19/18          20,107  
USD      867,592        GBP     654,000        Bank of America N.A.      09/19/18          1,317  
USD      3,061,000        JPY     336,107,289        Goldman Sachs International      09/19/18          7,757  
USD      791,148        NOK     6,406,875        BNP Paribas S.A.      09/19/18          1,914  
USD      2,515,852        NOK     20,373,370        BNP Paribas S.A.      09/19/18          6,149  
USD      604,111        NZD     876,000        Barclays Bank PLC      09/19/18          10,747  
USD      253,000        SEK     2,228,337        Bank of America N.A.      09/19/18          2,647  
USD      3,044,000        SEK     27,053,782        Goldman Sachs International      09/19/18          4,514  
USD      5,430,000        MXN     106,916,700        Barclays Bank PLC      06/14/19          327,645  
USD      43,851,570        EUR     33,810,000        Deutsche Bank AG      12/13/19          2,553,198  
USD      44,135,574        EUR     33,810,000        Deutsche Bank AG      02/25/20          2,563,279  
USD      44,963,466        JPY     4,504,440,000        HSBC Bank PLC      03/16/20          2,087,787  
                      

 

 

 
                         34,869,561  
                      

 

 

 
ARS      98,010,158        USD     3,790,000        BNP Paribas S.A.      07/02/18          (413,018
BRL      4,928,065        USD     1,318,800        Barclays Bank PLC      07/03/18          (47,910
BRL      19,667,942        USD     5,401,500        BNP Paribas S.A.      07/03/18          (329,371
BRL      16,303,507        USD     4,443,220        BNP Paribas S.A.      07/03/18          (238,739
BRL      7,988,300        USD     2,125,000        BNP Paribas S.A.      07/03/18          (64,912
BRL      8,040,954        USD     2,122,800        BNP Paribas S.A.      07/03/18          (49,133
BRL      8,057,908        USD     2,120,000        BNP Paribas S.A.      07/03/18          (41,961
BRL      7,503,313        USD     1,978,200        UBS AG      07/03/18          (43,185
CLP      2,323,328,800        USD     3,757,000        JPMorgan Chase Bank N.A.      07/03/18          (201,173
USD      2,125,000        BRL     8,393,750        Deutsche Bank AG      07/03/18          (39,649
USD      5,690,720        BRL     22,243,886        Goldman Sachs International      07/03/18          (45,715
USD      2,119,800        BRL     8,305,376        UBS AG      07/03/18          (22,058
JPY      424,440,974        EUR     3,341,000        Royal Bank of Canada      07/05/18          (68,164
ZAR      40,793,400        USD     3,183,900        BNP Paribas S.A.      07/05/18          (212,420
ZAR      40,785,504        USD     3,183,900        Goldman Sachs International      07/05/18          (212,995
RUB      1,550,698,770        USD     24,839,000        JPMorgan Chase Bank N.A.      07/09/18          (173,543
ZAR      36,668,246        USD     2,892,000        BNP Paribas S.A.      07/10/18          (222,757
ZAR      33,949,202        USD     2,555,200        BNP Paribas S.A.      07/10/18          (83,888

 

 

     55  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Currency
Purchased
             Currency
Sold
            Counterparty    Settlement
Date
       Unrealized
Appreciation
(Depreciation)
 
ZAR      32,866,152        USD     2,410,348        Deutsche Bank AG      07/10/18        $ (17,876
ZAR      77,659,285        USD     6,170,000        Goldman Sachs International      07/10/18          (516,838
ZAR      10,654,339        USD     783,652        Goldman Sachs International      07/10/18          (8,076
ZAR      39,231,328        USD     3,085,000        Morgan Stanley & Co. International PLC      07/10/18          (229,179
BRL      10,903,970        USD     2,890,000        BNP Paribas S.A.      07/12/18          (81,092
EUR      3,960,000        JPY     512,392,240        Goldman Sachs International      07/12/18          (3,159
JPY      327,990,920        EUR     2,574,000        Credit Suisse International      07/12/18          (43,727
RUB      360,612,577        USD     5,798,562        Bank of America N.A.      07/12/18          (64,509
RUB      360,612,577        USD     5,808,837        Citibank N.A.      07/12/18          (74,784
RUB      251,653,585        USD     4,025,169        Citibank N.A.      07/12/18          (23,659
TWD      87,974,490        USD     2,890,000        Barclays Bank PLC      07/12/18          (2,122
TWD      87,451,400        USD     2,890,000        JPMorgan Chase Bank N.A.      07/12/18          (19,293
USD      4,243,000        MXN     85,230,312        NatWest Markets PLC      07/13/18          (38,809
USD      509,000        RUB     32,026,382        Barclays Bank PLC      07/13/18          (192
MXN      89,619,789        USD     4,510,000        Goldman Sachs International      07/17/18          (10,574
EUR      817,489        USD     960,799        UBS AG      07/18/18          (4,777
USD      831,986        CHF     827,868        Nomura International PLC      07/18/18          (5,373
USD      14,863,000        MXN     296,766,548        Citibank N.A.      07/23/18          (21,969
SGD      2,890,296        USD     2,167,500        Standard Chartered Bank      07/25/18          (45,115
SGD      5,886,627        USD     4,335,000        Standard Chartered Bank      07/25/18          (12,368
JPY      403,809,785        USD     3,681,300        Standard Chartered Bank      07/27/18          (27,007
USD      1,421,400        TRY     6,758,005        Deutsche Bank AG      07/27/18          (31,955
USD      1,421,400        TRY     6,748,709        Deutsche Bank AG      07/27/18          (29,956
USD      6,686,000        KRW     7,488,320,000        JPMorgan Chase Bank N.A.      07/30/18          (38,347
CLP      2,415,796,875        USD     3,843,750        NatWest Markets PLC      07/31/18          (146,094
ZAR      32,532,289        USD     2,410,156        Deutsche Bank AG      07/31/18          (48,505
BRL      41,160,988        USD     11,044,000        UBS AG      08/02/18          (466,892
USD      2,122,600        TRY     10,084,271        Barclays Bank PLC      08/02/18          (40,356
CNH      21,014,960        USD     3,280,000        Deutsche Bank AG      08/03/18          (116,048
USD      8,510,053        EUR     7,285,000        Bank of America N.A.      08/03/18          (19,767
ZAR      8,661,936        USD     636,780        NatWest Markets PLC      08/03/18          (8,227
USD      281,570,011        EUR     241,344,000        HSBC Bank PLC      08/06/18          (1,078,512
USD      3,959,598        EUR     3,382,000        HSBC Bank PLC      08/06/18          (1,210
USD      18,685,088        GBP     14,177,000        Barclays Bank PLC      08/06/18          (58,033
RUB      668,442,800        USD     10,678,000        BNP Paribas S.A.      08/07/18          (79,084
ARS      25,366,900        USD     1,070,333        BNP Paribas S.A.      08/08/18          (230,060
ARS      12,683,450        USD     535,167        BNP Paribas S.A.      08/08/18          (115,030
ARS      24,938,767        USD     1,070,333        JPMorgan Chase Bank N.A.      08/08/18          (244,242
ARS      12,522,900        USD     535,167        JPMorgan Chase Bank N.A.      08/08/18          (120,348
USD      3,660,000        IDR     52,923,600,000        JPMorgan Chase Bank N.A.      08/09/18          (11,919
COP      8,694,516,300        USD     3,070,000        Goldman Sachs International      08/10/18          (109,270
TWD      87,627,690        USD     2,890,000        BNP Paribas S.A.      08/10/18          (7,815
ZAR      81,427,638        USD     5,980,650        Barclays Bank PLC      08/10/18          (77,375
USD      11,300,044        ZAR     156,145,139        Barclays Bank PLC      08/16/18          (10,984
ZAR      101,790,598        USD     7,435,398        Bank of America N.A.      08/16/18          (61,769
CNH      134,949,385        USD     21,073,000        JPMorgan Chase Bank N.A.      08/20/18          (769,405
IDR      81,912,580,000        USD     5,753,500        HSBC Bank PLC      08/20/18          (79,363
IDR      81,912,582,828        USD     5,755,926        UBS AG      08/20/18          (81,788
TRY      119,182,000        USD     30,656,566        BNP Paribas S.A.      08/20/18          (5,297,190
TRY      182,000        USD     48,107        BNP Paribas S.A.      08/20/18          (9,382
RUB      606,767,803        USD     9,668,990        Bank of America N.A.      08/21/18          (62,653
RUB      398,270,193        USD     6,353,010        Credit Suisse International      08/21/18          (47,603

 

 

56   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Currency
Purchased
             Currency
Sold
            Counterparty    Settlement
Date
       Unrealized
Appreciation
(Depreciation)
 
USD      3,180,000        COP     9,424,248,000        NatWest Markets PLC      08/27/18        $ (26,716
USD      2,990,325        ZAR     41,592,556        Goldman Sachs International      08/27/18          (18,194
IDR      134,541,795,000        USD     9,622,500        Deutsche Bank AG      08/31/18          (316,946
CLP      1,056,892,000        USD     1,630,000        JPMorgan Chase Bank N.A.      09/05/18          (12,430
CLP      1,007,655,000        USD     1,550,000        UBS AG      09/05/18          (7,787
JPY      67,875,000        USD     620,040        Australia & New Zealand Bank Group      09/13/18          (3,718
JPY      53,379,000        USD     490,860        NatWest Markets PLC      09/13/18          (6,165
ARS      52,148,325        USD     1,913,700        BNP Paribas S.A.      09/14/18          (245,479
ARS      56,222,400        USD     2,080,000        Citibank N.A.      09/14/18          (281,449
ARS      64,474,659        USD     2,385,300        JPMorgan Chase Bank N.A.      09/14/18          (322,760
ARS      25,956,200        USD     932,000        BNP Paribas S.A.      09/17/18          (104,021
USD      2,175,000        MXN     44,561,400        Goldman Sachs International      09/17/18          (40,736
JPY      356,428,514        USD     3,260,000        UBS AG      09/18/18          (22,386
CAD      10,547,000        MXN     169,274,077        Bank of America N.A.      09/19/18          (380,601
JPY      335,176,439        USD     3,061,000        Bank of America N.A.      09/19/18          (16,213
NZD      876,000        USD     597,302        NatWest Markets PLC      09/19/18          (3,939
PLN      4,713,551        EUR     1,087,500        Bank of America N.A.      09/19/18          (17,804
PLN      942,645        EUR     217,500        Citibank N.A.      09/19/18          (3,578
PLN      3,770,450        EUR     870,000        Deutsche Bank AG      09/19/18          (14,348
PLN      942,706        EUR     217,500        HSBC Bank PLC      09/19/18          (3,562
PLN      4,713,171        EUR     1,087,500        JPMorgan Chase Bank N.A.      09/19/18          (17,906
PLN      942,645        EUR     217,500        Royal Bank of Canada      09/19/18          (3,578
PLN      942,615        EUR     217,500        State Street Bank and Trust Co.      09/19/18          (3,586
SEK      118,753,577        CHF     13,185,000        Deutsche Bank AG      09/19/18          (67,145
SEK      2,239,361        USD     253,000        Deutsche Bank AG      09/19/18          (1,408
USD      9,749,121        AUD     13,185,000        Citibank N.A.      09/19/18          (10,878
USD      5,098,591        AUD     6,914,000        Royal Bank of Canada      09/19/18          (19,394
USD      13,170,000        CAD     17,492,963        Goldman Sachs International      09/19/18          (154,690
USD      3,713,000        CHF     3,668,089        Goldman Sachs International      09/19/18          (17,430
USD      3,296,000        CHF     3,253,857        Morgan Stanley & Co. International PLC      09/19/18          (13,157
USD      3,149,617        EUR     2,701,000        Morgan Stanley & Co. International PLC      09/19/18          (24,176
USD      8,659,953        GBP     6,603,000        UBS AG      09/19/18          (86,250
USD      6,861,000        NOK     56,090,473        Barclays Bank PLC      09/19/18          (48,531
USD      1,751,000        TRY     8,451,494        NatWest Markets PLC      09/19/18          (25,772
USD      3,920,000        TWD     119,501,200        Bank of America N.A.      09/19/18          (22,694
MXN      279,585,525        USD     14,359,000        HSBC Bank PLC      11/26/18          (607,892
MXN      108,029,850        USD     5,430,000        Barclays Bank PLC      06/14/19          (274,522
                      

 

 

 
                         (16,508,112
                      

 

 

 
Net Unrealized Appreciation         $ 18,361,449  
                      

 

 

 

 

 

     57  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Interest Rate Caps Purchased

Reference Entity        Exercise Rate            Counterparty            Expiration    
    Date    
   Notional
Amount
(000)
     Value      Premiums
Paid
(Received)
    

Unrealized
Appreciation

(Depreciation)

 

10Y-2Y CMS Index Cap

   0.44%    Citibank N.A.    07/23/18      USD       3,925,020      $ 39,250      $ 1,962,510      $ (1,923,260

10Y-2Y CMS Index Cap

   0.34%    Citibank N.A.    08/28/18      USD       984,805        7,445        645,047        (637,602

10Y-2Y CMS Index Cap

   0.24%    Citibank N.A.    09/07/18      USD       363,000        36,325        399,300        (362,975

30Y-5Y CMS Index Cap

   0.17%    Citibank N.A.    09/07/18      USD       363,000        23,112        375,705        (352,593
                

 

 

    

 

 

    

 

 

 
                 $ 106,132      $ 3,382,562      $ (3,276,430
                

 

 

    

 

 

    

 

 

 

Exchange-Traded Options Purchased

Description   

Number

of

    Contracts    

       Expiration    
    Date    
  

Exercise

Price

   

Notional

Amount

(000)

     Value  

Call

                   

iShares MSCI Emerging Markets Index ETF

   7,508    07/20/18      USD        50.00       USD        32,532      $ 22,524  

EURO STOXX 50 Index

   285    08/17/18      EUR        3,600.00       EUR        9,677        16,808  

EURO STOXX 50 Index

   143    08/17/18      EUR        3,550.00       EUR        4,856        19,204  

EURO STOXX 50 Index

   416    08/17/18      EUR        3,750.00       EUR        14,126        2,186  

Freeport-McMoRan, Inc.

   1,453    08/17/18      USD        25.00       USD        2,508        2,906  

S&P 500 Index

   16    08/17/18      USD        2,725.00       USD        4,349        74,000  

S&P 500 Index

   53    08/17/18      USD        2,850.00       USD        14,407        16,033  

U.S. Treasury Notes (5 Year)

   555    08/24/18      USD        114.50       USD        63,058        82,383  

Euro Dollar 2-Year Mid-Curve

   783    10/12/18      USD        97.25       USD        189,917        151,706  

Euro Dollar 1-Year Mid-Curve

   1,125    12/14/18      USD        98.00       USD        272,911        42,188  

Euro Dollar 1-Year Mid-Curve

   387    12/14/18      USD        97.25       USD        93,881        96,750  
                   

 

 

 
                      526,688  
                   

 

 

 

Put

                   

iShares Russell 2000 Index ETF

   3,709    07/06/18      USD        161.00       USD        60,742        196,577  

EURO STOXX Banks Index

   2,604    07/20/18      EUR        105.00       EUR        14,380        106,433  

iShares iBoxx $ High Yield Corporate Bond ETF

   1,339    07/20/18      USD        85.50       USD        11,392        124,527  

SPDR S&P Retail ETF

   3,721    07/20/18      USD        47.00       USD        18,069        135,817  

EURO STOXX 50 Index

   152    08/17/18      EUR        3,200.00       EUR        5,161        45,619  

EURO STOXX 50 Index

   127    08/17/18      EUR        3,450.00       EUR        4,312        150,387  

EURO STOXX 50 Index

   125    08/17/18      EUR        3,475.00       EUR        4,245        169,550  

EURO STOXX 50 Index

   184    08/17/18      EUR        3,350.00       EUR        6,248        124,198  

EURO STOXX 50 Index

   174    08/17/18      EUR        3,400.00       EUR        5,908        157,173  

iShares iBoxx $ High Yield Corporate Bond ETF

   886    08/17/18      USD        85.00       USD        7,538        98,789  

S&P 500 Index

   39    08/17/18      USD        2,650.00       USD        10,602        116,415  

S&P 500 Index

   32    08/17/18      USD        2,770.00       USD        8,699        228,960  

S&P 500 Index

   22    08/17/18      USD        2,720.00       USD        5,980        107,800  

S&P 500 Index

   22    08/17/18      USD        2,675.00       USD        5,980        78,100  
                   

 

 

 
                      1,840,345  
                   

 

 

 
                    $ 2,367,033  
                   

 

 

 

 

 

58   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

OTC Barrier Options Purchased

 

Description    Type of
Option
     Counterparty     

Number

of

Contracts

       Expiration
Date
       Exercise
Price
      

Barrier

Price/Range

    Notional
Amount
(000)
       Value  

Put

                                  

USD Currency

   One-Touch      Deutsche Bank AG                 07/06/18        MXN 18.35        MXN 18.35     USD     1,044        $ 9,211  

USD Currency

   Down-and-Out      Deutsche Bank AG                 07/19/18        BRL 3.68        BRL 3.55     USD     6,367          3,373  

USD Currency

   One-Touch      BNP Paribas S.A.                 07/20/18        ZAR 11.60        ZAR 11.60     USD 510           

USD Currency

   One-Touch      Deutsche Bank AG                 07/20/18        TRY 4.30        TRY 4.30     USD 318          3,054  
        Morgan Stanley & Co.                           

USD Currency

   One-Touch      International PLC                 07/24/18        TRY 4.30        TRY 4.30     USD 510          24,269  
        Morgan Stanley & Co.                           

USD Currency

   Down-and-Out      International PLC                 08/10/18        TRY 4.65        TRY 4.38     USD     5,096          103,517  

USD Currency

   One-Touch      Deutsche Bank AG                 08/20/18        BRL  3.50        BRL 3.50     USD 306          9,999  
        Morgan Stanley & Co.                           

USD Currency

   One-Touch      International PLC                 10/25/18        MXN  16.50        MXN 16.50     USD 637          14,950  

10Y-2Y SPX Cap

   Cap      Citibank N.A.        1,200,000,000          12/06/18        USD 13.40        USD  2,767.50                241,727  

USD Currency

   One-Touch      Citibank N.A.                 01/28/19        USD  106.75        USD  106.75     USD     3,336          65,186  
                                  

 

 

 
                                   $ 475,286  
                                  

 

 

 

OTC Options Purchased

 

Description    Counterparty    Number
of
Contracts
     Expiration
Date
     Exercise
Price
    Notional
Amount
(000)
     Value  

Call

                
   Barclays Bank              

EUR Currency

   PLC             07/02/18      JPY 129.55     EUR 18,672      $ 33,129  

EUR Currency

   Citibank N.A.             07/03/18      ZAR 15.00     EUR 1,910        146,623  

USD Currency

   Morgan Stanley & Co. International PLC             07/06/18      ZAR 13.10     USD 6,388        302,219  

USD Currency

   Deutsche Bank AG             07/09/18      TWD 30.15     USD 5,780        63,462  

USD Currency

   JPMorgan Chase Bank N.A.             07/10/18      KRW 1,130.00     USD 21,505        41,376  

CAD Currency

   Morgan Stanley & Co. International PLC             07/12/18      JPY 88.00     CAD 27,105        2,128  

TOPIX Index

   Goldman Sachs International      30        07/13/18      JPY 1,869.17     JPY 519,267        23  

TOPIX Index

   UBS AG      35        07/13/18      JPY 1,828.05     JPY 605,812        329  

USD Currency

   Bank of America N.A.             07/13/18      CNH 6.50     USD 15,650        312,996  

USD Currency

   Bank of America N.A.             07/13/18      CNH 6.40     USD 7,743        269,427  

USD Currency

   Bank of America N.A.             07/13/18      CNH 6.50     USD 7,743        154,867  

USD Currency

   Bank of America N.A.             07/13/18      CNH 6.50     USD 6,087        121,728  

USD Currency

   Deutsche Bank AG             07/19/18      MXN 21.50     USD 2,546        1,957  

USD Currency

   JPMorgan Chase Bank N.A.             07/19/18      ZAR 12.70     USD 5,516        435,309  

USD Currency

   JPMorgan Chase Bank N.A.             07/19/18      MXN 20.00     USD 4,243        56,702  

AUD Currency

   Barclays Bank PLC             07/20/18      NZD 1.09     AUD 17,160        122,480  

AUD Currency

   JPMorgan Chase Bank N.A.             07/20/18      NZD 1.10     AUD 17,160        38,397  

USD Currency

   Nomura International PLC             07/20/18      TWD 30.27     USD 5,259        46,073  

 

 

     59  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Description    Counterparty    Number
of
Contracts
     Expiration
Date
    

Exercise

Price

    Notional
Amount
(000)
     Value  

USD Currency

   Bank of America N.A.             07/23/18      SGD 1.35     USD  8,670      $ 105,372  

JPY Currency

   HSBC Bank PLC             07/25/18      KRW  10.30     JPY  578,000        21,848  

USD Currency

   Barclays Bank PLC             07/27/18      CAD 1.30     USD 5,259        73,619  

USD Currency

   Barclays Bank PLC             07/27/18      CAD 1.34     USD 5,259        11,664  

USD Currency

   Deutsche Bank AG             07/27/18      CNH 6.40     USD 21,600        765,689  

USD Currency

   Deutsche Bank AG             08/09/18      BRL 3.75     USD 5,125        210,925  

TOPIX Index

   Citibank N.A.      35        08/10/18      JPY  1,851.78     JPY 605,812        3,511  

TOPIX Index

   Citibank N.A.      20        08/10/18      JPY 1,848.30     JPY 346,178        2,255  

USD Currency

   Deutsche Bank AG             08/13/18      MXN 21.00     USD 12,770        75,930  

USD Currency

   Deutsche Bank AG             08/16/18      MXN 21.00     USD 12,770        82,981  

USD Currency

   HSBC Bank PLC             08/16/18      KRW  1,100.00     USD 21,700        399,534  

USD Currency

   JPMorgan Chase Bank N.A.             08/16/18      KRW 1,150.00     USD 21,700        81,832  

JPY Currency

   HSBC Bank PLC             08/24/18      KRW 10.45     JPY 955,150        52,007  

USD Currency

   Deutsche Bank AG             09/20/18      TWD 31.00     USD 11,367        51,192  

USD Currency

   Deutsche Bank AG             09/20/18      TWD 31.00     USD 4,372        19,689  

USD Currency

   JPMorgan Chase Bank N.A.             09/20/18      TWD 30.00     USD 21,860        372,681  

USD Currency

   JPMorgan Chase Bank N.A.             09/20/18      TWD 31.00     USD 6,121        27,565  

EUR Currency

   Bank of America N.A.             11/15/18      USD 1.32     EUR 38,735        9,536  

EUR Currency

   Bank of America N.A.             11/15/18      USD 1.26     EUR 27,045        55,309  

EUR Currency

   Deutsche Bank AG             11/15/18      USD 1.28     EUR 38,735        41,250  

USD Currency

   Deutsche Bank AG             11/15/18      TWD 31.00     USD 39,165        265,142  

EUR Currency

   Deutsche Bank AG             11/16/18      USD 1.29     EUR 11,325        8,782  

EUR Currency

   Goldman Sachs International             11/16/18      USD 1.25     EUR 21,775        62,957  
                

 

 

 
                   4,950,495  

Put

                

EUR Currency

   Barclays Bank PLC             07/02/18      JPY 127.00     EUR 18,672        374  

USD Currency

   Deutsche Bank AG             07/02/18      CAD 1.27     USD 39,245        4  

AUD Currency

   Morgan Stanley & Co. International PLC             07/03/18      JPY 78.00     AUD 18,000        2  

EUR Currency

   Citibank N.A.             07/03/18      ZAR 14.60     EUR 1,910         

USD Currency

   HSBC Bank PLC             07/05/18      IDR 14,000.00     USD 3,119        504  

Nikkei 225 Index

   Goldman Sachs International      15        07/13/18      JPY  21,345.23     JPY 334,568        12,637  

USD Currency

   Bank of America N.A.             07/13/18      TWD 30.25     USD 21,775        43,779  

USD Currency

   Bank of America N.A.             07/20/18      CAD 1.31     USD 15,670        92,805  

USD Currency

   Deutsche Bank AG             07/20/18      RUB 61.00     USD 10,613        16,687  

 

 

60   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Description    Counterparty    Number
of
Contracts
   Expiration
Date
    

Exercise

Price

   

Notional
Amount

(000)

     Value  

USD Currency

   Goldman Sachs International         07/20/18      BRL 3.50     USD 31,839      $ 597  

USD Currency

   JPMorgan Chase Bank N.A.         07/20/18      IDR 14,020.00     USD 10,613        13,747  

EUR Currency

   BNP Paribas S.A.         07/23/18      PLN 4.25     EUR 8,490        2,094  

USD Currency

   Deutsche Bank AG         07/23/18      BRL 3.60     USD 6,368        2,528  

USD Currency

   Deutsche Bank AG         07/24/18      INR 62.50     USD 33,600        3  

USD Currency

   JPMorgan Chase Bank N.A.         07/24/18      INR 65.00     USD 33,600        90  

USD Currency

   Morgan Stanley & Co. International PLC         07/24/18      MXN 20.00     USD 9,552        204,697  

USD Currency

   Morgan Stanley & Co. International PLC         07/24/18      TRY 4.75     USD 4,245        136,498  

USD Currency

   Deutsche Bank AG         07/26/18      INR 62.50     USD 33,600        3  

USD Currency

   Goldman Sachs International         07/26/18      INR 64.50     USD 33,600        21  

USD Currency

   HSBC Bank PLC         07/26/18      INR 62.50     USD 33,600        3  

USD Currency

   Deutsche Bank AG         07/27/18      TRY 4.70     USD 4,418        108,097  

USD Currency

   JPMorgan Chase Bank N.A.         08/01/18      KRW  1,095.00     USD 5,780        22,283  

USD Currency

   Morgan Stanley & Co. International PLC         08/03/18      MXN 19.50     USD 19,103        206,259  

USD Currency

   HSBC Bank PLC         08/10/18      CAD 1.26     USD 17,420        9,683  

USD Currency

   Deutsche Bank AG         08/13/18      MXN 18.50     USD 12,770        26,965  

USD Currency

   JPMorgan Chase Bank N.A.         08/14/18      CAD 1.25     USD 21,514        7,097  

USD Currency

   Morgan Stanley & Co. International PLC         08/14/18      CAD 1.23     USD 10,759        795  

USD Currency

   Morgan Stanley & Co. International PLC         08/14/18      CAD 1.23     USD 10,755        794  

USD Currency

   Deutsche Bank AG         08/16/18      MXN 18.50     USD 12,770        28,616  

USD Currency

   Deutsche Bank AG         08/16/18      INR 68.00     USD 6,388        23,799  

USD Currency

   BNP Paribas S.A.         08/17/18      JPY  107.00     USD 21,760        55,390  

USD Currency

   Morgan Stanley & Co. International PLC         08/20/18      MXN 19.50     USD 267,580        3,404,034  

USD Currency

   BNP Paribas S.A.         08/22/18      ZAR 12.45     USD 10,613        7,416  

USD Currency

   JPMorgan Chase Bank N.A.         08/27/18      ZAR 12.45     USD 10,613        9,320  

USD Currency

   Deutsche Bank AG         09/04/18      ZAR 12.55     USD 6,368        10,210  

NOK Currency

   Citibank N.A.         09/06/18      SEK 1.06     NOK  157,055        33,024  

USD Currency

   Goldman Sachs International         09/12/18      TRY 4.48     USD 4,243        31,634  

USD Currency

   Citibank N.A.         09/13/18      MXN 19.50     USD 4,515        66,469  

USD Currency

   Deutsche Bank AG         09/13/18      MXN  19.50     USD  4,515        66,653  

 

 

     61  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Description    Counterparty   

Number

of
Contracts

     Expiration
Date
     Exercise
Price
    

Notional
Amount

(000)

     Value  

USD Currency

   JPMorgan Chase Bank N.A.             09/13/18      IDR     13,800.00      USD     5,313      $ 7,629  

USD Currency

   Goldman Sachs International             09/18/18      MXN     20.50      USD     6,686        278,860  

NOK Currency

   Credit Suisse International             09/19/18      SEK     1.06      NOK     156,665        44,296  

USD Currency

   Deutsche Bank AG             09/21/18      MXN     19.50      USD     7,825        120,448  

USD Currency

   Morgan Stanley & Co. International PLC             09/26/18      TRY     4.52      USD     47,988        465,868  

USD Currency

   Morgan Stanley & Co. International PLC             09/26/18      ZAR     12.90      USD     46,979        277,558  

USD Currency

   JPMorgan Chase Bank N.A.             09/28/18      TRY     4.08      USD     5,900        1,940  

USD Currency

   Morgan Stanley & Co. International PLC             10/04/18      MXN     18.00      USD     19,103        39,788  

EUR Currency

   BNP Paribas S.A.             10/08/18      CNH     7.45      EUR     38,605        69,672  

EUR Currency

   BNP Paribas S.A.             10/08/18      CNH     7.60      EUR     38,000        166,618  

EUR Currency

   BNP Paribas S.A.             10/08/18      CNH     7.50      EUR     17,155        42,742  

EUR Currency

   Deutsche Bank AG             10/08/18      PLN     4.05      EUR     38,700        4,765  

EUR Currency

   Deutsche Bank AG             10/08/18      CNH     7.35      EUR     21,375        19,680  

EUR Currency

   Deutsche Bank AG             10/08/18      CNH     7.35      EUR     17,230        15,864  

EUR Currency

   HSBC Bank PLC             10/08/18      CNH     7.50      EUR     20,845        52,320  

EUR Currency

   JPMorgan Chase Bank N.A.             10/08/18      PLN     4.15      EUR     32,250        20,795  

USD Currency

   HSBC Bank PLC             10/18/18      ZAR     12.63      USD     45,534        194,304  

USD Currency

   HSBC Bank PLC             10/18/18      ZAR     12.63      USD     32,886        140,191  

USD Currency

   Citibank N.A.             10/19/18      TRY     4.50      USD     60,711        542,249  

USD Currency

   Citibank N.A.             11/06/18      JPY     107.00      USD     21,276        203,639  

USD Currency

   JPMorgan Chase Bank N.A.             01/02/19      TRY     4.20      USD     27,356        49,746  

USD Currency

   Citibank N.A.             01/03/19      TRY     4.19      USD     10,855        18,750  
                     

 

 

 
                        7,423,333  
                     

 

 

 
                      $ 12,373,828  
                     

 

 

 

OTC Worst-Of Options Purchased

 

Description    Counterparty      Expiration
Date
       Units       

Notional
Amount

(000)

       Value  

USD/JPY 108.00 Strike/Put, NKY/USD 25,000.00 Strike/Call

   Goldman Sachs International        07/13/18                   USD       1,899        $  

USD/JPY 108.00 Strike/Put, NKY/USD 25,000.00 Strike/Call

   Goldman Sachs International        08/10/18                   USD       1,899          19  
                        

 

 

 
                         $ 19  
                        

 

 

 

 

 

62   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

OTC Credit Default Swaptions Purchased

 

Description   Paid by the Fund   Received by the Fund   Counterparty   Expiration
Date
    Exercise
Price
   

Notional
Amount

(000)

  Value  
  Rate     Frequency   Rate     Frequency

Put

                 

Bought Protection on 5-Year Credit Default Swap, 06/20/23

    5.00%     Quarterly     ITRAXX.EUR.29.V1     Quarterly   Morgan Stanley & Co. International PLC     7/18/18       75.00%     EUR 14,100   $ 25,676  

Bought Protection on 5-Year Credit Default Swap, 06/20/23

    5.00%     Quarterly     ITRAXX.EUR.29.V1     Quarterly   Citibank N.A.     8/15/18       65.00%     EUR 30,900     197,658  
                 

 

 

 
                  $ 223,334  
                 

 

 

 

OTC Interest Rate Swaptions Purchased

 

Description  

Paid by the Fund

  Received by the Fund   Counterparty   Expiration
Date
    Exercise
Price
   

Notional
Amount

(000)

    Value  
  Rate   Frequency   Rate     Frequency

Call

                 

1-Year Interest Rate Swap, 05/28/21

  3-month
LIBOR,
2.34%
  Quarterly     2.70%     Semi- Annual   Bank of America N.A.     05/26/20       2.70%     USD 317,500     $ 746,223  

10-Year Interest Rate Swap, 04/29/48

  3-month
LIBOR,
2.34%
  Quarterly     3.04%     Semi- Annual   JPMorgan Chase Bank N.A.     04/27/38       3.04%     USD 179,050       10,107,809  

Put

                 

10-Year Interest Rate Swap, 03/01/29

  3.25%   Semi- Annual    

3-month
LIBOR,
2.31%
 
 
 
  Quarterly   UBS AG     02/27/19       3.25%     USD 96,300       863,727  

10-Year Interest Rate Swap, 01/31/30

  4.00%   Semi- Annual    

3-month
LIBOR,
2.31%
 
 
 
  Quarterly   Bank of America N.A.     01/29/20       4.00%     USD 54,000       322,968  

10-Year Interest Rate Swap, 04/29/48

  3.04%   Semi- Annual    

3-month
LIBOR,
2.34%
 
 
 
  Quarterly   JPMorgan Chase Bank N.A.     04/27/38       3.04%     USD     179,050       8,132,131  
                 

 

 

 
                  $ 20,172,858  
                 

 

 

 

Exchange-Traded Options Written

 

Description   

Number 

of
Contracts

       Expiration
Date
    

Exercise

Price

      

Notional
Amount

(000)

       Value  

Call

                          

iShares MSCI Emerging Markets Index ETF

     7,508        07/20/18      USD     51.00        USD     32,532        $ (7,508

Freeport-McMoRan, Inc.

     1,453        08/17/18      USD     30.00        USD     2,508          (5,812

S&P 500 Index

     16        08/17/18      USD     2,800.00        USD     4,349          (18,080

Euro Dollar 2-Year Mid-Curve

     783        10/12/18      USD     97.75        USD     189,917          (34,256

Euro Dollar 1-Year Mid-Curve

     387        12/14/18      USD     97.50        USD     93,881          (50,794
                          

 

 

 
                             (116,450
                          

 

 

 

Put

                          

iShares Russell 2000 Index ETF

     7,429        07/06/18      USD     158.00        USD     121,665          (122,579

EURO STOXX Banks Index

     2,604        07/20/18      EUR     100.00        EUR     14,380          (34,211

EURO STOXX 50 Index

     127        08/17/18      EUR     3,275.00        EUR     4,312          (57,470

EURO STOXX 50 Index

     125        08/17/18      EUR     3,300.00        EUR     4,245          (64,886

EURO STOXX 50 Index

     184        08/17/18      EUR     3,250.00        EUR     6,248          (72,520

U.S. Treasury Notes (5 Year)

     555        08/24/18      USD     112.75        USD     63,058          (69,375

Euro Dollar 2-Year Mid-Curve

     1,800        09/14/18      USD     96.88        USD     436,613          (303,750
                          

 

 

 
                             (724,791
                          

 

 

 
                           $ (841,241
                          

 

 

 

 

 

     63  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

OTC Barrier Options Written

 

Description   

Type

of

Option

   Counterparty      Number
of
Contracts
     Expiration
Date
     Exercise
Price
       Barrier
Price/
Range
       Notional
Amount
(000)
       Value  

Put

                                   

AUD Currency

   Down-and-In    Morgan Stanley & Co. International PLC           7/03/18      JPY  75.00          JPY 72.00        AUD     20,000        $ (1
                                   

 

 

 

OTC Options Written

 

Description    Counterparty    Number of
Contracts
     Expiration
Date
     Exercise
Price
    

Notional
Amount

(000)

     Value  

Call

                     

EUR Currency

   Deutsche Bank AG             07/02/18        JPY       129.55        EUR       18,672      $ (30,211

EUR Currency

   Deutsche Bank AG             07/03/18        ZAR       15.00        EUR       1,910        (146,936

USD Currency

   Deutsche Bank AG             07/09/18        TWD       30.85        USD       8,670        (6,533

EUR Currency

   Barclays Bank PLC             07/10/18        JPY       129.25        EUR       28,708        (209,011

USD Currency

   HSBC Bank PLC             07/10/18        KRW       1,130.00        USD       21,505        (40,209

USD Currency

   Bank of America N.A.             07/13/18        CNH       6.50        USD       11,292        (225,986

USD Currency

   Bank of America N.A.             07/13/18        CNH       6.50        USD       7,743        (154,759

USD Currency

   Citibank N.A.             07/13/18        CNH       6.50        USD       10,445        (208,897

USD Currency

   HSBC Bank PLC             07/13/18        CNH       6.40        USD       7,743        (269,539

USD Currency

   JPMorgan Chase Bank N.A.             07/19/18        ZAR       12.70        USD       5,516        (431,543

USD Currency

   JPMorgan Chase Bank N.A.             07/19/18        MXN       22.50        USD       4,243        (249

USD Currency

   JPMorgan Chase Bank N.A.             07/19/18        MXN       20.00        USD       2,122        (29,015

AUD Currency

   Barclays Bank PLC             07/20/18        NZD       1.10        AUD       17,160        (38,040

AUD Currency

   JPMorgan Chase Bank N.A.             07/20/18        NZD       1.09        AUD       17,160        (124,058

JPY Currency

   HSBC Bank PLC             07/25/18        KRW       10.60        JPY       578,000        (6,363

USD Currency

   Barclays Bank PLC             07/27/18        CAD       1.36        USD       7,889        (5,371

USD Currency

   Barclays Bank PLC             07/27/18        CAD       1.30        USD       5,259        (74,690

USD Currency

   JPMorgan Chase Bank N.A.             07/27/18        CNH       6.40        USD       21,600        (763,527

USD Currency

   Deutsche Bank AG             08/09/18        BRL       3.95        USD       7,688        (111,754

USD Currency

   Deutsche Bank AG             08/13/18        MXN       21.00        USD       12,770        (75,765

USD Currency

   Deutsche Bank AG             08/16/18        MXN       21.00        USD       12,770        (82,932

USD Currency

   HSBC Bank PLC             08/16/18        KRW       1,150.00        USD       21,700        (82,038

USD Currency

   JPMorgan Chase Bank N.A.             08/16/18        KRW       1,100.00        USD       21,700        (398,617

USD Currency

   JPMorgan Chase Bank N.A.             08/23/18        ZAR       13.70        USD       5,516        (170,950

USD Currency

   Goldman Sachs International             09/18/18        MXN       22.00        USD       6,686        (34,744

USD Currency

   Deutsche Bank AG             09/20/18        TWD       30.00        USD       11,367        (193,792

USD Currency

   Deutsche Bank AG             09/20/18        TWD       30.00        USD       4,372        (74,535

 

 

64   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Description    Counterparty    Number of
Contracts
   Expiration
Date
     Exercise
Price
    

Notional
Amount

(000)

     Value  

USD Currency

   JPMorgan Chase Bank N.A.         09/20/18        TWD       31.00        USD       21,860      $ (98,440

USD Currency

   JPMorgan Chase Bank N.A.         09/20/18        TWD       30.00        USD       6,121        (104,350

EUR Currency

   Bank of America N.A.         11/15/18        USD       1.28        EUR       38,735        (40,792

EUR Currency

   Bank of America N.A.         11/15/18        USD       1.30        EUR       27,045        (14,070

EUR Currency

   Deutsche Bank AG         11/15/18        USD       1.32        EUR       38,735        (9,664

USD Currency

   Deutsche Bank AG         11/15/18        TWD       32.00        USD       39,165        (101,319

EUR Currency

   Goldman Sachs International         11/16/18        USD       1.29        EUR       27,440        (21,199
                     

 

 

 
                        (4,379,898
                     

 

 

 

Put

                     

EUR Currency

   Deutsche Bank AG         07/02/18        JPY       127.00        EUR       18,672        (417

USD Currency

   Deutsche Bank AG         07/02/18        CAD       1.26        USD       21,803        (2

EUR Currency

   Deutsche Bank AG         07/03/18        ZAR       14.60        EUR       1,910         

USD Currency

   Morgan Stanley & Co. International PLC         07/06/18        ZAR       12.20        USD       6,388        (1

EUR Currency

   Barclays Bank PLC         07/10/18        JPY       126.70        EUR       28,708        (28,974

USD Currency

   Deutsche Bank AG         07/12/18        MXN       19.50        USD       4,515        (33,456

USD Currency

   Goldman Sachs International         07/12/18        TRY       4.42        USD       4,243        (4,465

Nikkei 225 Index

   Goldman Sachs International    15      07/13/18        JPY       20,465.01             (5,833

USD Currency

   Deutsche Bank AG         07/20/18        RUB       59.50        USD       15,920        (2,431

USD Currency

   Deutsche Bank AG         07/24/18        INR       65.00        USD       33,600        (87

USD Currency

   Morgan Stanley & Co. International PLC         07/24/18        TRY       4.45        USD       4,245        (13,494

USD Currency

   Deutsche Bank AG         07/26/18        INR       64.50        USD       33,600        (21

USD Currency

   Goldman Sachs International         07/26/18        INR       62.50        USD       33,600        (3

USD Currency

   JPMorgan Chase Bank N.A.         08/01/18        KRW       1,060.00        USD       8,670        (1,919

USD Currency

   Morgan Stanley & Co. International PLC         08/03/18        MXN       19.00        USD       28,655        (126,648

USD Currency

   Citibank N.A.         08/13/18        MXN       19.20        USD       4,515        (33,529

USD Currency

   JPMorgan Chase Bank N.A.         08/14/18        CAD       1.23        USD       21,514        (1,520

USD Currency

   BNP Paribas S.A.         08/17/18        JPY       105.00        USD       21,760        (22,278

USD Currency

   Morgan Stanley & Co. International PLC         08/20/18        MXN       18.50        USD       267,580        (649,890

NOK Currency

   Credit Suisse International         09/19/18        SEK       1.04        NOK       156,665        (15,096

USD Currency

   Deutsche Bank AG         09/21/18        MXN       18.75        USD       10,868        (61,656

 

 

     65  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Description    Counterparty    Number of
Contracts
     Expiration
Date
     Exercise
Price
    

Notional
Amount

(000)

     Value  

EUR Currency

   BNP Paribas S.A.             10/08/18      CNH     7.35      EUR     38,605      $ (35,961

EUR Currency

   BNP Paribas S.A.             10/08/18      CNH     7.60      EUR     17,155        (79,765

EUR Currency

   Deutsche Bank AG             10/08/18      CNH     7.45      EUR     21,375        (38,151

EUR Currency

   Deutsche Bank AG             10/08/18      CNH     7.50      EUR     20,830        (52,092

EUR Currency

   Deutsche Bank AG             10/08/18      CNH     7.45      EUR     17,230        (30,980

EUR Currency

   HSBC Bank PLC             10/08/18      CNH     7.60      EUR     20,845        (97,657

EUR Currency

   HSBC Bank PLC             10/08/18      CNH     7.50      EUR     17,170        (42,886

EUR Currency

   JPMorgan Chase Bank N.A.             10/08/18      PLN     4.05      EUR     38,700        (4,765

USD Currency

   Citibank N.A.             11/06/18      JPY     99.00      USD     21,276        (27,824

USD Currency

   JPMorgan Chase Bank N.A.             01/02/19      TRY     3.77      USD     27,356        (2,263

USD Currency

   Citibank N.A.             01/03/19      TRY     3.76      USD     10,855        (834
                     

 

 

 
                        (1,414,898
                     

 

 

 
                      $ (5,794,796
                     

 

 

 

OTC Credit Default Swaptions Written

 

Description   Paid by the Fund   Received by the Fund   Counterparty   Expiration
Date
    Credit
Rating(a)
    Exercise
Price
 

Notional
Amount

(000)(b)

    Value  
  Rate     Frequency   Rate     Frequency

Put

                   

Sold Protection on 5-Year Credit Default Swap, 06/20/23

    ITRAXX.EUR.29.V1     Quarterly     5.00%     Quarterly   Citibank N.A.     8/15/18       Not Rated     80.00%     EUR    30,900     $ (74,882
                   

 

 

 
  (a) 

Using S&P’s rating of the issuer or the underlying securities of the index, as applicable.

  (b) 

The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the terms of the agreement.

OTC Interest Rate Swaptions Written

 

Description    Paid by the Fund  

Received by the Fund

  Counterparty   Expiration
Date
  Exercise
Rate
 

Notional
Amount

(000)

    Value  
   Rate     Frequency   Rate   Frequency

Call

                    

2-Year Interest Rate Swap, 12/29/20

     2.74%     Semi- Annual   3-month LIBOR, 2.34%   Quarterly   JPMorgan Chase Bank N.A.   12/27/18   2.74%     USD       1,692,195     $ (2,680,335
                    

 

 

 

Put

                    

2-Year Interest Rate Swap, 12/12/20

    

3-month
LIBOR,
2.34%
 
 
 
  Quarterly   3.03%   Semi- Annual   Goldman Sachs International   12/10/18   3.03%     USD       320,090       (577,250

2-Year Interest Rate Swap, 12/29/20

    

3-month
LIBOR,
2.34%
 
 
 
  Quarterly   3.03%   Semi- Annual   Goldman Sachs International   12/27/18   3.03%     USD       80,023       (163,314

2-Year Interest Rate Swap, 12/29/20

    

3-month
LIBOR,
2.34%
 
 
 
  Quarterly   3.14%   Semi- Annual   JPMorgan Chase Bank N.A.   12/27/18   3.14%     USD       1,692,195       (2,241,055

 

 

66   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Description   

Paid by the Fund

  Received by the Fund   Counterparty   Expiration
Date
  Exercise
Rate
 

Notional
Amount

(000)

    Value  
   Rate   Frequency   Rate     Frequency

2-Year Interest Rate Swap, 03/01/21

   3-month LIBOR, 2.31%   Quarterly     3.00   Semi- Annual   UBS AG   02/27/19   3.00%     USD       374,500     $ (1,176,510

1-Year Interest Rate Swap, 05/28/21

   3-month LIBOR, 2.34%   Quarterly     3.00   Semi- Annual   Bank of America N.A.   05/26/20   3.00%     USD       317,500       (1,078,262
                    

 

 

 
                       (5,236,391
                    

 

 

 
                     $ (7,916,726
                    

 

 

 

Centrally Cleared Credit Default Swaps — Buy Protection

 

Reference

Obligation

  

Financing

Rate

Paid by

the

Fund

   Payment
Frequency
   Termination
Date
    

Notional
Amount

(000)

     Value      Upfront
Premium
Paid
(Received)
     Unrealized
Appreciation
(Depreciation)
 

ITRAXX.XO.29.V1

   5.00%    Quarterly      06/20/23      EUR    38,716      $ (3,694,849    $ (4,717,779    $ 1,022,930  

CDX.NA.HY.30.V1

   5.00%    Quarterly      06/20/23      USD 11,662        (689,465      (780,017      90,552  

CDX.NA.IG.30.V1

   1.00%    Quarterly      06/20/23      USD 59,743        (903,752      (916,585      12,833  
              

 

 

    

 

 

    

 

 

 
               $ (5,288,066    $ (6,414,381    $ 1,126,315  
              

 

 

    

 

 

    

 

 

 

Centrally Cleared Credit Default Swaps — Sell Protection

 

Reference

Obligation

  

Financing
Rate
Received
by

the Fund

     Payment
Frequency
   Termination
Date
     Credit
Rating(a)
     Notional
Amount
(000)(b)
     Value     

Upfront
Premium

Paid
(Received)

     Unrealized
Appreciation
(Depreciation)
 

CDX.NA.HY.29.V1

     5.00%      Quarterly      12/20/22        B+      USD 3,600      $ 227,015      $ 238,319      $ (11,304

ITRAXX.EUR.28.V1

     1.00%      Quarterly      12/20/22        BBB+      EUR 20,420        387,323        480,638        (93,315

ITRAXX.FINSR.28.V1

     1.00%      Quarterly      12/20/22        A-      EUR   26,880        294,297        695,069        (400,772

ITRAXX.XO.28.V1

     5.00%      Quarterly      12/20/22        B+      EUR 16,340        1,786,400        2,168,768        (382,368

ITRAXX.EUR.29.V1

     1.00%      Quarterly      06/20/23        Not Rated      EUR 23,970        374,237        390,493        (16,256

ITRAXX.FINSR.29.V1

     1.00%      Quarterly      06/20/23        A-      EUR 3,900        23,835        45,123        (21,288
                 

 

 

    

 

 

    

 

 

 
                  $ 3,093,107      $ 4,018,410      $ (925,303
                 

 

 

    

 

 

    

 

 

 

 

  (a) 

Using S&P’s rating of the issuer or the underlying securities of the index, as applicable.

  (b) 

The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the terms of the agreement.

Centrally Cleared Inflation Swaps

 

Paid by the Fund

  

Received by the Fund

   Termination
Date
  

Notional
Amount

(000)

     Value      Upfront
Premium
Paid
(Received)
     Unrealized
Appreciation
(Depreciation)
 
Rate    Frequency    Rate    Frequency
Eurostat Eurozone HICP Ex Tobacco Unrevised Series NSA (HICPx)    At Termination    1.63%    At Termination    06/15/28    EUR     52,370      $ 41,274      $ 1,430      $ 39,844  
                   

 

 

    

 

 

    

 

 

 

 

 

     67  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Centrally Cleared Interest Rate Swaps

 

      
  Paid by the
Fund                            
  

Received by the Fund

   Effective
Date
   Termination
Date
 

 

Notional
Amount

(000)

    

Value

     Upfront
Premium
Paid
(Received)
     Unrealized
Appreciation
(Depreciation)
 
    Rate    Frequency    Rate    Frequency
  7.36%    Monthly    28-day MXIBTIIE, 8.10%    Monthly    N/A    01/28/19   MXN     728,739      $ 192,187      $ 116      $ 192,071  
  2.93%    Semi-Annual    3-month LIBOR, 2.34%    Quarterly    12/12/18(a)    12/12/20   USD     129,865        (60,133      521        (60,654
  2.93%    Semi-Annual    3-month LIBOR, 2.34%    Quarterly    12/31/18(a)    12/31/20   USD     32,009        (11,044      128        (11,172
  28-day
MXIBTIIE,
8.10%
   Monthly    7.66%    Monthly    N/A    02/22/21   MXN     342,658        (146,423      70        (146,493
  28-day
MXIBTIIE,
8.10%
   Monthly    8.12%    Monthly    N/A    06/18/21   MXN     246,035        52,100        48        52,052  
  28-day
MXIBTIIE,
8.10%
   Monthly    8.04%    Monthly    N/A    06/21/21   MXN     189,425        18,608        45        18,563  
  6.90%    Monthly    28-day MXIBTIIE, 8.10%    Monthly    N/A    08/02/22   MXN     126,000        225,715        188,749        36,966  
  28-day
MXIBTIIE,
8.10%
   Monthly    6.90%    Monthly    N/A    08/02/22   MXN     126,000        (225,714      53        (225,767
  7.11%    Monthly    28-day MXIBTIIE, 8.10%    Monthly    N/A    10/14/22   MXN     146,271        212,417        69        212,348  
  7.11%    Monthly    28-day MXIBTIIE, 8.10%    Monthly    N/A    10/14/22   MXN     110,975        160,133        52        160,081  
  28-day
MXIBTIIE,
8.10%
   Monthly    7.94%    Monthly    N/A    06/19/23   MXN     316,597        42,537        190        42,347  
  28-day
MXIBTIIE,
8.10%
   Monthly    6.32%    Monthly    N/A    07/17/25   MXN     73,475        (324,637      397        (325,034
  3-month
LIBOR,
2.34%
   Quarterly    2.13%    Semi-Annual    N/A    08/25/25   USD     2,360        (105,521      26        (105,547
  2.27%    Semi-Annual    3-month LIBOR, 2.34%    Quarterly    N/A    09/11/25   USD     1,800        63,405        23        63,382  
  6-month
EURIBOR,
(0.27)%
   Semi-Annual    0.94%    Annual    9/10/18(a)    08/15/27   EUR     322,255        4,566,149        5,822        4,560,327  
  2.96%    Annual    6-month WIBOR, 1.68%    Semi-Annual    N/A    03/06/28   PLN     24,325        (47,802      112        (47,914
  7.66%    Quarterly    3-month JIBAR, 6.96%    Quarterly    N/A    03/06/28   ZAR     103,145        305,007        407        304,600  
  7.64%    Quarterly    3-month JIBAR, 6.96%    Quarterly    N/A    03/06/28   ZAR     101,605        310,496        392        310,104  
  2.94%    Semi-Annual    3-month LIBOR, 2.34%    Quarterly    N/A    03/14/28   USD     2,000        (18,101      31        (18,132
  2.89%    Semi-Annual    3-month LIBOR, 2.34%    Quarterly    N/A    03/19/28   USD     910        (4,280      14        (4,294
  8.20%    Monthly    28-day MXIBTIIE, 8.10%    Monthly    N/A    06/09/28   MXN     93,625        (48,523      68        (48,591
  8.15%    Monthly    28-day MXIBTIIE, 8.10%    Monthly    N/A    06/12/28   MXN     71,850        (25,361      61        (25,422

 

 

68   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Paid by the
Fund
  

Received by the Fund

   Effective
Date
     Termination
Date
   

 

Notional
Amount

(000)

    

Value

     Upfront
Premium
Paid
(Received)
     Unrealized
Appreciation
(Depreciation)
 
Rate      Frequency    Rate    Frequency
7.94%      Quarterly   

3-month JIBAR, 6.96%

   Quarterly      N/A        06/20/28     ZAR     126,925      $ 219,873      $ 183      $ 219,690  
7.93%      Quarterly   

3-month JIBAR, 6.96%

   Quarterly      N/A        06/20/28     ZAR     88,252        159,505        127        159,378  
7.94%      Quarterly   

3-month JIBAR, 6.96%

   Quarterly      N/A        06/20/28     ZAR     88,250        155,084        128        154,956  
7.92%      Quarterly   

3-month JIBAR, 6.96%

   Quarterly      N/A        06/20/28     ZAR     87,560        161,323        127        161,196  
7.90%      Quarterly   

3-month JIBAR, 6.96%

   Quarterly      N/A        06/20/28     ZAR     73,320        143,531        107        143,424  
                       

 

 

    

 

 

    

 

 

 
                        $ 5,970,531      $ 198,066      $ 5,772,465  
                       

 

 

    

 

 

    

 

 

 

 

  (a) 

Forward swap.

 

OTC Credit Default Swaps — Buy Protection

 

Reference

Obligation

   Financing
Rate
Paid by
the Fund
   Payment
Frequency
   Counterparty    Termination
Date
  

Notional

Amount

(000)

     Value      Upfront
Premium
Paid
(Received)
     Unrealized
Appreciation
(Depreciation)
 

Beazer Homes USA, Inc.

   5.00%    Quarterly    Barclays Bank PLC    06/20/20    USD     2,050      $ 169,867      $ 168,634      $ 1,233  

United Mexican States

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    06/20/20    USD     7,452        54,554        25,839        80,393  

United Mexican States

   1.00%    Quarterly    Bank of America N.A.    09/20/20    USD     7,452        51,346        41,637        92,983  

Australia & New Zealand Banking Group Ltd.

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    12/20/20    USD     1,205        19,636        2,777        16,859  

Australia & New Zealand Banking Group Ltd.

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    12/20/20    USD     1,000        16,298        178        16,120  

Australia & New Zealand Banking Group Ltd.

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    12/20/20    USD     795        12,961        2,019        10,942  

Commonwealth Bank of Australia

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    12/20/20    USD     1,150        18,686        2,084        16,602  

Commonwealth Bank of Australia

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    12/20/20    USD     1,000        16,249        1,337        14,912  

Constellium NV

   5.00%    Quarterly    Goldman Sachs International    12/20/20    EUR     660        72,918        67,999        4,919  

Itochu Corp.

   1.00%    Quarterly    Goldman Sachs International    12/20/20    JPY     32,023        6,157        1,132        5,025  

Itochu Corp.

   1.00%    Quarterly    Goldman Sachs International    12/20/20    JPY     29,326        5,638        992        4,646  

Itochu Corp.

   1.00%    Quarterly    Goldman Sachs International    12/20/20    JPY     29,326        5,638        936        4,702  

Itochu Corp.

   1.00%    Quarterly    Goldman Sachs International    12/20/20    JPY     29,326        5,638        728        4,910  

Mitsubishi Corp.

   1.00%    Quarterly    Barclays Bank PLC    12/20/20    JPY     47,573        9,389        3,616        5,773  

Mitsubishi Corp.

   1.00%    Quarterly    Goldman Sachs International    12/20/20    JPY     29,326        5,787        1,953        3,834  

Mitsui & Co. Ltd.

   1.00%    Quarterly    Goldman Sachs International    12/20/20    JPY     58,651        11,422        1,534        9,888  

Mitsui & Co. Ltd.

   1.00%    Quarterly    Goldman Sachs International    12/20/20    JPY     29,326        5,712        557        5,155  

National Australia Bank Ltd.

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    12/20/20    USD     1,000        16,420        675        15,745  

 

 

     69  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

      

 

Reference

Obligation

   Financing
Rate
Paid by
the Fund
   Payment
Frequency
   Counterparty    Termination
Date
  

Notional

Amount

(000)

  Value      Upfront
Premium
Paid
(Received)
     Unrealized
Appreciation
(Depreciation)
 
 

Standard Chartered Bank

   1.00%    Quarterly    BNP Paribas S.A.    12/20/20      EUR      810   $ 17,320      $ 10,162      $ 27,482  
 

Standard Chartered Bank

   1.00%    Quarterly    BNP Paribas S.A.    12/20/20      EUR      460     9,835        6,018        15,853  
 

Standard Chartered Bank

   1.00%    Quarterly    Goldman Sachs International    12/20/20      EUR      610     13,043        3,410        16,453  
 

Standard Chartered Bank

   1.00%    Quarterly    Morgan Stanley & Co. International PLC    12/20/20      EUR      240     5,132        3,202        8,334  
 

Sumitomo Corp.

   1.00%    Quarterly    Barclays Bank PLC    12/20/20      JPY      24,938     4,844        575        5,419  
 

Sumitomo Corp.

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    12/20/20      JPY      25,316     4,918        983        5,901  
 

Westpac Banking Corp.

   1.00%    Quarterly    Citibank N.A.    12/20/20      USD      1,000     16,780        1,572        15,208  
 

Stena AB

   5.00%    Quarterly    Goldman Sachs International    06/20/21      EUR      440     15,091        20,918        5,827  
 

Constellium NV

   5.00%    Quarterly    Citibank N.A.    12/20/21      EUR      1,200     154,583        153,269        1,314  
 

Constellium NV

   5.00%    Quarterly    Goldman Sachs International    12/20/21      EUR      890     114,649        119,807        5,158  
 

CMA CGM SA

   5.00%    Quarterly    Credit Suisse International    12/20/22      EUR      300     25,675        16,796        42,471  
 

CMA CGM SA

   5.00%    Quarterly    Morgan Stanley & Co. International PLC    12/20/22      EUR      360     30,810        20,908        51,718  
 

Stena AB

   5.00%    Quarterly    JPMorgan Chase Bank N.A.    12/20/22      EUR      700     20,221        10,850        9,371  
 

Unitymedia GmbH

   5.00%    Quarterly    Credit Suisse International    12/20/22      EUR      300     66,145        58,812        7,333  
 

Anglo American PLC

   5.00%    Quarterly    Barclays Bank PLC    06/20/23      EUR      2,200     413,586        465,967        52,381  
 

ArcelorMittal

   5.00%    Quarterly    Barclays Bank PLC    06/20/23      EUR      700     131,739        137,413        5,674  
 

Bayerische Motoren Werke AG

   1.00%    Quarterly    Barclays Bank PLC    06/20/23      EUR      2,900     82,859        68,461        14,398  
 

BevCo Lux Sarl

   5.00%    Quarterly    Credit Suisse International    06/20/23      EUR      280     53,945        55,078        1,133  
 

Cable & Wireless Communications Ltd.

   5.00%    Quarterly    Goldman Sachs International    06/20/23      EUR      450     84,097        83,189        908  
 

CMA CGM SA

   5.00%    Quarterly    Citibank N.A.    06/20/23      EUR      300     35,219        753        34,466  
 

Daimler AG

   1.00%    Quarterly    BNP Paribas S.A. JPMorgan Chase    06/20/23      EUR      2,900     21,809        46,500        24,691  
 

Deutsche Lufthansa AG

   1.00%    Quarterly    Bank N.A.    06/20/23      EUR      3,400     29,818        54,628        24,810  
 

Enel SpA

   1.00%    Quarterly    Citibank N.A. Goldman Sachs    06/20/23      EUR      1,400     685        6,325        5,640  
 

Enel SpA

   1.00%    Quarterly    International Morgan Stanley & Co. International    06/20/23      EUR      1,390     680        7,884        8,564  
 

Enel SpA

   1.00%    Quarterly    PLC Morgan Stanley & Co. International    06/20/23      EUR      2,760     1,351        7,748        6,397  
 

Enel SpA

   1.00%    Quarterly    PLC    06/20/23      EUR      1,160     567        7,201        6,634  
 

Federative Republic of Brazil

   1.00%    Quarterly    Barclays Bank PLC    06/20/23      USD      1,539     110,341        44,717        65,624  
 

Federative Republic of Brazil

   1.00%    Quarterly    BNP Paribas S.A.    06/20/23      USD      2,539     182,037        101,367        80,670  
 

Federative Republic of Brazil

   1.00%    Quarterly    BNP Paribas S.A.    06/20/23      USD      2,539     182,037        101,367        80,670  
 

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD      4,010     287,503        313,362        25,859  

 

 

70   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Reference

Obligation

   Financing
Rate
Paid by
the Fund
   Payment
Frequency
   Counterparty    Termination
Date
  

Notional

Amount

(000)

     Value      Upfront
Premium
Paid
(Received)
     Unrealized
Appreciation
(Depreciation)
 

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       2,844      $ 203,932      $ 170,481      $ 33,451  

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       2,595        186,053        151,222        34,831  

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       2,595        186,053        151,222        34,831  

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       2,552        182,943        147,632        35,311  

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       2,551        182,897        199,348        16,451  

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       2,551        182,898        200,374        17,476  

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       2,551        182,898        201,399        18,501  

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       2,550        182,826        199,783        16,957  

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       2,305        165,260        93,985        71,275  

Federative Republic of Brazil

   1.00%    Quarterly    Citibank N.A.    06/20/23      USD       1,620        116,148        45,745        70,403  

Federative Republic of Brazil

   1.00%    Quarterly    Deutsche Bank AG    06/20/23      USD       1,234        88,473        33,600        54,873  

Federative Republic of Brazil

   1.00%    Quarterly    Goldman Sachs International    06/20/23      USD       2,639        189,207        150,489        38,718  

Federative Republic of Brazil

   1.00%    Quarterly    HSBC Bank PLC    06/20/23      USD       3,366        241,330        126,505        114,825  

Federative Republic of Brazil

   1.00%    Quarterly    HSBC Bank PLC    06/20/23      USD       2,756        197,595        104,168        93,427  

Freeport-McMoRan, Inc.

   1.00%    Quarterly    Goldman Sachs International    06/20/23      USD       1,460        48,382        54,028        5,646  

ITV PLC

   5.00%    Quarterly    Barclays Bank PLC    06/20/23      EUR       1,160        254,062        249,191        4,871  

Kingdom of Bahrain

   1.00%    Quarterly    HSBC Bank PLC    06/20/23      USD       1,650        210,708        111,941        98,767  

Lanxess AG

   1.00%    Quarterly    Barclays Bank PLC    06/20/23      EUR       1,084        13,945        20,807        6,862  

Lanxess AG

   1.00%    Quarterly    Goldman Sachs International    06/20/23      EUR       1,083        13,933        22,178        8,245  

Lloyds Banking Group PLC

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    06/20/23      EUR       720        32,545        23,971        8,574  

Marks & Spencer PLC

   1.00%    Quarterly    Credit Suisse International    06/20/23      EUR       2,440        59,279        67,919        8,640  

Matterhorn Telecom Holding SA

   5.00%    Quarterly    Citibank N.A.    06/20/23      EUR       300        49,517        60,383        10,866  

Matterhorn Telecom Holding SA

   5.00%    Quarterly    Credit Suisse International    06/20/23      EUR       430        70,975        68,817        2,158  

Matterhorn Telecom Holding SA

   5.00%    Quarterly    Credit Suisse International    06/20/23      EUR       300        49,517        48,012        1,505  

People’s Republic of China

   1.00%    Quarterly    Goldman Sachs International    06/20/23      USD       4,220        53,821        66,450        12,629  

Peugeot SA

   5.00%    Quarterly    Citibank N.A.    06/20/23      EUR       1,920        378,259        425,292        47,033  

Peugeot SA

   5.00%    Quarterly    Goldman Sachs International    06/20/23      EUR       1,400        275,813        293,199        17,386  

Republic of Argentina

   5.00%    Quarterly    Bank of America N.A.    06/20/23      USD       817        22,317        32,645        10,328  

Republic of Argentina

   5.00%    Quarterly    HSBC Bank PLC    06/20/23      USD       1,513        41,333        67,493        26,160  

Republic of Argentina

   5.00%    Quarterly    HSBC Bank PLC    06/20/23      USD       1,106        30,214        51,702        21,488  

Republic of Argentina

   5.00%    Quarterly    HSBC Bank PLC    06/20/23      USD       1,106        30,214        49,337        19,123  

Republic of Colombia

   1.00%    Quarterly    HSBC Bank PLC    06/20/23      USD       2,053        22,741        28,155        5,414  

 

 

     71  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Reference

Obligation

   Financing
Rate
Paid by
the Fund
   Payment
Frequency
   Counterparty    Termination
Date
  

Notional

Amount

(000)

     Value      Upfront
Premium
Paid
(Received)
     Unrealized
Appreciation
(Depreciation)
 

Republic of South Africa

   1.00%    Quarterly    Morgan Stanley & Co. International PLC    06/20/23    USD     5,219      $ 259,166      $ 134,197      $ 124,969  

Republic of the Philippines

   1.00%    Quarterly    Citibank N.A.    06/20/23    USD     875        2,146        6,318        4,172  

Republic of the Philippines

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    06/20/23    USD     18,547        45,482        218,922        173,440  

Republic of Turkey

   1.00%    Quarterly    Deutsche Bank AG    06/20/23    USD     955        81,945        69,362        12,583  

Republic of Turkey

   1.00%    Quarterly    Goldman Sachs International    06/20/23    USD     1,010        86,664        69,711        16,953  

Republic of Turkey

   1.00%    Quarterly    HSBC Bank PLC    06/20/23    USD     1,985        170,326        137,007        33,319  

Republic of Turkey

   1.00%    Quarterly    HSBC Bank PLC    06/20/23    USD     1,105        94,816        74,019        20,797  

Republic of Turkey

   1.00%    Quarterly    Morgan Stanley & Co. International PLC    06/20/23    USD     896        76,883        66,883        10,000  

Republic of Turkey

   1.00%    Quarterly    Morgan Stanley & Co. International PLC    06/20/23    USD     204        17,505        14,105        3,400  

Rio Tinto Ltd.

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    06/20/23    USD     5,900        107,237        110,540        3,303  

Smurfit Kappa Acquisitions

   5.00%    Quarterly    Barclays Bank PLC    06/20/23    EUR     300        65,457        74,767        9,310  

Smurfit Kappa Acquisitions

   5.00%    Quarterly    BNP Paribas S.A.    06/20/23    EUR     400        87,276        94,160        6,884  

Smurfit Kappa Acquisitions

   5.00%    Quarterly    Credit Suisse International    06/20/23    EUR     400        87,276        92,888        5,612  

Smurfit Kappa Acquisitions

   5.00%    Quarterly    Goldman Sachs International    06/20/23    EUR     400        87,276        89,112        1,836  

Smurfit Kappa Acquisitions

   5.00%    Quarterly    Goldman Sachs International    06/20/23    EUR     400        87,276        87,621        345  

Smurfit Kappa Acquisitions

   5.00%    Quarterly    JPMorgan Chase Bank N.A.    06/20/23    EUR     300        65,457        70,921        5,464  

Societe Generale SA

   1.00%    Quarterly    Goldman Sachs International    06/20/23    EUR     720        27,763        2,157        25,606  

SoftBank Group Corp.

   1.00%    Quarterly    BNP Paribas S.A.    06/20/23    JPY     154,500        80,583        79,925        658  

SoftBank Group Corp.

   1.00%    Quarterly    BNP Paribas S.A.    06/20/23    JPY     69,680        36,343        46,373        10,030  

SoftBank Group Corp.

   1.00%    Quarterly    Goldman Sachs International    06/20/23    JPY     128,880        67,221        84,179        16,958  

SoftBank Group Corp.

   1.00%    Quarterly    Goldman Sachs International    06/20/23    JPY     103,260        53,858        62,101        8,243  

Stena AB

   5.00%    Quarterly    Citibank N.A.    06/20/23    EUR     700        38,678        37,383        1,295  

Stena AB

   5.00%    Quarterly    Credit Suisse International    06/20/23    EUR     1,060        58,570        48,272        10,298  

Suedzucker AG

   1.00%    Quarterly    Bank of America N.A.    06/20/23    EUR     1,400        4,873        3,267        1,606  

Suedzuecker AG

   1.00%    Quarterly    JPMorgan Chase Bank N.A.    06/20/23    EUR     1,470        5,117        20,281        15,164  

Telecom Italia SpA

   1.00%    Quarterly    Barclays Bank PLC    06/20/23    EUR     547        30,745        15,784        14,961  

Telecom Italia SpA

   1.00%    Quarterly    Barclays Bank PLC    06/20/23    EUR     515        28,946        17,250        11,696  

Telecom Italia SpA

   1.00%    Quarterly    Goldman Sachs International    06/20/23    EUR     540        30,351        28,581        1,770  

United Mexican States

   1.00%    Quarterly    Barclays Bank PLC    06/20/23    USD     3,720        50,875        29,521        21,354  

United Mexican States

   1.00%    Quarterly    Barclays Bank PLC    06/20/23    USD     2,506        34,273        44,946        10,673  

 

 

72   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

 

Reference

Obligation

   Financing
Rate
Paid by
the Fund
  Payment
Frequency
  Counterparty   Termination
Date
   

Notional

Amount

(000)

    Value     Upfront
Premium
Paid
(Received)
    Unrealized
Appreciation
(Depreciation)
 

United Mexican States

   1.00%   Quarterly   Barclays Bank PLC     06/20/23     USD     2,506     $ 34,272     $ 48,269     $ 13,997  

United Mexican States

   1.00%   Quarterly   Barclays Bank PLC     06/20/23     USD     2,506       34,273       48,823       14,550  

United Mexican States

   1.00%   Quarterly   Barclays Bank PLC     06/20/23     USD     2,505       34,259       47,144       12,885  

United Mexican States

   1.00%   Quarterly   Barclays Bank PLC     06/20/23     USD     2,005       27,421       39,062       11,641  

United Mexican States

   1.00%   Quarterly   Barclays Bank PLC     06/20/23     USD     1,771       24,221       14,431       9,790  

United Mexican States

   1.00%   Quarterly   Citibank N.A.     06/20/23     USD     4,299       58,794       35,417       23,377  

United Mexican States

   1.00%   Quarterly   Citibank N.A.     06/20/23     USD     3,435       46,978       28,146       18,832  

United Mexican States

   1.00%   Quarterly   Citibank N.A.     06/20/23     USD     2,578       35,257       49,656       14,399  

United Mexican States

   1.00%   Quarterly   Citibank N.A.     06/20/23     USD     2,410       32,960       18,965       13,995  

United Mexican States

   1.00%   Quarterly   Citibank N.A.     06/20/23     USD     2,197       30,047       20,722       9,325  

United Mexican States

   1.00%   Quarterly   Deutsche Bank AG     06/20/23     USD     2,945       40,277       14,945       25,332  

Unitymedia GmbH

   5.00%   Quarterly   Credit Suisse International     06/20/23     EUR     1,440       343,157       362,453       19,296  

Unitymedia GmbH

   5.00%   Quarterly   Credit Suisse International     06/20/23     EUR     1,180       281,199       281,954       755  

Valeo SA

   1.00%   Quarterly   Barclays Bank PLC     06/20/23     EUR     1,450       12,983       13,199       216  

Volkswagen AG

   1.00%   Quarterly   Barclays Bank PLC     06/20/23     EUR     700       93       7,117       7,210  

Wind Tre SpA

   5.00%   Quarterly   Citibank N.A.     06/20/23     EUR     400       22,305             22,305  

Wind Tre SpA

   5.00%   Quarterly   Citibank N.A.     06/20/23     EUR     270       15,055       3,905       11,150  

Wind Tre SpA

   5.00%   Quarterly   Credit Suisse International     06/20/23     EUR     700       39,033       18,146       20,887  

Wind Tre SpA

   5.00%   Quarterly   Credit Suisse International     06/20/23     EUR     100       5,576       2,300       7,876  

Wind Tre SpA

   5.00%   Quarterly   Goldman Sachs International     06/20/23     EUR     201       11,186       5,082       6,104  

CMBX.NA.9.A

   2.00%   Monthly   Citigroup Global Markets, Inc.     09/17/58     USD     1,770       34,629       35,331       702  

CMBX.NA.9.A

   2.00%   Monthly   Credit Suisse International     09/17/58     USD     5,774       112,964       97,783       15,181  

CMBX.NA.9.A

   2.00%   Monthly   Credit Suisse International     09/17/58     USD     1,770       34,628       33,152       1,476  

CMBX.NA.9.A

   2.00%   Monthly   Goldman Sachs International     09/17/58     USD     900       17,608       18,161       553  

CMBX.NA.9.A

   2.00%   Annual   J.P. Morgan Securities LLC     09/17/58     USD     1,021       19,983       137,394       117,411  

CMBX.NA.9.A

   2.00%   Annual   Morgan Stanley & Co. International PLC     09/17/58     USD     1,780       34,825       220,462       185,637  

CMBX.NA.9.AAA

   0.50%   Annual   Credit Suisse International     09/17/58     USD     4,540       1,577       54,415       52,838  

CMBX.NA.9.AAA

   0.50%   Annual   Deutsche Bank AG     09/17/58     USD     3,620       1,258       44,016       42,758  

CMBX.NA.9.AAA

   0.50%   Annual   Morgan Stanley & Co. International PLC     09/17/58     USD     5,570       1,935       73,252       71,317  

CMBX.NA.9.AAA

   0.50%   Annual   Morgan Stanley & Co. International PLC     09/17/58     USD     3,050       1,059       36,556       35,497  

 

 

     73  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Reference

Obligation

   Financing
Rate
Paid by
the Fund
  Payment
Frequency
    Counterparty   Termination
Date
   

Notional

Amount
(000)

    Value     Upfront
Premium
Paid
(Received)
    Unrealized
Appreciation
(Depreciation)
 

CMBX.NA.9.AAA

   0.50%     Annual     Morgan Stanley & Co. International PLC     09/17/58     USD     2,530     $ 879     $ 30,324     $ 29,445  

CMBX.NA.6.AAA

   0.50%     Monthly     Deutsche Bank AG     05/11/63     USD     6,435       42,428       2,067       44,495  

CMBX.NA.6.AAA

   0.50%     Annual     Deutsche Bank AG     05/11/63     USD     5,725       37,750       1,861       35,889  

CMBX.NA.6.AAA

   0.50%     Annual     Deutsche Bank AG     05/11/63     USD     4,021       26,509       780       27,289  

CMBX.NA.6.BBB-

   3.00%     Annual     J.P. Morgan Securities LLC     05/11/63     USD     850       87,682       83,574       4,108  
              

 

 

   

 

 

   

 

 

 
               $ 1,488,511     $ 707,679     $ 780,832  
              

 

 

   

 

 

   

 

 

 

OTC Credit Default Swaps — Sell Protection

 

Reference

Obligation

   Financing
Rate
Received
by the
Fund
  Payment
Frequency
  Counterparty   Termination
Date
  Credit
Rating(a)
 

Notional

Amount

(000)(b)

    Value     Upfront
Premium
Paid
(Received)
    Unrealized
Appreciation
(Depreciation)
 

Scandinavian Airlines System Denmark Norway Sweden

   5.00%   Quarterly   Goldman Sachs International   06/20/19   Not Rated     EUR       1,000     $ 47,344     $ (26,773   $ 74,117  

Rallye SA

   5.00%   Quarterly   Citibank N.A.   06/20/20   Not Rated     EUR       300       (55,348     (53,424     (1,924

United Mexican States

   1.00%   Quarterly   Bank of America N.A.   06/20/20   BBB+     USD       7,452       54,554       (29,951     84,505  

People’s Republic of China

   1.00%   Quarterly   Barclays Bank PLC   09/20/20   A+     USD       1,000       14,699       (3,602     18,301  

People’s Republic of China

   1.00%   Quarterly   Goldman Sachs International   09/20/20   A+     USD       1,000       14,699       (3,809     18,508  

United Mexican States

   1.00%   Quarterly   JPMorgan Chase Bank N.A.   09/20/20   BBB+     USD       7,452       51,346       (36,274     87,620  

ITRAXX.ASIA.XJ.IG.24.V1

   1.00%   Quarterly   Goldman Sachs International   12/20/20   A-     USD       1,825       21,283       (25,199     46,482  

Rallye SA

   5.00%   Quarterly   Citibank N.A.   06/20/21   Not Rated     EUR       300       (78,993     (65,888     (13,105

Altice Finco SA

   5.00%   Quarterly   BNP Paribas S.A.   12/20/22   CCC+     EUR       400       13,415       17,788       (4,373

Altice Finco SA

   5.00%   Quarterly   JPMorgan Chase Bank N.A.   12/20/22   CCC+     EUR       720       24,147       16,752       7,395  

Casino Guichard Perrachon SA

   1.00%   Quarterly   JPMorgan Chase Bank N.A.   12/20/22   BB+     EUR       50       (6,558     (1,957     (4,601

Commerzbank AG

   1.00%   Quarterly   Goldman Sachs International   12/20/22   Not Rated     EUR       1,300       (80,483     (41,228     (39,255

Deutsche Bank AG

   1.00%   Quarterly   Barclays Bank PLC   12/20/22   Not Rated     EUR       1,340       (48,880     1,080       (49,960

Intrum Justitia AB

   5.00%   Quarterly   Credit Suisse International   12/20/22   BB+     EUR       520       28,258       85,316       (57,058

Intrum Justitia AB

   5.00%   Quarterly   Credit Suisse International   12/20/22   BB+     EUR       510       27,714       76,335       (48,621

Intrum Justitia AB

   5.00%   Quarterly   Morgan Stanley & Co. International PLC   12/20/22   BB+     EUR       1,420       77,165       234,816       (157,651

ITRAXX.FINSR.28.V1

   1.00%   Quarterly   Citibank N.A.   12/20/22   A-     EUR       13,200       119,506       339,641       (220,135

Jaguar Land Rover Automotive PLC

   5.00%   Quarterly   Barclays Bank PLC   12/20/22   BB+     EUR       30       2,951       5,453       (2,502

Jaguar Land Rover Automotive PLC

   5.00%   Quarterly   Morgan Stanley & Co. International PLC   12/20/22   BB+     EUR       60       5,903       10,608       (4,705

SFR Group SA

   5.00%   Quarterly   JPMorgan Chase Bank N.A.   12/20/22   B     EUR       430       42,612       16,257       26,355  

Telecom Italia SpA

   5.00%   Quarterly   Citibank N.A.   12/20/22   BB+     EUR       40       (1,657     7,732       (9,389

Wind Acquisition Finance SA

   5.00%   Quarterly   Credit Suisse International   12/20/22   Not Rated     EUR       620       108,062       118,311       (10,249

Wind Acquisition Finance SA

   5.00%   Quarterly   Goldman Sachs International   12/20/22   BB-     EUR       700       122,005       130,775       (8,770

Wind Acquisition Finance SA

   5.00%   Quarterly   Goldman Sachs International   12/20/22   BB-     EUR       375       65,360       70,058       (4,698

Adler Real Estate AG

   5.00%   Quarterly   Credit Suisse International   06/20/23   BB+     EUR       1,320       228,497       272,915       (44,418

Altice France SA

   5.00%   Quarterly   Barclays Bank PLC   06/20/23   B     EUR       530       49,560       9,465       40,095  

Altice France SA

   5.00%   Quarterly   Goldman Sachs International   06/20/23   B     EUR       522       48,812       45,776       3,036  

Altice France SA

   5.00%   Quarterly   JPMorgan Chase Bank N.A.   06/20/23   B     EUR       765       71,535       71,466       69  

 

 

74   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Reference

Obligation

   Financing
Rate
Received
by the
Fund
  Payment
Frequency
  Counterparty   Termination
Date
    Credit
Rating(a)
 

Notional

Amount

(000)(b)

    Value     Upfront
Premium
Paid
(Received)
    Unrealized
Appreciation
(Depreciation)
 

Altice France SA

   5.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     B     EUR       530     $ 49,560     $ 12,085     $ 37,475  

Beazer Homes USA, Inc.

   5.00%   Quarterly   Barclays Bank PLC     06/20/23     B-     USD       2,050       97,672       165,137       (67,465

Beazer Homes USA, Inc.

   5.00%   Quarterly   Goldman Sachs International     06/20/23     B-     USD       622       29,616       28,764       852  

Boparan Finance PLC

   5.00%   Quarterly   Barclays Bank PLC     06/20/23     CCC+     EUR       730       (60,152     (68,124     7,972  

Casino Guichard Perrachon SA

   1.00%   Quarterly   Bank of America N.A.     06/20/23     BB+     EUR       188       (28,619     (29,203     584  

Casino Guichard Perrachon SA

   1.00%   Quarterly   Bank of America N.A.     06/20/23     BB+     EUR       15       (2,346     (2,394     48  

Casino Guichard Perrachon SA

   1.00%   Quarterly   Barclays Bank PLC     06/20/23     BB+     EUR       300       (45,649     (39,011     (6,638

Casino Guichard Perrachon SA

   1.00%   Quarterly   BNP Paribas S.A.     06/20/23     BB+     EUR       580       (88,254     (86,070     (2,184

Casino Guichard Perrachon SA

   1.00%   Quarterly   BNP Paribas S.A.     06/20/23     BB+     EUR       540       (82,167     (54,514     (27,653

Casino Guichard Perrachon SA

   1.00%   Quarterly   BNP Paribas S.A.     06/20/23     BB+     EUR       530       (80,646     (53,505     (27,141

Casino Guichard Perrachon SA

   1.00%   Quarterly   BNP Paribas S.A.     06/20/23     BB+     EUR       10       (1,522     (1,010     (512

Casino Guichard Perrachon SA

   1.00%   Quarterly   BNP Paribas S.A.     06/20/23     BB+     EUR       10       (1,522     (1,010     (512

Casino Guichard Perrachon SA

   1.00%   Quarterly   Citibank N.A.     06/20/23     BB+     EUR       526       (79,979     (74,303     (5,676

Casino Guichard Perrachon SA

   1.00%   Quarterly   Citibank N.A.     06/20/23     BB+     EUR       422       (64,201     (61,777     (2,424

Casino Guichard Perrachon SA

   1.00%   Quarterly   Citibank N.A.     06/20/23     BB+     EUR       35       (5,263     (5,064     (199

Casino Guichard Perrachon SA

   1.00%   Quarterly   Citibank N.A.     06/20/23     BB+     EUR       15       (2,344     (2,178     (166

Casino Guichard Perrachon SA

   1.00%   Quarterly   Goldman Sachs International     06/20/23     BB+     EUR       550       (83,689     (56,161     (27,528

Casino Guichard Perrachon SA

   1.00%   Quarterly   Goldman Sachs International     06/20/23     BB+     EUR       10       (1,522     (1,021     (501

Casino Guichard Perrachon SA

   1.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     BB+     EUR       540       (82,168     (53,985     (28,183

Casino Guichard Perrachon SA

   1.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     BB+     EUR       526       (80,057     (74,375     (5,682

Casino Guichard Perrachon SA

   1.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     BB+     EUR       316       (48,034     (41,771     (6,263

Casino Guichard Perrachon SA

   1.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     BB+     EUR       210       (32,023     (27,847     (4,176

Casino Guichard Perrachon SA

   1.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     BB+     EUR       15       (2,347     (2,180     (167

Casino Guichard Perrachon SA

   1.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     BB+     EUR       10       (1,522     (1,000     (522

Casino Guichard Perrachon SA

   1.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     BB+     EUR       9       (1,408     (1,224     (184

Casino Guichard Perrachon SA

   1.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     BB+     EUR       6       (938     (816     (122

Deutsche Bank AG

   1.00%   Quarterly   Goldman Sachs International     06/20/23     Not Rated     EUR       1,320       (57,864     (10,530     (47,334

Deutsche Bank AG

   1.00%   Quarterly   Goldman Sachs International     06/20/23     Not Rated     EUR       100       (4,384     (827     (3,557

Glencore International AG

   5.00%   Quarterly   Barclays Bank PLC     06/20/23     BBB+     EUR       1,323       240,684       270,009       (29,325

Hema BondCo I BV

   5.00%   Quarterly   JPMorgan Chase Bank N.A.     06/20/23     B-     EUR       800       (5,042     33,225       (38,267

Intesa San Paolo SpA

   1.00%   Quarterly   BNP Paribas S.A.     06/20/23     Not Rated     EUR       140       (5,051     (6,731     1,680  

Intrum Justitia AB

   5.00%   Quarterly   Credit Suisse International     06/20/23     BB+     EUR       50       2,113       5,313       (3,200

Intrum Justitia AB

   5.00%   Quarterly   Credit Suisse International     06/20/23     BB+     EUR       20       845       2,005       (1,160

Intrum Justitia AB

   5.00%   Quarterly   Credit Suisse International     06/20/23     BB+     EUR       9       387       1,084       (697

Intrum Justitia AB

   5.00%   Quarterly   Morgan Stanley & Co. International PLC     06/20/23     BB+     EUR       31       1,305       3,659       (2,354

Tata Motors Ltd.

   5.00%   Quarterly   BNP Paribas S.A.     06/20/23     BB+     EUR       10       906       1,655       (749

 

 

     75  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

Reference

Obligation

   Financing
Rate
Received
by the
Fund
  Payment
Frequency
  Counterparty   Termination
Date
    Credit
Rating(a)
 

Notional

Amount

(000)(b)

    Value     Upfront
Premium
Paid
(Received)
    Unrealized
Appreciation
(Depreciation)
 

Tata Motors Ltd.

   5.00%   Quarterly   Goldman Sachs International     06/20/23     BB+     EUR       6     $ 543     $ 1,011     $ (468

TDC A/S

   1.00%   Quarterly   Barclays Bank PLC     06/20/23     B+     EUR       200       (18,847     (19,280     433  

TDC A/S

   1.00%   Quarterly   Goldman Sachs International     06/20/23     B+     EUR       1,370       (129,106     (127,752     (1,354

TDC A/S

   1.00%   Quarterly   Goldman Sachs International     06/20/23     B+     EUR       600       (56,543     (56,522     (21

Tesco PLC

   1.00%   Quarterly   Citibank N.A.     06/20/23     BB+     EUR       1,400       (12,443     (7,082     (5,361

United Group BV

   5.00%   Quarterly   Goldman Sachs International     06/20/23     B     EUR       270       36,241       36,759       (518

Constellium NV

   5.00%   Quarterly   Citibank N.A.     12/20/24     B-     EUR       1,200       136,631       145,424       (8,793

Constellium NV

   5.00%   Quarterly   Goldman Sachs International     12/20/24     B-     EUR       890       101,334       138,335       (37,001

Constellium NV

   5.00%   Quarterly   Goldman Sachs International     12/20/24     B-     EUR       660       75,147       75,117       30  

CMBX.NA.7.AAA

   0.50%   Monthly   Morgan Stanley & Co. International PLC     01/17/47     AAA     USD       5,000       28,794       (154,685     183,479  

CMBX.NA.3.AM

   0.50%   Monthly   Credit Suisse International     12/13/49     A     USD       53       (229     (4,571     4,342  

CMBX.NA.3.AM

   0.50%   Monthly   Goldman Sachs International     12/13/49     A     USD       135       (577     (11,673     11,096  

CMBX.NA.3.AM

   0.50%   Monthly   JPMorgan Chase Bank N.A.     12/13/49     A     USD       291       (1,244     (23,871     22,627  

CMBX.NA.4.AM

   0.50%   Annual   Deutsche Bank AG     02/17/51     BBB+     USD       73       (363     (9,446     9,083  

CMBX.NA.8.A

   2.00%   Annual   Goldman Sachs International     10/17/57     Not Rated     USD       1,710       (39,440     (94,992     55,552  

CMBX.NA.8.A

   2.00%   Monthly   Goldman Sachs International     10/17/57     Not Rated     USD       440       (10,148     (43,753     33,605  

CMBX.NA.8.A

   2.00%   Annual   Morgan Stanley & Co. International PLC     10/17/57     Not Rated     USD       290       (6,688     (24,355     17,667  

CMBX.NA.9.BBB-

   3.00%   Monthly   Credit Suisse International     09/17/58     Not Rated     USD       4,320       (444,723     (385,976     (58,747

CMBX.NA.9.BBB-

   3.00%   Annual   Credit Suisse International     09/17/58     Not Rated     USD       896       (92,239     (92,451     212  

CMBX.NA.9.BBB-

   3.00%   Monthly   Deutsche Bank AG     09/17/58     Not Rated     USD       2,190       (225,450     (238,981     13,531  

CMBX.NA.9.BBB-

   3.00%   Monthly   Deutsche Bank AG     09/17/58     Not Rated     USD       1,854       (190,860     (226,038     35,178  

CMBX.NA.9.BBB-

   3.00%   Monthly   Morgan Stanley & Co. International PLC     09/17/58     Not Rated     USD       970       (99,857     (124,973     25,116  

CMBX.NA.9.BBB-

   3.00%   Monthly   Morgan Stanley & Co. International PLC     09/17/58     Not Rated     USD       920       (94,709     (113,854     19,145  

CMBX.NA.9.BBB-

   3.00%   Monthly   Morgan Stanley & Co. International PLC     09/17/58     Not Rated     USD       880       (90,592     (84,359     (6,233

CMBX.NA.9.BBB-

   3.00%   Monthly   Morgan Stanley & Co. International PLC     09/17/58     Not Rated     USD       770       (79,268     (80,842     1,574  

CMBX.NA.9.BBB-

   3.00%   Annual   Morgan Stanley & Co. International PLC     09/17/58     Not Rated     USD       630       (64,855     (62,989     (1,866

CMBX.NA.9.BBB-

   3.00%   Monthly   Morgan Stanley & Co. International PLC     09/17/58     Not Rated     USD       127       (13,074     (15,410     2,336  

CMBX.NA.10.A

   2.00%   Monthly   Deutsche Bank AG     11/17/59     A-     USD       3,340       (68,677     (147,575     78,898  

CMBX.NA.10.A

   2.00%   Monthly   Deutsche Bank AG     11/17/59     A-     USD       1,670       (34,342     (75,029     40,687  

CMBX.NA.10.BBB-

   3.00%   Annual   J.P. Morgan Securities LLC     11/17/59     BBB-     USD       60       (5,390     (5,246     (144

CMBX.NA.6.BBB-

   3.00%   Annual   Credit Suisse International     05/11/63     BBB-     USD       850       (87,682     (67,678     (20,004
                

 

 

   

 

 

   

 

 

 
                 $ (1,046,773   $ (893,993   $ (152,780
                

 

 

   

 

 

   

 

 

 

 

  (a) 

Using S&P’s rating of the issuer or the underlying securities of the index, as applicable.

  (b) 

The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the terms of the agreement.

 

 

76   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

OTC Interest Rate Swaps

 

Paid by the Fund   

Received by the Fund

  

Counterparty

    

Effective
Date

  

Termination
Date

 

Notional

Amount

(000)

    

Value

   

Upfront
Premium
Paid

(Received)

   

Unrealized
Appreciation

(Depreciation)

 
Rate   Frequency    Rate    Frequency
4.85%   Monthly    28-day MXIBTIIE, 8.10%    Monthly     

Bank of
America
N.A.
 
 
 
   N/A    11/01/18     MXN        23,232      $ 15,050     $ 41     $ 15,009  
28-day
MXIBTIIE,
8.10%
  Monthly    7.07%    Monthly      Citibank N.A.      N/A    11/21/18     MXN        231,800        (59,026           (59,026
28-day
MXIBTIIE,
8.10%
  Monthly    7.06%    Monthly     

JPMorgan
Chase Bank
N.A.
 
 
 
   N/A    11/21/18     MXN        278,160        (71,485           (71,485
28-day
MXIBTIIE,
8.10%
  Monthly    6.98%    Monthly      Citibank N.A.      N/A    11/28/18     MXN        395,600        (110,287     (102     (110,185
28-day
MXIBTIIE,
8.10%
  Monthly    6.98%    Monthly     

JPMorgan
Chase Bank
N.A.
 
 
 
   N/A    11/28/18     MXN        224,417        (62,564     (58     (62,506
4.77%   Monthly    28-day MXIBTIIE, 8.10%    Monthly      Citibank N.A.      N/A    12/05/18     MXN        16,034        12,820       22       12,798  
4.70%   Monthly    28-day MXIBTIIE, 8.10%    Monthly     

Bank of
America
N.A.
 
 
 
   N/A    12/06/18     MXN        16,034        13,088       21       13,067  
4.76%   Monthly    28-day MXIBTIIE, 8.10%    Monthly      Citibank N.A.      N/A    12/06/18     MXN        16,034        12,862       22       12,840  
7-day China
Fixing Repo
Rates,
3.40%
  Quarterly    3.33%    Quarterly      Citibank N.A.      09/19/18(a)    09/19/20     CNY        156,000        95,837             95,837  
3.27%   Quarterly    3-month LIBOR, 2.34%    Semi-Annual     
Deutsche
Bank AG
 
 
   N/A    05/16/21     USD        9,510        (122,733           (122,733
1.06%   Quarterly    3-month TAIBOR, 0.66%    Quarterly     

Bank of
America
N.A.
 
 
 
   09/19/18(a)    09/19/23     TWD        232,527        (46,714           (46,714
1.06%   Quarterly    3-month TAIBOR, 0.66%    Quarterly     

JPMorgan
Chase Bank
N.A.
 
 
 
   09/19/18(a)    09/19/23     TWD        334,613        (67,223           (67,223
5.73%   Monthly    28-day MXIBTIIE, 8.10%    Monthly     

Bank of
America
N.A.
 
 
 
   N/A    01/03/25     MXN        23,376        132,363       262       132,101  
28-day
MXIBTIIE,
8.10%
  Monthly    6.33%    Monthly      Citibank N.A.      N/A    06/09/25     MXN        14,869        (64,948     (72     (64,876
28-day
MXIBTIIE,
8.10%
  Monthly    6.33%    Monthly      Citibank N.A.      N/A    07/17/25     MXN        36,610        (161,250     (140     (161,110
28-day
MXIBTIIE,
8.10%
  Monthly    6.32%    Monthly     

Goldman
Sachs
International
 
 
 
   N/A    08/06/25     MXN        109,616        (488,620     (416     (488,204
6.31%   Monthly    28-day MXIBTIIE, 8.10%    Monthly     

Bank of
America
N.A.
 
 
 
   N/A    08/11/25     MXN        36,783        165,181       154       165,027  
6.31%   Monthly    28-day MXIBTIIE, 8.10%    Monthly     

Bank of
America
N.A.
 
 
 
   N/A    08/11/25     MXN        36,783        165,181       154       165,027  
6.31%   Monthly    28-day MXIBTIIE, 8.10%    Monthly     
Deutsche
Bank AG
 
 
   N/A    08/11/25     MXN        136,536        614,209       572       613,637  
28-day
MXIBTIIE,
8.10%
  Monthly    6.27%    Monthly     

Bank of
America
N.A.
 
 
 
   N/A    12/05/25     MXN        4,348        (20,763     (45     (20,718
                        

 

 

   

 

 

   

 

 

 
                         $ (49,022   $ 415     $ (49,437
                        

 

 

   

 

 

   

 

 

 

(a) Forward swap.

 

 

     77  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

OTC Total Return Swaps

 

Paid by the Fund

  

Received by the Fund

   Counterparty    Termination
Date
    

Notional
Amount

(000)

     Value      Upfront
Premium
Paid
(Received)
     Unrealized
Appreciation
(Depreciation)
 
Rate    Frequency    Rate    Frequency
Markit iBoxx EUR Contingent Convertible Index    At Termination    3-month EURIBOR, (0.32)%    At Termination    Goldman Sachs International      09/20/18      EUR      2,506      $ (76,989    $ 1,595      $ (78,584
iBoxx EUR Liquid High Yield Index    At Termination    3-month EURIBOR, (0.32)%    At Termination    JPMorgan Chase Bank N.A.      09/20/18      EUR      15,206        49,867        (12,029      61,896  
iBoxx EUR Liquid High Yield Index    At Termination    3-month EURIBOR, (0.32)%    At Termination    JPMorgan Chase Bank N.A.      09/20/18      EUR      10,984        26,151        (7,612      33,763  
Superior Energy Services, Inc.    Quarterly    3-month LIBOR plus 0.05%, 2.34%    Quarterly    BNP Paribas S.A.      02/07/19      USD      648        85,666               85,666  
SPDR S&P Oil & Gas Exploration & Production ETF    Monthly    1-month LIBOR minus 0.90%, 2.09%    Monthly    Merrill Lynch International      03/15/19      USD      2,091        (127,558             (127,558
                       

 

 

    

 

 

    

 

 

 
                        $ (42,863    $ (18,046    $ (24,817
                       

 

 

    

 

 

    

 

 

 

OTC Total Return Swaps(a)

 

Reference Entity    Counterparty   

Expiration

Dates

    

Net

Notional

     Unrealized
Appreciation
(Depreciation)
     Net Value of
Reference
Entities
     Gross
Notional
Amount
Net Asset
Percentage
 

Equity Securities Long/Short

   Bank of America N.A.      02/17/23-02/20/23      USD   6,130,865      $ (90,992 )(b)     $ 5,980,819        0.1
        

 

 

    

 

 

    

 

 

    

 

  (a) 

The Master Portfolio receives or pays the total return on a portfolio of long and short positions underlying the total return swap. In addition, the Master Portfolio pays or receives a variable rate of interest, based on a specified benchmark, plus or minus a spread in a range of 20-125 basis points. The benchmark and spread are determined based upon the country and/or currency of the individual underlying positions. The following are the specified benchmarks used in determining the variable rate of interest:

 

EURIBOR 1 Week

Intercontinental Exchange LIBOR:

GBP 1 Week

USD 1 Week

 

  (b) 

Amount includes $59,054 of net dividends and financing fees

 

OTC Total Return Volatility Swaps

 

Reference Entity    Volatility
Strike Price
     Counterparty        Expiration
Date
      

Notional
Amount

(000)

       Value        Upfront
Premium
Paid
(Received)
       Unrealized
Appreciation
(Depreciation)
 

JPY Currency

     8.90%        Deutsche Bank AG          02/26/19          JPY        41,565        $ (137,443               $ (137,443

JPY Currency

     8.90%        Deutsche Bank AG          02/26/19          JPY        20,851          (68,948                 (68,948

JPY Currency

     8.73%        Deutsche Bank AG          04/03/19          JPY        41,565          (68,242                 (68,242

JPY Currency

     8.90%        Deutsche Bank AG          04/03/19          JPY        20,683          (53,974                 (53,974

JPY Currency

     8.90%        Deutsche Bank AG          04/03/19          JPY        20,683          (53,974                 (53,974
                       

 

 

      

 

 

      

 

 

 
                        $ (382,581               $ (382,581
                       

 

 

      

 

 

      

 

 

 

Currency Abbreviations

 

ARS      Argentine Peso
AUD      Australian Dollar
BRL      Brazilian Real
CAD      Canadian Dollar
CHF      Swiss Franc

 

 

78   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

CLP      Chilean Peso
CNH      Chinese Yuan Offshore
CNY      Chinese Yuan
COP      Colombian Peso
EUR      Euro
GBP      British Pound
HKD      Hong Kong Dollar
IDR      Indonesian Rupiah
INR      Indian Rupee
JPY      Japanese Yen
KRW      South Korean Won
MXN      Mexican Peso
NGN      Nigerian Naira
NOK      Norwegian Krone
NZD      New Zealand Dollar
PLN      Polish Zloty
RUB      Russian Ruble
SEK      Swedish Krona
SGD      Singapore Dollar
TRY      Turkish Lira
TWD      Taiwan New Dollar
USD      US Dollar
ZAR      South African Rand
Portfolio Abbreviations
ABS      Asset-Backed Security
AGM      Assurance Guaranty Municipal Corp.
AKA      Also Known As
AMBAC      AMBAC Assurance Corp.
CDO      Collateralized Debt Obligation
CLO      Collateralized Loan Obligation
DAC      Designated Activity Company
ETF      Exchange-Traded Fund
EURIBOR      Euro Interbank Offered Rate
FKA      Formerly Known As
GO      General Obligation Bonds
JIBAR      Johannesburg Interbank Average Rate
LIBOR      London Interbank Offered Rate
MXIBTIIE      Mexico Interbank TIIE 28-Day
OTC      Over-the-counter
PIK      Payment-in-kind
PSF      Permanent School Fund
RB      Revenue Bonds
REMIC      Real Estate Mortgage Investment Conduit
S&P      Standard & Poor’s
SCA      Svenska Cellulosa Aktiebolaget
SPDR      Standard & Poor’s Depositary Receipts
TA      Tax Allocation

 

 

     79  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

TAIBOR

                                    Taiwan Interbank Offered Rate

TBA

                                     To-be-announced

WIBOR

                                    Warsaw Interbank Offered Rate

WTI

                                    West Texas Intermediate

Fair Value Hierarchy as of Period End

Various inputs are used in determining the fair value of investments and derivative financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:

 

   

Level 1 — Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Fund has the ability to access

 

   

Level 2 — Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market-corroborated inputs)

 

   

Level 3 — Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Fund’s own assumptions used in determining the fair value of investments and derivative financial instruments)

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the BlackRock Global Valuation Methodologies Committee (the “Global Valuation Committee”) in determining the price for Fair Valued Investments. Level 3 Investments include equity or debt issued by private companies. There may not be a secondary market, and/or there are a limited number of investors. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the Global Valuation Committee in the absence of market information.

Changes in valuation techniques may result in transfers into or out of an assigned level within the hierarchy. In accordance with the Master Portfolio’s policy, transfers between different levels of the fair value hierarchy are deemed to have occurred as of the beginning of the reporting period. The categorization of a value determined for investments and derivative financial instruments is based on the pricing transparency of the investments and derivative financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Master Portfolio’s policy regarding valuation of investments and derivative financial instruments, refer to the Master Portfolio’s most recent financial statements as contained in its semi-annual report.

The following tables summarize the Master Portfolio’s investments and derivative financial instruments categorized in the disclosure hierarchy:

 

      Level 1        Level 2        Level 3        Total  

Assets:

                 

Investments:

                 

Long-Term Investments:

                 

Asset-Backed Securities

   $        $         1,600,804,452        $ 71,362,592        $         1,672,167,044  

Common Stocks(a)

             31,495,079          3,695,203          211,064          35,401,346  

Corporate Bonds(a)

              4,127,317,669                  137,180,100          4,264,497,769  

Floating Rate Loan Interests(a)

              271,582,154          134,085,029          405,667,183  

Foreign Agency Obligations

              58,265,954                   58,265,954  

Foreign Government Obligations

              476,728,258                   476,728,258  

Investment Companies

     157,083,351                            157,083,351  

Non-Agency Mortgage-Backed Securities

              696,978,922          59,114,104          756,093,026  

Preferred Securities(a)

     9,469,824          108,890,684          233,018          118,593,526  

Taxable Municipal Bonds

              719,929,137                   719,929,137  

U.S. Government Sponsored Agency Securities

              8,343,498,162          1,139,933          8,344,638,095  

U.S. Treasury Obligations

              921,069,473                   921,069,473  

Short-Term Securities:

                 

Borrowed Bond Agreements

              104,800,187                   104,800,187  

Certificates of Deposit

              170,485,423                   170,485,423  

Commercial Paper

              112,526,456                   112,526,456  

Foreign Government Obligations

              258,624,984                   258,624,984  

Money Market Funds

     65,933,690                            65,933,690  

U.S. Treasury Obligations

              999,862                   999,862  

Options Purchased:

                 

Equity contracts

     1,994,006          18,755                   2,012,761  

Foreign currency exchange contracts

              12,588,651                   12,588,651  

Credit contracts

              223,334                   223,334  

Interest rate contracts

     373,027          20,520,717                   20,893,744  

 

 

80   


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

      Level 1        Level 2        Level 3        Total  

Liabilities:

                 

TBA Sale Commitments

   $        $ (4,140,529,785      $        $ (4,140,529,785

Borrowed Bonds

              (101,453,610                 (101,453,610

Investments Sold Short

              (764,000                 (764,000

Unfunded floating rate loan interests(b)

              (618                 (618
  

 

 

      

 

 

      

 

 

      

 

 

 

Subtotal

   $         266,348,977        $         13,766,800,424        $         403,325,840        $         14,436,475,241  
  

 

 

      

 

 

      

 

 

      

 

 

 

Investments Valued at NAV(c)

                    14,785,362  
                 

 

 

 

Total Investments

                  $ 14,451,260,603  
                 

 

 

 

 

  (a) 

See above Consolidated Schedule of Investments for values in each industry.

 
  (b) 

Unfunded floating rate loan interests are valued at the unrealized appreciation (depreciation) on the commitment.

 
  (c) 

As of June 30, 2018, certain investments of the Master Portfolio were fair valued using NAV per share as no quoted market value is available and therefore have been excluded from the fair value hierarchy.

 

 

      Level 1        Level 2        Level 3        Total  

Derivative Financial Instruments(a)

                 

Assets:

                 

Commodity contracts

   $ 858,879        $        $                 —        $ 858,879  

Credit contracts

              4,251,038                   4,251,038  

Equity contracts

     974,480          85,666                   1,060,146  

Foreign currency exchange contracts

                      34,869,561                           34,869,561  

Interest rate contracts

             4,360,285          8,112,487                   12,472,772  

Other contracts

              39,844                   39,844  

Liabilities:

                 

Commodity contracts

     (1,073,102                          (1,073,102

Credit contracts

              (3,496,856                 (3,496,856

Equity contracts

     (457,170        (224,383                 (681,553

Foreign currency exchange contracts

              (22,297,076                 (22,297,076

Interest rate contracts

     (15,206,168        (10,671,691                 (25,877,859
  

 

 

      

 

 

      

 

 

      

 

 

 
   $ (10,542,796      $ 10,668,590                 $ 125,794  
  

 

 

      

 

 

      

 

 

      

 

 

 

 

  (a) 

Derivative financial instruments are swaps, financial futures contracts, forward foreign currency exchange contracts and options written. Swaps, financial futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument and options written are shown at value.

 

The Master Portfolio may hold assets and/or liabilities in which the fair value approximates the carrying amount or face value, including accrued interest, for financial reporting purposes. As of period end, reverse repurchase agreements of $411,433,994 are categorized as Level 2 within the disclosure hierarchy.

During the period ended June 30, 2018, there were no transfers between Level 1 and Level 2.

A reconciliation of Level 3 investments is presented when the Master Portfolio had a significant amount of Level 3 investments at the beginning and/or end of the period in relation to net assets. The following table is a reconciliation of Level 3 investments for which significant unobservable inputs were used in determining fair value:

 

      Asset-Backed
Securities
     Common
Stocks
    

Corporate

Bonds

     Floating Rate
Loan Interests
     Non-Agency
Mortgage-
Backed
Securities
 

Assets:

              

Opening Balance, as of September 30, 2017

   $ 80,564,232      $ 293,715      $ 854      $ 76,050,819      $ 85,921,687  

Transfers into Level 3

     67,174               828,945               9,995,053  

Transfers out of Level 3

     (49,604,152                    (7,648,550      (15,705,500

Accrued discounts/premiums

     (257,375             (2,194      (43,923      (1,843,238

Net realized gain (loss)

     700,900                      454,871        502,766  

Net change in unrealized appreciation (depreciation)(a)

     (15,964,177    $ (82,651      (446,780      55,031        (288,888

Purchases

     70,806,066               136,800,000        122,329,677        11,163,465  

Sales

     (14,950,076             (725      (57,112,896      (30,631,241
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Closing Balance, as of June 30, 2018

   $ 71,362,592      $ 211,064      $ 137,180,100      $ 134,085,029      $ 59,114,104  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) on investments still held at June 30, 2018(a)

   $ (15,964,177    $ (82,651    $ (446,653    $ 412,323      $ 418,206  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

     81  


Consolidated Schedule of Investments  (unaudited) (continued)

June 30, 2018

  

Master Total Return Portfolio of Master Bond LLC

 

      Preferred
Securities
       U.S. Government
Sponsored
Agency Securities
       Total  

Assets:

            

Opening Balance, as of September 30, 2017

   $ 324,267        $        $ 243,155,574  

Transfers into Level 3

                       10,891,172  

Transfers out of Level 3

                       (72,958,202

Accrued discounts/premiums

                       (2,146,730

Net realized gain (loss)

                       1,658,537  

Net change in unrealized appreciation (depreciation)(a)

     (91,249        (106,833        (16,925,547

Purchases

              1,246,766          342,345,974  

Sales

                       (102,694,938
  

 

 

      

 

 

      

 

 

 

Closing Balance, as of June 30, 2018

   $ 233,018        $ 1,139,933        $ 403,325,840  
  

 

 

      

 

 

      

 

 

 

Net change in unrealized appreciation (depreciation) on investments still held at June 30, 2018(a)

   $ (91,249      $ (106,833      $ (15,861,034
  

 

 

      

 

 

      

 

 

 

 

  (a) 

Any difference between net change in unrealized appreciation (depreciation) and net change in unrealized appreciation (depreciation) on investments still held at June 30, 2018, is generally due to investments no longer held or categorized as Level 3 at period end.

 

The Master Portfolio’s investments that are categorized as Level 3 were valued utilizing third party pricing information without adjustment. Such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of such Level 3 investments.

 

 

82   


Item 2 –

Controls and Procedures

 

2(a) –

The registrants’ principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrants’ disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective as of a date within 90 days of the filing of this report based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended.

 

2(b) –

There were no changes in the registrants’ internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrants’ last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrants’ internal control over financial reporting.

 

Item 3 –

Exhibits

 

    

Certifications – Attached hereto


Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, each registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC

 

By:      /s/ John M. Perlowski                    
  John M. Perlowski
  Chief Executive Officer (principal executive officer) of
  BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC
Date:   August 22, 2018

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of each registrant and in the capacities and on the dates indicated.

 

By:      /s/ John M. Perlowski                    
  John M. Perlowski
  Chief Executive Officer (principal executive officer) of
  BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC
Date:   August 22, 2018
By:      /s/ Neal J. Andrews                    
  Neal J. Andrews
  Chief Financial Officer (principal financial officer) of
  BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC
Date:   August 22, 2018
EX-99.CERT 2 d453243dex99cert.htm CERTIFICATION PURSUANT TO SECTION 302 Certification Pursuant to Section 302

EX-99. CERT

CERTIFICATION PURSUANT TO RULE 30a-2(a) UNDER THE 1940 ACT AND SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

 

I, John M. Perlowski, Chief Executive Officer (principal executive officer) of BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC, certify that:

1.        I have reviewed this report on Form N-Q of BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC;

2.        Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.        Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrants as of the end of the fiscal quarter for which the report is filed;

4.        The registrants’ other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrants and have:

a)        designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)        designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)        evaluated the effectiveness of the registrants’ disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

d)        disclosed in this report any change in the registrants’ internal control over financial reporting that occurred during the registrants’ most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants’ internal control over financial reporting; and

5.        The registrants’ other certifying officer(s) and I have disclosed to the registrants’ auditors and the audit committees of the registrants’ boards of directors (or persons performing the equivalent functions):

a)        all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants’ ability to record, process, summarize, and report financial information; and

b)        any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants’ internal control over financial reporting.

Date: August 22, 2018

 

   /s/ John M. Perlowski                  
John M. Perlowski
Chief Executive Officer (principal executive officer) of
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC


EX-99. CERT

CERTIFICATION PURSUANT TO RULE 30a-2(a) UNDER THE 1940 ACT AND SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

 

I, Neal J. Andrews, Chief Financial Officer (principal financial officer) of BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC, certify that:

I have reviewed this report on Form N-Q of BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC;

1.        Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

2.        Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrants as of the end of the fiscal quarter for which the report is filed;

3.        The registrants’ other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrants and have:

a)        designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)        designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)        evaluated the effectiveness of the registrants’ disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

d)        disclosed in this report any change in the registrants’ internal control over financial reporting that occurred during the registrants’ most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants’ internal control over financial reporting; and

5.        The registrants’ other certifying officer(s) and I have disclosed to the registrants’ auditors and the audit committees of the registrants’ boards of directors (or persons performing the equivalent functions):

a)        all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants’ ability to record, process, summarize, and report financial information; and

b)        any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants’ internal control over financial reporting.

Date: August 22, 2018

 

   /s/ Neal J. Andrews                  
Neal J. Andrews
Chief Financial Officer (principal financial officer) of
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC