BLACKROCK BALANCED CAPITAL FUND, INC.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY
Investment Company Act file
number: 811-02405, 811-09739 and 811-21434
Name of Fund: BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master
Total Return Portfolio of Master Bond LLC
Fund Address: 100 Bellevue Parkway, Wilmington, DE 19809
Name and address of agent for service: John M. Perlowski, Chief Executive Officer, BlackRock Balanced Capital Fund, Inc., Master
Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC, 55 East 52nd Street, New York, NY 10055
Registrants telephone number, including area code: (800) 441-7762
Date of fiscal year end: 09/30/2018
Date of reporting period: 06/30/2018
Item 1 Schedule of Investments
|
|
|
Schedule of Investments (unaudited)
June 30, 2018 |
|
BlackRock Balanced Capital Fund, Inc.
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Investment Companies 7.2% |
|
BlackRock Total Factor Fund (b) |
|
|
97,858 |
|
|
$ |
989,349 |
|
iShares Core U.S. Aggregate
Bond ETF (b) |
|
|
660,858 |
|
|
|
70,262,423 |
|
iShares Edge MSCI Multifactor
USA ETF (b) |
|
|
101,935 |
|
|
|
3,258,862 |
|
|
|
|
|
|
|
|
|
|
Total Investment Companies 7.2% (Cost: $75,829,896) |
|
|
|
|
|
|
74,510,634 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment Value |
|
|
|
|
Mutual Funds 91.6% |
|
Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC (b) |
|
$ |
598,386,378 |
|
|
|
598,386,378 |
|
Master Total Return Portfolio of Master Bond LLC
(b) |
|
|
350,082,025 |
|
|
|
350,082,025 |
|
|
|
|
|
|
|
|
|
|
Total Mutual Funds 91.6% (Cost: $886,119,478) |
|
|
|
|
|
|
948,468,403 |
|
|
|
|
|
|
|
|
|
|
Total Long-Term Investments 98.8% (Cost: $961,949,374) |
|
|
|
|
|
|
1,022,979,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Short-Term Securities 1.0% |
|
BlackRock Liquidity Funds, T-Fund, Institutional Class, 1.85% (a)(b) |
|
|
10,550,211 |
|
|
$ |
10,550,211 |
|
|
|
|
|
|
|
|
|
|
Total Short-Term Securities 1.0% (Cost: $10,550,211) |
|
|
|
10,550,211 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments 99.8% (Cost: $972,499,585) |
|
|
|
1,033,529,248 |
|
Other Assets Less Liabilities 0.2% |
|
|
|
2,455,281 |
|
|
|
|
|
|
|
|
|
|
Net Assets 100.0% |
|
|
$ |
1,035,984,529 |
|
|
|
|
|
|
|
|
|
|
(a) |
Annualized 7-day yield as of period end. |
|
(b) |
During the period ended June 30, 2018, investments in issuers considered to be affiliates of the Fund for purposes of
Section 2(a)(3) of the Investment Company Act of 1940, as amended, and/or related parties of the Fund were as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate |
|
Shares/ Investment
Value Held at
09/30/17 |
|
|
Shares/ Investment Value Purchased |
|
|
Shares/ Investment Value Sold |
|
|
Shares/ Investment Value Held at 06/30/18 |
|
|
Value at 06/30/18 |
|
|
Income |
|
|
Net
Realized Gain
(Loss)(a) |
|
|
Change in Unrealized Appreciation (Depreciation) |
|
BlackRock Liquidity Funds, T-Fund, Institutional Class |
|
|
106,283,056 |
|
|
|
|
|
|
|
(95,732,845 |
)(b) |
|
|
10,550,211 |
|
|
$ |
10,550,211 |
|
|
$ |
483,837 |
|
|
$ |
461 |
|
|
$ |
|
|
BlackRock Total Factor Fund |
|
|
|
|
|
|
97,858 |
|
|
|
|
|
|
|
97,858 |
|
|
|
989,349 |
|
|
|
44,029 |
|
|
|
|
|
|
|
(54,688 |
) |
iShares Core U.S. Aggregate Bond ETF |
|
|
226,789 |
|
|
|
660,858 |
|
|
|
(226,789 |
) |
|
|
660,858 |
|
|
|
70,262,423 |
|
|
|
916,596 |
|
|
|
(320,827 |
) |
|
|
(1,100,724 |
) |
iShares Edge MSCI Multifactor USA ETF |
|
|
|
|
|
|
620,540 |
|
|
|
(518,605 |
) |
|
|
101,935 |
|
|
|
3,258,862 |
|
|
|
122,434 |
|
|
|
433,934 |
|
|
|
(29,561 |
) |
Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC |
|
$ |
614,070,118 |
|
|
|
|
|
|
|
(15,683,740 |
)(b)(c) |
|
$ |
598,386,378 |
|
|
|
598,386,378 |
|
|
|
6,666,486 |
|
|
|
52,935,146 |
|
|
|
9,650,527 |
|
Master Total Return Portfolio of Master Bond LLC |
|
$ |
276,947,940 |
|
|
$ |
73,134,085 |
(c)(d) |
|
|
|
|
|
$ |
350,082,025 |
|
|
|
350,082,025 |
|
|
|
9,201,432 |
|
|
|
(3,500,689 |
) |
|
|
(9,256,449 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,033,529,248 |
|
|
$ |
17,434,814 |
|
|
$ |
49,548,025 |
|
|
$ |
(790,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes net capital gain distributions, if applicable. |
|
|
(b) |
Represents net shares/investment value sold. |
|
|
(c) |
Inclusive of income, expense, realized and unrealized gains and losses allocated from the Master Portfolio. |
|
|
(d) |
Represents net shares/investment value purchased. |
|
BlackRock Balanced Capital Fund, Inc. (the Fund) seeks to achieve its investment objective by investing a significant
amount of its assets in Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC (collectively the Master Portfolios), which have the same investment objectives and
strategies as the Fund. As of period end, the value of the investments and the percentage owned by the Fund of Master Advantage Large Cap Core Portfolio and Master Total Return Portfolio was $598,386,378 and $350,082,025, respectively and 21.1% and
2.7%, respectively.
Derivative Financial Instruments Outstanding as of Period End
Futures Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Number
of Contracts |
|
|
Expiration
Date |
|
|
Notional
Amount (000) |
|
|
Value/
Unrealized Appreciation
(Depreciation) |
|
Long Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nikkei 225 Index |
|
|
103 |
|
|
|
09/13/18 |
|
|
$ |
20,737 |
|
|
$ |
(106,719 |
) |
U.S. Treasury Notes (10 Year) |
|
|
266 |
|
|
|
09/19/18 |
|
|
|
31,970 |
|
|
|
320,033 |
|
E-Mini S&P 500 Index |
|
|
7 |
|
|
|
09/21/18 |
|
|
|
953 |
|
|
|
(18,976 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Ultra Treasury Bonds |
|
|
(476) |
|
|
|
09/19/18 |
|
|
|
75,952 |
|
|
|
(2,393,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(2,199,383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
BlackRock Balanced Capital Fund, Inc. |
|
|
|
|
|
|
|
Portfolio Abbreviations |
|
|
|
|
ETF |
|
|
|
|
|
Exchange-Traded Fund |
S&P |
|
|
|
|
|
Standard & Poors |
Fair Value Hierarchy as of Period End
Various
inputs are used in determining the fair value of investments and derivative financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as
follows:
|
|
|
Level 1 Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the
Fund has the ability to access |
|
|
|
Level 2 Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities
in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves,
volatilities, prepayment speeds, loss severities, credit risks and default rates) or other marketcorroborated inputs) |
|
|
|
Level 3 Unobservable inputs based on the best information available in the circumstances, to the extent
observable inputs are not available (including the Funds own assumptions used in determining the fair value of investments and derivative financial instruments) |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of
the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within
Level 3 have significant unobservable inputs used by the BlackRock Global Valuation Methodologies Committee (the Global Valuation Committee) in determining the price for Fair Valued Investments. Level 3 investments include
equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the Global Valuation Committee in the absence of market information.
Changes in valuation techniques may result in transfers into or out of an assigned level within the hierarchy. In accordance with the Funds policy, transfers
between different levels of the fair value hierarchy are deemed to have occurred as of the beginning of the reporting period. The categorization of a value determined for investments and derivative financial instruments is based on the pricing
transparency of the investments and derivative financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Funds policy regarding valuation of investments and
derivative financial instruments, refer to the Funds most recent financial statements as contained in its semi-annual report.
The following tables summarize
the Funds investments and derivative financial instruments in the disclosure hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Companies |
|
$ |
74,510,634 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
74,510,634 |
|
Short-Term Securities |
|
|
10,550,211 |
|
|
|
|
|
|
|
|
|
|
|
10,550,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
$ |
85,060,845 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
85,060,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments Valued at NAV(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
948,468,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,033,529,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Financial Instruments(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
320,033 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
320,033 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity contracts |
|
|
(125,695 |
) |
|
|
|
|
|
|
|
|
|
|
(125,695 |
) |
Interest rate contracts |
|
|
(2,393,721 |
) |
|
|
|
|
|
|
|
|
|
|
(2,393,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(2,199,383 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(2,199,383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As of June 30, 2018, certain investments of the Fund were fair valued using net asset value per share or its
equivalent as no quoted market value is available and therefore have been excluded from the fair value hierarchy. |
|
|
(b) |
Derivative financial instruments are futures contracts, which are valued at the unrealized appreciation (depreciation) on
the instrument. |
|
During the period ended June 30, 2018, there were no transfers between levels.
|
|
|
Schedule of Investments (unaudited)
June 30, 2018 |
|
Master Advantage Large Cap Core Portfolio
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Common Stocks 99.2% |
|
|
|
|
|
|
|
|
|
|
|
Aerospace & Defense 1.9% |
|
|
|
|
|
|
Boeing Co. |
|
|
1,955 |
|
|
$ |
655,922 |
|
Curtiss-Wright Corp. |
|
|
9,144 |
|
|
|
1,088,319 |
|
General Dynamics Corp. |
|
|
2,556 |
|
|
|
476,464 |
|
Harris Corp. |
|
|
13,033 |
|
|
|
1,883,790 |
|
Lockheed Martin Corp. |
|
|
34,609 |
|
|
|
10,224,537 |
|
Raytheon Co. |
|
|
193,676 |
|
|
|
37,414,330 |
|
Rockwell Collins, Inc. |
|
|
17,781 |
|
|
|
2,394,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,138,107 |
|
Air Freight & Logistics 0.1% |
|
FedEx Corp. |
|
|
12,495 |
|
|
|
2,837,115 |
|
|
|
|
|
|
|
|
|
|
Airlines 0.2% |
|
Delta Air Lines, Inc. |
|
|
110,828 |
|
|
|
5,490,419 |
|
Southwest Airlines Co. |
|
|
29,081 |
|
|
|
1,479,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,970,060 |
|
Auto Components 1.0% |
|
BorgWarner, Inc. |
|
|
655,821 |
|
|
|
28,305,234 |
|
|
|
|
|
|
|
|
|
|
Banks 5.2% |
|
Bank of America Corp. |
|
|
1,193,670 |
|
|
|
33,649,557 |
|
Citigroup, Inc. |
|
|
556,725 |
|
|
|
37,256,037 |
|
Citizens Financial Group, Inc. |
|
|
404,322 |
|
|
|
15,728,126 |
|
First Hawaiian, Inc. |
|
|
301,795 |
|
|
|
8,758,091 |
|
First Horizon National Corp. |
|
|
210,459 |
|
|
|
3,754,589 |
|
First Republic Bank |
|
|
135,728 |
|
|
|
13,137,113 |
|
JPMorgan Chase & Co. |
|
|
152,831 |
|
|
|
15,924,990 |
|
SunTrust Banks, Inc. |
|
|
8,969 |
|
|
|
592,133 |
|
Synovus Financial Corp. |
|
|
222,752 |
|
|
|
11,767,988 |
|
Western Alliance Bancorp (a) |
|
|
99,645 |
|
|
|
5,640,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,209,527 |
|
Beverages 1.6% |
|
Brown-Forman Corp., Class B |
|
|
68,970 |
|
|
|
3,380,220 |
|
Coca-Cola European Partners PLC |
|
|
203,648 |
|
|
|
8,276,255 |
|
Constellation Brands, Inc., Class A |
|
|
45,446 |
|
|
|
9,946,766 |
|
Dr. Pepper Snapple Group, Inc. |
|
|
19,508 |
|
|
|
2,379,976 |
|
PepsiCo, Inc. |
|
|
190,479 |
|
|
|
20,737,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,720,666 |
|
Biotechnology 4.0% |
|
AbbVie, Inc. |
|
|
244,402 |
|
|
|
22,643,845 |
|
Amgen, Inc. |
|
|
41,763 |
|
|
|
7,709,032 |
|
Biogen, Inc. (a) |
|
|
21,980 |
|
|
|
6,379,475 |
|
Celgene Corp. (a) |
|
|
433,322 |
|
|
|
34,414,433 |
|
Gilead Sciences, Inc. |
|
|
576,532 |
|
|
|
40,841,527 |
|
United Therapeutics Corp. (a) |
|
|
23,466 |
|
|
|
2,655,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,643,490 |
|
Building Products 0.8% |
|
Fortune Brands Home & Security, Inc. |
|
|
395,380 |
|
|
|
21,227,952 |
|
|
|
|
|
|
|
|
|
|
Capital Markets 4.5% |
|
Affiliated Managers Group, Inc. |
|
|
30,759 |
|
|
|
4,572,941 |
|
Charles Schwab Corp. |
|
|
203,235 |
|
|
|
10,385,308 |
|
Franklin Resources, Inc. |
|
|
268,359 |
|
|
|
8,600,906 |
|
Intercontinental Exchange, Inc. |
|
|
481,084 |
|
|
|
35,383,728 |
|
Invesco Ltd. |
|
|
193,386 |
|
|
|
5,136,332 |
|
Moelis & Co., Class A |
|
|
240,989 |
|
|
|
14,134,005 |
|
Morgan Stanley |
|
|
334,278 |
|
|
|
15,844,777 |
|
S&P Global, Inc. |
|
|
162,984 |
|
|
|
33,230,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,288,805 |
|
Chemicals 1.9% |
|
Air Products & Chemicals, Inc. |
|
|
210,929 |
|
|
|
32,847,973 |
|
Celanese Corp., Series A |
|
|
14,757 |
|
|
|
1,638,912 |
|
Eastman Chemical Co. |
|
|
179,995 |
|
|
|
17,992,300 |
|
WR Grace & Co. |
|
|
18,301 |
|
|
|
1,341,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,820,831 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Commercial Services & Supplies 0.1% |
|
Republic Services, Inc. |
|
|
53,377 |
|
|
$ |
3,648,852 |
|
|
|
|
|
|
|
|
|
|
Communications Equipment 1.3% |
|
Cisco Systems, Inc. |
|
|
669,594 |
|
|
|
28,812,630 |
|
InterDigital, Inc. |
|
|
9 |
|
|
|
728 |
|
Motorola Solutions, Inc. |
|
|
71,027 |
|
|
|
8,265,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,078,770 |
|
Consumer Finance 0.3% |
|
American Express Co. |
|
|
70,489 |
|
|
|
6,907,922 |
|
Green Dot Corp., Class A (a) |
|
|
32,026 |
|
|
|
2,350,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,258,310 |
|
Containers & Packaging 0.4% |
|
Packaging Corp. of America |
|
|
90,821 |
|
|
|
10,152,880 |
|
|
|
|
|
|
|
|
|
|
Diversified Consumer Services 0.5% |
|
|
|
|
|
|
H&R Block, Inc. |
|
|
581,290 |
|
|
|
13,241,786 |
|
|
|
|
|
|
|
|
|
|
Diversified Financial Services 0.7% |
|
Berkshire Hathaway, Inc., Class B (a) |
|
|
100,140 |
|
|
|
18,691,131 |
|
|
|
|
|
|
|
|
|
|
Diversified Telecommunication Services 0.9% |
|
AT&T Inc. |
|
|
598,450 |
|
|
|
19,216,230 |
|
Verizon Communications, Inc. |
|
|
84,212 |
|
|
|
4,236,706 |
|
Zayo Group Holdings, Inc. (a) |
|
|
84,381 |
|
|
|
3,078,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,531,155 |
|
Electric Utilities 1.5% |
|
Alliant Energy Corp. |
|
|
10,020 |
|
|
|
424,046 |
|
Eversource Energy |
|
|
5,775 |
|
|
|
338,473 |
|
IDACORP, Inc. |
|
|
100,851 |
|
|
|
9,302,496 |
|
Pinnacle West Capital Corp. |
|
|
390,855 |
|
|
|
31,487,279 |
|
Portland General Electric Co. |
|
|
40,520 |
|
|
|
1,732,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,284,929 |
|
Electrical Equipment 1.1% |
|
AMETEK, Inc. |
|
|
410,587 |
|
|
|
29,627,958 |
|
Rockwell Automation, Inc. |
|
|
13,831 |
|
|
|
2,299,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,927,085 |
|
Electronic Equipment, Instruments & Components 0.6% |
|
Amphenol Corp., Class A |
|
|
153,164 |
|
|
|
13,348,243 |
|
CDW Corp. |
|
|
13,828 |
|
|
|
1,117,164 |
|
SYNNEX Corp. |
|
|
6,378 |
|
|
|
615,541 |
|
TE Connectivity Ltd. |
|
|
19,172 |
|
|
|
1,726,630 |
|
Zebra Technologies Corp., Class A (a) |
|
|
5,931 |
|
|
|
849,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,657,194 |
|
Energy Equipment & Services 0.5% |
|
Apergy Corp. (a) |
|
|
50,294 |
|
|
|
2,099,775 |
|
Halliburton Co. |
|
|
255,632 |
|
|
|
11,518,778 |
|
TechnipFMC PLC |
|
|
9,113 |
|
|
|
289,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,907,800 |
|
Equity Real Estate Investment Trusts (REITs) 3.4% |
|
Alexandria Real Estate Equities, Inc. |
|
|
106,651 |
|
|
|
13,456,157 |
|
Highwoods Properties, Inc. |
|
|
201,563 |
|
|
|
10,225,291 |
|
Host Hotels & Resorts, Inc. |
|
|
123,027 |
|
|
|
2,592,179 |
|
National Retail Properties, Inc. |
|
|
17,779 |
|
|
|
781,565 |
|
Outfront Media, Inc. |
|
|
140,953 |
|
|
|
2,741,536 |
|
Prologis, Inc. |
|
|
540,657 |
|
|
|
35,515,758 |
|
Realty Income Corp. |
|
|
9,869 |
|
|
|
530,853 |
|
Simon Property Group, Inc. |
|
|
183,295 |
|
|
|
31,194,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,038,315 |
|
Food & Staples Retailing 2.0% |
|
Costco Wholesale Corp. |
|
|
68,149 |
|
|
|
14,241,778 |
|
Walmart, Inc. |
|
|
502,924 |
|
|
|
43,075,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,317,219 |
|
|
|
|
Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Advantage Large Cap Core Portfolio
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Food Products 1.9% |
|
Archer-Daniels-Midland Co. |
|
|
511,473 |
|
|
$ |
23,440,808 |
|
Bunge Ltd. |
|
|
191,782 |
|
|
|
13,369,123 |
|
Hershey Co. |
|
|
11,383 |
|
|
|
1,059,302 |
|
Kellogg Co. |
|
|
240,700 |
|
|
|
16,817,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,686,942 |
|
Gas Utilities 0.1% |
|
UGI Corp. |
|
|
36,738 |
|
|
|
1,912,948 |
|
|
|
|
|
|
|
|
|
|
Health Care Equipment & Supplies 2.2% |
|
Abbott Laboratories |
|
|
286,696 |
|
|
|
17,485,589 |
|
Danaher Corp. |
|
|
162,317 |
|
|
|
16,017,442 |
|
IDEXX Laboratories, Inc. (a) |
|
|
14,226 |
|
|
|
3,100,414 |
|
Medtronic PLC |
|
|
72,817 |
|
|
|
6,233,863 |
|
Stryker Corp. |
|
|
108,587 |
|
|
|
18,336,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,173,309 |
|
Health Care Providers & Services 2.6% |
|
Aetna, Inc. |
|
|
34,865 |
|
|
|
6,397,728 |
|
AmerisourceBergen Corp. |
|
|
109,631 |
|
|
|
9,348,235 |
|
Express Scripts Holding Co. (a) |
|
|
38,638 |
|
|
|
2,983,240 |
|
Humana, Inc. |
|
|
117,505 |
|
|
|
34,973,013 |
|
McKesson Corp. |
|
|
82,069 |
|
|
|
10,948,005 |
|
UnitedHealth Group, Inc. |
|
|
31,070 |
|
|
|
7,622,714 |
|
WellCare Health Plans, Inc. (a) |
|
|
3,535 |
|
|
|
870,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,143,393 |
|
Health Care Technology 0.4% |
|
Veeva Systems, Inc., Class A (a) |
|
|
129,405 |
|
|
|
9,946,068 |
|
|
|
|
|
|
|
|
|
|
Hotels, Restaurants & Leisure 4.2% |
|
Carnival Corp. |
|
|
498,563 |
|
|
|
28,572,646 |
|
Darden Restaurants, Inc. |
|
|
33,954 |
|
|
|
3,635,115 |
|
Dominos Pizza, Inc. |
|
|
48,296 |
|
|
|
13,627,682 |
|
Las Vegas Sands Corp. |
|
|
393,334 |
|
|
|
30,034,984 |
|
Marriott International, Inc., Class A |
|
|
16,063 |
|
|
|
2,033,576 |
|
McDonalds Corp. |
|
|
265,308 |
|
|
|
41,571,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,475,113 |
|
Household Durables 0.6% |
|
DR Horton, Inc. |
|
|
117,695 |
|
|
|
4,825,495 |
|
Garmin Ltd. |
|
|
71,113 |
|
|
|
4,337,893 |
|
Whirlpool Corp. |
|
|
51,987 |
|
|
|
7,602,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,765,447 |
|
Household Products 0.2% |
|
Church & Dwight Co., Inc. |
|
|
44,063 |
|
|
|
2,342,389 |
|
Kimberly-Clark Corp. |
|
|
24,016 |
|
|
|
2,529,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,872,234 |
|
Industrial Conglomerates 2.2% |
|
3M Co. |
|
|
185,057 |
|
|
|
36,404,413 |
|
Honeywell International, Inc. |
|
|
170,503 |
|
|
|
24,560,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,965,370 |
|
Insurance 3.2% |
|
Allstate Corp. |
|
|
116,303 |
|
|
|
10,614,975 |
|
American Financial Group, Inc. |
|
|
30,344 |
|
|
|
3,256,822 |
|
Arthur J. Gallagher & Co. |
|
|
72,260 |
|
|
|
4,717,133 |
|
Athene Holding Ltd., Class A (a) |
|
|
230,565 |
|
|
|
10,107,970 |
|
First American Financial Corp. |
|
|
74,074 |
|
|
|
3,831,107 |
|
Hanover Insurance Group, Inc. |
|
|
60,570 |
|
|
|
7,241,749 |
|
Hartford Financial Services Group, Inc. |
|
|
150,586 |
|
|
|
7,699,462 |
|
Lincoln National Corp. |
|
|
276,218 |
|
|
|
17,194,570 |
|
Prudential Financial, Inc. |
|
|
160,350 |
|
|
|
14,994,328 |
|
Travelers Cos., Inc. |
|
|
55,184 |
|
|
|
6,751,211 |
|
Unum Group |
|
|
135,946 |
|
|
|
5,028,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,437,969 |
|
Internet & Direct Marketing Retail 2.7% |
|
Amazon.com, Inc.(a) |
|
|
40,109 |
|
|
|
68,177,278 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Internet & Direct Marketing Retail (continued) |
|
Netflix, Inc. (a) |
|
|
24,265 |
|
|
$ |
9,498,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,675,327 |
|
Internet Software & Services 4.7% |
|
Alphabet, Inc., Class A (a) |
|
|
20,233 |
|
|
|
22,846,901 |
|
Alphabet, Inc., Class C (a) |
|
|
33,195 |
|
|
|
37,034,002 |
|
Facebook, Inc., Class A (a) |
|
|
279,883 |
|
|
|
54,386,865 |
|
GoDaddy, Inc., Class A (a) |
|
|
63,145 |
|
|
|
4,458,037 |
|
New Relic, Inc. (a) |
|
|
15,226 |
|
|
|
1,531,583 |
|
Twitter, Inc. (a) |
|
|
187,503 |
|
|
|
8,188,256 |
|
Yelp, Inc. (a) |
|
|
104,997 |
|
|
|
4,113,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,559,426 |
|
IT Services 5.3% |
|
Accenture PLC, Class A |
|
|
106,282 |
|
|
|
17,386,672 |
|
Automatic Data Processing, Inc. |
|
|
35,441 |
|
|
|
4,754,056 |
|
Booz Allen Hamilton Holding Corp. |
|
|
294,689 |
|
|
|
12,886,750 |
|
Fidelity National Information Services, Inc. |
|
|
329,328 |
|
|
|
34,918,648 |
|
First Data Corp., Class A (a) |
|
|
447,097 |
|
|
|
9,357,740 |
|
Mastercard, Inc., Class A |
|
|
256,155 |
|
|
|
50,339,581 |
|
Square, Inc., Class A (a) |
|
|
7,201 |
|
|
|
443,870 |
|
Visa, Inc., Class A |
|
|
153,435 |
|
|
|
20,322,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,409,783 |
|
Life Sciences Tools & Services 0.2% |
|
Agilent Technologies, Inc. |
|
|
67,559 |
|
|
|
4,177,849 |
|
Thermo Fisher Scientific, Inc. |
|
|
12,846 |
|
|
|
2,660,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,838,769 |
|
Machinery 2.2% |
|
Illinois Tool Works, Inc. |
|
|
155,985 |
|
|
|
21,610,162 |
|
Ingersoll-Rand PLC |
|
|
136,228 |
|
|
|
12,223,738 |
|
PACCAR, Inc. |
|
|
479,589 |
|
|
|
29,715,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,549,234 |
|
Media 1.0% |
|
CBS Corp., Class B |
|
|
53,823 |
|
|
|
3,025,929 |
|
Cinemark Holdings, Inc. |
|
|
12,847 |
|
|
|
450,673 |
|
Comcast Corp., Class A |
|
|
253,297 |
|
|
|
8,310,675 |
|
Interpublic Group of Cos., Inc. |
|
|
407,679 |
|
|
|
9,555,996 |
|
John Wiley & Sons, Inc., Class A |
|
|
102,843 |
|
|
|
6,417,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,760,676 |
|
Metals & Mining 0.6% |
|
Newmont Mining Corp. |
|
|
434,356 |
|
|
|
16,379,565 |
|
|
|
|
|
|
|
|
|
|
Multiline Retail 1.5% |
|
Kohls Corp. |
|
|
86,777 |
|
|
|
6,326,043 |
|
Target Corp. |
|
|
465,136 |
|
|
|
35,406,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,732,195 |
|
Multi-Utilities 0.7% |
|
CenterPoint Energy, Inc. |
|
|
223,895 |
|
|
|
6,204,130 |
|
CMS Energy Corp. |
|
|
37,597 |
|
|
|
1,777,586 |
|
Consolidated Edison, Inc. |
|
|
143,405 |
|
|
|
11,182,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,164,438 |
|
Oil, Gas & Consumable Fuels 5.1% |
|
Anadarko Petroleum Corp. |
|
|
25,762 |
|
|
|
1,887,066 |
|
Chevron Corp. |
|
|
199,847 |
|
|
|
25,266,656 |
|
ConocoPhillips |
|
|
592,179 |
|
|
|
41,227,502 |
|
EOG Resources, Inc. |
|
|
128,499 |
|
|
|
15,989,131 |
|
Exxon Mobil Corp. |
|
|
249,447 |
|
|
|
20,636,750 |
|
Occidental Petroleum Corp. |
|
|
180,428 |
|
|
|
15,098,215 |
|
Parsley Energy, Inc., Class A (a) |
|
|
72,495 |
|
|
|
2,195,149 |
|
Peabody Energy Corp. |
|
|
18,454 |
|
|
|
839,288 |
|
RSP Permian, Inc. (a) |
|
|
15,944 |
|
|
|
701,855 |
|
Suncor Energy, Inc. |
|
|
226,653 |
|
|
|
9,220,244 |
|
Williams Cos., Inc. |
|
|
407,825 |
|
|
|
11,056,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144,117,992 |
|
|
|
|
Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Advantage Large Cap Core Portfolio
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Personal Products 0.3% |
|
Estee Lauder Cos., Inc., Class A |
|
|
44,454 |
|
|
$ |
6,343,141 |
|
Herbalife Nutrition Ltd. (a) |
|
|
53,726 |
|
|
|
2,886,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,229,302 |
|
Pharmaceuticals 4.7% |
|
Bristol-Myers Squibb Co. |
|
|
625,425 |
|
|
|
34,611,020 |
|
Eli Lilly & Co. |
|
|
130,843 |
|
|
|
11,164,833 |
|
Johnson & Johnson |
|
|
340,640 |
|
|
|
41,333,258 |
|
Merck & Co., Inc. |
|
|
555,335 |
|
|
|
33,708,834 |
|
Zoetis, Inc. |
|
|
127,714 |
|
|
|
10,879,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,697,901 |
|
Professional Services 0.4% |
|
Insperity, Inc. |
|
|
39,182 |
|
|
|
3,732,085 |
|
ManpowerGroup, Inc. |
|
|
99,927 |
|
|
|
8,599,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,331,803 |
|
Real Estate Management & Development 0.1% |
|
Jones Lang LaSalle, Inc. |
|
|
25,012 |
|
|
|
4,151,742 |
|
|
|
|
|
|
|
|
|
|
Road & Rail 0.9% |
|
|
|
|
|
|
Landstar System, Inc. |
|
|
59,891 |
|
|
|
6,540,097 |
|
Norfolk Southern Corp. |
|
|
122,731 |
|
|
|
18,516,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,056,523 |
|
Semiconductors & Semiconductor Equipment 4.0% |
|
Applied Materials, Inc. |
|
|
215,071 |
|
|
|
9,934,129 |
|
Broadcom, Inc. |
|
|
42,380 |
|
|
|
10,283,083 |
|
Intel Corp. |
|
|
204,321 |
|
|
|
10,156,797 |
|
Maxim Integrated Products, Inc. |
|
|
553,033 |
|
|
|
32,440,916 |
|
NVIDIA Corp. |
|
|
27,264 |
|
|
|
6,458,842 |
|
Texas Instruments, Inc. |
|
|
334,171 |
|
|
|
36,842,353 |
|
Xilinx, Inc. |
|
|
114,534 |
|
|
|
7,474,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,590,609 |
|
Software 6.8% |
|
Activision Blizzard, Inc. |
|
|
102,479 |
|
|
|
7,821,197 |
|
Adobe Systems, Inc. (a) |
|
|
60,728 |
|
|
|
14,806,094 |
|
Cadence Design Systems, Inc. (a) |
|
|
51,176 |
|
|
|
2,216,433 |
|
Dell Technologies, Inc., Class V (a) |
|
|
61,482 |
|
|
|
5,200,148 |
|
Electronic Arts, Inc. (a) |
|
|
109,869 |
|
|
|
15,493,726 |
|
Microsoft Corp. |
|
|
890,637 |
|
|
|
87,825,715 |
|
RingCentral, Inc., Class A (a) |
|
|
76,802 |
|
|
|
5,403,021 |
|
Synopsys, Inc. (a) |
|
|
270,844 |
|
|
|
23,176,121 |
|
Workday, Inc., Class A (a) |
|
|
135,258 |
|
|
|
16,382,449 |
|
Zendesk, Inc. (a) |
|
|
275,951 |
|
|
|
15,036,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,361,474 |
|
Specialty Retail 1.1% |
|
Burlington Stores, Inc. (a) |
|
|
3,369 |
|
|
|
507,136 |
|
Lithia Motors, Inc., Class A |
|
|
72,574 |
|
|
|
6,863,323 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Specialty Retail (continued) |
|
Penske Automotive Group, Inc. |
|
|
271,245 |
|
|
$ |
12,707,828 |
|
Tiffany & Co. |
|
|
90,891 |
|
|
|
11,961,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,039,543 |
|
Technology Hardware, Storage & Peripherals 3.0% |
|
Apple Inc. |
|
|
440,622 |
|
|
|
81,563,538 |
|
HP Inc. |
|
|
100,823 |
|
|
|
2,287,674 |
|
Western Digital Corp. |
|
|
16,228 |
|
|
|
1,256,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,107,421 |
|
Textiles, Apparel & Luxury Goods 0.9% |
|
Lululemon Athletica, Inc. (a) |
|
|
22,174 |
|
|
|
2,768,424 |
|
Michael Kors Holdings Ltd. (a) |
|
|
36,718 |
|
|
|
2,445,419 |
|
NIKE, Inc., Class B |
|
|
103,206 |
|
|
|
8,223,454 |
|
Skechers U.S.A., Inc., Class A (a) |
|
|
290,255 |
|
|
|
8,710,553 |
|
VF Corp. |
|
|
25,164 |
|
|
|
2,051,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,199,219 |
|
Thrifts & Mortgage Finance 0.0% |
|
Essent Group Ltd. (a) |
|
|
33,148 |
|
|
|
1,187,361 |
|
|
|
|
|
|
|
|
|
|
Trading Companies & Distributors 0.3% |
|
Watsco, Inc. |
|
|
47,814 |
|
|
|
8,524,280 |
|
|
|
|
|
|
|
|
|
|
Water Utilities 0.1% |
|
American Water Works Co., Inc. |
|
|
29,505 |
|
|
|
2,519,137 |
|
|
|
|
|
|
|
|
|
|
Wireless Telecommunication Services 0.5% |
|
Telephone & Data Systems, Inc. |
|
|
397,769 |
|
|
|
10,906,826 |
|
T-Mobile U.S., Inc.
(a) |
|
|
37,112 |
|
|
|
2,217,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,124,268 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Investments 99.2% (Cost: $2,549,685,379) |
|
|
|
2,810,583,994 |
|
|
|
|
|
|
|
|
|
|
|
Short-Term Securities 1.0% |
|
BlackRock Liquidity Funds, T-Fund, Institutional Class, 1.85% (b)(c) |
|
|
27,853,490 |
|
|
|
27,853,490 |
|
|
|
|
|
|
|
|
|
|
Total Short-Term Investments 1.0% (Cost: $27,853,490) |
|
|
|
27,853,490 |
|
|
|
|
|
|
|
|
|
|
Total Investments 100.2% (Cost: $2,577,538,869) |
|
|
|
2,838,437,484 |
|
|
|
|
|
|
|
|
|
|
Liabilities in Excess of Other Assets (0.2)% |
|
|
|
(6,021,765 |
) |
|
|
|
|
|
|
|
|
|
Net Assets 100.0% |
|
|
$ |
2,832,415,719 |
|
|
|
|
|
|
|
|
|
|
(a) |
Non-income producing security. |
(b) |
Annualized 7-day yield as of period end. |
(c) |
During the period ended June 30, 2018, investments in issuers considered to be affiliates of the Portfolio for
purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate |
|
Shares Held at 09/30/17 |
|
|
Net Activity |
|
|
Shares Held at 06/30/18 |
|
|
Value at 06/30/18 |
|
|
Income |
|
|
Net Realized Gain (Loss)(a) |
|
|
Change in Unrealized Appreciation (Depreciation) |
|
BlackRock Liquidity Funds, T-Fund, Institutional Class |
|
|
20,828,948 |
|
|
|
7,024,542 |
|
|
|
27,853,490 |
|
|
$ |
27,853,490 |
|
|
$ |
300,492 |
|
|
$ |
89 |
|
|
$ |
|
|
SL Liquidity Series, LLC, Money Market Series |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,049 |
(b) |
|
|
608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
27,853,490 |
|
|
$ |
303,541 |
|
|
$ |
697 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes net capital gain distributions, if applicable. |
|
|
(b) |
Represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees
and collateral investment expenses, and other payments to and from borrowers of securities. |
|
|
|
|
|
Portfolio Abbreviation |
|
S&P Standard & Poors |
|
|
|
Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Advantage Large Cap Core Portfolio |
|
|
|
For Portfolio compliance purposes, the Portfolios
industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by the investment adviser.
These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease.
Derivative Financial Instruments Outstanding as of Period End
Futures
Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Number
of Contracts |
|
Expiration
Date |
|
Notional
Amount (000) |
|
|
Value/
Unrealized Appreciation
(Depreciation) |
|
Long Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
E-Mini S&P 500 Index |
|
229 |
|
09/21/18 |
|
$ |
31,162 |
|
|
$ |
(625,449 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Hierarchy as of Period End
Various
inputs are used in determining the fair value of investments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
|
|
|
Level 1 Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that each
Fund has the ability to access |
|
|
|
Level 2 Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities
in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves,
volatilities, prepayment speeds, loss severities, credit risks and default rates) or other marketcorroborated inputs) |
|
|
|
Level 3 Unobservable inputs based on the best information available in the circumstances, to the extent
observable inputs are not available (including each Funds own assumptions used in determining the fair value of investments) |
The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised
in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy
classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the BlackRock Global Valuation
Methodologies Committee (the Global Valuation Committee) in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary
market, and/or there are a limited number of investors. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the Global
Valuation Committee in the absence of market information.
Changes in valuation techniques may result in transfers into or out of an assigned level within the
hierarchy. In accordance with the Funds policy, transfers between different levels of the fair value hierarchy are deemed to have occurred as of the beginning of the reporting period. The categorization of a value determined for investments is
based on the pricing transparency of the investments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Funds policy regarding valuation of investments, refer to the
Funds most recent financial statements as contained in its semi-annual report.
The following tables summarize the Portfolios investments categorized in
the disclosure hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stocks(a) |
|
$ |
2,810,583,994 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,810,583,994 |
|
Short-Term Securities |
|
|
27,853,490 |
|
|
|
|
|
|
|
|
|
|
|
27,853,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,838,437,484 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,838,437,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Financial Instruments(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity contracts |
|
$ |
(625,449 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(625,449 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
See above Schedule of Investments for values in each industry. |
|
|
(b) |
Derivative financial instruments are futures contracts which are valued at the unrealized appreciation (depreciation) on
the instrument. |
|
During the period ended June 30, 2018, there were no transfers between levels.
|
|
|
Consolidated Schedule of Investments (unaudited)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Asset-Backed Securities 12.7% |
|
Accredited Mortgage Loan Trust, Series 2006-1, Class M2, (1 mo.
LIBOR US + 0.340%), 2.43%, 04/25/36 (a) |
|
USD |
5,510 |
|
|
$ |
2,857,728 |
|
ACE Securities Corp. Home Equity Loan Trust: |
|
|
|
|
|
|
|
|
Series 2003-OP1, Class A2, (1 mo. LIBOR US +
0.720%), 2.81%, 12/25/33 (a) |
|
|
581 |
|
|
|
562,695 |
|
Series 2006-CW1, Class A2C, (1 mo. LIBOR US +
0.140%), 2.23%, 07/25/36 (a) |
|
|
515 |
|
|
|
412,208 |
|
Series 2007-HE4, Class A2A, (1 mo. LIBOR US +
0.130%), 2.22%, 05/25/37 (a) |
|
|
2,891 |
|
|
|
916,102 |
|
Adagio V CLO Designated Activity Co., Series V-X, Class E, (3 mo.
EURIBOR + 6.700%), 6.70%, 10/15/29 (a) |
|
EUR |
340 |
|
|
|
405,442 |
|
Adams Mill CLO Ltd., Series 2014-1A, Class A2R, (3 mo. LIBOR US
+ 1.100%), 3.45%, 07/15/26 (a)(b) |
|
USD |
4,730 |
|
|
|
4,729,282 |
|
Ajax Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2016-1, Class A, 4.25%, 07/25/47 (b)(c) |
|
|
1,965 |
|
|
|
1,969,979 |
|
Series 2016-B, Class A, 4.00%, 09/25/65 (b)(c) |
|
|
2,851 |
|
|
|
2,856,610 |
|
Series 2016-C, Class A, 4.00%, 10/25/57 (b)(c) |
|
|
1,838 |
|
|
|
1,842,014 |
|
Series 2017-A, Class A, 3.47%, 04/25/57 (b)(c) |
|
|
9,168 |
|
|
|
9,103,709 |
|
Series 2017-D, Class A, 3.75%, 12/25/57 (b)(d) |
|
|
11,843 |
|
|
|
11,799,123 |
|
Series 2017-D, Class B, 0.00%, 12/25/57 (b)(d)(e) |
|
|
1,805 |
|
|
|
1,114,336 |
|
Series 2018-A, Class A, 3.85%, 04/25/58 (b)(d) |
|
|
12,087 |
|
|
|
12,093,011 |
|
Series 2018-A, Class B, 0.00%, 04/25/58 (b)(d)(e) |
|
|
2,717 |
|
|
|
1,625,792 |
|
Allegro CLO II Ltd., Series 2014-1A, Class A1R, (3 mo. LIBOR US
+ 1.310%), 3.67%, 01/21/27 (a)(b) |
|
|
2,340 |
|
|
|
2,336,872 |
|
Allegro CLO V Ltd., Series 2017-1A, Class A, (3 mo. LIBOR US
+ 1.240%), 3.59%, 10/16/30 (a)(b) |
|
|
1,100 |
|
|
|
1,104,401 |
|
Allegro CLO VI Ltd., Series 2017-2A, Class A, (3 mo. LIBOR US
+ 1.130%), 2.86%, 01/17/31 (a)(b) |
|
|
4,000 |
|
|
|
4,003,084 |
|
ALM V Ltd.: |
|
|
|
|
|
|
|
|
Series 2012-5A, Class A1R3, (3 mo. LIBOR US +
0.910%), 3.27%, 10/18/27 (a)(b) |
|
|
4,410 |
|
|
|
4,409,367 |
|
Series 2012-5A, Class A2R3, (3 mo. LIBOR US +
1.250%), 3.61%, 10/18/27 (a)(b) |
|
|
1,600 |
|
|
|
1,591,432 |
|
Series 2012-5A, Class BR3, (3 mo. LIBOR US +
1.650%), 4.01%, 10/18/27 (a)(b) |
|
|
2,140 |
|
|
|
2,141,343 |
|
ALM VI Ltd., Series 2012-6A, Class A2R3, (3 mo. LIBOR
US + 1.400%), 3.75%, 07/15/26 (a)(b) |
|
|
1,264 |
|
|
|
1,261,472 |
|
ALM XII Ltd.: |
|
|
|
|
|
|
|
|
Series 2015-12A, Class A1R2, (3 mo. LIBOR US +
0.890%), 2.98%, 04/16/27 (a)(b) |
|
|
10,010 |
|
|
|
10,012,747 |
|
Series 2015-12A, Class BR2, (3 mo. LIBOR US +
1.650%), 3.74%, 04/16/27 (a)(b) |
|
|
3,635 |
|
|
|
3,629,174 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
ALM XVI Ltd./ALM XVI LLC: |
|
|
|
|
|
|
|
|
Series 2015-16A, Class A2R2, (3 mo. LIBOR US +
1.500%), 0.00%, 07/15/27 (a)(b) |
|
USD |
6,284 |
|
|
$ |
6,284,000 |
|
Series 2015-16A, Class BR2, (3 mo. LIBOR US + 1.900%),
0.00%, 07/15/27 (a)(b) |
|
|
2,060 |
|
|
|
2,060,000 |
|
ALME Loan Funding V BV, Series 5X, Class E, (3 mo. EURIBOR + 6.000%), 6.00%, 07/15/29 (a) |
|
EUR |
1,080 |
|
|
|
1,267,878 |
|
AMMC CLO 19 Ltd., Series 2016-19A, Class C, (3 mo. LIBOR US
+ 2.800%), 5.15%, 10/15/28 (a)(b) |
|
USD |
720 |
|
|
|
723,797 |
|
AMMC CLO 21 Ltd., Series 2017-21A, Class A, (3 mo. LIBOR US
+ 1.250%), 3.61%, 11/02/30 (a)(b) |
|
|
750 |
|
|
|
753,053 |
|
AMMC CLO XI Ltd., Series 2012-11A, Class A1R2, (3 mo. LIBOR US
+ 1.010%), 3.37%, 04/30/31 (a)(b) |
|
|
3,130 |
|
|
|
3,122,931 |
|
AMMC CLO XII Ltd., Series 2013-12A, Class AR, (3 mo. LIBOR US
+ 1.200%), 3.55%, 11/10/30 (a)(b) |
|
|
540 |
|
|
|
541,934 |
|
AMMC CLO XIII Ltd., Series 2013-13A, Class A1LR, (3 mo. LIBOR US
+ 1.260%), 3.62%, 07/24/29 (a)(b) |
|
|
2,620 |
|
|
|
2,625,744 |
|
AMMC CLO XIV Ltd., Series 2014-14A, Class A1LR, (3 mo. LIBOR US
+ 1.250%), 3.61%, 07/25/29 (a)(b) |
|
|
6,220 |
|
|
|
6,222,061 |
|
AMSR Trust: |
|
|
|
|
|
|
|
|
Series 2016-SFR1, Class E, (1 mo. LIBOR US + 3.150%), 5.24%, 11/17/33 (a)(b) |
|
|
1,160 |
|
|
|
1,167,232 |
|
Series 2016-SFR1, Class F, (1 mo. LIBOR US + 3.900%), 5.99%, 11/17/33 (a)(b) |
|
|
430 |
|
|
|
433,978 |
|
Series 2016-SFR1, Class G, (1 mo. LIBOR US + 5.100%), 7.19%, 11/17/33 (a)(b) |
|
|
1,530 |
|
|
|
1,550,858 |
|
Anchorage Capital CLO 1-R Ltd., Series
2018-1RA, Class A1, (3 mo. LIBOR US + 0.990%), 3.33%, 04/13/31 (a)(b) |
|
|
9,120 |
|
|
|
9,105,034 |
|
Anchorage Capital CLO 3-R Ltd.: |
|
|
|
|
|
|
|
|
Series 2014-3RA, Class A, (3 mo. LIBOR US + 1.050%), 3.41%,
01/28/31 (a)(b) |
|
|
2,120 |
|
|
|
2,114,039 |
|
Series 2014-3RA, Class B, (3 mo. LIBOR US + 1.500%), 3.86%,
01/28/31 (a)(b) |
|
|
3,600 |
|
|
|
3,586,173 |
|
Series 2014-3RA, Class C, (3 mo. LIBOR US + 1.850%), 4.21%,
01/28/31 (a)(b) |
|
|
500 |
|
|
|
496,230 |
|
Anchorage Capital CLO 4-R Ltd.: |
|
|
|
|
|
|
|
|
Series 2014-4RA, Class A, (3 mo. LIBOR US + 1.050%), 3.41%,
01/28/31 (a)(b) |
|
|
5,330 |
|
|
|
5,327,358 |
|
Series 2014-4RA, Class C, (3 mo. LIBOR US + 1.850%), 4.21%,
01/28/31 (a)(b) |
|
|
3,760 |
|
|
|
3,744,444 |
|
Anchorage Capital CLO 5-R Ltd.: |
|
|
|
|
|
|
|
|
Series 2014-5RA, Class B, (3 mo. LIBOR US + 1.450%), 3.80%,
01/15/30 (a)(b) |
|
|
9,200 |
|
|
|
9,211,344 |
|
Series 2014-5RA, Class C, (3 mo. LIBOR US + 1.850%), 4.20%,
01/15/30 (a)(b) |
|
|
3,540 |
|
|
|
3,520,588 |
|
Anchorage Capital CLO 6 Ltd., Series 2015-6A, Class AR, (3 mo.
LIBOR US + 1.270%), 3.62%, 07/15/30 (a)(b) |
|
|
4,010 |
|
|
|
4,019,363 |
|
Anchorage Capital CLO 7 Ltd.: |
|
|
|
|
|
|
|
|
Series 2015-7A, Class AR, (3 mo. LIBOR US + 0.960%), 3.31%,
10/15/27 (a)(b) |
|
|
21,810 |
|
|
|
21,808,089 |
|
Series 2015-7A, Class B1R, (3 mo. LIBOR US + 1.300%),
3.65%, 10/15/27 (a)(b) |
|
|
3,470 |
|
|
|
3,440,040 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Anchorage Capital CLO 7 Ltd.: (continued) |
|
|
|
|
|
|
|
|
Series 2015-7A, Class CR, (3 mo. LIBOR US + 1.700%), 4.05%,
10/15/27 (a)(b) |
|
USD |
2,880 |
|
|
$ |
2,881,015 |
|
Anchorage Capital CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-1A, Class A1R, (3 mo. LIBOR US + 1.250%),
3.59%, 10/13/30 (a)(b) |
|
|
2,005 |
|
|
|
2,013,044 |
|
Series 2013-1A, Class BR, (3 mo. LIBOR US + 2.150%), 4.49%,
10/13/30 (a)(b) |
|
|
1,410 |
|
|
|
1,410,954 |
|
Apidos CLO XII, Series 2013-12A, Class AR, (3 mo. LIBOR US
+ 1.080%), 3.12%, 04/15/31 (a)(b) |
|
|
23,706 |
|
|
|
23,694,903 |
|
Apidos CLO XV, Series 2013-15A, Class A1RR, (3 mo. LIBOR US
+ 1.010%), 3.37%, 04/20/31 (a)(b) |
|
|
1,080 |
|
|
|
1,081,886 |
|
Apidos CLO XVI, Series 2013-16A, Class A1R, (3 mo. LIBOR US
+ 0.980%), 3.34%, 01/19/25 (a)(b) |
|
|
2,208 |
|
|
|
2,207,757 |
|
Apidos CLO XVIII, Series 2014-18A, Class A1R, (3 mo. LIBOR US
+ 1.120%), 3.48%, 07/22/26 (a)(b) |
|
|
880 |
|
|
|
879,890 |
|
Apidos CLO XX, Series 2015-20A, Class A1R, (3 mo. LIBOR US
+ 1.330%), 3.68%, 01/16/27 (a)(b) |
|
|
2,250 |
|
|
|
2,249,975 |
|
Apidos CLO XXV, Series 2016-25A, Class A2A, (3 mo. LIBOR US
+ 1.800%), 4.16%, 10/20/28 (a)(b) |
|
|
3,260 |
|
|
|
3,262,031 |
|
Aqueduct European CLO DAC: |
|
|
|
|
|
|
|
|
Series 2017-2X, Class B1, (3 mo. EURIBOR +
1.200%), 1.20%, 10/15/30 (a) |
|
EUR |
1,259 |
|
|
|
1,458,558 |
|
Series 2017-2X, Class E, (3 mo. EURIBOR +
4.400%), 4.40%, 10/15/30 (a) |
|
|
289 |
|
|
|
319,065 |
|
Arbor Realty Collateralized Loan Obligation Ltd., Series 2017-FL3,
Class A, (1 mo. LIBOR US + 0.990%), 3.06%, 12/15/27 (a)(b) |
|
USD |
3,740 |
|
|
|
3,728,397 |
|
Arbor Realty Commercial Real Estate Notes Ltd.: |
|
|
|
|
|
|
|
|
Series 2016-FL1A, Class A, (1 mo. LIBOR US + 1.700%), 3.77%, 09/15/26 (a)(b) |
|
|
3,940 |
|
|
|
3,956,737 |
|
Series 2017-FL2, Class A, (1 mo. LIBOR US +
0.990%), 3.06%, 08/15/27 (a)(b) |
|
|
1,660 |
|
|
|
1,657,291 |
|
Arbour CLO DAC Ltd., Series 2014-1X, Class E, (3 mo.
EURIBOR + 5.000%), 5.00%, 07/15/27 (a) |
|
EUR |
238 |
|
|
|
278,353 |
|
Arbour CLO IV DAC, Series 4X, Class E, (3 mo. EURIBOR + 5.600%), 5.60%, 01/15/30 (a) |
|
|
550 |
|
|
|
654,316 |
|
ARES European CLO VIII BV, Series 8X, Class E, (3 mo. EURIBOR + 6.350%), 6.35%, 02/17/30 (a) |
|
|
281 |
|
|
|
339,204 |
|
ARES XXVIII CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-3A, Class B1R, (3 mo. LIBOR US + 1.500%),
3.85%, 10/17/24 (a)(b) |
|
USD |
2,150 |
|
|
|
2,147,288 |
|
Series 2013-3A, Class C1R, (3 mo. LIBOR US + 2.100%),
4.45%, 10/17/24 (a)(b) |
|
|
1,850 |
|
|
|
1,850,164 |
|
ARES XXXIII CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2015-1A, Class A2R, (3 mo. LIBOR US + 1.950%),
4.27%, 12/05/25 (a)(b) |
|
|
1,420 |
|
|
|
1,420,985 |
|
Series 2015-1A, Class B2R, (3 mo. LIBOR US + 2.800%),
5.12%, 12/05/25 (a)(b) |
|
|
500 |
|
|
|
503,442 |
|
ARES XXXVII CLO Ltd., Series 2015-4A, Class A1R, (3 mo. LIBOR US
+ 1.170%), 3.52%, 10/15/30 (a)(b) |
|
|
1,150 |
|
|
|
1,153,464 |
|
Argent Mortgage Loan Trust, Series 2005-W1, Class A2, (1 mo.
LIBOR US + 0.240%), 2.33%, 05/25/35 (a)(d) |
|
|
4,706 |
|
|
|
3,506,253 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Atlas Senior Loan Fund IV Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-2A, Class A1RR, (3 mo. LIBOR US + 0.680%),
3.02%, 02/17/26 (a)(b) |
|
USD |
7,030 |
|
|
$ |
7,027,482 |
|
Series 2013-2A, Class A2RR, (3 mo. LIBOR US + 1.300%),
3.64%, 02/17/26 (a)(b) |
|
|
3,000 |
|
|
|
2,999,709 |
|
Atrium IX, Series 9A, Class AR, (3 mo. LIBOR US + 1.240%), 3.56%, 05/28/30 (a)(b) |
|
|
4,010 |
|
|
|
4,015,176 |
|
Atrium X: |
|
|
|
|
|
|
|
|
Series 10A, Class B1R, (3 mo. LIBOR US + 1.450%), 3.80%, 07/16/25 (a)(b) |
|
|
4,300 |
|
|
|
4,300,850 |
|
Series 10A, Class CR, (3 mo. LIBOR US + 1.950%), 4.30%, 07/16/25 (a)(b) |
|
|
2,070 |
|
|
|
2,071,992 |
|
Atrium XI, Series 11A, Class A1R, (3 mo. LIBOR US + 1.140%), 3.50%, 10/23/25 (a)(b) |
|
|
1,060 |
|
|
|
1,059,856 |
|
Atrium XII: |
|
|
|
|
|
|
|
|
Series 12A, Class AR, (3 mo. LIBOR US + 0.830%), 3.19%, 04/22/27 (a)(b) |
|
|
1,620 |
|
|
|
1,615,413 |
|
Series 12A, Class CR, (3 mo. LIBOR US + 1.650%), 4.01%, 04/22/27 (a)(b) |
|
|
2,381 |
|
|
|
2,382,897 |
|
Aurium CLO II DAC, Series 2X, Class BR, (3 mo. EURIBOR + 1.350%), 0.00%, 10/13/29 (a)(d) |
|
EUR |
1,336 |
|
|
|
1,560,183 |
|
Avery Point V CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2014-5A, Class AR, (3 mo. LIBOR US + 0.980%), 3.33%,
07/17/26 (a)(b) |
|
USD |
3,620 |
|
|
|
3,618,113 |
|
Series 2014-5A, Class BR, (3 mo. LIBOR US + 1.500%),
3.85%, 07/17/26 (a)(b) |
|
|
2,250 |
|
|
|
2,250,608 |
|
Avery Point VII CLO Ltd., Series 2015-7A, Class A1, (3 mo. LIBOR
US + 1.500%), 3.85%, 01/15/28 (a)(b) |
|
|
7,916 |
|
|
|
7,937,162 |
|
Avoca Capital CLO X Ltd., Series 10X, Class ER, (3 mo. EURIBOR + 6.050%), 6.05%, 01/15/30 (a) |
|
EUR |
600 |
|
|
|
712,328 |
|
Avoca CLO XIV DAC: |
|
|
|
|
|
|
|
|
Series 14X, Class ER, (3 mo. EURIBOR + 4.700%), 4.70%, 01/12/31 (a) |
|
|
690 |
|
|
|
781,513 |
|
Series 14X, Class FR, (3 mo. EURIBOR + 6.350%), 6.35%, 01/12/31 (a) |
|
|
900 |
|
|
|
982,740 |
|
Series 14X, Class SUB, 0.00%, 01/12/31 (e)
|
|
|
1,290 |
|
|
|
1,213,556 |
|
Avoca CLO XV DAC: |
|
|
|
|
|
|
|
|
Series 15X, Class ER, (3 mo. EURIBOR + 4.130%), 4.13%, 04/15/31 (a) |
|
|
900 |
|
|
|
981,906 |
|
Series 15X, Class FR, (3 mo. EURIBOR + 5.840%), 5.84%, 04/15/31 (a) |
|
|
585 |
|
|
|
637,562 |
|
Series 15X, Class M1, 0.00%, 04/15/31 (e) |
|
|
1,100 |
|
|
|
1,057,231 |
|
Avoca CLO XVII DAC, Series 17X, Class E, (3 mo. EURIBOR + 5.950%), 5.95%, 01/15/30 (a) |
|
|
546 |
|
|
|
644,764 |
|
Avoca CLO XVIII DAC: |
|
|
|
|
|
|
|
|
Series 18X, Class B1, (3 mo. EURIBOR + 1.250%), 1.25%, 04/15/31 (a) |
|
|
2,800 |
|
|
|
3,255,975 |
|
Series 18X, Class E, (3 mo. EURIBOR + 4.600%), 4.60%, 04/15/31 (a) |
|
|
1,100 |
|
|
|
1,234,071 |
|
B2R Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2015-1, Class A1, 2.52%, 05/15/48 (b) |
|
USD |
644 |
|
|
|
635,546 |
|
Series 2015-2, Class A, 3.34%, 11/15/48 (b) |
|
|
875 |
|
|
|
869,795 |
|
Babson CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2015-2A, Class AR, (3 mo. LIBOR US + 1.190%), 3.55%,
10/20/30 (a)(b) |
|
|
2,590 |
|
|
|
2,597,990 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Babson CLO Ltd.: (continued) |
|
|
|
|
|
|
|
|
Series 2015-IA, Class AR, (3 mo. LIBOR US + 0.990%), 3.35%,
01/20/31 (a)(b) |
|
USD |
2,130 |
|
|
$ |
2,127,675 |
|
Series 2015-IA, Class BR, (3 mo. LIBOR US + 1.400%), 3.76%,
01/20/31 (a)(b) |
|
|
610 |
|
|
|
602,337 |
|
Series 2016-2A, Class C, (3 mo. LIBOR US + 2.600%), 4.96%,
07/20/28 (a)(b) |
|
|
1,110 |
|
|
|
1,113,365 |
|
Bain Capital Credit CLO, Series 2018-2A, Class A1, (3 mo.
LIBOR US + 1.080%), 0.00%, 07/19/31 (a)(b) |
|
|
1,420 |
|
|
|
1,420,000 |
|
Ballyrock CLO Ltd., Series 2016-1A, Class A, (3 mo. LIBOR US
+ 1.590%), 3.94%, 10/15/28 (a)(b) |
|
|
1,935 |
|
|
|
1,946,068 |
|
BankAmerica Manufactured Housing Contract Trust, Series 1998-2,
Class B1, 7.93%, 12/10/25 (e) |
|
|
2,790 |
|
|
|
1,954,790 |
|
Barings CLO Ltd., Series 2018-3A, Class A1, (3 mo. LIBOR US
+ 0.950%), 3.02%, 07/20/29 (a)(b) |
|
|
1,085 |
|
|
|
1,084,979 |
|
Battalion CLO VII Ltd., Series 2014-7A, Class A1R, (3 mo. LIBOR
US + 1.190%), 3.54%, 10/17/26 (a)(b) |
|
|
3,450 |
|
|
|
3,449,971 |
|
Bayview Financial Revolving Asset Trust: |
|
|
|
|
|
|
|
|
Series 2004-B, Class A1, (1 mo. LIBOR US + 0.500%), 2.97%,
05/28/39 (a)(b) |
|
|
7,370 |
|
|
|
6,892,161 |
|
Series 2004-B, Class A2, (1 mo. LIBOR US + 0.650%), 3.27%,
05/28/39 (a)(b)(d) |
|
|
708 |
|
|
|
464,422 |
|
Series 2005-A, Class A1, (1 mo. LIBOR US + 1.000%), 3.10%,
02/28/40 (a)(b) |
|
|
3,286 |
|
|
|
3,250,785 |
|
Series 2005-E, Class A1, (1 mo. LIBOR US + 1.000%), 3.10%,
12/28/40 (a)(b) |
|
|
1,381 |
|
|
|
1,307,382 |
|
BCMSC Trust: |
|
|
|
|
|
|
|
|
Series 2000-A, Class A2, 7.58%, 06/15/30 (e) |
|
|
1,674 |
|
|
|
639,114 |
|
Series 2000-A, Class A3, 7.83%, 06/15/30 (e) |
|
|
1,554 |
|
|
|
613,147 |
|
Series 2000-A, Class A4, 8.29%, 06/15/30 (e) |
|
|
2,661 |
|
|
|
1,111,701 |
|
Bear Stearns Asset-Backed Securities I Trust: |
|
|
|
|
|
|
|
|
Series 2004-HE7, Class M2, (1 mo. LIBOR US + 1.725%),
3.82%, 08/25/34 (a) |
|
|
268 |
|
|
|
258,339 |
|
Series 2006-HE1, Class 1M4, (1 mo. LIBOR US +
0.680%), 2.77%, 12/25/35 (a) |
|
|
1,928 |
|
|
|
2,226,491 |
|
Series 2006-HE7, Class 1A2, (1 mo. LIBOR US + 0.170%),
2.26%, 09/25/36 (a) |
|
|
3,908 |
|
|
|
4,365,819 |
|
Series 2007-FS1, Class 1A3, (1 mo. LIBOR US + 0.170%),
2.26%, 05/25/35 (a) |
|
|
1,211 |
|
|
|
1,250,962 |
|
Series 2007-HE1, Class 21A2, (1 mo. LIBOR US +
0.160%), 2.25%, 01/25/37 (a) |
|
|
824 |
|
|
|
806,648 |
|
Series 2007-HE2, Class 1A4, (1 mo. LIBOR US + 0.320%),
2.41%, 03/25/37 (a) |
|
|
1,072 |
|
|
|
794,769 |
|
Series 2007-HE2, Class 22A, (1 mo. LIBOR US + 0.140%),
2.23%, 03/25/37 (a) |
|
|
1,145 |
|
|
|
1,103,757 |
|
Series 2007-HE2, Class 23A, (1 mo. LIBOR US + 0.140%),
2.23%, 03/25/37 (a) |
|
|
2,197 |
|
|
|
2,173,451 |
|
Series 2007-HE3, Class 1A3, (1 mo. LIBOR US + 0.250%),
2.34%, 04/25/37 (a) |
|
|
1,146 |
|
|
|
1,183,058 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Bear Stearns Asset-Backed Securities I Trust: (continued) |
|
|
|
|
|
|
|
|
Series 2007-HE3, Class 1A4, (1 mo. LIBOR US + 0.350%),
2.44%, 04/25/37 (a) |
|
USD |
6,367 |
|
|
$ |
5,019,516 |
|
Bear Stearns Asset-Backed Securities Trust, Series 2005-4,
Class M2, (1 mo. LIBOR US + 1.200%), 3.29%, 01/25/36 (a) |
|
|
234 |
|
|
|
230,277 |
|
Bear Stearns Second Lien Trust, Series 2007-SV1A, Class M1, (1 mo. LIBOR US + 1.200%), 3.29%,
12/25/36 (a)(b) |
|
|
1,125 |
|
|
|
1,097,830 |
|
Benefit Street Partners CLO IV Ltd., Series 2014-IVA,
Class A1R, (3 mo. LIBOR US + 1.490%), 3.85%, 01/20/29 (a)(b) |
|
|
4,020 |
|
|
|
4,042,233 |
|
Benefit Street Partners CLO V-B Ltd., Series 2018-5BA, Class A1A, (3 mo. LIBOR US + 1.090%), 3.21%, 04/20/31 (a)(b) |
|
|
1,450 |
|
|
|
1,450,000 |
|
Benefit Street Partners CLO VI Ltd.: |
|
|
|
|
|
|
|
|
Series 2015-VIA, Class A1R, (3 mo. LIBOR US + 1.240%),
3.60%, 10/18/29 (a)(b) |
|
|
12,030 |
|
|
|
12,076,836 |
|
Series 2015-VIA, Class A2R, (3 mo. LIBOR US + 1.720%),
4.08%, 10/18/29 (a)(b) |
|
|
3,320 |
|
|
|
3,326,232 |
|
Benefit Street Partners CLO VII Ltd., |
|
|
|
|
|
|
|
|
Series 2015-VIIA, Class A1AR, (3 mo. LIBOR US + 0.780%), 3.14%, 07/18/27 (a)(b) |
|
|
2,790 |
|
|
|
2,781,461 |
|
Benefit Street Partners CLO VIII Ltd., Series 2015-8A,
Class A1AR, (3 mo. LIBOR US + 1.100%), 3.46%, 01/20/31 (a)(b) |
|
|
1,250 |
|
|
|
1,250,617 |
|
Bilbao CLO I DAC: |
|
|
|
|
|
|
|
|
Series 1X, Class A2A, (3 mo. EURIBOR + 1.300%), 1.30%, 07/20/31 (a) |
|
EUR |
2,200 |
|
|
|
2,552,463 |
|
Series 1X, Class D, (3 mo. EURIBOR + 4.730%), 4.73%, 07/20/31 (a) |
|
|
700 |
|
|
|
770,457 |
|
BlueMountain CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-2A, Class A1R, (3 mo. LIBOR US + 1.180%),
3.54%, 10/22/30 (a)(b) |
|
USD |
6,370 |
|
|
|
6,379,436 |
|
Series 2013-3A, Class AR, (3 mo. LIBOR US + 0.890%), 3.25%,
10/29/25 (a)(b) |
|
|
1,619 |
|
|
|
1,619,144 |
|
Series 2013-3A, Class B1R, (3 mo. LIBOR US + 1.400%),
3.76%, 10/29/25 (a)(b) |
|
|
750 |
|
|
|
750,968 |
|
Series 2013-3A, Class CR, (3 mo. LIBOR US + 1.900%), 4.26%,
10/29/25 (a)(b) |
|
|
3,030 |
|
|
|
3,035,384 |
|
Series 2013-4A, Class AR, (3 mo. LIBOR US + 1.010%), 3.36%,
04/15/25 (a)(b) |
|
|
6,738 |
|
|
|
6,737,380 |
|
Series 2014-1A, Class A1R, (3 mo. LIBOR US + 1.260%),
3.62%, 04/30/26 (a)(b) |
|
|
2,213 |
|
|
|
2,214,724 |
|
Series 2014-2A, Class AR, (3 mo. LIBOR US + 0.930%), 3.29%,
07/20/26 (a)(b) |
|
|
670 |
|
|
|
670,221 |
|
Series 2014-4A, Class A1R, (3 mo. LIBOR US + 1.350%),
3.67%, 11/30/26 (a)(b) |
|
|
3,020 |
|
|
|
3,022,168 |
|
Series 2015-3A, Class A1R, (3 mo. LIBOR US + 1.000%),
3.34%, 04/20/31 (a)(b) |
|
|
2,550 |
|
|
|
2,544,242 |
|
Bowman Park CLO Ltd., Series 2014-1A, Class AR, (3 mo. LIBOR
US + 1.180%), 3.51%, 11/23/25 (a)(b) |
|
|
5,500 |
|
|
|
5,503,065 |
|
BSPRT Issuer Ltd.: |
|
|
|
|
|
|
|
|
Series 2017-FL1, Class A, (1 mo. LIBOR US + 1.350%), 3.42%,
06/15/27 (a)(b) |
|
|
3,790 |
|
|
|
3,793,181 |
|
Series 2018-FL3, Class A, (1 mo. LIBOR US + 1.050%), 3.12%,
03/15/28 (a)(b) |
|
|
4,540 |
|
|
|
4,524,663 |
|
Cadogan Square CLO X DAC, Series 10X, Class M, 0.00%, 10/15/30 (e) |
|
EUR |
300 |
|
|
|
335,625 |
|
Cadogan Square CLO XI DAC, Series 11X, Class C, (3 mo. EURIBOR + 1.850%), 0.00%, 02/15/31 (a)(d) |
|
|
680 |
|
|
|
794,105 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Cairn CLO IX BV: |
|
|
|
|
|
|
|
|
Series 2018-9X, Class A, (3 mo. EURIBOR +
0.710%), 0.71%, 03/21/32 (a) |
|
EUR |
1,400 |
|
|
$ |
1,627,897 |
|
Series 2018-9X, Class B1, (3 mo. EURIBOR +
1.000%), 1.00%, 03/21/32 (a) |
|
|
1,300 |
|
|
|
1,490,176 |
|
Series 2018-9X, Class M2, 0.00%, 03/21/32 (e) |
|
|
500 |
|
|
|
572,250 |
|
Cairn CLO VI BV, Series 2016-6X, Class E, (3 mo. EURIBOR
+ 6.250%), 6.25%, 07/25/29 (a) |
|
|
600 |
|
|
|
702,048 |
|
Carlyle Global Market Strategies CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2012-4A, Class AR, (3 mo. LIBOR US + 1.450%),
3.81%, 01/20/29 (a)(b) |
|
USD |
6,630 |
|
|
|
6,651,938 |
|
Series 2013-2A, Class AR, (3 mo. LIBOR US + 0.890%), 3.25%,
01/18/29 (a)(b) |
|
|
1,490 |
|
|
|
1,488,335 |
|
Series 2013-4A, Class A1RR, (3 mo. LIBOR US +
1.000%), 2.72%, 01/15/31 (a)(b) |
|
|
1,880 |
|
|
|
1,878,270 |
|
Series 2014-1A, Class A1R2, (3 mo. LIBOR US +
0.970%), 3.31%, 04/17/31 (a)(b) |
|
|
3,170 |
|
|
|
3,157,926 |
|
Series 2015-1A, Class BR, (3 mo. LIBOR US + 1.500%), 3.86%,
04/20/27 (a)(b) |
|
|
750 |
|
|
|
750,592 |
|
Series 2015-1A, Class CR, (3 mo. LIBOR US + 2.000%), 4.36%,
04/20/27 (a)(b) |
|
|
1,160 |
|
|
|
1,161,013 |
|
Carlyle U.S. CLO Ltd., Series 2017-4A, Class A1, (3 mo. LIBOR US
+ 1.180%), 3.53%, 01/15/30 (a)(b) |
|
|
4,620 |
|
|
|
4,625,792 |
|
Carrington Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2005-FRE1, Class M1, (1 mo. LIBOR US + 0.470%), 2.56%, 12/25/35 (a) |
|
|
2,317 |
|
|
|
2,307,567 |
|
Series 2006-FRE2, Class A2, (1 mo. LIBOR US + 0.120%), 2.21%, 10/25/36 (a) |
|
|
1,032 |
|
|
|
781,567 |
|
Series 2006-FRE2, Class A3, (1 mo. LIBOR US + 0.160%), 2.25%, 10/25/36 (a) |
|
|
3,434 |
|
|
|
2,612,675 |
|
Series 2006-FRE2, Class A5, (1 mo. LIBOR US + 0.080%), 2.17%, 10/25/36 (a) |
|
|
871 |
|
|
|
656,969 |
|
Series 2006-NC1, Class M2, (1 mo. LIBOR US +
0.420%), 2.51%, 01/25/36 (a) |
|
|
610 |
|
|
|
429,863 |
|
Series 2006-NC3, Class A4, (1 mo. LIBOR US + 0.240%),
2.33%, 08/25/36 (a) |
|
|
2,003 |
|
|
|
1,532,317 |
|
Series 2006-NC4, Class A3, (1 mo. LIBOR US + 0.160%),
2.25%, 10/25/36 (a) |
|
|
1,118 |
|
|
|
1,044,064 |
|
Series 2006-NC5, Class A3, (1 mo. LIBOR US + 0.150%),
2.24%, 01/25/37 (a) |
|
|
7,250 |
|
|
|
5,698,082 |
|
Series 2007-HE1, Class A2, (1 mo. LIBOR US + 0.150%),
2.24%, 06/25/37 (a) |
|
|
678 |
|
|
|
672,029 |
|
Series 2007-RFC1, Class A4, (1 mo. LIBOR US + 0.220%), 2.31%, 10/25/36 (a) |
|
|
1,440 |
|
|
|
974,668 |
|
CBAM Ltd.: |
|
|
|
|
|
|
|
|
Series 2017-1A, Class A1, (3 mo. LIBOR US + 1.250%), 3.61%,
07/20/30 (a)(b) |
|
|
6,050 |
|
|
|
6,064,664 |
|
Series 2017-2A, Class B1, (3 mo. LIBOR US + 1.750%), 4.10%,
10/17/29 (a)(b) |
|
|
2,955 |
|
|
|
2,957,308 |
|
Series 2017-3A, Class A, (3 mo. LIBOR US + 1.230%), 3.58%,
10/17/29 (a)(b) |
|
|
3,780 |
|
|
|
3,786,522 |
|
Series 2017-3A, Class B1, (3 mo. LIBOR US + 1.700%), 4.05%,
10/17/29 (a)(b) |
|
|
1,000 |
|
|
|
1,000,188 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
C-BASS Trust: |
|
|
|
|
|
|
|
|
Series 2006-CB7, Class A4, (1 mo. LIBOR US + 0.160%),
2.25%, 10/25/36 (a) |
|
USD |
700 |
|
|
$ |
508,264 |
|
Series 2007-CB1, Class AF2, 3.67%, 01/25/37 (c) |
|
|
6,038 |
|
|
|
2,874,306 |
|
Series 2007-CB1, Class AF4, 3.67%, 01/25/37 (c) |
|
|
454 |
|
|
|
216,153 |
|
Series 2007-CB5, Class A2, (1 mo. LIBOR US + 0.170%),
2.26%, 04/25/37 (a) |
|
|
1,068 |
|
|
|
808,291 |
|
Cedar Funding IV CLO Ltd., Series 2014-4A, Class AR, (3 mo.
LIBOR US + 1.230%), 3.59%, 07/23/30 (a)(b) |
|
|
1,200 |
|
|
|
1,202,949 |
|
Cedar Funding IX CLO Ltd., Series 2018-9A, Class A1, (3 mo.
LIBOR US + 0.980%), 3.22%, 04/20/31 (a)(b) |
|
|
4,940 |
|
|
|
4,937,477 |
|
Cedar Funding V CLO Ltd., Series 2016-5A, Class A1, (3 mo. LIBOR
US + 1.610%), 3.96%, 07/17/28 (a)(b) |
|
|
1,880 |
|
|
|
1,880,075 |
|
Cedar Funding VIII CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2017-8A, Class A1, (3 mo. LIBOR US + 1.250%), 3.60%,
10/17/30 (a)(b) |
|
|
16,520 |
|
|
|
16,578,451 |
|
Series 2017-8A, Class B, (3 mo. LIBOR US + 1.700%), 4.05%,
10/17/30 (a)(b) |
|
|
2,628 |
|
|
|
2,629,825 |
|
Series 2017-8A, Class C, (3 mo. LIBOR US + 2.250%), 4.60%,
10/17/30 (a)(b) |
|
|
750 |
|
|
|
751,063 |
|
Cent CLO Ltd., Series C17A, Class A1AR, (3 mo. LIBOR US + 1.030%), 3.38%, 04/30/31 (a)(b) |
|
|
7,620 |
|
|
|
7,604,760 |
|
CIFC Funding Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-1A, Class A2R, (3 mo. LIBOR US + 1.750%),
4.10%, 07/16/30 (a)(b) |
|
|
500 |
|
|
|
500,537 |
|
Series 2013-2A, Class A1LR, (3 mo. LIBOR US +
1.210%), 3.57%, 10/18/30 (a)(b) |
|
|
6,290 |
|
|
|
6,299,078 |
|
Series 2014-1A, Class A1R2, (3 mo. LIBOR US +
1.100%), 3.46%, 01/18/31 (a)(b) |
|
|
3,590 |
|
|
|
3,593,632 |
|
Series 2014-3A, Class B1R, (3 mo. LIBOR US + 1.500%),
3.86%, 07/22/26 (a)(b) |
|
|
710 |
|
|
|
710,957 |
|
Series 2014-3A, Class C1R, (3 mo. LIBOR US + 1.900%),
4.26%, 07/22/26 (a)(b) |
|
|
1,120 |
|
|
|
1,120,615 |
|
Series 2014-4A, Class A1R, (3 mo. LIBOR US + 1.380%),
3.73%, 10/17/26 (a)(b) |
|
|
6,270 |
|
|
|
6,276,837 |
|
Series 2014-5A, Class A1R, (3 mo. LIBOR US + 1.400%),
3.75%, 01/17/27 (a)(b) |
|
|
26,215 |
|
|
|
26,247,496 |
|
Series 2014-5A, Class CR, (3 mo. LIBOR US + 2.700%), 5.05%,
01/17/27 (a)(b) |
|
|
710 |
|
|
|
709,929 |
|
Series 2015-1A, Class ARR, (3 mo. LIBOR US + 1.110%),
3.47%, 01/22/31 (a)(b) |
|
|
350 |
|
|
|
349,415 |
|
Series 2015-2A, Class AR, (3 mo. LIBOR US + 0.780%), 3.13%,
04/15/27 (a)(b) |
|
|
770 |
|
|
|
767,962 |
|
Series 2015-2A, Class CR, (3 mo. LIBOR US + 1.700%), 4.05%,
04/15/27 (a)(b) |
|
|
4,620 |
|
|
|
4,622,484 |
|
Series 2018-1A, Class A, (3 mo. LIBOR US + 1.000%), 3.16%,
04/18/31 (a)(b) |
|
|
4,930 |
|
|
|
4,911,638 |
|
Citicorp Residential Mortgage Trust, Series 2007-2, Class M1,
5.19%, 06/25/37 (c) |
|
|
2,830 |
|
|
|
2,696,316 |
|
Citigroup Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2006-NC1, Class A2D, (1 mo. LIBOR US +
0.250%), 2.34%, 08/25/36 (a) |
|
|
3,550 |
|
|
|
3,444,379 |
|
Series 2007-AHL2, Class A3B, (1 mo. LIBOR US + 0.200%), 2.29%, 05/25/37 (a) |
|
|
7,733 |
|
|
|
5,621,792 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Citigroup Mortgage Loan Trust: (continued) |
|
|
|
|
|
|
|
|
Series 2007-AHL2, Class A3C, (1 mo. LIBOR US + 0.270%), 2.36%, 05/25/37 (a) |
|
USD |
3,513 |
|
|
$ |
2,576,476 |
|
Citigroup Mortgage Loan Trust, Inc., Series 2006-WFH4, Class M3, (1 mo. LIBOR US + 0.320%),
2.41%, 11/25/36 (a) |
|
|
3,007 |
|
|
|
2,552,893 |
|
Colony American Homes, Series 2015-1A, Class A, (1 mo. LIBOR US
+ 1.200%), 3.25%, 07/17/32 (a)(b) |
|
|
7,918 |
|
|
|
7,914,241 |
|
Conseco Finance Corp.: |
|
|
|
|
|
|
|
|
Series 1997-3, Class M1, 7.53%, 03/15/28 (e) |
|
|
2,091 |
|
|
|
2,074,344 |
|
Series 1997-6, Class M1, 7.21%, 01/15/29 (e) |
|
|
387 |
|
|
|
386,823 |
|
Series 1998-4, Class M1, 6.83%, 04/01/30 (e) |
|
|
352 |
|
|
|
314,739 |
|
Series 1998-8, Class A1, 6.28%, 09/01/30 . |
|
|
1,120 |
|
|
|
1,194,592 |
|
Series 1998-8, Class M1, 6.98%, 09/01/30 (e) |
|
|
2,700 |
|
|
|
2,329,417 |
|
Series 1999-5, Class A5, 7.86%, 03/01/30 (e) |
|
|
1,590 |
|
|
|
1,181,646 |
|
Series 1999-5, Class A6, 7.50%, 03/01/30 (e) |
|
|
1,163 |
|
|
|
836,930 |
|
Series 2001-D, Class B1, (1 mo. LIBOR US + 2.500%), 4.57%,
11/15/32 (a) |
|
|
2,038 |
|
|
|
2,032,454 |
|
Conseco Finance Securitizations Corp.: |
|
|
|
|
|
|
|
|
Series 2000-1, Class A5, 8.06%, 09/01/29 (e) |
|
|
1,629 |
|
|
|
835,939 |
|
Series 2000-4, Class A5, 7.97%, 05/01/32 . |
|
|
5,499 |
|
|
|
2,661,539 |
|
Series 2000-4, Class A6, 8.31%, 05/01/32 (e) |
|
|
1,380 |
|
|
|
695,940 |
|
Series 2000-5, Class A6, 7.96%, 05/01/31 . |
|
|
2,354 |
|
|
|
1,482,908 |
|
Series 2000-5, Class A7, 8.20%, 05/01/31 . |
|
|
4,294 |
|
|
|
2,777,689 |
|
Countrywide Asset-Backed Certificates: |
|
|
|
|
|
|
|
|
Series 2003-BC3, Class A2, (1 mo. LIBOR US + 0.620%),
2.71%, 09/25/33 (a) |
|
|
648 |
|
|
|
631,823 |
|
Series 2004-5, Class A, (1 mo. LIBOR US +
0.900%), 2.99%, 10/25/34 (a) |
|
|
613 |
|
|
|
618,870 |
|
Series 2005-16, Class 1AF, 5.00%, 05/25/36 (e) |
|
|
4,559 |
|
|
|
4,467,770 |
|
Series 2005-16, Class 2AF3, 4.55%, 05/25/36 (e) |
|
|
1,078 |
|
|
|
1,051,916 |
|
Series 2005-17, Class 1AF4, 4.43%, 05/25/36 (c) |
|
|
2,961 |
|
|
|
2,920,888 |
|
Series 2006-11, Class 3AV2, (1 mo. LIBOR US +
0.160%), 2.25%, 09/25/46 (a) |
|
|
314 |
|
|
|
308,457 |
|
Series 2006-17, Class 2A2, (1 mo. LIBOR US +
0.150%), 2.24%, 03/25/47 (a) |
|
|
324 |
|
|
|
316,454 |
|
Series 2006-8, Class 2A3, (1 mo. LIBOR US +
0.160%), 2.25%, 01/25/46 (a) |
|
|
825 |
|
|
|
818,496 |
|
Series 2006-S10, Class A3, (1 mo. LIBOR US +
0.320%), 2.41%, 10/25/36 (a) |
|
|
7,576 |
|
|
|
7,175,163 |
|
Series 2006-S3, Class A4, 4.50%, 01/25/29 (c) |
|
|
671 |
|
|
|
683,608 |
|
Series 2006-SPS1, Class A, (1 mo. LIBOR US + 0.220%), 2.31%, 12/25/25 (a) |
|
|
217 |
|
|
|
232,164 |
|
Series 2007-S3, Class A3, (1 mo. LIBOR US +
0.380%), 2.47%, 05/25/37 (a) |
|
|
2,801 |
|
|
|
2,558,554 |
|
Countrywide Asset-Backed Certificates Revolving Home Equity Loan Trust, Series
2004-U, Class 2A, (1 mo. LIBOR US + 0.270%), 2.34%, 03/15/34 (a) |
|
|
1,048 |
|
|
|
958,428 |
|
Credit Suisse First Boston Mortgage Securities Corp., Series 2001-MH29, Class B1, 8.10%, 09/25/31 (e) |
|
|
1,750 |
|
|
|
1,870,943 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Credit-Based Asset Servicing & Securitization LLC: |
|
|
|
|
|
|
|
|
Series 2006-CB2, Class AF4, 3.45%, 12/25/36 (c) |
|
USD |
514 |
|
|
$ |
440,095 |
|
Series 2006-MH1, Class B1, 6.25%, 10/25/36 (b)(c) |
|
|
852 |
|
|
|
860,595 |
|
Series 2006-SL1, Class A2, 5.56%, 09/25/36 (b)(c) |
|
|
3,276 |
|
|
|
589,094 |
|
Series 2007-CB6, Class A4, (1 mo. LIBOR US + 0.340%),
2.43%, 07/25/37 (a)(b) |
|
|
757 |
|
|
|
507,353 |
|
Series 2007-RP1, Class A, (1 mo. LIBOR US + 0.310%), 2.40%,
05/25/46 (a)(b) |
|
|
727 |
|
|
|
641,631 |
|
Cumberland Park CLO Ltd., Series 2015-2A, Class CR, (3 mo. LIBOR
US + 1.800%), 4.16%, 07/20/28 (a)(b) |
|
|
1,190 |
|
|
|
1,191,190 |
|
CVC Cordatus Loan Fund VI DAC, Series 6X, Class SUB, 0.00%, 04/15/29 (e) |
|
EUR |
2,385 |
|
|
|
1,993,548 |
|
CVC Cordatus Loan Fund VII DAC, Series 7X, Class E, (3 mo. EURIBOR + 7.000%), 7.00%, 08/15/29 (a) |
|
|
560 |
|
|
|
661,572 |
|
CVC Cordatus Loan Fund VIII DAC, Series 8X, Class E, (3 mo. EURIBOR + 5.700%), 5.70%, 04/23/30 (a) |
|
|
300 |
|
|
|
358,973 |
|
CWHEQ Home Equity Loan Trust: |
|
|
|
|
|
|
|
|
Series 2006-S5, Class A4, 5.84%, 06/25/35 |
|
USD |
297 |
|
|
|
365,617 |
|
Series 2006-S5, Class A5, 6.16%, 06/25/35 |
|
|
611 |
|
|
|
665,447 |
|
Series 2007-S1, Class A3, 5.81%, 11/25/36 (e) |
|
|
543 |
|
|
|
545,821 |
|
CWHEQ Revolving Home Equity Loan Resuritization Trust: |
|
|
|
|
|
|
|
|
Series 2006-RES, Class 4Q1B, (1 mo. LIBOR US + 0.300%),
2.37%, 12/15/33 (a)(b) |
|
|
1,130 |
|
|
|
1,049,958 |
|
Series 2006-RES, Class 5B1A, (1 mo. LIBOR US +
0.190%), 2.26%, 05/15/35 (a)(b) |
|
|
639 |
|
|
|
604,660 |
|
Series 2006-RES, Class 5B1B, (1 mo. LIBOR US +
0.190%), 2.26%, 05/15/35 (a)(b)(d) |
|
|
358 |
|
|
|
344,173 |
|
Series 2006-RES, Class 5F1A, (1 mo. LIBOR US +
0.240%), 2.31%, 12/15/35 (a)(b) |
|
|
1,608 |
|
|
|
1,581,371 |
|
CWHEQ Revolving Home Equity Loan Trust: |
|
|
|
|
|
|
|
|
Series 2005-B, Class 2A, (1 mo. LIBOR US + 0.180%), 2.25%,
05/15/35 (a) |
|
|
876 |
|
|
|
843,402 |
|
Series 2006-C, Class 2A, (1 mo. LIBOR US + 0.180%), 2.25%,
05/15/36 (a) |
|
|
4,632 |
|
|
|
4,468,162 |
|
Series 2006-H, Class 1A, (1 mo. LIBOR US + 0.150%), 2.22%,
11/15/36 (a) |
|
|
2,498 |
|
|
|
2,037,516 |
|
DCP Rights LLC, Series 2014-1A, Class A, 5.46%, 10/25/44 (b) |
|
|
7,816 |
|
|
|
7,805,925 |
|
Deer Creek CLO Ltd., Series 2017-1A, Class A, (3 mo. LIBOR US
+ 1.180%), 3.54%, 10/20/30 (a)(b) |
|
|
1,000 |
|
|
|
1,003,079 |
|
Dorchester Park CLO Ltd., Series 2015-1A, Class BR, (3 mo. LIBOR
US + 1.450%), 3.53%, 04/20/28 (a)(b) |
|
|
3,064 |
|
|
|
3,064,000 |
|
Dryden 41 Senior Loan Fund, Series 2015-41A, Class AR, (3 mo.
LIBOR US + 0.970%), 3.32%, 04/15/31 (a)(b) |
|
|
2,250 |
|
|
|
2,247,453 |
|
Dryden 46 Euro CLO BV, Series 2016-46X, Class E, (3 mo. EURIBOR
+ 5.750%), 5.75%, 01/15/30 (a) |
|
EUR |
364 |
|
|
|
430,716 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Dryden 53 CLO Ltd., Series 2017-53A, Class A, (3 mo. LIBOR US
+ 1.120%), 3.47%, 01/15/31 (a)(b) |
|
USD |
18,720 |
|
|
$ |
18,729,017 |
|
Dryden 55 CLO Ltd., Series 2018-55A, Class A1, (3 mo. LIBOR US
+ 1.020%), 3.06%, 04/15/31 (a)(b) |
|
|
1,250 |
|
|
|
1,249,893 |
|
Dryden 56 Euro CLO BV, Series 2017-56X, Class E, (3 mo. EURIBOR
+ 4.720%), 4.72%, 01/15/32 (a) |
|
EUR |
585 |
|
|
|
665,251 |
|
Dryden 64 CLO Ltd., Series 18-64A, Class A, (3 mo. LIBOR US
+ 0.970%), 3.19%, 04/18/31 (a)(b) |
|
USD |
4,408 |
|
|
|
4,395,976 |
|
Dryden XXV Senior Loan Fund: |
|
|
|
|
|
|
|
|
Series 2012-25A, Class ARR, (3 mo. LIBOR US + 0.900%),
3.25%, 10/15/27 (a)(b) |
|
|
11,030 |
|
|
|
10,995,778 |
|
Series 2012-25A, Class CRR, (3 mo. LIBOR US + 1.850%),
4.20%, 10/15/27 (a)(b) |
|
|
1,340 |
|
|
|
1,337,052 |
|
Dryden XXVI Senior Loan Fund, Series 2013-26A, Class AR, (3
mo. LIBOR US + 0.900%), 3.25%, 04/15/29 (a)(b) |
|
|
1,170 |
|
|
|
1,169,028 |
|
Dryden XXVIII Senior Loan Fund, Series 2013-28A,
Class A1LR, (3 mo. LIBOR US + 1.200%), 3.54%, 08/15/30 (a)(b) |
|
|
9,085 |
|
|
|
9,097,683 |
|
Elevation CLO: |
|
|
|
|
|
|
|
|
Series 2017-8A, Class A1, (3 mo. LIBOR US + 1.160%),
3.09%, 10/25/30 (a)(b) |
|
|
2,320 |
|
|
|
2,322,111 |
|
Series 2017-8A, Class C, (3 mo. LIBOR US + 2.050%), 3.98%,
10/25/30 (a)(b) |
|
|
1,125 |
|
|
|
1,123,330 |
|
Emerson Park CLO Ltd., Series 2013-1A, Class B1R, (3 mo. LIBOR
US + 1.450%), 3.80%, 07/15/25 (a)(b) |
|
|
1,000 |
|
|
|
1,000,692 |
|
Euro-Galaxy V CLO BV, Series 2016-5X, Class E, (3 mo. EURIBOR
+ 6.300%), 6.30%, 11/10/30 (a) |
|
EUR |
400 |
|
|
|
473,707 |
|
First Franklin Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2004-FFH3, Class M3, (1 mo. LIBOR US + 1.050%), 3.14%, 10/25/34 (a) |
|
USD |
1,000 |
|
|
|
888,413 |
|
Series 2006-FF16, Class 2A3, (1 mo. LIBOR US + 0.140%), 2.23%, 12/25/36 (a) |
|
|
14,456 |
|
|
|
8,895,008 |
|
Series 2006-FF17, Class A5, (1 mo. LIBOR US + 0.150%), 2.24%, 12/25/36 (a) |
|
|
20,863 |
|
|
|
18,544,478 |
|
Series 2006-FF5, Class 2A3, (1 mo. LIBOR US + 0.160%),
2.25%, 04/25/36 (a) |
|
|
1,099 |
|
|
|
1,038,862 |
|
Series 2006-FFH1, Class M2, (1 mo. LIBOR US + 0.400%), 2.49%, 01/25/36 (a) |
|
|
3,434 |
|
|
|
2,074,271 |
|
Flatiron CLO Ltd., Series 2015-1A, Class AR, (3 mo. LIBOR US
+ 0.890%), 3.24%, 04/15/27 (a)(b) |
|
|
2,750 |
|
|
|
2,749,587 |
|
Fremont Home Loan Trust, Series 2006-3, Class 1A1, (1 mo. LIBOR
US + 0.140%), 2.23%, 02/25/37 (a) |
|
|
7,735 |
|
|
|
6,253,410 |
|
Galaxy XV CLO Ltd., Series 2013-15A, Class AR, (3 mo. LIBOR US
+ 1.200%), 3.55%, 10/15/30 (a)(b) |
|
|
1,350 |
|
|
|
1,352,702 |
|
Galaxy XXII CLO Ltd., Series 2016-22A, Class A1, (3 mo. LIBOR US
+ 1.580%), 3.93%, 07/16/28 (a)(b) |
|
|
1,140 |
|
|
|
1,140,039 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Galaxy XXIX CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2018-29A, Class B, (3 mo. LIBOR US + 1.400%),
3.73%, 11/15/26 (a)(b) |
|
USD |
250 |
|
|
$ |
250,001 |
|
Series 2018-29A, Class C, (3 mo. LIBOR US + 1.680%),
4.01%, 11/15/26 (a)(b) |
|
|
1,470 |
|
|
|
1,469,843 |
|
GE-WMC Asset-Backed Pass-Through Certificates: |
|
|
|
|
|
|
|
|
Series 2005-2, Class A2C, (1 mo. LIBOR US + 0.250%), 2.34%,
12/25/35 (a) |
|
|
527 |
|
|
|
524,315 |
|
Series 2005-2, Class M1, (1 mo. LIBOR US + 0.440%), 2.53%,
12/25/35 (a) |
|
|
5,206 |
|
|
|
3,078,422 |
|
GE-WMC Mortgage Securities Trust: |
|
|
|
|
|
|
|
|
Series 2006-1, Class A2A, (1 mo. LIBOR US + 0.040%), 2.13%,
08/25/36 (a) |
|
|
1,136 |
|
|
|
711,869 |
|
Series 2006-1, Class A2B, (1 mo. LIBOR US + 0.150%), 2.24%,
08/25/36 (a) |
|
|
20,591 |
|
|
|
13,232,337 |
|
Series 2006-1, Class A2C, (1 mo. LIBOR US + 0.240%), 2.33%,
08/25/36 (a) |
|
|
1,502 |
|
|
|
985,011 |
|
GLG Euro CLO IV DAC: |
|
|
|
|
|
|
|
|
Series 4X, Class A1, (3 mo. EURIBOR + 0.700%), 0.70%, 05/15/31 (a) |
|
EUR |
3,100 |
|
|
|
3,603,614 |
|
Series 4X, Class B1, (3 mo. EURIBOR + 1.050%), 1.05%, 05/15/31 (a) |
|
|
1,790 |
|
|
|
2,091,201 |
|
Series 4X, Class E, (3 mo. EURIBOR + 4.270%), 4.27%, 05/15/31 (a) |
|
|
800 |
|
|
|
883,325 |
|
GMACM Home Equity Loan Trust, Series 2006-HE4, Class A2, (1
mo. LIBOR US + 0.500%), 2.59%, 12/25/36 (a) |
|
USD |
115 |
|
|
|
111,944 |
|
Goldentree Loan Opportunities XI Ltd., Series 2015-11A,
Class AR2, (3 mo. LIBOR US + 1.070%), 3.43%, 01/18/31 (a)(b) |
|
|
1,100 |
|
|
|
1,100,562 |
|
Greenpoint Manufactured Housing: |
|
|
|
|
|
|
|
|
Series 1999-5, Class M1B, 8.29%, 12/15/29 (e) |
|
|
870 |
|
|
|
930,745 |
|
Series 1999-5, Class M2, 9.23%, 12/15/29 (e) |
|
|
1,213 |
|
|
|
994,891 |
|
Greystone Commercial Real Estate Notes Ltd., Series 2017-FL1A, Class A, (1 mo. LIBOR US + 1.550%),
3.62%, 03/15/27 (a)(b) |
|
|
1,010 |
|
|
|
1,006,159 |
|
Greywolf CLO IV Ltd., Series 2014-2A, Class BR, (3 mo. LIBOR US
+ 2.350%), 4.70%, 01/17/27 (a)(b) |
|
|
930 |
|
|
|
929,930 |
|
GSAA Home Equity Trust: |
|
|
|
|
|
|
|
|
Series 2006-5, Class 2A1, (1 mo. LIBOR US + 0.070%),
2.16%, 03/25/36 (a) |
|
|
17 |
|
|
|
9,638 |
|
Series 2007-2, Class AF3, 5.92%, 03/25/37 (e) |
|
|
546 |
|
|
|
220,157 |
|
Series 2007-4, Class A3B, (1 mo. LIBOR US + 0.350%), 2.44%,
03/25/37 (a) |
|
|
3,550 |
|
|
|
458,421 |
|
GSAMP Trust: |
|
|
|
|
|
|
|
|
Series 2006-FM2, Class A2B, (1 mo. LIBOR US + 0.120%),
2.21%, 09/25/36 (a) |
|
|
2,825 |
|
|
|
1,381,552 |
|
Series 2007-H1, Class A1B, (1 mo. LIBOR US + 0.200%),
2.29%, 01/25/47 (a) |
|
|
1,096 |
|
|
|
728,540 |
|
Series 2007-HS1, Class M6, (1 mo. LIBOR US + 2.250%),
4.34%, 02/25/47 (a) |
|
|
1,300 |
|
|
|
1,335,023 |
|
GT Loan Financing I Ltd., Series 2013-1A, Class A, (3 mo. LIBOR
US + 1.270%), 3.63%, 10/28/24 (a)(b) |
|
|
560 |
|
|
|
560,109 |
|
Halcyon Loan Advisors European Funding, Series 2018-1X,
Class B1, (3 mo. EURIBOR + 1.480%), 0.00%, 10/18/31 (a) |
|
EUR |
1,300 |
|
|
|
1,518,142 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Harvest CLO XVI DAC, Series 16X, Class E, (3 mo. EURIBOR + 6.400%), 6.40%, 10/15/29 (a) |
|
EUR |
480 |
|
|
$ |
569,998 |
|
Highbridge Loan Management Ltd.: |
|
|
|
|
|
|
|
|
Series 12A-18, Class A1B, (3 mo. LIBOR US + 1.250%), 3.62%,
07/18/31 (a)(b) |
|
USD |
750 |
|
|
|
750,000 |
|
Series 5A-2015, Class C1R, (3 mo. LIBOR US + 2.100%),
4.46%, 01/29/26 (a)(b) |
|
|
1,920 |
|
|
|
1,920,954 |
|
Series 5A-2015, Class C2R, (3 mo. LIBOR US + 2.100%),
4.46%, 01/29/26 (a)(b) |
|
|
750 |
|
|
|
751,156 |
|
Series 6A-2015, Class A1R, (3 mo. LIBOR US + 1.000%),
3.36%, 02/05/31 (a)(b) |
|
|
11,390 |
|
|
|
11,402,161 |
|
Home Equity Asset Trust, Series 2007-1, Class 2A3, (1 mo. LIBOR
US + 0.150%), 2.24%, 05/25/37 (a) |
|
|
2,490 |
|
|
|
2,047,486 |
|
Home Equity Mortgage Loan Asset-Backed Trust: |
|
|
|
|
|
|
|
|
Series 2004-A, Class M2, (1 mo. LIBOR US + 2.025%), 4.12%,
07/25/34 (a) |
|
|
687 |
|
|
|
691,213 |
|
Series 2007-A, Class 2A2, (1 mo. LIBOR US + 0.190%), 2.28%,
04/25/37 (a) |
|
|
2,216 |
|
|
|
1,649,454 |
|
Series 2007-B, Class 2A3, (1 mo. LIBOR US + 0.200%), 2.29%,
07/25/37 (a) |
|
|
3,544 |
|
|
|
2,329,955 |
|
Home Equity Mortgage Trust, Series 2006-2, Class 1A1, 5.87%,
07/25/36 (c) |
|
|
2,795 |
|
|
|
1,038,242 |
|
Home Loan Mortgage Loan Trust, Series 2005-1, Class A3,
(1 mo. LIBOR US + 0.720%), 2.79%, 04/15/36 (a) |
|
|
1,386 |
|
|
|
1,274,439 |
|
Invitation Homes Trust: |
|
|
|
|
|
|
|
|
Series 2015-SFR3, Class A, (1 mo. LIBOR US + 1.300%), 3.37%, 08/17/32 (a)(b) |
|
|
8,884 |
|
|
|
8,894,904 |
|
Series 2015-SFR3, Class E, (1 mo. LIBOR US + 3.750%), 5.82%, 08/17/32 (a)(b) |
|
|
1,582 |
|
|
|
1,581,855 |
|
Series 2018-SFR1, Class E, (1 mo. LIBOR US + 2.000%), 4.09%, 03/17/37 (a)(b) |
|
|
1,710 |
|
|
|
1,714,948 |
|
Series 2018-SFR1, Class F, (1 mo. LIBOR US + 2.500%), 4.59%, 03/17/37 (a)(b) |
|
|
1,330 |
|
|
|
1,334,159 |
|
Series 2018-SFR3, Class A, (1 mo. LIBOR US + 1.000%), 3.00%, 07/17/37 (a)(b) |
|
|
3,950 |
|
|
|
3,954,947 |
|
Series 2018-SFR3, Class E, (1 mo. LIBOR US + 2.000%), 4.00%, 07/17/37 (a)(b)(d) |
|
|
2,910 |
|
|
|
2,910,000 |
|
Irwin Home Equity Loan Trust, Series 2006-3, Class 2A3, 6.03%,
09/25/37 (b)(c) |
|
|
879 |
|
|
|
853,936 |
|
JPMorgan Mortgage Acquisition Trust: |
|
|
|
|
|
|
|
|
Series 2006-CW1, Class M1, (1 mo. LIBOR US + 0.270%),
2.36%, 05/25/36 (a) |
|
|
1,170 |
|
|
|
1,113,131 |
|
Series 2006-WF1, Class A3A, 5.83%, 07/25/36 (c) |
|
|
782 |
|
|
|
392,600 |
|
Series 2006-WF1, Class A5, 6.41%, 07/25/36 (c) |
|
|
1,066 |
|
|
|
534,849 |
|
Series 2006-WF1, Class A6, 6.00%, 07/25/36 (c) |
|
|
783 |
|
|
|
393,192 |
|
Jubilee CDO VIII BV, Series VIII-X, Class SUB, (6 mo. EURIBOR
+ 5.000%), 4.73%, 01/15/24 (a)(d) |
|
EUR |
880 |
|
|
|
|
|
LCM 26 Ltd., Series 26A, Class A1, (3 mo. LIBOR US + 1.070%), 3.00%, 01/20/31 (a)(b) |
|
USD |
8,120 |
|
|
|
8,124,920 |
|
LCM XIV LP, Series 14A, Class AR, (3 mo. LIBOR US + 1.040%), 3.44%, 07/20/31 (a)(b) |
|
|
2,970 |
|
|
|
2,969,916 |
|
LCM XXI LP, Series 21A, Class AR, (3 mo. LIBOR US + 0.880%), 3.24%, 04/20/28 (a)(b) |
|
|
3,430 |
|
|
|
3,426,855 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
LCM XXIV Ltd., Series 24A, Class A, (3 mo. LIBOR US + 1.310%), 3.67%, 03/20/30 (a)(b) |
|
USD |
500 |
|
|
$ |
502,006 |
|
Lehman ABS Manufactured Housing Contract Trust: |
|
|
|
|
|
|
|
|
Series 2001-B, Class M1, 6.63%, 04/15/40 (e) |
|
|
4,790 |
|
|
|
5,102,613 |
|
Series 2002-A, Class C, 0.00%, 06/15/33 |
|
|
515 |
|
|
|
416,370 |
|
Lehman ABS Mortgage Loan Trust, Series 2007-1, Class 2A1,
(1 mo. LIBOR US + 0.090%), 2.18%, 06/25/37 (a)(b) |
|
|
544 |
|
|
|
380,865 |
|
Lendmark Funding Trust, Series 2017-1A, Class A, 2.83%, 01/22/24
(b) |
|
|
14,780 |
|
|
|
14,631,965 |
|
Litigation Fee Residual Funding LLC, Series 2015-1,
Class A, 4.00%, 10/01/27 (b)(d) |
|
|
4,645 |
|
|
|
4,624,539 |
|
LoanCore Issuer Ltd., Series 2018-CRE1, Class A, (1 mo. LIBOR US + 1.130%), 3.20%, 05/15/28 (a)(b) |
|
|
7,580 |
|
|
|
7,582,583 |
|
Long Beach Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2006-1, Class 1A, (1 mo. LIBOR US + 0.220%), 2.31%,
02/25/36 (a) |
|
|
3,200 |
|
|
|
3,101,774 |
|
Series 2006-10, Class 2A3, (1 mo. LIBOR US + 0.160%),
2.25%, 11/25/36 (a) |
|
|
3,898 |
|
|
|
1,771,758 |
|
Series 2006-10, Class 2A4, (1 mo. LIBOR US + 0.220%),
2.31%, 11/25/36 (a) |
|
|
2,316 |
|
|
|
1,062,120 |
|
Series 2006-2, Class 2A3, (1 mo. LIBOR US + 0.190%), 2.28%,
03/25/46 (a) |
|
|
20,196 |
|
|
|
9,977,142 |
|
Series 2006-2, Class 2A4, (1 mo. LIBOR US + 0.290%), 2.38%,
03/25/46 (a) |
|
|
9,324 |
|
|
|
4,660,577 |
|
Series 2006-3, Class 2A3, (1 mo. LIBOR US + 0.180%), 2.27%,
05/25/46 (a) |
|
|
11,086 |
|
|
|
4,778,932 |
|
Series 2006-3, Class 2A4, (1 mo. LIBOR US + 0.270%), 2.36%,
05/25/46 (a) |
|
|
1,063 |
|
|
|
464,854 |
|
Series 2006-4, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%,
05/25/36 (a) |
|
|
11,372 |
|
|
|
5,212,388 |
|
Series 2006-4, Class 2A4, (1 mo. LIBOR US + 0.260%), 2.35%,
05/25/36 (a) |
|
|
8,520 |
|
|
|
3,980,728 |
|
Series 2006-5, Class 2A3, (1 mo. LIBOR US + 0.150%), 2.24%,
06/25/36 (a) |
|
|
4,209 |
|
|
|
2,465,510 |
|
Series 2006-7, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%,
08/25/36 (a) |
|
|
7,022 |
|
|
|
3,762,369 |
|
Series 2006-8, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%,
09/25/36 (a) |
|
|
3,134 |
|
|
|
1,316,683 |
|
Series 2006-9, Class 2A2, (1 mo. LIBOR US + 0.110%), 2.20%,
10/25/36 (a) |
|
|
1,657 |
|
|
|
722,319 |
|
Series 2006-9, Class 2A3, (1 mo. LIBOR US + 0.160%), 2.25%,
10/25/36 (a) |
|
|
10,551 |
|
|
|
4,628,015 |
|
Series 2006-9, Class 2A4, (1 mo. LIBOR US + 0.230%), 2.32%,
10/25/36 (a) |
|
|
1,668 |
|
|
|
737,801 |
|
Madison Avenue Manufactured Housing Contract Trust, Series 2002-A,
Class B2, (1 mo. LIBOR US + 3.250%), 5.34%, 03/25/32 (a) |
|
|
1,510 |
|
|
|
1,543,384 |
|
Madison Park Funding XI Ltd., Series 2013-11A, Class AR, (3
mo. LIBOR US + 1.160%), 3.52%, 07/23/29 (a)(b) |
|
|
1,000 |
|
|
|
999,720 |
|
Madison Park Funding XIII Ltd., Series 2014-13A, Class AR2,
(3 mo. LIBOR US + 0.950%), 3.31%, 04/19/30 (a)(b) |
|
|
4,540 |
|
|
|
4,538,165 |
|
Madison Park Funding XIV Ltd., Series 2014-14A, Class A2R,
(3 mo. LIBOR US + 1.120%), 3.48%, 07/20/26 (a)(b) |
|
|
26,018 |
|
|
|
26,014,625 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Madison Park Funding XVIII Ltd., Series 2015-18A,
Class A1R, (3 mo. LIBOR US + 1.190%), 3.55%, 10/21/30 (a)(b) |
|
USD |
14,970 |
|
|
$ |
15,007,012 |
|
Madison Park Funding XXVI Ltd., Series 2017-26A, Class AR,
(3 mo. LIBOR US + 1.200%), 3.56%, 07/29/30 (a)(b) |
|
|
14,080 |
|
|
|
14,114,916 |
|
Marathon CRE Ltd., Series 2018-FL1, Class A, (1 mo. LIBOR US
+ 1.150%), 0.00%, 06/15/28 (a)(b) |
|
|
1,780 |
|
|
|
1,780,000 |
|
Marble Point CLO XI Ltd., Series 2017-2A, Class A, (3 mo.
LIBOR US + 1.180%), 3.54%, 12/18/30 (a)(b) |
|
|
2,500 |
|
|
|
2,502,475 |
|
MASTR Asset-Backed Securities Trust: |
|
|
|
|
|
|
|
|
Series 2006-AM2, Class A4, (1 mo. LIBOR US + 0.260%),
2.35%, 06/25/36 (a)(b) |
|
|
2,059 |
|
|
|
1,642,846 |
|
Series 2006-HE2, Class A3, (1 mo. LIBOR US + 0.150%),
2.24%, 06/25/36 (a) |
|
|
6,320 |
|
|
|
3,626,681 |
|
Series 2007-HE1, Class A4, (1 mo. LIBOR US + 0.280%),
2.37%, 05/25/37 (a) |
|
|
1,318 |
|
|
|
1,102,991 |
|
MASTR Specialized Loan Trust, Series 2006-3, Class A, (1
mo. LIBOR US + 0.260%), 2.35%, 06/25/46 (a)(b) |
|
|
649 |
|
|
|
609,613 |
|
Merrill Lynch First Franklin Mortgage Loan Trust, Series 2007-2,
Class A2C, (1 mo. LIBOR US + 0.240%), 2.33%, 05/25/37 (a) |
|
|
2,199 |
|
|
|
1,526,479 |
|
Merrill Lynch Mortgage Investors Trust: |
|
|
|
|
|
|
|
|
Series 2006-OPT1, Class M1, (1 mo. LIBOR US + 0.260%), 2.35%, 08/25/37 (a) |
|
|
479 |
|
|
|
100,696 |
|
Series 2006-RM3, Class A2B, (1 mo. LIBOR US + 0.090%),
2.18%, 06/25/37 (a) |
|
|
976 |
|
|
|
314,501 |
|
MidOcean Credit CLO III, Series 2014-3A, Class A3A2, (3 mo.
LIBOR US + 0.970%), 3.02%, 04/21/31 (a)(b)(d) |
|
|
2,020 |
|
|
|
2,011,920 |
|
Morgan Stanley ABS Capital I, Inc. Trust: |
|
|
|
|
|
|
|
|
Series 2005-HE1, Class A2MZ, (1 mo. LIBOR US + 0.600%),
2.69%, 12/25/34 (a) |
|
|
820 |
|
|
|
800,604 |
|
Series 2005-HE5, Class M4, (1 mo. LIBOR US + 0.870%),
2.96%, 09/25/35 (a) |
|
|
4,308 |
|
|
|
1,927,940 |
|
Series 2007-NC1, Class A1, (1 mo. LIBOR US + 0.130%),
2.22%, 11/25/36 (a) |
|
|
14,166 |
|
|
|
8,882,936 |
|
Morgan Stanley IXIS Real Estate Capital Trust, Series 2006-2,
Class A2, (1 mo. LIBOR US + 0.110%), 2.20%, 11/25/36 (a) |
|
|
1,193 |
|
|
|
594,070 |
|
Morgan Stanley Mortgage Loan Trust, Series 2007-9SL,
Class A, (1 mo. LIBOR US + 0.320%), 2.41%, 07/25/37 (a) |
|
|
1,557 |
|
|
|
1,473,818 |
|
Mountain Hawk I CLO Ltd., Series 2013-1A, Class B1, (3 mo. LIBOR
US + 2.180%), 4.54%, 01/20/24 (a)(b) |
|
|
3,020 |
|
|
|
3,019,340 |
|
Mountain Hawk II CLO Ltd., Series 2013-2A, Class A1, (3 mo.
LIBOR US + 1.160%), 3.52%, 07/22/24 (a)(b) |
|
|
1,038 |
|
|
|
1,038,213 |
|
MP CLO III Ltd., Series 2013-1A, Class AR, (3 mo. LIBOR US
+ 1.250%), 3.61%, 10/20/30 (a)(b) |
|
|
2,820 |
|
|
|
2,828,561 |
|
MP CLO VIII Ltd.: |
|
|
|
|
|
|
|
|
Series 2015-2A, Class AR, (3 mo. LIBOR US + 0.910%), 3.27%,
10/28/27 (a)(b) |
|
|
5,910 |
|
|
|
5,899,796 |
|
Series 2015-2A, Class BR, (3 mo. LIBOR US + 1.420%), 3.78%,
10/28/27 (a)(b) |
|
|
3,250 |
|
|
|
3,235,729 |
|
Nationstar Home Equity Loan Trust, Series 2007-C,
Class 2AV3, (1 mo. LIBOR US + 0.180%), 2.27%, 06/25/37 (a) |
|
|
337 |
|
|
|
334,928 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Navient Private Education Loan Trust: |
|
|
|
|
|
|
|
|
Series 2014-AA, Class B, 3.50%, 08/15/44 (b) |
|
USD |
6,000 |
|
|
$ |
5,749,451 |
|
Series 2014-CTA, Class B, (1 mo. LIBOR US + 1.750%), 3.82%,
10/17/44 (a)(b) |
|
|
8,550 |
|
|
|
8,686,988 |
|
Series 2016-AA, Class B, 3.50%, 12/16/58 (b)(e) |
|
|
2,040 |
|
|
|
1,987,396 |
|
Neuberger Berman CLO XVI-S Ltd., Series 2017-16SA, Class A,
(3 mo. LIBOR US + 0.850%), 3.20%, 01/15/28 (a)(b) |
|
|
1,200 |
|
|
|
1,194,135 |
|
Neuberger Berman Loan Advisers CLO 26 Ltd., Series 2017-26A,
Class A, (3 mo. LIBOR US + 1.170%), 3.53%, 10/18/30 (a)(b) |
|
|
5,520 |
|
|
|
5,536,529 |
|
Nomura Asset Acceptance Corp. Alternative Loan Trust, Series 2006-S5,
Class A1, (1 mo. LIBOR US + 0.400%), 2.49%, 10/25/36 (a)(b) |
|
|
391 |
|
|
|
349,507 |
|
Northwoods Capital XVII Ltd., Series 2018-17A, Class A,
(3 mo. LIBOR US + 1.060%), 3.31%, 04/22/31 (a)(b) |
|
|
10,850 |
|
|
|
10,858,338 |
|
Oaktree CLO Ltd., Series 2015-1A, Class A1R, (3 mo. LIBOR US
+ 0.870%), 3.23%, 10/20/27 (a)(b) |
|
|
500 |
|
|
|
498,052 |
|
Oakwood Mortgage Investors, Inc.: |
|
|
|
|
|
|
|
|
Series 2001-D, Class A2, 5.26%, 01/15/19 (e) |
|
|
856 |
|
|
|
661,255 |
|
Series 2001-D, Class A4, 6.93%, 09/15/31 (e) |
|
|
544 |
|
|
|
476,173 |
|
Series 2002-B, Class M1, 7.62%, 06/15/32 (e) |
|
|
4,530 |
|
|
|
3,785,287 |
|
OCP CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2014-5A, Class A1R, (3 mo. LIBOR US + 1.080%),
3.44%, 04/26/31 (a)(b) |
|
|
1,460 |
|
|
|
1,454,340 |
|
Series 2015-10A, Class A1R, (3 mo. LIBOR US + 0.820%),
3.18%, 10/26/27 (a)(b) |
|
|
820 |
|
|
|
819,788 |
|
Series 2015-10A, Class BR, (3 mo. LIBOR US + 1.850%),
4.21%, 10/26/27 (a)(b) |
|
|
1,120 |
|
|
|
1,115,765 |
|
Series 2015-8A, Class A1R, (3 mo. LIBOR US + 0.850%),
3.20%, 04/17/27 (a)(b) |
|
|
5,725 |
|
|
|
5,723,902 |
|
Series 2016-12A, Class A1, (3 mo. LIBOR US + 1.570%),
3.93%, 10/18/28 (a)(b) |
|
|
1,350 |
|
|
|
1,352,560 |
|
Series 2017-13A, Class A1A, (3 mo. LIBOR US + 1.260%),
3.61%, 07/15/30 (a)(b) |
|
|
9,170 |
|
|
|
9,191,866 |
|
Series 2017-14A, Class B, (3 mo. LIBOR US + 1.950%), 4.28%,
11/20/30 (a)(b) |
|
|
500 |
|
|
|
496,398 |
|
OCP Euro CLO DAC: |
|
|
|
|
|
|
|
|
Series 2017-2X, Class A, (3 mo. EURIBOR + 0.820%),
0.82%, 01/15/32 (a) |
|
EUR |
600 |
|
|
|
700,630 |
|
Series 2017-2X, Class B, (3 mo. EURIBOR + 1.350%),
1.35%, 01/15/32 (a) |
|
|
750 |
|
|
|
875,865 |
|
Series 2017-2X, Class E, (3 mo. EURIBOR + 5.000%),
5.00%, 01/15/32 (a) |
|
|
447 |
|
|
|
518,044 |
|
Series 2017-2X, Class F, (3 mo. EURIBOR + 6.400%),
6.40%, 01/15/32 (a) |
|
|
300 |
|
|
|
333,608 |
|
OCP Euro DAC, Series 2017-1X, Class E, (3 mo. EURIBOR
+ 5.350%), 5.35%, 06/18/30 (a) |
|
|
200 |
|
|
|
234,920 |
|
Octagon Investment Partners 18-R Ltd.,
Series 2018-18A, Class A1A, (3 mo. LIBOR US + 0.960%), 3.32%, 04/16/31 (a)(b) |
|
USD |
7,300 |
|
|
|
7,283,658 |
|
Octagon Investment Partners 24 Ltd.: |
|
|
|
|
|
|
|
|
Series 2015-1A, Class A1R, (3 mo. LIBOR US + 0.900%),
3.23%, 05/21/27 (a)(b) |
|
|
13,710 |
|
|
|
13,706,222 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Octagon Investment Partners 24 Ltd.: (continued) |
|
|
|
|
|
Series 2015-1A, Class A2AR, (3 mo. LIBOR US +
1.350%), 3.68%, 05/21/27 (a)(b) |
|
USD |
9,100 |
|
|
$ |
9,046,002 |
|
Octagon Investment Partners 33 Ltd., Series 2017-1A,
Class A1, (3 mo. LIBOR US + 1.190%), 3.55%, 01/20/31 (a)(b) |
|
|
1,310 |
|
|
|
1,311,787 |
|
Octagon Investment Partners XIX Ltd., Series 2014-1A,
Class AR, (3 mo. LIBOR US + 1.100%), 3.45%, 04/15/26 (a)(b) |
|
|
3,100 |
|
|
|
3,099,683 |
|
Octagon Investment Partners XVI Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-1A, Class A, (3 mo. LIBOR US + 1.120%), 3.47%,
07/17/25 (a)(b) |
|
|
2,808 |
|
|
|
2,807,837 |
|
Series 2013-1A, Class A1R, (3 mo. LIBOR US + 1.020%),
0.00%, 07/17/30 (a)(b)(d) |
|
|
5,945 |
|
|
|
5,945,000 |
|
Octagon Investment Partners XVII Ltd., Series 2013-1A,
Class A1R2, (3 mo. LIBOR US + 1.000%), 2.98%, 01/25/31 (a)(b) |
|
|
7,240 |
|
|
|
7,236,028 |
|
Octagon Investment Partners XXIII Ltd., Series 2015-1A,
Class CR, (3 mo. LIBOR US + 1.850%), 4.11%, 07/15/27 (a)(b) |
|
|
1,380 |
|
|
|
1,379,557 |
|
OFSI Fund VI Ltd., Series 2014-6A, Class A2R, (3 mo. LIBOR US
+ 1.130%), 3.48%, 03/20/25 (a)(b) |
|
|
11,430 |
|
|
|
11,399,903 |
|
OHA Credit Partners IX Ltd., Series 2013-9A, Class DR, (3
mo. LIBOR US + 1.010%), 3.37%, 10/20/25 (a)(b) |
|
|
445 |
|
|
|
444,490 |
|
OHA Credit Partners VIII Ltd., Series 2013-8A, Class A, (3 mo.
LIBOR US + 1.120%), 3.48%, 04/20/25 (a)(b) |
|
|
2,469 |
|
|
|
2,469,196 |
|
OHA Loan Funding Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-1A, Class B2R, 3.28%, 07/23/25 (b) |
|
|
1,700 |
|
|
|
1,693,601 |
|
Series 2013-2A, Class AR, (3 mo. LIBOR US + 1.040%), 3.37%,
05/23/31 (a)(b)(d) |
|
|
5,315 |
|
|
|
5,315,000 |
|
OneMain Financial Issuance Trust: |
|
|
|
|
|
|
|
|
Series 2014-2A, Class D, 5.31%, 09/18/24 (b) |
|
|
1,885 |
|
|
|
1,900,531 |
|
Series 2015-1A, Class C, 5.12%, 03/18/26 (b) |
|
|
1,536 |
|
|
|
1,562,830 |
|
Series 2015-2A, Class C, 4.32%, 07/18/25 (b) |
|
|
4,830 |
|
|
|
4,819,302 |
|
Series 2016-2A, Class A, 4.10%, 03/20/28 (b) |
|
|
2,207 |
|
|
|
2,220,315 |
|
Option One Mortgage Acceptance Corp. Asset-Backed Certificates, Series
2003-4, Class A2, (1 mo. LIBOR US + 0.640%), 2.73%, 07/25/33 (a) |
|
|
998 |
|
|
|
987,654 |
|
Option One Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2006-3, Class 1A1, (1 mo. LIBOR US + 0.140%), 2.23%,
02/25/37 (a) |
|
|
1,433 |
|
|
|
1,071,529 |
|
Series 2007-CP1, Class 2A3, (1 mo. LIBOR US + 0.210%),
2.30%, 03/25/37 (a) |
|
|
2,360 |
|
|
|
1,617,881 |
|
Series 2007-FXD1, Class 2A1, 5.87%, 01/25/37
(c) |
|
|
8,693 |
|
|
|
8,179,568 |
|
Series 2007-FXD2, Class 1A1, 5.82%, 03/25/37
(c) |
|
|
13,924 |
|
|
|
13,697,768 |
|
Origen Manufactured Housing Contract Trust: |
|
|
|
|
|
|
|
|
Series 2001-A, Class M1, 7.82%, 03/15/32 (e) |
|
|
1,549 |
|
|
|
1,524,779 |
|
Series 2007-B, Class A1, (1 mo. LIBOR US + 1.200%), 3.27%,
10/15/37 (a)(b) |
|
|
2,831 |
|
|
|
2,823,051 |
|
Ownit Mortgage Loan Trust Series, Series 2006-2,
Class A2C, 6.00%, 01/25/37 (c) |
|
|
1,990 |
|
|
|
1,836,456 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
OZLM Funding II Ltd., Series 2012-2A, Class A1R, (3 mo. LIBOR US
+ 1.440%), 3.80%, 10/30/27 (a)(b) |
|
USD |
19,348 |
|
|
$ |
19,393,981 |
|
OZLM Funding IV Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-4A, Class A1R, (3 mo. LIBOR US +
1.250%), 3.61%, 10/22/30 (a)(b) |
|
|
13,035 |
|
|
|
13,086,552 |
|
Series 2013-4A, Class A2R, (3 mo. LIBOR US +
1.700%), 4.06%, 10/22/30 (a)(b) |
|
|
2,120 |
|
|
|
2,117,641 |
|
OZLM IX Ltd., Series 2014-9A, Class CR, (3 mo. LIBOR US
+ 3.550%), 5.91%, 01/20/27 (a)(b) |
|
|
4,360 |
|
|
|
4,364,865 |
|
OZLM VI Ltd., Series 2014-6A, Class A1S, (3 mo. LIBOR US
+ 1.080%), 3.43%, 04/17/31 (a)(b) |
|
|
2,180 |
|
|
|
2,175,077 |
|
OZLM VII Ltd.: |
|
|
|
|
|
|
|
|
Series 2014-7A, Class A1BR, (3 mo. LIBOR US + 1.150%),
3.50%, 07/17/26 (a)(b) |
|
|
250 |
|
|
|
249,998 |
|
Series 2014-7A, Class B1R, (3 mo. LIBOR US +
2.250%), 4.60%, 07/17/26 (a)(b) |
|
|
1,400 |
|
|
|
1,399,977 |
|
OZLM VIII Ltd.: |
|
|
|
|
|
|
|
|
Series 2014-8A, Class A1AR, (3 mo. LIBOR US + 1.130%),
3.48%, 10/17/26 (a)(b) |
|
|
3,370 |
|
|
|
3,369,437 |
|
Series 2014-8A, Class BR, (3 mo. LIBOR US + 2.250%), 4.60%,
10/17/26 (a)(b) |
|
|
1,160 |
|
|
|
1,160,931 |
|
OZLM XI Ltd., Series 2015-11A, Class A1R, (3 mo. LIBOR US
+ 1.250%), 3.61%, 10/30/30 (a)(b) |
|
|
9,443 |
|
|
|
9,451,570 |
|
OZLM XII Ltd., Series 2015-12A, Class A1, (3 mo. LIBOR US
+ 1.450%), 3.81%, 04/30/27 (a)(b) |
|
|
570 |
|
|
|
570,920 |
|
OZLM XIV Ltd., Series 2015-14A, Class A2AR, (3 mo. LIBOR US
+ 1.700%), 3.70%, 01/15/29 (a)(b) |
|
|
4,770 |
|
|
|
4,770,000 |
|
OZLM XIX Ltd., Series 2017-19A, Class A1, (3 mo. LIBOR US
+ 1.220%), 3.57%, 11/22/30 (a)(b) |
|
|
2,160 |
|
|
|
2,163,162 |
|
OZLM XV Ltd.: |
|
|
|
|
|
|
|
|
Series 2016-15A, Class A1, (3 mo. LIBOR US +
1.490%), 3.85%, 01/20/29 (a)(b) |
|
|
4,740 |
|
|
|
4,754,308 |
|
Series 2016-15A, Class A2A, (3 mo. LIBOR US + 2.100%),
4.46%, 01/20/29 (a)(b) |
|
|
1,940 |
|
|
|
1,946,567 |
|
OZLM XXI Ltd., Series 2017-21A, Class B, (3 mo. LIBOR US
+ 1.900%), 3.97%, 01/20/31 (a)(b) |
|
|
930 |
|
|
|
933,928 |
|
OZLME BV, Series 1X, Class E, (3 mo. EURIBOR + 6.450%), 6.45%, 01/18/30 (a) |
|
EUR |
475 |
|
|
|
570,307 |
|
OZLME II DAC, Series 2X, Class E, (3 mo. EURIBOR + 4.900%), 4.90%, 10/15/30 (a) |
|
|
422 |
|
|
|
481,429 |
|
OZLME III DAC: |
|
|
|
|
|
|
|
|
Series 3X, Class A1, (3 mo. EURIBOR + 0.750%), 0.75%, 08/24/30 (a) |
|
|
2,300 |
|
|
|
2,678,774 |
|
Series 3X, Class E, (3 mo. EURIBOR + 4.800%), 4.80%, 08/24/30 (a) |
|
|
900 |
|
|
|
1,031,527 |
|
Series 3X, Class SUB, 0.00%, 08/24/30 (e)
|
|
|
1,500 |
|
|
|
1,590,258 |
|
OZLME IV DAC, Series 4X, Class B, (3 mo. EURIBOR + 1.350%), 0.00%, 07/27/32 (a) |
|
|
1,440 |
|
|
|
1,681,634 |
|
Palmer Square CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-2A, Class A1AR, (3 mo. LIBOR US + 1.220%),
3.57%, 10/17/27 (a)(b) |
|
USD |
2,280 |
|
|
|
2,281,774 |
|
Series 2013-2A, Class BR, (3 mo. LIBOR US + 2.250%), 4.60%,
10/17/27 (a)(b) |
|
|
890 |
|
|
|
891,321 |
|
Series 2014-1A, Class A1R2, (3 mo. LIBOR US + 1.130%),
3.48%, 01/17/31 (a)(b) |
|
|
4,548 |
|
|
|
4,547,695 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Palmer Square CLO Ltd.: (continued) |
|
|
|
|
|
|
|
|
Series 2018-1A, Class A1, (3 mo. LIBOR US + 1.030%), 3.21%,
04/18/31 (a)(b) |
|
USD |
3,360 |
|
|
$ |
3,363,360 |
|
Series 2018-3A, Class A2, (3 mo. LIBOR US + 1.350%), 0.00%,
08/15/26 (a)(b) |
|
|
3,323 |
|
|
|
3,300,570 |
|
Palmer Square Loan Funding Ltd.: |
|
|
|
|
|
|
|
|
Series 2017-1A, Class A1, (3 mo. LIBOR US + 0.740%), 3.09%,
10/15/25 (a)(b) |
|
|
9,607 |
|
|
|
9,569,910 |
|
Series 2017-1A, Class A2, (3 mo. LIBOR US + 1.300%), 3.65%,
10/15/25 (a)(b) |
|
|
6,400 |
|
|
|
6,402,979 |
|
Parallel Ltd.: |
|
|
|
|
|
|
|
|
Series 2015-1A, Class AR, (3 mo. LIBOR US + 0.850%), 3.21%,
07/20/27 (a)(b) |
|
|
3,990 |
|
|
|
3,989,093 |
|
Series 2015-1A, Class C1R, (3 mo. LIBOR US + 1.750%),
4.11%, 07/20/27 (a)(b) |
|
|
1,150 |
|
|
|
1,145,857 |
|
Park Avenue Institutional Advisers CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2017-1A, Class A1, (3 mo. LIBOR US + 1.220%), 3.05%,
11/14/29 (a)(b) |
|
|
6,970 |
|
|
|
6,997,741 |
|
Series 2017-1A, Class A2, (3 mo. LIBOR US + 1.700%), 3.53%,
11/14/29 (a)(b) |
|
|
2,940 |
|
|
|
2,945,111 |
|
Preston Ridge Partners Mortgage LLC, Series 2017-1A,
Class A1, 4.25%, 01/25/22 (b)(c) |
|
|
430 |
|
|
|
430,003 |
|
Pretium Mortgage Credit Partners I LLC, Series 2017-NPL2, Class A1, 3.25%, 03/28/57 (b)(c) |
|
|
3,375 |
|
|
|
3,362,658 |
|
Progress Residential Trust: |
|
|
|
|
|
|
|
|
Series 2015-SFR2, Class A,
2.74%, 06/12/32 (b) |
|
|
1,720 |
|
|
|
1,696,105 |
|
Series 2015-SFR3, Class F,
6.64%, 11/12/32 (b) |
|
|
500 |
|
|
|
519,395 |
|
Series 2016-SFR1, Class A, (1 mo. LIBOR US + 1.500%), 3.59%, 09/17/33 (a)(b) |
|
|
4,299 |
|
|
|
4,305,168 |
|
Series 2016-SFR1, Class E, (1 mo. LIBOR US + 3.850%), 5.94%, 09/17/33 (a)(b) |
|
|
2,940 |
|
|
|
2,972,219 |
|
Series 2016-SFR2, Class E, (1 mo. LIBOR US + 3.550%), 5.64%, 01/17/34 (a)(b) |
|
|
1,590 |
|
|
|
1,615,578 |
|
Series 2017-SFR1, Class A, 2.77%, 08/17/34
(b) |
|
|
2,642 |
|
|
|
2,555,170 |
|
Series 2017-SFR1, Class D, 3.57%, 08/17/22
(b) |
|
|
330 |
|
|
|
322,048 |
|
Series 2017-SFR1, Class E, 4.26%, 08/17/22
(b) |
|
|
500 |
|
|
|
495,795 |
|
Series 2018-SFR1, Class E, 4.38%, 03/17/35
(b) |
|
|
800 |
|
|
|
796,500 |
|
Series 2018-SFR1, Class F, 4.78%, 03/17/35
(b) |
|
|
1,620 |
|
|
|
1,616,388 |
|
Race Point IX CLO Ltd., Series 2015-9A, Class A1AR, (3 mo. LIBOR
US + 1.210%), 3.56%, 10/15/30 (a)(b) |
|
|
3,730 |
|
|
|
3,742,990 |
|
Race Point X CLO Ltd., Series 2016-10A, Class A, (3 mo. LIBOR US
+ 1.600%), 3.96%, 07/25/28 (a)(b) |
|
|
5,550 |
|
|
|
5,550,688 |
|
RAMP Trust: |
|
|
|
|
|
|
|
|
Series 2006-RS6, Class A4, (1 mo. LIBOR US + 0.270%),
2.36%, 11/25/36 (a) |
|
|
6,868 |
|
|
|
5,765,222 |
|
Series 2007-RS1, Class A3, (1 mo. LIBOR US + 0.170%),
2.26%, 02/25/37 (a) |
|
|
2,233 |
|
|
|
1,223,879 |
|
Rockford Tower CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2017-1A, Class A, (3 mo. LIBOR US + 1.370%), 3.72%,
04/15/29 (a)(b) |
|
|
9,130 |
|
|
|
9,163,030 |
|
Series 2017-1A, Class B, (3 mo. LIBOR US + 1.800%), 4.15%,
04/15/29 (a)(b) |
|
|
3,870 |
|
|
|
3,876,147 |
|
Series 2017-2A, Class B, (3 mo. LIBOR US + 1.750%), 4.10%,
10/15/29 (a)(b) |
|
|
6,049 |
|
|
|
6,062,126 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Rockford Tower CLO Ltd.: (continued) |
|
|
|
|
|
|
|
|
Series 2017-2A, Class C, (3 mo. LIBOR US + 2.300%), 4.65%,
10/15/29 (a)(b) |
|
USD |
940 |
|
|
$ |
947,852 |
|
Series 2017-3A, Class A, (3 mo. LIBOR US + 1.190%), 3.15%,
10/20/30 (a)(b) |
|
|
8,220 |
|
|
|
8,220,349 |
|
Romark WM-R Ltd., Series
2018-1A, Class A1, (3 mo. LIBOR US + 1.030%), 2.78%, 04/20/31 (a)(b) |
|
|
2,910 |
|
|
|
2,912,276 |
|
RR 3 Ltd., Series 2018-3A, Class A1R2, (3 mo. LIBOR US +
1.090%), 3.44%, 01/15/30 (a)(b) |
|
|
13,785 |
|
|
|
13,784,341 |
|
SACO I Trust, Series 2006-9, Class A1, (1 mo. LIBOR US +
0.300%), 2.39%, 08/25/36 (a) |
|
|
601 |
|
|
|
584,180 |
|
Saxon Asset Securities Trust, Series 2007-1, Class M1, (1 mo.
LIBOR US + 0.290%), 2.38%, 01/25/47 (a) |
|
|
1,814 |
|
|
|
1,066,843 |
|
Securitized Asset-Backed Receivables LLC Trust: |
|
|
|
|
|
|
|
|
Series 2006-WM4, Class A1, (1 mo. LIBOR US + 0.190%),
2.28%, 11/25/36 (a)(b) |
|
|
3,070 |
|
|
|
1,896,648 |
|
Series 2006-WM4, Class A2A, (1 mo. LIBOR US + 0.080%),
2.17%, 11/25/36 (a) |
|
|
1,456 |
|
|
|
606,703 |
|
Series 2006-WM4, Class A2C, (1 mo. LIBOR US + 0.160%),
2.25%, 11/25/36 (a) |
|
|
4,364 |
|
|
|
1,836,804 |
|
Security National Mortgage Loan Trust, Series 2007-1A,
Class 2A, (1 mo. LIBOR US + 0.350%), 2.44%, 04/25/37 (a)(b) |
|
|
1,038 |
|
|
|
1,027,617 |
|
SG Mortgage Securities Trust, Series 2006-FRE2, Class A2C, (1 mo. LIBOR US + 0.160%), 2.25%,
07/25/36 (a) |
|
|
1,008 |
|
|
|
349,796 |
|
Shackleton CLO Ltd., Series 2013-3A, Class AR, (3 mo. LIBOR US
+ 1.120%), 2.84%, 07/15/30 (a)(b) |
|
|
3,690 |
|
|
|
3,694,018 |
|
Silver Creek CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2014-1A, Class AR, (3 mo. LIBOR US + 1.240%), 3.60%,
07/20/30 (a)(b) |
|
|
3,920 |
|
|
|
3,932,979 |
|
Series 2014-1A, Class CR, (3 mo. LIBOR US + 2.300%), 4.66%,
07/20/30 (a)(b) |
|
|
500 |
|
|
|
501,202 |
|
SLC Private Student Loan Trust, Series 2006-A, Class C,
(3 mo. LIBOR US + 0.450%), 2.80%, 07/15/36 (a) |
|
|
2,010 |
|
|
|
1,933,303 |
|
SLM Private Credit Student Loan Trust: |
|
|
|
|
|
|
|
|
Series 2004-A, Class A3, (3 mo. LIBOR US + 0.400%), 2.74%,
06/15/33 (a) |
|
|
2,859 |
|
|
|
2,830,178 |
|
Series 2004-B, Class A3, (3 mo. LIBOR US + 0.330%), 2.67%,
03/15/24 (a) |
|
|
13,366 |
|
|
|
13,330,852 |
|
Series 2006-B, Class A5, (3 mo. LIBOR US + 0.270%), 2.61%,
12/15/39 (a) |
|
|
687 |
|
|
|
677,557 |
|
SLM Private Education Loan Trust: |
|
|
|
|
|
|
|
|
Series 2013-A, Class B, 2.50%, 03/15/47 (b) |
|
|
620 |
|
|
|
614,945 |
|
Series 2013-B, Class B, 3.00%, 05/16/44 (b) |
|
|
2,095 |
|
|
|
2,083,243 |
|
Series 2013-C, Class A2B, (1 mo. LIBOR US + 1.400%), 3.47%,
10/15/31 (a)(b) |
|
|
226 |
|
|
|
227,894 |
|
SMB Private Education Loan Trust, Series 2015-B, Class B,
3.50%, 12/17/40 (b) |
|
|
2,480 |
|
|
|
2,411,696 |
|
Sound Point CLO II Ltd., Series 2013-1A, Class A1R, (3 mo. LIBOR
US + 1.070%), 3.43%, 01/26/31 (a)(b) |
|
|
500 |
|
|
|
498,905 |
|
Sound Point CLO V Ltd., Series 2014-1A, Class CR, (3 mo. LIBOR
US + 2.400%), 4.76%, 04/18/26 (a)(b) |
|
|
937 |
|
|
|
936,594 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Sound Point CLO VII Ltd., Series 2014-3A, Class AR, (3 mo. LIBOR US + 1.300%), 3.66%,
01/23/27 (a)(b) |
|
USD |
6,225 |
|
|
$ |
6,232,613 |
|
Sound Point CLO XI Ltd., Series 2016-1A, Class A, (3 mo.
LIBOR US + 1.650%), 4.01%, 07/20/28 (a)(b) |
|
|
5,730 |
|
|
|
5,730,000 |
|
Sound Point CLO XII Ltd., Series 2016-2A, Class A, (3 mo.
LIBOR US + 1.660%), 4.02%, 10/20/28 (a)(b) |
|
|
3,010 |
|
|
|
3,010,000 |
|
Sound Point CLO XIV Ltd.: |
|
|
|
|
|
|
|
|
Series 2016-3A, Class A, (3 mo. LIBOR US +
1.530%), 3.89%, 01/23/29 (a)(b) |
|
|
7,330 |
|
|
|
7,353,890 |
|
Series 2016-3A, Class C, (3 mo. LIBOR US +
2.650%), 5.01%, 01/23/29 (a)(b) |
|
|
1,000 |
|
|
|
1,004,916 |
|
Sound Point CLO XV Ltd., Series 2017-1A, Class A, (3 mo.
LIBOR US + 1.390%), 3.75%, 01/23/29 (a)(b) |
|
|
1,240 |
|
|
|
1,243,877 |
|
Sound Point CLO XVIII Ltd.: |
|
|
|
|
|
|
|
|
Series 2017-4A, Class A1, (3 mo. LIBOR US +
1.120%), 2.86%, 01/20/31 (a)(b) |
|
|
1,580 |
|
|
|
1,576,554 |
|
Series 2017-4A, Class B, (3 mo. LIBOR US +
1.800%), 3.54%, 01/20/31 (a)(b) |
|
|
500 |
|
|
|
498,491 |
|
Sounds Point CLO IV-R Ltd., Series
2013-3RA, Class A, (3 mo. LIBOR US + 1.150%), 3.65%, 04/18/31 (a)(b) |
|
|
1,300 |
|
|
|
1,302,210 |
|
Soundview Home Loan Trust, Series 2004-WMC1, Class M2, (1 mo. LIBOR US + 0.795%), 2.89%,
01/25/35 (a) |
|
|
62 |
|
|
|
58,115 |
|
SpringCastle America Funding LLC, Series 2016-AA,
Class A, 3.05%, 04/25/29 (b) |
|
|
8,280 |
|
|
|
8,249,208 |
|
Springleaf Funding Trust, Series 2015-AA, Class B, 3.62%,
11/15/24 (b) |
|
|
3,952 |
|
|
|
3,945,142 |
|
St. Pauls CLO IX DAC, Series 9X, Class A, (3 mo. EURIBOR + 0.820%), 0.82%, 11/15/30 (a) |
|
EUR |
2,320 |
|
|
|
2,710,654 |
|
St. Pauls CLO VI DAC, Series 6X, Class D, (3 mo. EURIBOR + 6.500%), 6.50%, 07/22/29 (a) |
|
|
680 |
|
|
|
799,390 |
|
Stanwich Mortgage Loan Co. LLC: |
|
|
|
|
|
|
|
|
Series 2016-NPL2, Class NOTE, 3.72%, 08/16/46
(b)(c)(d) |
|
USD |
3,106 |
|
|
|
3,086,672 |
|
Series 2017-NPB1, Class A1, 3.60%, 05/17/22
(b)(c)(d) |
|
|
12,690 |
|
|
|
12,688,063 |
|
Steele Creek CLO Ltd., Series 2017-1A, Class A, (3 mo. LIBOR
US + 1.250%), 2.88%, 01/15/30 (a)(b) |
|
|
4,140 |
|
|
|
4,144,446 |
|
Stewart Park CLO Ltd., Series 2015-1A, Class CR, (3 mo. LIBOR
US + 1.800%), 4.15%, 01/15/30 (a)(b) |
|
|
1,630 |
|
|
|
1,621,502 |
|
Structured Asset Securities Corp. Assistance Loan Trust, Series
2003-AL2, Class A, 3.36%, 01/25/31 (b) |
|
|
416 |
|
|
|
410,265 |
|
Structured Asset Securities Corp. Mortgage Pass-Through Certificates, Series 2004-23XS, Class 2A1, (1
mo. LIBOR US + 0.300%), 2.39%, 01/25/35 (a) |
|
|
698 |
|
|
|
683,303 |
|
Symphony CLO VIII LP, Series 2012-8A, Class CR, (3 mo. LIBOR
US + 3.050%), 5.39%, 01/09/23 (a)(b) |
|
|
750 |
|
|
|
749,982 |
|
Symphony CLO XII Ltd., Series 2013-12A, Class AR, (3 mo.
LIBOR US + 1.030%), 3.38%, 10/15/25 (a)(b) |
|
|
2,952 |
|
|
|
2,951,158 |
|
Symphony CLO XIX Ltd., Series 2018-19A, Class A, (3 mo. LIBOR
US + 0.960%), 3.31%, 04/16/31 (a)(b) |
|
|
2,670 |
|
|
|
2,654,799 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Symphony CLO XVII Ltd., Series 2016-17A, Class AR, (3 mo.
LIBOR US + 0.880%), 3.23%, 04/15/28 (a)(b) |
|
USD |
3,620 |
|
|
$ |
3,614,482 |
|
TCI-Flatiron CLO Ltd., Series
2017-1A, Class A, (3 mo. LIBOR US + 1.200%), 3.52%, 11/17/30 (a)(b) |
|
|
3,290 |
|
|
|
3,301,816 |
|
THL Credit Wind River CLO Ltd., Series 2014-3A,
Class AR, (3 mo. LIBOR US + 1.100%), 3.46%, 01/22/27 (a)(b) |
|
|
1,000 |
|
|
|
999,813 |
|
TIAA CLO II Ltd., Series 2017-1A, Class A, (3 mo. LIBOR US
+ 1.280%), 3.64%, 04/20/29 (a)(b) |
|
|
2,340 |
|
|
|
2,346,401 |
|
TIAA CLO III Ltd., Series 2017-2A, Class A, (3 mo. LIBOR US
+ 1.150%), 3.50%, 01/16/31 (a)(b) |
|
|
3,410 |
|
|
|
3,404,280 |
|
TICP CLO I Ltd., Series 2015-1A, Class AR, (3 mo. LIBOR US
+ 0.800%), 3.16%, 07/20/27 (a)(b) |
|
|
1,000 |
|
|
|
998,428 |
|
Treman Park CLO Ltd., Series 2015-1A, Class AR, (3 mo. LIBOR
US + 1.370%), 3.73%, 04/20/27 (a)(b) |
|
|
3,200 |
|
|
|
3,191,882 |
|
Tricon American Homes Trust: |
|
|
|
|
|
|
|
|
Series 2017-SFR2, Class F, 5.10%, 01/17/36
(b) |
|
|
800 |
|
|
|
809,840 |
|
Series 2018-SFR1, Class E, 4.56%, 05/17/37
(b) |
|
|
890 |
|
|
|
883,802 |
|
Series 2018-SFR1, Class F, 4.96%, 05/17/37
(b) |
|
|
610 |
|
|
|
607,556 |
|
Venture 32 CLO Ltd., Series 2018-32A, Class A2A, (3 mo. LIBOR
US + 1.070%), 0.00%, 07/15/31 (a)(b)(d) |
|
|
1,480 |
|
|
|
1,480,000 |
|
Venture XIX CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2014-19A, Class AR, (3 mo. LIBOR US +
1.370%), 3.72%, 01/15/27 (a)(b) |
|
|
1,020 |
|
|
|
1,019,539 |
|
Series 2014-19A, Class BR, (3 mo. LIBOR US +
2.000%), 4.35%, 01/15/27 (a)(b) |
|
|
1,800 |
|
|
|
1,799,475 |
|
Venture XVIII CLO Ltd., Series 2014-18A, Class AR, (3 mo. LIBOR US + 1.220%), 3.57%, 10/15/29
(a)(b) |
|
|
9,820 |
|
|
|
9,858,248 |
|
Vibrant CLO III Ltd.: |
|
|
|
|
|
|
|
|
Series 2015-3A, Class A1R, (3 mo. LIBOR US + 1.480%),
3.84%, 04/20/26 (a)(b) |
|
|
1,390 |
|
|
|
1,390,499 |
|
Series 2015-3A, Class A2R, (3 mo. LIBOR US + 2.050%),
4.41%, 04/20/26 (a)(b) |
|
|
710 |
|
|
|
709,757 |
|
Vibrant CLO V Ltd., Series 2016-5A, Class A, (3 mo. LIBOR US
+ 1.550%), 3.91%, 01/20/29 (a)(b) |
|
|
2,480 |
|
|
|
2,496,343 |
|
Voya CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2013-2A, Class A1R, (3 mo. LIBOR US + 0.970%),
3.31%, 04/25/31 (a)(b) |
|
|
1,815 |
|
|
|
1,813,548 |
|
Series 2013-3A, Class A1R, (3 mo. LIBOR US + 1.050%),
3.41%, 01/18/26 (a)(b) |
|
|
7,246 |
|
|
|
7,244,950 |
|
Series 2013-3A, Class A2R, (3 mo. LIBOR US + 1.500%),
3.86%, 01/18/26 (a)(b) |
|
|
3,145 |
|
|
|
3,144,683 |
|
Series 2014-3A, Class A1R, (3 mo. LIBOR US + 0.720%),
3.08%, 07/25/26 (a)(b) |
|
|
2,480 |
|
|
|
2,476,994 |
|
Series 2014-4A, Class A1R, (3 mo. LIBOR US + 0.950%),
3.30%, 10/14/26 (a)(b) |
|
|
4,740 |
|
|
|
4,739,955 |
|
Series 2014-4A, Class BR, (3 mo. LIBOR US + 2.000%), 4.35%,
10/14/26 (a)(b) |
|
|
1,360 |
|
|
|
1,359,991 |
|
Series 2017-4A, Class A1, (3 mo. LIBOR US + 1.130%), 3.48%,
10/15/30 (a)(b) |
|
|
6,640 |
|
|
|
6,660,365 |
|
Voya Euro CLO I DAC, Series 1X, Class SUB, 0.00%, 10/15/30 (e) |
|
EUR |
844 |
|
|
|
946,199 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Wachovia Asset Securitization Issuance II LLC Trust, Series 2007-HE2A, Class A, (1 mo. LIBOR US +
0.130%), 2.22%, 07/25/37 (a)(b) |
|
USD |
2,191 |
|
|
$ |
2,066,433 |
|
WaMu Asset-Backed Certificates Trust: |
|
|
|
|
|
|
|
|
Series 2007-HE2, Class 2A3, (1 mo. LIBOR US +
0.250%), 2.34%, 04/25/37 (a) |
|
|
10,252 |
|
|
|
5,571,402 |
|
Series 2007-HE2, Class 2A4, (1 mo. LIBOR US +
0.360%), 2.45%, 04/25/37 (a) |
|
|
1,101 |
|
|
|
605,348 |
|
Washington Mutual Asset-Backed Certificates Trust: |
|
|
|
|
|
|
|
|
Series 2006-HE4, Class 2A2, (1 mo. LIBOR US +
0.180%), 2.27%, 09/25/36 (a) |
|
|
5,430 |
|
|
|
2,715,871 |
|
Series 2006-HE5, Class 1A, (1 mo. LIBOR US + 0.155%),
2.25%, 10/25/36 (a) |
|
|
2,306 |
|
|
|
1,991,113 |
|
Series 2007-HE2, Class 2A2, (1 mo. LIBOR US +
0.220%), 2.31%, 02/25/37 (a) |
|
|
5,733 |
|
|
|
2,622,521 |
|
Wellfleet CLO Ltd.: |
|
|
|
|
|
|
|
|
Series 2017-1A, Class A1, (3 mo. LIBOR US + 1.320%), 3.68%,
04/20/29 (a)(b) |
|
|
2,160 |
|
|
|
2,166,856 |
|
Series 2017-3A, Class A1, (3 mo. LIBOR US + 1.150%), 2.88%,
01/17/31 (a)(b) |
|
|
4,410 |
|
|
|
4,413,881 |
|
Series 2017-3A, Class B, (3 mo. LIBOR US + 1.950%),
3.68%, 01/17/31 (a)(b) |
|
|
750 |
|
|
|
750,998 |
|
West CLO Ltd., Series 2013-1A, Class A1AR, (3 mo. LIBOR US
+ 1.160%), 3.52%, 11/07/25 (a)(b) |
|
|
9,473 |
|
|
|
9,473,467 |
|
World Financial Network Credit Card Master Trust: |
|
|
|
|
|
|
|
|
Series 2012-C, Class B, 3.57%, 08/15/22 |
|
|
3,000 |
|
|
|
3,008,041 |
|
Series 2012-C, Class C, 4.55%, 08/15/22 |
|
|
5,030 |
|
|
|
5,051,060 |
|
Series 2012-D, Class B, 3.34%, 04/17/23 |
|
|
3,551 |
|
|
|
3,551,041 |
|
WVUE, Series 2015-1A, Class A, 7.50%, 09/25/20 (b)(c) |
|
|
90 |
|
|
|
89,741 |
|
Yale Mortgage Loan Trust, Series 2007-1, Class A, (1 mo. LIBOR
US + 0.400%), 2.49%, 06/25/37 (a)(b) |
|
|
2,665 |
|
|
|
1,173,231 |
|
York CLO 1 Ltd., Series 2014-1A, Class CR, (3 mo. LIBOR US
+ 2.350%), 4.71%, 01/22/27 (a)(b) |
|
|
500 |
|
|
|
500,611 |
|
York CLO-2 Ltd., Series
2015-1A, Class AR, (3 mo. LIBOR US + 1.150%), 3.51%, 01/22/31 (a)(b) |
|
|
5,080 |
|
|
|
5,076,833 |
|
York CLO-3 Ltd., Series
2016-1A, Class BR, (3 mo. LIBOR US + 1.750%), 4.11%, 10/20/29 (a)(b) |
|
|
2,480 |
|
|
|
2,485,002 |
|
|
|
|
|
|
|
|
|
|
Total Asset-Backed Securities 12.7% (Cost: $1,678,272,566) |
|
|
|
1,672,167,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Common Stocks 0.3% |
|
|
Commercial Services & Supplies 0.0% |
|
BrightView Holdings, Inc. (f) |
|
|
52,248 |
|
|
$ |
1,146,844 |
|
|
|
|
|
|
|
|
|
|
Diversified Financial Services 0.1% |
|
Concrete Investment I SCA (d)(f)(g) |
|
|
22,592 |
|
|
|
211,064 |
|
Concrete Investment II SCA (d)(f)(g) |
|
|
12,471 |
|
|
|
|
|
Leisure Acquisition Corp. (f) |
|
|
52,528 |
|
|
|
525,280 |
|
Pure Acquisition Corp. (f)(h) |
|
|
41,254 |
|
|
|
422,853 |
|
Sentinel Energy Services, Inc. (f) |
|
|
489,238 |
|
|
|
4,936,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,095,608 |
|
Diversified Telecommunication Services 0.0% |
|
Telecom Italia SpA (f) |
|
|
707,501 |
|
|
|
524,175 |
|
|
|
|
|
|
|
|
|
|
Energy Equipment & Services 0.1% |
|
FTS International, Inc. (f) |
|
|
182,660 |
|
|
|
2,601,078 |
|
Liberty Oilfield Services, Inc., Class A
(f)(h) |
|
|
114,781 |
|
|
|
2,148,700 |
|
Vantage Drilling Co. (f) |
|
|
311,000 |
|
|
|
2,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,751,799 |
|
Hotels, Restaurants & Leisure 0.0% |
|
Caesars Entertainment Corp. (f)(h) |
|
|
177,423 |
|
|
|
1,898,426 |
|
Golden Entertainment, Inc. (f) |
|
|
20,532 |
|
|
|
554,159 |
|
Scientific Games Corp. (f) |
|
|
17,182 |
|
|
|
844,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,297,080 |
|
Household Durables 0.0% |
|
DR Horton, Inc. |
|
|
24,806 |
|
|
|
1,017,046 |
|
William Lyon Homes, Class A (f) |
|
|
31,036 |
|
|
|
720,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,737,081 |
|
Independent Power and Renewable Electricity Producers 0.0% |
|
Vistra Energy Corp. (f) |
|
|
30,991 |
|
|
|
733,247 |
|
|
|
|
|
|
|
|
|
|
IT Services 0.0% |
|
Everi Holdings, Inc. (f) |
|
|
76,998 |
|
|
|
554,386 |
|
|
|
|
|
|
|
|
|
|
Media 0.0% |
|
Altice Europe NV (f) |
|
|
157,729 |
|
|
|
640,223 |
|
Altice USA, Inc., Class A |
|
|
233,860 |
|
|
|
3,989,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,629,875 |
|
Metals & Mining 0.0% |
|
Northern Graphite Corp. (f) |
|
|
99,612 |
|
|
|
31,445 |
|
|
|
|
|
|
|
|
|
|
Oil, Gas & Consumable Fuels 0.1% |
|
Bumi Resources Tbk PT (f) |
|
|
16,623,092 |
|
|
|
261,029 |
|
Cheniere Energy Partners LP |
|
|
42,516 |
|
|
|
1,528,450 |
|
CVR Refining LP (h) |
|
|
19,489 |
|
|
|
435,579 |
|
Delek US Holdings, Inc. |
|
|
23,741 |
|
|
|
1,191,086 |
|
Energen Corp. (f) |
|
|
42,132 |
|
|
|
3,068,052 |
|
Sunoco LP |
|
|
126,035 |
|
|
|
3,145,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,630,030 |
|
Real Estate Management & Development 0.0% |
|
Aroundtown SA (f) |
|
|
276,120 |
|
|
|
2,269,776 |
|
|
|
|
|
|
|
|
|
|
Total Common Stocks 0.3% (Cost: $38,201,232) |
|
|
|
35,401,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Corporate Bonds 32.4% |
|
|
|
|
|
|
|
|
|
|
|
Aerospace & Defense 0.6% |
|
|
|
|
|
|
BAE Systems Holdings, Inc.: |
|
|
|
|
|
|
|
|
2.85%, 12/15/20 (b) |
|
USD |
1,372 |
|
|
$ |
1,355,054 |
|
4.75%, 10/07/44 (b) |
|
|
259 |
|
|
|
266,576 |
|
General Dynamics Corp., 3.75%, 05/15/28 |
|
|
10,090 |
|
|
|
10,182,155 |
|
L3 Technologies, Inc.: |
|
|
|
|
|
|
|
|
3.85%, 06/15/23 |
|
|
6,230 |
|
|
|
6,217,046 |
|
3.85%, 12/15/26 |
|
|
6,460 |
|
|
|
6,216,236 |
|
Leonardo U.S. Holdings, Inc., 6.25%, 01/15/40
(b) |
|
|
117 |
|
|
|
126,360 |
|
Lockheed Martin Corp.: |
|
|
|
|
|
|
|
|
2.90%, 03/01/25 |
|
|
2,570 |
|
|
|
2,445,278 |
|
3.55%, 01/15/26 |
|
|
1,596 |
|
|
|
1,568,513 |
|
3.60%, 03/01/35 |
|
|
4,194 |
|
|
|
3,901,095 |
|
4.50%, 05/15/36 |
|
|
632 |
|
|
|
655,922 |
|
4.07%, 12/15/42 |
|
|
2,100 |
|
|
|
2,020,435 |
|
3.80%, 03/01/45 |
|
|
1,340 |
|
|
|
1,230,667 |
|
4.70%, 05/15/46 |
|
|
2,890 |
|
|
|
3,072,417 |
|
4.09%, 09/15/52 |
|
|
2,073 |
|
|
|
1,951,348 |
|
Northrop Grumman Corp.: |
|
|
|
|
|
|
|
|
2.55%, 10/15/22 |
|
|
6,580 |
|
|
|
6,338,007 |
|
2.93%, 01/15/25 |
|
|
10,230 |
|
|
|
9,711,987 |
|
3.25%, 01/15/28 |
|
|
10,733 |
|
|
|
10,083,254 |
|
3.85%, 04/15/45 |
|
|
2,310 |
|
|
|
2,095,738 |
|
TransDigm, Inc., 5.50%, 10/15/20 |
|
|
770 |
|
|
|
770,000 |
|
United Technologies Corp.: |
|
|
|
|
|
|
|
|
(3 mo. EURIBOR + 0.200%), 0.00%, 05/18/20
(a) |
|
EUR |
800 |
|
|
|
936,259 |
|
4.15%, 05/15/45 |
|
USD |
2,411 |
|
|
|
2,239,407 |
|
4.05%, 05/04/47 |
|
|
7,250 |
|
|
|
6,635,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,018,772 |
|
Air Freight & Logistics 0.1% |
|
|
|
|
|
|
FedEx Corp.: |
|
|
|
|
|
|
|
|
4.90%, 01/15/34 |
|
|
2,970 |
|
|
|
3,127,999 |
|
3.90%, 02/01/35 |
|
|
5,324 |
|
|
|
4,978,813 |
|
4.05%, 02/15/48 |
|
|
3,610 |
|
|
|
3,242,719 |
|
WFS Global Holding SAS, 9.50%, 07/15/22 |
|
EUR |
300 |
|
|
|
367,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,716,794 |
|
Airlines 0.4% |
|
|
|
|
|
|
American Airlines Group, Inc., 4.63%, 03/01/20
(b) |
|
USD |
3,144 |
|
|
|
3,128,280 |
|
American Airlines Pass-Through Trust, Series 2015-1, Class A,
3.38%, 05/01/27 |
|
|
7,707 |
|
|
|
7,433,433 |
|
ANA Holdings, Inc.: |
|
|
|
|
|
|
|
|
0.00%, 09/16/22 (i)(j) |
|
JPY |
10,000 |
|
|
|
91,564 |
|
0.00%, 09/19/24 (i)(j) |
|
|
60,000 |
|
|
|
552,093 |
|
Avianca Holdings SA/Avianca Leasing LLC/Grupo Taca Holdings Ltd., 8.38%, 05/10/20 |
|
USD |
2,161 |
|
|
|
2,177,207 |
|
Delta Air Lines, Inc.: |
|
|
|
|
|
|
|
|
2.88%, 03/13/20 |
|
|
26,462 |
|
|
|
26,287,713 |
|
2.60%, 12/04/20 |
|
|
10,240 |
|
|
|
10,017,876 |
|
Gol Finance, Inc., 7.00%, 01/31/25 (b) |
|
|
3,362 |
|
|
|
2,698,677 |
|
Turkish Airlines Pass-Through Trust, Series 2015-1,
Class A, 4.20%, 03/15/27 (b) |
|
|
1,618 |
|
|
|
1,508,485 |
|
United Airlines Pass-Through Trust: |
|
|
|
|
|
|
|
|
Series 2014-1, Class B, 4.75%, 10/11/23 |
|
|
383 |
|
|
|
384,789 |
|
Series 2018-1, Class B, 4.60%, 03/01/26 |
|
|
2,300 |
|
|
|
2,311,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,591,529 |
|
Auto Components 0.2% |
|
|
|
|
|
|
Adient Global Holdings Ltd., 3.50%, 08/15/24 |
|
EUR |
3,100 |
|
|
|
3,351,472 |
|
Adler Pelzer Holding GmbH, 4.13%, 04/01/24 |
|
|
100 |
|
|
|
117,364 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Auto Components (continued) |
|
|
|
|
|
|
Aptiv PLC: |
|
|
|
|
|
|
|
|
4.25%, 01/15/26 |
|
USD |
4,053 |
|
|
$ |
4,039,735 |
|
4.40%, 10/01/46 |
|
|
3,304 |
|
|
|
3,104,096 |
|
Federal-Mogul LLC/Federal-Mogul Financing Corp., 5.00%, 07/15/24 |
|
EUR |
2,470 |
|
|
|
2,994,512 |
|
GKN Holdings PLC, 3.38%, 05/12/32 |
|
GBP |
2,200 |
|
|
|
2,979,578 |
|
IHO Verwaltungs GmbH, 3.75% (3.75% Cash or 4.50% PIK), 09/15/26
(k) |
|
EUR |
1,580 |
|
|
|
1,876,235 |
|
ZF North America Capital, Inc.: |
|
|
|
|
|
|
|
|
2.75%, 04/27/23 |
|
|
1,900 |
|
|
|
2,360,801 |
|
4.75%, 04/29/25 (b) |
|
USD |
4,642 |
|
|
|
4,641,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,465,182 |
|
Automobiles 0.4% |
|
|
|
|
|
|
BMW U.S. Capital LLC, 3.10%, 04/12/21 (b) |
|
|
9,740 |
|
|
|
9,679,222 |
|
Daimler AG, 0.50%, 09/09/19 |
|
EUR |
720 |
|
|
|
846,585 |
|
Daimler Finance North America LLC: |
|
|
|
|
|
|
|
|
3.10%, 05/04/20 (b) |
|
USD |
10,030 |
|
|
|
10,009,617 |
|
2.30%, 02/12/21 (b) |
|
|
9,320 |
|
|
|
9,053,059 |
|
3.35%, 05/04/21 (b) |
|
|
12,800 |
|
|
|
12,750,290 |
|
General Motors Co., 5.40%, 04/01/48 |
|
|
3,950 |
|
|
|
3,752,675 |
|
RCI Banque SA, (3 mo. EURIBOR + 0.650%), 0.33%, 04/12/21
(a) |
|
EUR |
740 |
|
|
|
866,731 |
|
Volkswagen Group of America Finance LLC, 2.40%, 05/22/20
(b) |
|
USD |
6,950 |
|
|
|
6,836,454 |
|
Volkswagen International Finance NV, (3 mo. EURIBOR + 0.350%), 0.03%, 03/30/19 (a) |
|
EUR |
700 |
|
|
|
818,115 |
|
Volvo Car AB, 2.00%, 01/24/25 |
|
|
3,150 |
|
|
|
3,557,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,169,929 |
|
Banks 6.9% |
|
|
|
|
|
|
ABN AMRO Bank NV, 2.65%, 01/19/21 (b) |
|
USD |
8,940 |
|
|
|
8,779,429 |
|
AIB Group PLC, 2.25%, 07/03/25 |
|
EUR |
1,400 |
|
|
|
1,619,330 |
|
Alpha Bank AE, 2.50%, 02/05/23 |
|
|
1,400 |
|
|
|
1,632,051 |
|
Asian Development Bank, 5.90%, 12/20/22 |
|
INR |
224,060 |
|
|
|
3,051,781 |
|
Banco BPM SpA, 1.75%, 04/24/23 |
|
EUR |
130 |
|
|
|
141,440 |
|
Banco Espirito Santo SA: |
|
|
|
|
|
|
|
|
2.63%, 05/08/17 (f)(l) |
|
|
400 |
|
|
|
133,129 |
|
4.75%, 01/15/18 (f)(l) |
|
|
2,200 |
|
|
|
725,789 |
|
4.00%, 01/21/19 (f)(l) |
|
|
6,300 |
|
|
|
2,133,573 |
|
Banco Santander SA, 3.85%, 04/12/23 |
|
USD |
7,200 |
|
|
|
7,041,544 |
|
Bank of America Corp.: |
|
|
|
|
|
|
|
|
Series L, 2.25%, 04/21/20 |
|
|
7,485 |
|
|
|
7,382,306 |
|
2.63%, 10/19/20 |
|
|
24,595 |
|
|
|
24,292,481 |
|
(3 mo. LIBOR US + 0.660%), 2.37%, 07/21/21
(m) |
|
|
27,085 |
|
|
|
26,551,270 |
|
(3 mo. LIBOR US + 0.630%), 2.33%, 10/01/21
(m) |
|
|
52,140 |
|
|
|
50,972,412 |
|
(3 mo. LIBOR US + 0.630%), 3.50%, 05/17/22
(m) |
|
|
16,430 |
|
|
|
16,424,359 |
|
3.30%, 01/11/23 |
|
|
7,777 |
|
|
|
7,662,911 |
|
(3 mo. EURIBOR + 0.780%), 0.45%, 05/04/23
(a) |
|
EUR |
740 |
|
|
|
866,549 |
|
3.88%, 08/01/25 |
|
USD |
13,368 |
|
|
|
13,301,080 |
|
3.50%, 04/19/26 |
|
|
5,111 |
|
|
|
4,943,708 |
|
Series L, 4.18%, 11/25/27 |
|
|
13,350 |
|
|
|
13,001,536 |
|
Bank of Ireland Group PLC, (5 yr. Note Generic Bid Yield, UK Govt Bonds + 2.700%), 3.13%, 09/19/27 (m) |
|
GBP |
100 |
|
|
|
127,941 |
|
Bank of Montreal, 3.10%, 04/13/21 |
|
|
17,080 |
|
|
|
17,011,777 |
|
Bank of Nova Scotia, 3.13%, 04/20/21 |
|
|
25,550 |
|
|
|
25,418,083 |
|
Bankia SA: |
|
|
|
|
|
|
|
|
(5 yr. Euro Swap + 3.170%), 4.00%, 05/22/24
(m) |
|
EUR |
600 |
|
|
|
715,312 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Banks (continued) |
|
|
|
|
|
|
Bankia SA: (continued) |
|
|
|
|
|
|
|
|
(5 yr. Euro Swap + 3.350%), 3.38%, 03/15/27
(m) |
|
EUR |
100 |
|
|
$ |
118,882 |
|
Barclays PLC: |
|
|
|
|
|
|
|
|
(3 mo. LIBOR US + 1.360%), 4.34%, 05/16/24
(m) |
|
USD |
5,820 |
|
|
|
5,748,047 |
|
4.38%, 09/11/24 |
|
|
5,200 |
|
|
|
5,054,293 |
|
(3 mo. LIBOR US + 1.900%), 4.97%, 05/16/29
(m) |
|
|
9,280 |
|
|
|
9,193,849 |
|
3.25%, 01/17/33 |
|
GBP |
1,250 |
|
|
|
1,506,356 |
|
4.95%, 01/10/47 |
|
USD |
7,178 |
|
|
|
6,729,403 |
|
BB&T Corp., 2.45%, 01/15/20 |
|
|
4,200 |
|
|
|
4,158,969 |
|
BNP Paribas SA: |
|
|
|
|
|
|
|
|
2.95%, 05/23/22 (b) |
|
|
15,300 |
|
|
|
14,769,484 |
|
3.80%, 01/10/24 (b) |
|
|
5,362 |
|
|
|
5,241,422 |
|
BPCE SA, 3.00%, 05/22/22 (b) |
|
|
9,005 |
|
|
|
8,697,560 |
|
Branch Banking & Trust Co., 2.30%, 10/15/18 |
|
|
1,855 |
|
|
|
1,853,909 |
|
CaixaBank SA, (5 yr. Euro Swap + 2.350%), 2.75%, 07/14/28
(m) |
|
EUR |
600 |
|
|
|
709,599 |
|
CBB International Sukuk Co. 7SPC, 6.88%, 10/05/25
(b) |
|
USD |
556 |
|
|
|
551,830 |
|
Chong Hing Bank Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 2.030%), 3.88%,
07/26/27 (m) |
|
|
670 |
|
|
|
643,355 |
|
Citigroup, Inc.: |
|
|
|
|
|
|
|
|
2.50%, 07/29/19 |
|
|
10,612 |
|
|
|
10,564,395 |
|
2.90%, 12/08/21 |
|
|
17,940 |
|
|
|
17,574,470 |
|
3.50%, 05/15/23 |
|
|
4,389 |
|
|
|
4,292,039 |
|
3.88%, 03/26/25 |
|
|
4,740 |
|
|
|
4,597,174 |
|
(3 mo. LIBOR US + 1.560%), 3.89%, 01/10/28
(m) |
|
|
3,255 |
|
|
|
3,152,581 |
|
Citizens Bank N.A.: |
|
|
|
|
|
|
|
|
2.30%, 12/03/18 |
|
|
2,754 |
|
|
|
2,750,179 |
|
2.25%, 03/02/20 |
|
|
14,776 |
|
|
|
14,534,374 |
|
2.65%, 05/26/22 |
|
|
15,070 |
|
|
|
14,572,894 |
|
Cooperatieve Rabobank UA, 2.25%, 01/14/20 |
|
|
12,328 |
|
|
|
12,175,246 |
|
Danske Bank A/S, 3.88%, 09/12/23 (b) |
|
|
5,200 |
|
|
|
5,159,633 |
|
Fifth Third Bank, 2.25%, 06/14/21 |
|
|
7,204 |
|
|
|
7,018,670 |
|
Gilex Holding Sarl, 8.50%, 05/02/23 (b) |
|
|
3,368 |
|
|
|
3,463,146 |
|
HSBC Holdings PLC: |
|
|
|
|
|
|
|
|
5.10%, 04/05/21 |
|
|
5,089 |
|
|
|
5,319,540 |
|
2.65%, 01/05/22 |
|
|
26,389 |
|
|
|
25,550,663 |
|
(3 mo. LIBOR US + 0.990%), 3.95%, 05/18/24
(m) |
|
|
4,875 |
|
|
|
4,857,546 |
|
HSBC USA, Inc.: |
|
|
|
|
|
|
|
|
2.35%, 03/05/20 |
|
|
24,820 |
|
|
|
24,530,115 |
|
2.75%, 08/07/20 |
|
|
3,077 |
|
|
|
3,048,688 |
|
Huntington National Bank, 3.25%, 05/14/21 |
|
|
9,040 |
|
|
|
9,018,772 |
|
ING Bank NV, 5.80%, 09/25/23 (b) |
|
|
4,879 |
|
|
|
5,169,945 |
|
Intesa Sanpaolo SpA: |
|
|
|
|
|
|
|
|
6.50%, 02/24/21 (b) |
|
|
3,034 |
|
|
|
3,143,513 |
|
3.38%, 01/12/23 (b) |
|
|
4,192 |
|
|
|
3,853,269 |
|
5.02%, 06/26/24 (b) |
|
|
15,696 |
|
|
|
14,246,721 |
|
Inversiones Atlantida SA, 8.25%, 07/28/22
(b) |
|
|
829 |
|
|
|
851,724 |
|
JPMorgan Chase & Co.: |
|
|
|
|
|
|
|
|
4.63%, 05/10/21 |
|
|
12,586 |
|
|
|
13,018,877 |
|
(3 mo. LIBOR US + 0.610%), 3.51%, 06/18/22
(m) |
|
|
22,760 |
|
|
|
22,777,525 |
|
2.97%, 01/15/23 |
|
|
32,618 |
|
|
|
31,768,640 |
|
3.90%, 07/15/25 |
|
|
4,236 |
|
|
|
4,220,101 |
|
(3 mo. LIBOR US + 1.380%), 3.54%, 05/01/28
(m) |
|
|
6,390 |
|
|
|
6,117,738 |
|
(3 mo. LIBOR US + 1.360%), 3.88%, 07/24/38
(m) |
|
|
11,240 |
|
|
|
10,381,195 |
|
KeyBank NA, 3.35%, 06/15/21 |
|
|
1,500 |
|
|
|
1,502,177 |
|
Lloyds Banking Group PLC: |
|
|
|
|
|
|
|
|
4.45%, 05/08/25 |
|
|
6,170 |
|
|
|
6,207,296 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Banks (continued) |
|
|
|
|
|
|
Lloyds Banking Group PLC: (continued) 4.65%, 03/24/26 |
|
USD |
15,440 |
|
|
$ |
15,191,716 |
|
3.75%, 01/11/27 |
|
|
5,024 |
|
|
|
4,748,942 |
|
Mitsubishi UFJ Financial Group, Inc.: |
|
|
|
|
|
|
|
|
3.00%, 02/22/22 |
|
|
12,326 |
|
|
|
12,101,155 |
|
3.46%, 03/02/23 |
|
|
27,130 |
|
|
|
26,896,640 |
|
Mizuho Financial Group, Inc.: |
|
|
|
|
|
|
|
|
2.27%, 09/13/21 |
|
|
3,139 |
|
|
|
3,012,530 |
|
2.95%, 02/28/22 |
|
|
36,590 |
|
|
|
35,711,866 |
|
Royal Bank of Scotland Group PLC: |
|
|
|
|
|
|
|
|
(3 mo. LIBOR US + 1.480%), 3.50%, 05/15/23
(m) |
|
|
4,685 |
|
|
|
4,538,397 |
|
(3 mo. LIBOR US + 1.750%), 4.89%, 05/18/29
(m) |
|
|
1,100 |
|
|
|
1,095,104 |
|
Santander UK Group Holdings PLC, 2.88%, 08/05/21 |
|
|
14,289 |
|
|
|
13,841,783 |
|
Santander UK PLC, 5.00%, 11/07/23 (b) |
|
|
12,770 |
|
|
|
12,963,938 |
|
Shizuoka Bank Ltd., (3 mo. LIBOR US - 0.500%), 1.86%, 01/25/23
(a)(i) |
|
|
200 |
|
|
|
200,500 |
|
Societe Generale SA, (5 yr. Euro Swap + 0.900%), 1.38%, 02/23/28 (m) |
|
EUR |
1,000 |
|
|
|
1,124,343 |
|
Sumitomo Mitsui Trust Bank Ltd.: |
|
|
|
|
|
|
|
|
2.05%, 03/06/19 (b) |
|
USD |
44,355 |
|
|
|
44,115,903 |
|
1.95%, 09/19/19 (b) |
|
|
15,285 |
|
|
|
15,080,144 |
|
SunTrust Banks, Inc., 4.00%, 05/01/25 |
|
|
2,065 |
|
|
|
2,074,840 |
|
Svenska Handelsbanken AB, 3.35%, 05/24/21 |
|
|
4,025 |
|
|
|
4,030,879 |
|
Synchrony Bank, 3.65%, 05/24/21 |
|
|
11,550 |
|
|
|
11,556,693 |
|
U.S. Bancorp: |
|
|
|
|
|
|
|
|
2.95%, 07/15/22 |
|
|
7,244 |
|
|
|
7,078,183 |
|
Series X, 3.15%, 04/27/27 |
|
|
3,630 |
|
|
|
3,469,894 |
|
U.S. Bank NA, (3 mo. LIBOR US + 0.290%), 3.10%, 05/21/21
(m) |
|
|
3,410 |
|
|
|
3,409,743 |
|
UniCredit SpA: |
|
|
|
|
|
|
|
|
6.95%, 10/31/22 |
|
EUR |
100 |
|
|
|
134,931 |
|
(5 yr. Euro Swap + 4.100%), 5.75%, 10/28/25
(m) |
|
|
710 |
|
|
|
873,548 |
|
(5 yr. Euro Swap + 4.316%), 4.38%, 01/03/27
(m) |
|
|
290 |
|
|
|
346,882 |
|
(USD Swap Rate 11:00 am NY 1 + 3.703%), 5.86%, 06/19/32
(b)(m) |
|
USD |
16,090 |
|
|
|
14,285,828 |
|
Volkswagen Bank GmbH, (3 mo. EURIBOR + 0.420%), 0.10%, 06/15/21 (a) |
|
EUR |
700 |
|
|
|
812,147 |
|
Washington Mutual Escrow Bonds: |
|
|
|
|
|
|
|
|
0.00%
(d)(f)(l)(n) |
|
USD |
2,570 |
|
|
|
|
|
0.00%
(d)(f)(l)(n) |
|
|
3,115 |
|
|
|
|
|
0.00%
(d)(f)(l)(n) |
|
|
11,911 |
|
|
|
1 |
|
0.00%
(d)(f)(l)(n) |
|
|
13,308 |
|
|
|
1 |
|
Wells Fargo & Co.: |
|
|
|
|
|
|
|
|
2.60%, 07/22/20 |
|
|
4,233 |
|
|
|
4,179,251 |
|
2.55%, 12/07/20 |
|
|
3,376 |
|
|
|
3,322,678 |
|
2.50%, 03/04/21 |
|
|
13,915 |
|
|
|
13,604,462 |
|
2.10%, 07/26/21 |
|
|
3,400 |
|
|
|
3,266,973 |
|
2.63%, 07/22/22 |
|
|
24,255 |
|
|
|
23,362,022 |
|
Westpac Banking Corp.: |
|
|
|
|
|
|
|
|
2.60%, 11/23/20 |
|
|
11,020 |
|
|
|
10,845,798 |
|
3.65%, 05/15/23 |
|
|
11,395 |
|
|
|
11,405,979 |
|
Yamaguchi Financial Group, Inc., (3 mo. LIBOR US - 0.500%), 1.84%, 03/26/20 (a)(i) |
|
|
1,000 |
|
|
|
1,016,000 |
|
Yes Bank Ifsc Banking Unit Branch, 3.75%, 02/06/23 |
|
|
1,300 |
|
|
|
1,251,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
905,296,894 |
|
Beverages 0.3% |
|
|
|
|
|
|
Anheuser-Busch InBev Finance, Inc.: |
|
|
|
|
|
|
|
|
2.65%, 02/01/21 |
|
|
11,072 |
|
|
|
10,919,398 |
|
3.30%, 02/01/23 |
|
|
6,425 |
|
|
|
6,371,278 |
|
3.65%, 02/01/26 |
|
|
1,855 |
|
|
|
1,815,940 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Beverages (continued) |
|
|
|
|
|
|
Anheuser-Busch InBev Finance, Inc.: (continued) |
|
|
|
|
|
|
|
|
4.70%, 02/01/36 |
|
USD |
4,315 |
|
|
$ |
4,373,455 |
|
Anheuser-Busch InBev Worldwide, Inc., 4.38%, 04/15/38 |
|
|
12,430 |
|
|
|
12,067,098 |
|
China Huiyuan Juice Group Ltd., 6.50%, 08/16/20 |
|
|
400 |
|
|
|
240,198 |
|
Coca-Cola European Partners PLC, (3 mo. EURIBOR + 0.180%), 0.00%, 11/16/21 (a) |
|
EUR |
740 |
|
|
|
863,646 |
|
Diageo Finance PLC, 0.00%, 11/17/20 |
|
|
720 |
|
|
|
841,245 |
|
Heineken NV, 1.25%, 09/10/21 |
|
|
720 |
|
|
|
868,311 |
|
Molson Coors Brewing Co., (3 mo. EURIBOR + 0.350%), 0.03%, 03/15/19 (a) |
|
|
740 |
|
|
|
864,665 |
|
Sapporo Holdings Ltd., 0.00%, 04/27/21
(i)(j) |
|
JPY |
20,000 |
|
|
|
181,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,407,007 |
|
Biotechnology 0.5% |
|
|
|
|
|
|
AbbVie, Inc.: |
|
|
|
|
|
|
|
|
2.50%, 05/14/20 |
|
USD |
6,302 |
|
|
|
6,226,061 |
|
2.90%, 11/06/22 |
|
|
5,173 |
|
|
|
5,019,726 |
|
4.50%, 05/14/35 |
|
|
15,590 |
|
|
|
15,173,331 |
|
Amgen, Inc.: |
|
|
|
|
|
|
|
|
2.13%, 05/01/20 |
|
|
4,058 |
|
|
|
3,989,366 |
|
4.40%, 05/01/45 |
|
|
6,271 |
|
|
|
5,976,721 |
|
Baxalta, Inc.: |
|
|
|
|
|
|
|
|
4.00%, 06/23/25 |
|
|
9,045 |
|
|
|
8,854,810 |
|
5.25%, 06/23/45 |
|
|
3,800 |
|
|
|
3,920,919 |
|
Gilead Sciences, Inc.: |
|
|
|
|
|
|
|
|
2.35%, 02/01/20 |
|
|
1,209 |
|
|
|
1,197,166 |
|
2.50%, 09/01/23 |
|
|
3,486 |
|
|
|
3,323,176 |
|
4.60%, 09/01/35 |
|
|
1,057 |
|
|
|
1,087,858 |
|
4.00%, 09/01/36 |
|
|
3,080 |
|
|
|
2,963,630 |
|
4.50%, 02/01/45 |
|
|
2,446 |
|
|
|
2,444,880 |
|
4.15%, 03/01/47 |
|
|
2,451 |
|
|
|
2,342,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,520,500 |
|
Building Products 0.1% |
|
|
|
|
|
|
CRH America Finance, Inc., 3.40%, 05/09/27
(b) |
|
|
5,790 |
|
|
|
5,449,746 |
|
Johnson Controls International PLC, 5.13%, 09/14/45 |
|
|
5,030 |
|
|
|
5,210,982 |
|
LIXIL Group Corp.: |
|
|
|
|
|
|
|
|
0.00%, 03/04/20 (i)(j) |
|
JPY |
80,000 |
|
|
|
716,434 |
|
0.00%, 03/04/22 (i)(j) |
|
|
30,000 |
|
|
|
271,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,648,936 |
|
Capital Markets 1.7% |
|
|
|
|
|
|
Bagan Capital Ltd., 0.00%, 09/23/21 (i)(j) |
|
USD |
1,800 |
|
|
|
1,705,500 |
|
CCTI 2017 Ltd., 3.63%, 08/08/22 |
|
|
1,675 |
|
|
|
1,602,040 |
|
Cindai Capital Ltd., 0.00%, 02/08/23 (i)(j) |
|
|
2,461 |
|
|
|
2,363,175 |
|
CME Group, Inc., 3.75%, 06/15/28 |
|
|
295 |
|
|
|
297,327 |
|
CPUK Finance Ltd., 4.25%, 08/28/22 |
|
GBP |
150 |
|
|
|
198,931 |
|
Credit Suisse AG, 3.00%, 10/29/21 |
|
USD |
2,841 |
|
|
|
2,802,987 |
|
Credit Suisse Group AG, (3 mo. LIBOR US + 1.240%), 4.21%, 06/12/24 (b)(m) |
|
|
9,600 |
|
|
|
9,606,985 |
|
Credit Suisse Group Funding Guernsey Ltd., 2.75%, 03/26/20 |
|
|
11,121 |
|
|
|
10,999,425 |
|
Deutsche Bank AG: |
|
|
|
|
|
|
|
|
2.95%, 08/20/20 |
|
|
7,293 |
|
|
|
7,091,173 |
|
(USD Swap Rate 11:00 am NY 1 + 2.553%), 4.88%, 12/01/32
(m) |
|
USD |
1,800 |
|
|
|
1,539,936 |
|
Goldman Sachs Group, Inc.: |
|
|
|
|
|
|
|
|
(3 mo. EURIBOR + 0.460%), 0.14%, 12/31/18
(a) |
|
EUR |
740 |
|
|
|
865,400 |
|
2.63%, 01/31/19 |
|
USD |
10,208 |
|
|
|
10,199,779 |
|
2.00%, 04/25/19 |
|
|
2,308 |
|
|
|
2,292,035 |
|
2.60%, 04/23/20 |
|
|
5,099 |
|
|
|
5,050,883 |
|
2.75%, 09/15/20 |
|
|
2,492 |
|
|
|
2,462,285 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Capital Markets (continued) |
|
|
|
|
|
|
Goldman Sachs Group, Inc.: (continued) |
|
|
|
|
|
|
|
|
2.63%, 04/25/21 |
|
USD |
4,993 |
|
|
$ |
4,882,792 |
|
2.35%, 11/15/21 |
|
|
14,988 |
|
|
|
14,413,825 |
|
(3 mo. LIBOR US + 1.170%), 3.49%, 05/15/26
(a) |
|
|
10,315 |
|
|
|
10,189,291 |
|
(3 mo. LIBOR US + 1.373%), 4.02%, 10/31/38
(m) |
|
|
4,160 |
|
|
|
3,790,367 |
|
Haitong International Securities Group Ltd., 0.00%, 10/25/21
(i)(j) |
|
HKD |
12,000 |
|
|
|
1,489,370 |
|
Lehman Brothers Holdings, Inc., 6.75%, 12/28/17 (d)(f)(l) |
|
USD |
7,360 |
|
|
|
1 |
|
Modernland Overseas Pte Ltd., 6.95%, 04/13/24 |
|
|
277 |
|
|
|
238,337 |
|
Moodys Corp., 2.75%, 12/15/21 |
|
|
6,246 |
|
|
|
6,100,356 |
|
Morgan Stanley: |
|
|
|
|
|
|
|
|
2.80%, 06/16/20 |
|
|
8,614 |
|
|
|
8,544,491 |
|
2.75%, 05/19/22 |
|
|
34,565 |
|
|
|
33,484,853 |
|
3.75%, 02/25/23 |
|
|
5,956 |
|
|
|
5,962,753 |
|
3.70%, 10/23/24 |
|
|
1,474 |
|
|
|
1,455,201 |
|
(3 mo. LIBOR US + 1.340%), 3.59%, 07/22/28
(m) |
|
|
20,490 |
|
|
|
19,474,660 |
|
Northern Trust Corp., (3 mo. LIBOR US + 1.131%), 3.38%, 05/08/32 (m) |
|
|
5,200 |
|
|
|
4,884,973 |
|
Poseidon Finance 1 Ltd., 0.00%, 02/01/25
(i)(j) |
|
|
740 |
|
|
|
752,025 |
|
State Street Corp., 2.65%, 05/19/26 |
|
|
3,056 |
|
|
|
2,869,253 |
|
UBS AG: |
|
|
|
|
|
|
|
|
2.35%, 03/26/20 |
|
|
5,674 |
|
|
|
5,610,139 |
|
(3 mo. EURIBOR + 0.500%), 0.17%, 04/23/21
(a) |
|
EUR |
2,050 |
|
|
|
2,403,894 |
|
UBS Group Funding Switzerland AG: |
|
|
|
|
|
|
|
|
2.95%, 09/24/20 (b) |
|
USD |
23,290 |
|
|
|
23,044,543 |
|
(3 mo. LIBOR US + 0.954%), 2.86%, 08/15/23 (b)(m) |
|
|
15,580 |
|
|
|
14,911,860 |
|
4.13%, 09/24/25 (b) |
|
|
2,534 |
|
|
|
2,516,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
226,097,138 |
|
Chemicals 0.2% |
|
|
|
|
|
|
Axalta Coating Systems Dutch Holding B BV, 3.75%, 01/15/25 |
|
EUR |
100 |
|
|
|
119,986 |
|
Chemours Co., 4.00%, 05/15/26 |
|
|
2,755 |
|
|
|
3,201,206 |
|
Cydsa SAB de CV: |
|
|
|
|
|
|
|
|
6.25%, 10/04/27 (b) |
|
USD |
2,845 |
|
|
|
2,564,767 |
|
6.25%, 10/04/27 |
|
|
546 |
|
|
|
492,219 |
|
Dow Chemical Co.: |
|
|
|
|
|
|
|
|
4.38%, 11/15/42 |
|
|
1,370 |
|
|
|
1,290,455 |
|
4.63%, 10/01/44 |
|
|
2,072 |
|
|
|
2,038,066 |
|
E.I. du Pont de Nemours & Co., 2.20%, 05/01/20 |
|
|
2,765 |
|
|
|
2,725,417 |
|
INEOS Group Holdings SA, 5.38%, 08/01/24 |
|
EUR |
100 |
|
|
|
121,914 |
|
Kansai Paint Co. Ltd.: |
|
|
|
|
|
|
|
|
0.00%, 06/17/19 (i)(j) |
|
JPY |
90,000 |
|
|
|
827,124 |
|
0.00%, 06/17/22 (i)(j) |
|
|
80,000 |
|
|
|
740,821 |
|
LG Chem Ltd., 0.00%, 04/16/21 (i)(j) |
|
EUR |
300 |
|
|
|
349,902 |
|
Mexichem SAB de CV, 5.50%, 01/15/48 (b) |
|
USD |
1,440 |
|
|
|
1,256,486 |
|
Mitsubishi Chemical Holdings Corp.: |
|
|
|
|
|
|
|
|
0.00%, 03/30/22 (i)(j) |
|
JPY |
150,000 |
|
|
|
1,385,314 |
|
0.00%, 03/29/24 (i)(j) |
|
|
40,000 |
|
|
|
375,288 |
|
Monsanto Co., 3.60%, 07/15/42 |
|
USD |
2,845 |
|
|
|
2,332,000 |
|
OCI NV, 5.00%, 04/15/23 |
|
EUR |
100 |
|
|
|
119,075 |
|
Petkim Petrokimya Holding AS, 5.88%, 01/26/23
(b) |
|
USD |
1,693 |
|
|
|
1,538,348 |
|
PSPC Escrow Corp., 6.00%, 02/01/23 |
|
EUR |
160 |
|
|
|
194,322 |
|
Rock International Investment, Inc., 6.63%, 03/27/20 |
|
USD |
362 |
|
|
|
274,577 |
|
Sherwin-Williams Co.: |
|
|
|
|
|
|
|
|
4.00%, 12/15/42 |
|
|
971 |
|
|
|
865,029 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Chemicals (continued) |
|
|
|
|
|
|
Sherwin-Williams Co.: (continued) |
|
|
|
|
|
|
|
|
4.50%, 06/01/47 |
|
USD |
2,050 |
|
|
$ |
1,956,548 |
|
UPL Corp. Ltd., 4.50%, 03/08/28 |
|
|
1,040 |
|
|
|
970,954 |
|
Yingde Gases Investment Ltd., 7.25%, 02/28/20 |
|
|
400 |
|
|
|
399,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,139,807 |
|
Commercial Services & Supplies 0.2% |
|
|
|
|
Aviation Capital Group LLC, 2.88%, 09/17/18
(b) |
|
|
6,335 |
|
|
|
6,336,187 |
|
Cia Latinoamericana de Infraestructura & Servicios SA, 9.50%, 07/20/23 (b) |
|
|
530 |
|
|
|
430,095 |
|
Elis SA, 1.88%, 02/15/23 |
|
EUR |
100 |
|
|
|
115,174 |
|
IKB Deutsche Industriebank AG, (5 yr. Euro Swap + 3.617%), 4.00%, 01/31/28 (m) |
|
|
900 |
|
|
|
1,021,067 |
|
Intrum AB, 2.75%, 07/15/22 |
|
|
200 |
|
|
|
221,879 |
|
Northwestern University, 3.66%, 12/01/57 |
|
USD |
2,509 |
|
|
|
2,448,044 |
|
Paprec Holding SA, 4.00%, 03/31/25 |
|
EUR |
100 |
|
|
|
115,466 |
|
Republic Services, Inc., 3.95%, 05/15/28 |
|
USD |
6,445 |
|
|
|
6,357,799 |
|
University of Notre Dame du Lac, 3.39%, 02/15/48 |
|
|
2,760 |
|
|
|
2,598,787 |
|
University of Southern California, 3.03%, 10/01/39 |
|
|
6,656 |
|
|
|
6,035,914 |
|
Waste Management, Inc., 3.90%, 03/01/35 |
|
|
3,336 |
|
|
|
3,244,434 |
|
Wellcome Trust Ltd., 2.52%, 02/07/18 |
|
GBP |
1,100 |
|
|
|
1,373,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,298,014 |
|
Communications Equipment 0.1% |
|
|
|
|
Harris Corp.: |
|
|
|
|
|
|
|
|
2.70%, 04/27/20 |
|
USD |
1,299 |
|
|
|
1,287,500 |
|
4.40%, 06/15/28 |
|
|
10,295 |
|
|
|
10,375,480 |
|
Juniper Networks, Inc., 3.30%, 06/15/20 |
|
|
2,728 |
|
|
|
2,724,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,387,756 |
|
Construction & Engineering 0.0% |
|
|
|
|
|
|
China City Construction International Co. Ltd., 5.35%, 07/03/17
(f)(l) |
|
CNH |
340 |
|
|
|
35,782 |
|
China Singyes Solar Technologies Holdings Ltd., 7.95%, 02/15/19 |
|
USD |
350 |
|
|
|
282,100 |
|
Great Lakes Dredge & Dock Corp., 8.00%, 05/15/22 |
|
|
1,891 |
|
|
|
1,933,547 |
|
Shimizu Corp., 0.00%, 10/16/20 (i)(j) |
|
JPY |
50,000 |
|
|
|
485,481 |
|
Wijaya Karya Persero Tbk PT, 7.70%, 01/31/21 |
|
IDR |
6,160,000 |
|
|
|
432,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,169,786 |
|
Construction Materials 0.0% |
|
|
|
|
|
|
Buzzi Unicem SpA, 2.13%, 04/28/23 |
|
EUR |
680 |
|
|
|
816,665 |
|
LafargeHolcim Finance U.S. LLC, 4.75%, 09/22/46
(b) |
|
USD |
4,445 |
|
|
|
4,162,947 |
|
Summit Materials LLC/Summit Materials Finance Corp., 6.13%, 07/15/23 |
|
|
134 |
|
|
|
136,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,115,622 |
|
Consumer Finance 1.2% |
|
|
|
|
|
|
Ally Financial, Inc., 3.25%, 11/05/18 |
|
|
156 |
|
|
|
156,000 |
|
Alpha Holding SA de CV, 10.00%, 12/19/22 (b) |
|
|
621 |
|
|
|
574,425 |
|
American Express Co., 3.38%, 05/17/21 |
|
|
11,110 |
|
|
|
11,123,247 |
|
American Express Credit Corp.: |
|
|
|
|
|
|
|
|
2.25%, 08/15/19 |
|
|
6,261 |
|
|
|
6,222,602 |
|
3.30%, 05/03/27 |
|
|
2,465 |
|
|
|
2,375,340 |
|
Capital One Financial Corp.: |
|
|
|
|
|
|
|
|
2.40%, 10/30/20 |
|
|
7,757 |
|
|
|
7,566,070 |
|
3.45%, 04/30/21 |
|
|
9,745 |
|
|
|
9,722,520 |
|
Credivalores-Crediservicios SAS, 9.75%, 07/27/22
(b) |
|
|
1,882 |
|
|
|
1,844,360 |
|
Discover Financial Services, 4.10%, 02/09/27 |
|
|
3,062 |
|
|
|
2,937,018 |
|
Ford Motor Credit Co. LLC: |
|
|
|
|
|
|
|
|
5.75%, 02/01/21 |
|
|
4,631 |
|
|
|
4,859,240 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Consumer Finance (continued) |
|
|
|
|
|
|
Ford Motor Credit Co. LLC: (continued) |
|
|
|
|
|
|
|
|
(3 mo. EURIBOR + 0.430%), 0.10%, 05/14/21
(a) |
|
EUR |
2,900 |
|
|
$ |
3,375,855 |
|
3.22%, 01/09/22 |
|
USD |
31,365 |
|
|
|
30,684,193 |
|
(3 mo. EURIBOR + 0.420%), 0.10%, 12/07/22
(a) |
|
EUR |
395 |
|
|
|
453,500 |
|
General Motors Financial Co., Inc.: |
|
|
|
|
|
|
|
|
3.10%, 01/15/19 |
|
USD |
1,546 |
|
|
|
1,547,453 |
|
3.70%, 11/24/20 |
|
|
16,613 |
|
|
|
16,703,447 |
|
4.20%, 03/01/21 |
|
|
2,711 |
|
|
|
2,748,791 |
|
3.55%, 04/09/21 |
|
|
4,755 |
|
|
|
4,739,584 |
|
(3 mo. EURIBOR + 0.680%), 0.35%, 05/10/21
(a) |
|
EUR |
740 |
|
|
|
868,278 |
|
3.20%, 07/06/21 |
|
USD |
20,017 |
|
|
|
19,756,554 |
|
3.15%, 06/30/22 |
|
|
15,215 |
|
|
|
14,787,002 |
|
4.00%, 01/15/25 |
|
|
6,362 |
|
|
|
6,167,508 |
|
Hyundai Capital Services, Inc., 3.00%, 08/29/22 |
|
|
1,150 |
|
|
|
1,102,873 |
|
Synchrony Financial: |
|
|
|
|
|
|
|
|
2.60%, 01/15/19 |
|
|
3,356 |
|
|
|
3,349,549 |
|
2.70%, 02/03/20 |
|
|
1,986 |
|
|
|
1,965,060 |
|
4.50%, 07/23/25 |
|
|
4,007 |
|
|
|
3,935,316 |
|
Tarjeta Naranja SA, (30 to 35 Days Argentina Deposit Rates Badlar Private Banks + 3.500%), 37.25%,
04/11/22 (a)(b) |
|
|
3,141 |
|
|
|
1,664,730 |
|
Unifin Financiera SAB de CV SOFOM ENR, (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity +
6.308%), 8.88% (b)(m)(n) |
|
|
1,871 |
|
|
|
1,670,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162,901,337 |
|
Containers & Packaging 0.1% |
|
|
|
|
|
|
Ardagh Packaging Finance PLC/Ardagh Holdings USA, Inc.: |
|
|
|
|
|
|
|
|
6.00%, 06/30/21 (b) |
|
|
211 |
|
|
|
213,374 |
|
4.25%, 09/15/22 (b) |
|
|
336 |
|
|
|
329,700 |
|
6.75%, 05/15/24 |
|
EUR |
100 |
|
|
|
125,596 |
|
BWAY Holding Co., 4.75%, 04/15/24 |
|
|
2,316 |
|
|
|
2,702,600 |
|
Crown European Holdings SA, 2.25%, 02/01/23
(b) |
|
|
100 |
|
|
|
115,872 |
|
Graphic Packaging International LLC, 4.75%, 04/15/21 |
|
USD |
104 |
|
|
|
105,040 |
|
International Paper Co., 4.35%, 08/15/48 |
|
|
1,532 |
|
|
|
1,374,255 |
|
Overseas Chinese Town Asia Holdings Ltd., (3 yr. US Treasury Yield Curve Rate T Note Constant Maturity +
7.708%), 4.30% (m)(n) |
|
|
1,485 |
|
|
|
1,427,159 |
|
Reynolds Group Issuer, Inc./Reynolds Group Issuer LLC/Reynolds Group Issuer Luxembourg: |
|
|
|
|
|
|
|
|
6.88%, 02/15/21 |
|
|
466 |
|
|
|
471,919 |
|
7.00%, 07/15/24 (b) |
|
|
155 |
|
|
|
158,294 |
|
Reynolds Group Issuer, Inc./Reynolds Group Issuer LLC/Reynolds Group Issuer Luxembourg SA, 5.75%,
10/15/20 |
|
|
6,987 |
|
|
|
7,013,469 |
|
Silgan Holdings, Inc., 3.25%, 03/15/25 |
|
EUR |
100 |
|
|
|
118,094 |
|
Verallia Packaging SASU, 5.13%, 08/01/22 |
|
|
100 |
|
|
|
119,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,275,235 |
|
Distributors 0.0% |
|
|
|
|
|
|
Docuformas SAPI de CV, 9.25%, 10/11/22 (b) |
|
USD |
952 |
|
|
|
861,560 |
|
LKQ Italia Bondco SpA, 3.88%, 04/01/24 |
|
EUR |
100 |
|
|
|
121,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
982,998 |
|
Diversified Consumer Services 0.1% |
|
|
|
|
|
|
George Washington University, 4.13%, 09/15/48 |
|
USD |
5,303 |
|
|
|
5,363,184 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Diversified Consumer Services (continued) |
|
|
|
|
Massachusetts Institute of Technology, 3.96%, 07/01/38 |
|
USD |
1,385 |
|
|
$ |
1,436,030 |
|
Wesleyan University, 4.78%, 07/01/16 |
|
|
2,607 |
|
|
|
2,660,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,460,184 |
|
Diversified Financial Services 2.6% |
|
|
|
|
|
|
AerCap Ireland Capital DAC/AerCap Global Aviation Trust: |
|
|
|
|
|
|
|
|
4.63%, 10/30/20 |
|
|
12,390 |
|
|
|
12,623,070 |
|
4.50%, 05/15/21 |
|
|
8,625 |
|
|
|
8,787,803 |
|
Altice Financing SA: |
|
|
|
|
|
|
|
|
6.63%, 02/15/23 (b) |
|
|
200 |
|
|
|
197,100 |
|
7.50%, 05/15/26 (b) |
|
|
7,560 |
|
|
|
7,312,032 |
|
Arrow Global Finance PLC, 5.13%, 09/15/24 |
|
GBP |
100 |
|
|
|
122,077 |
|
Asciano Finance Ltd., 4.75%, 03/22/28 |
|
USD |
1,100 |
|
|
|
1,068,826 |
|
AXA Equitable Holdings, Inc.: |
|
|
|
|
|
|
|
|
3.90%, 04/20/23 (b) |
|
|
1,600 |
|
|
|
1,587,396 |
|
5.00%, 04/20/48 (b) |
|
|
4,030 |
|
|
|
3,718,116 |
|
AYC Finance Ltd., 0.50%, 05/02/19 (i) |
|
|
600 |
|
|
|
593,250 |
|
Banca IFIS SpA, 2.00%, 04/24/23 |
|
EUR |
110 |
|
|
|
121,666 |
|
Baoxin Auto Finance I Ltd.: |
|
|
|
|
|
|
|
|
(3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 8.909%), 5.63% (m)(n) |
|
USD |
1,400 |
|
|
|
1,242,416 |
|
6.63%, 04/02/19 |
|
|
705 |
|
|
|
697,961 |
|
Bevco Lux S.à r.l., 1.75%, 02/09/23 |
|
EUR |
2,020 |
|
|
|
2,351,368 |
|
BHP Billiton Finance USA Ltd., 5.00%, 09/30/43 |
|
USD |
2,600 |
|
|
|
2,917,228 |
|
Blackstone Holdings Finance Co. LLC, 4.00%, 10/02/47
(b) |
|
|
4,920 |
|
|
|
4,423,789 |
|
BP Capital Markets PLC: |
|
|
|
|
|
|
|
|
2.32%, 02/13/20 |
|
|
32,725 |
|
|
|
32,410,954 |
|
3.22%, 04/14/24 |
|
|
3,930 |
|
|
|
3,856,087 |
|
Cabot Financial Luxembourg SA, 7.50%, 10/01/23 |
|
GBP |
100 |
|
|
|
134,284 |
|
CC Holdings GS V LLC/Crown Castle GS III Corp., 3.85%, 04/15/23 |
|
USD |
2,919 |
|
|
|
2,892,562 |
|
CK Hutchison International 17 II Ltd., 3.25%, 09/29/27 |
|
|
600 |
|
|
|
560,556 |
|
Deutsche Telekom International Finance BV, 3.60%, 01/19/27
(b) |
|
|
3,640 |
|
|
|
3,432,464 |
|
DKT Finance ApS, 7.00%, 06/17/23 |
|
EUR |
4,316 |
|
|
|
5,103,234 |
|
Easy Tactic Ltd., 7.00%, 04/25/21 |
|
USD |
400 |
|
|
|
387,967 |
|
EC Finance PLC: |
|
|
|
|
|
|
|
|
2.38%, 11/15/22 |
|
EUR |
100 |
|
|
|
115,723 |
|
2.38%, 11/15/22 |
|
|
100 |
|
|
|
114,953 |
|
Encavis Finance BV, (5 yr. Euro Swap + 1.100%), 5.25%
(i)(m)(n) |
|
|
900 |
|
|
|
1,127,746 |
|
Enel Finance International NV: |
|
|
|
|
|
|
|
|
2.88%, 05/25/22 (b) |
|
USD |
11,450 |
|
|
|
10,909,870 |
|
3.63%, 05/25/27 (b) |
|
|
7,810 |
|
|
|
7,143,926 |
|
Energuate Trust, 5.88%, 05/03/27 (b) |
|
|
747 |
|
|
|
716,186 |
|
European Investment Bank, 1.38%, 09/15/21 |
|
EUR |
800 |
|
|
|
983,621 |
|
Experian Finance PLC, 4.75%, 02/04/20 |
|
|
800 |
|
|
|
1,005,714 |
|
Fiat Chrysler Finance Europe SA, 4.75%, 07/15/22 |
|
|
100 |
|
|
|
129,000 |
|
Garfunkelux Holdco 3 SA, (3 mo. EURIBOR + 4.500%), 4.50%, 09/01/23 (a) |
|
|
100 |
|
|
|
103,878 |
|
GE Capital International Funding Co. Unlimited Co., 4.42%, 11/15/35 |
|
USD |
11,710 |
|
|
|
11,344,411 |
|
GlaxoSmithKline Capital PLC: |
|
|
|
|
|
|
|
|
0.63%, 12/02/19 |
|
EUR |
800 |
|
|
|
944,521 |
|
2.85%, 05/08/22 |
|
USD |
6,725 |
|
|
|
6,611,186 |
|
GlaxoSmithKline Capital, Inc., 3.88%, 05/15/28 |
|
|
2,795 |
|
|
|
2,817,028 |
|
Gohl Capital Ltd., 4.25%, 01/24/27 |
|
|
1,325 |
|
|
|
1,254,177 |
|
GS Secured Notes: |
|
|
|
|
|
|
|
|
Series 2018-12, 2.59%, 08/13/18 (b)(d)(e) |
|
|
25,000 |
|
|
|
25,087,500 |
|
Series 2018-13, 2.69%, 11/13/18 (b)(d)(e) |
|
|
34,000 |
|
|
|
34,102,000 |
|
Series 2018-14, 2.78%, 02/08/19 (b)(d)(e) |
|
|
77,000 |
|
|
|
77,192,500 |
|
Guojing Capital BVI Ltd., 3.95%, 12/11/22 |
|
|
1,398 |
|
|
|
1,346,674 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Diversified Financial Services (continued) |
|
|
|
|
Huarong Universe Investment Holding Ltd., 1.63%, 12/05/22 |
|
EUR |
775 |
|
|
$ |
888,475 |
|
Hyundai Capital America, 2.55%, 04/03/20 (b) |
|
USD |
21,316 |
|
|
|
20,947,891 |
|
Imperial Brands Finance PLC, 0.50%, 07/27/21 |
|
EUR |
500 |
|
|
|
586,608 |
|
Jerrold Finco PLC: |
|
|
|
|
|
|
|
|
6.25%, 09/15/21 |
|
GBP |
800 |
|
|
|
1,081,930 |
|
6.13%, 01/15/24 |
|
|
1,442 |
|
|
|
1,912,715 |
|
LHC3 PLC, 4.13% (4.13% Cash or 4.88% PIK), 08/15/24
(k) |
|
EUR |
1,138 |
|
|
|
1,323,974 |
|
Maple Escrow Subsidiary, Inc.: |
|
|
|
|
|
|
|
|
3.55%, 05/25/21 (b) |
|
USD |
6,785 |
|
|
|
6,790,993 |
|
4.06%, 05/25/23 (b) |
|
|
6,575 |
|
|
|
6,591,033 |
|
Merck Financial Services GmbH, 4.50%, 03/24/20 |
|
EUR |
309 |
|
|
|
389,145 |
|
Minejesa Capital BV, 4.63%, 08/10/30 |
|
USD |
1,325 |
|
|
|
1,203,965 |
|
Neptune Energy Bondco PLC, 6.63%, 05/15/25
(b) |
|
|
1,025 |
|
|
|
998,094 |
|
New Lion Bridge Co. Ltd., 9.75%, 10/10/20 |
|
|
430 |
|
|
|
431,075 |
|
ORIX Corp., 2.90%, 07/18/22 |
|
|
4,455 |
|
|
|
4,334,185 |
|
Pearl Holding III Ltd., 9.50%, 12/11/22 |
|
|
600 |
|
|
|
555,310 |
|
Prime Bloom Holdings Ltd., 6.95%, 07/05/22 |
|
|
890 |
|
|
|
679,960 |
|
Santos Finance Ltd., 4.13%, 09/14/27 |
|
|
342 |
|
|
|
320,576 |
|
SCHMOLZ + BICKENBACH Luxembourg Finance SA, 5.63%, 07/15/22 |
|
EUR |
100 |
|
|
|
118,002 |
|
Shell International Finance BV: |
|
|
|
|
|
|
|
|
4.13%, 05/11/35 |
|
USD |
3,328 |
|
|
|
3,375,779 |
|
3.63%, 08/21/42 |
|
|
2,135 |
|
|
|
1,948,995 |
|
Shop Direct Funding PLC, 7.75%, 11/15/22 |
|
GBP |
1,800 |
|
|
|
2,038,308 |
|
UPCB Finance VII Ltd., 3.63%, 06/15/29 |
|
EUR |
2,429 |
|
|
|
2,738,115 |
|
Virgin Media Secured Finance PLC: |
|
|
|
|
|
|
|
|
5.50%, 01/15/25 |
|
GBP |
90 |
|
|
|
120,767 |
|
6.25%, 03/28/29 |
|
|
150 |
|
|
|
206,623 |
|
Woodside Finance Ltd., 3.65%, 03/05/25 (b) |
|
USD |
562 |
|
|
|
547,690 |
|
Yunnan Energy Investment Overseas Finance Co. Ltd., 4.25%, 11/14/22 |
|
|
520 |
|
|
|
444,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
340,167,878 |
|
Diversified Telecommunication Services 1.5% |
|
Altice Finco SA, 4.75%, 01/15/28 |
|
EUR |
2,750 |
|
|
|
2,730,378 |
|
AT&T Inc.: |
|
|
|
|
|
|
|
|
4.25%, 03/01/27 |
|
USD |
6,635 |
|
|
|
6,493,773 |
|
5.25%, 03/01/37 |
|
|
6,384 |
|
|
|
6,279,004 |
|
AT&T, Inc.: |
|
|
|
|
|
|
|
|
4.30%, 02/15/30 (b) |
|
|
21,400 |
|
|
|
20,199,596 |
|
4.35%, 06/15/45 |
|
|
7,200 |
|
|
|
6,099,387 |
|
4.50%, 03/09/48 |
|
|
14,830 |
|
|
|
12,784,786 |
|
Axtel SAB de CV: |
|
|
|
|
|
|
|
|
6.38%, 11/14/24 (b) |
|
|
1,880 |
|
|
|
1,781,300 |
|
6.38%, 11/14/24 |
|
|
883 |
|
|
|
829,587 |
|
Cellnex Telecom SA, 1.50%, 01/16/26 (i) |
|
EUR |
1,600 |
|
|
|
1,881,842 |
|
Frontier Communications Corp.: |
|
|
|
|
|
|
|
|
8.13%, 10/01/18 |
|
USD |
104 |
|
|
|
104,520 |
|
7.13%, 03/15/19 |
|
|
873 |
|
|
|
879,547 |
|
8.50%, 04/01/26 (b) |
|
|
1,646 |
|
|
|
1,588,390 |
|
Intelsat Jackson Holdings SA, 7.25%, 10/15/20 |
|
|
310 |
|
|
|
308,450 |
|
Intelsat SA, 4.50%, 06/15/25 (b)(i) |
|
|
503 |
|
|
|
615,516 |
|
OTE PLC, 3.50%, 07/09/20 |
|
EUR |
100 |
|
|
|
120,916 |
|
TDC A/S, 3.75%, 03/02/22 |
|
|
100 |
|
|
|
122,619 |
|
Telecom Italia Capital SA, 7.18%, 06/18/19 |
|
USD |
128 |
|
|
|
131,642 |
|
Telecom Italia Finance SA, 7.75%, 01/24/33 |
|
EUR |
1,381 |
|
|
|
2,216,057 |
|
Telecom Italia SpA, 1.13%, 03/26/22 (i) |
|
|
5,200 |
|
|
|
5,772,886 |
|
Telefonica Emisiones SAU, 4.67%, 03/06/38 |
|
USD |
8,040 |
|
|
|
7,520,337 |
|
Telenet Finance VI Luxembourg SCA, 4.88%, 07/15/27 |
|
EUR |
90 |
|
|
|
111,158 |
|
TELUS Corp., 4.60%, 11/16/48 |
|
USD |
825 |
|
|
|
806,632 |
|
UPC Holding BV, 3.88%, 06/15/29 |
|
EUR |
2,000 |
|
|
|
2,162,862 |
|
Verizon Communications, Inc.: |
|
|
|
|
|
|
|
|
(3 mo. LIBOR US + 0.550%), 2.88%, 05/22/20
(a) |
|
USD |
25,040 |
|
|
|
25,222,642 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Diversified Telecommunication Services (continued) |
|
Verizon Communications, Inc.: (continued) |
|
|
|
|
|
3.45%, 03/15/21 |
|
USD |
2,625 |
|
|
$ |
2,641,720 |
|
4.33%, 09/21/28 (b) |
|
|
57,013 |
|
|
|
56,505,635 |
|
4.50%, 08/10/33 |
|
|
11,430 |
|
|
|
11,068,602 |
|
4.40%, 11/01/34 |
|
|
2,549 |
|
|
|
2,377,280 |
|
2.88%, 01/15/38 |
|
EUR |
335 |
|
|
|
384,358 |
|
4.13%, 08/15/46 |
|
USD |
3,960 |
|
|
|
3,397,118 |
|
4.52%, 09/15/48 |
|
|
15,800 |
|
|
|
14,405,034 |
|
Wind Tre SpA: |
|
|
|
|
|
|
|
|
3.13%, 01/20/25 |
|
EUR |
875 |
|
|
|
827,700 |
|
5.00%, 01/20/26 (b) |
|
USD |
1,200 |
|
|
|
951,000 |
|
Ziggo Bond Finance BV, 4.63%, 01/15/25 |
|
EUR |
100 |
|
|
|
115,186 |
|
Ziggo BV, 4.25%, 01/15/27 |
|
|
150 |
|
|
|
172,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,610,251 |
|
Electric Utilities 1.1% |
|
|
|
|
|
|
Adani Transmission Ltd., 4.00%, 08/03/26 |
|
USD |
862 |
|
|
|
764,080 |
|
AEP Texas, Inc., 3.95%, 06/01/28 (b) |
|
|
7,780 |
|
|
|
7,755,533 |
|
Alabama Power Co.: |
|
|
|
|
|
|
|
|
4.15%, 08/15/44 |
|
|
1,050 |
|
|
|
1,036,308 |
|
Series A, 4.30%, 07/15/48 |
|
|
5,435 |
|
|
|
5,519,332 |
|
Baltimore Gas & Electric Co., 3.50%, 08/15/46 |
|
|
2,327 |
|
|
|
2,082,103 |
|
CenterPoint Energy Houston Electric LLC, 3.95%, 03/01/48 |
|
|
4,050 |
|
|
|
3,975,348 |
|
Chugoku Electric Power Co., Inc.: |
|
|
|
|
|
|
|
|
0.00%, 03/25/20 (i)(j) |
|
JPY |
10,000 |
|
|
|
89,645 |
|
0.00%, 01/25/22 (i)(j) |
|
|
20,000 |
|
|
|
193,741 |
|
DTE Electric Co., 4.05%, 05/15/48 |
|
USD |
5,910 |
|
|
|
5,868,997 |
|
Duke Energy Corp.: |
|
|
|
|
|
|
|
|
4.80%, 12/15/45 |
|
|
6,510 |
|
|
|
6,810,169 |
|
3.75%, 09/01/46 |
|
|
6,985 |
|
|
|
6,152,449 |
|
Duke Energy Florida LLC, 3.80%, 07/15/28 |
|
|
2,780 |
|
|
|
2,795,054 |
|
Emera U.S. Finance LP: |
|
|
|
|
|
|
|
|
2.15%, 06/15/19 |
|
|
4,838 |
|
|
|
4,787,500 |
|
2.70%, 06/15/21 |
|
|
7,299 |
|
|
|
7,104,206 |
|
Entergy Corp., 2.95%, 09/01/26 |
|
|
6,108 |
|
|
|
5,572,911 |
|
Eversource Energy, 2.90%, 10/01/24 |
|
|
8,685 |
|
|
|
8,243,622 |
|
Exelon Corp.: |
|
|
|
|
|
|
|
|
2.85%, 06/15/20 |
|
|
6,160 |
|
|
|
6,105,168 |
|
2.45%, 04/15/21 |
|
|
1,306 |
|
|
|
1,269,232 |
|
4.95%, 06/15/35 |
|
|
1,409 |
|
|
|
1,483,258 |
|
4.45%, 04/15/46 |
|
|
9,785 |
|
|
|
9,506,548 |
|
Florida Power & Light Co., 4.13%, 06/01/48 |
|
|
4,485 |
|
|
|
4,533,411 |
|
Generacion Mediterranea SA/Generacion Frias SA/Central Termica Roca SA, 9.63%, 07/27/23 (b) |
|
|
3,805 |
|
|
|
3,795,449 |
|
Huachen Energy Co. Ltd., 6.63%, 05/18/20 |
|
|
600 |
|
|
|
401,700 |
|
ITC Holdings Corp., 2.70%, 11/15/22 |
|
|
4,730 |
|
|
|
4,555,142 |
|
Kansas City Power & Light Co., 4.20%, 03/15/48 |
|
|
6,840 |
|
|
|
6,723,476 |
|
Kyushu Electric Power Co., Inc., 0.00%, 03/31/22
(i)(j) |
|
JPY |
30,000 |
|
|
|
278,418 |
|
MidAmerican Energy Co., 4.40%, 10/15/44 |
|
USD |
2,689 |
|
|
|
2,771,833 |
|
Mid-Atlantic Interstate Transmission LLC, 4.10%, 05/15/28 (b) |
|
|
1,950 |
|
|
|
1,949,722 |
|
Northern States Power Co., 3.40%, 08/15/42 |
|
|
4,895 |
|
|
|
4,427,983 |
|
Ohio Power Co., 6.60%, 02/15/33 |
|
|
1,010 |
|
|
|
1,292,640 |
|
Oncor Electric Delivery Co. LLC, 4.55%, 12/01/41 |
|
|
3,475 |
|
|
|
3,693,180 |
|
Southern Co., 4.40%, 07/01/46 |
|
|
6,810 |
|
|
|
6,648,385 |
|
Tampa Electric Co., 4.30%, 06/15/48 |
|
|
885 |
|
|
|
876,029 |
|
Tohoku Electric Power Co., Inc.: |
|
|
|
|
|
|
|
|
0.00%, 12/03/18 (i)(j) |
|
JPY |
10,000 |
|
|
|
89,419 |
|
0.00%, 12/03/20 (i)(j) |
|
|
110,000 |
|
|
|
986,090 |
|
Trans-Allegheny Interstate Line Co., 3.85%, 06/01/25
(b) |
|
USD |
6,547 |
|
|
|
6,525,714 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Electric Utilities (continued) |
|
|
|
|
|
|
Vistra Energy Corp.: |
|
|
|
|
|
|
|
|
7.38%, 11/01/22 |
|
USD |
10,626 |
|
|
$ |
11,104,170 |
|
7.63%, 11/01/24 |
|
|
156 |
|
|
|
166,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,934,300 |
|
Electrical Equipment 0.0% |
|
|
|
|
|
|
Bizlink Holding, Inc., 0.00%, 02/01/23 (i)(j) |
|
|
750 |
|
|
|
752,813 |
|
Senvion Holding GmbH, 3.88%, 10/25/22 |
|
EUR |
1,760 |
|
|
|
1,764,193 |
|
Suzlon Energy Ltd., 5.75%, 07/16/19 (c)(i) |
|
USD |
500 |
|
|
|
450,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,967,006 |
|
Electronic Equipment, Instruments & Components 0.1% |
|
Amphenol Corp., 3.20%, 04/01/24 |
|
|
3,096 |
|
|
|
2,986,839 |
|
Corning, Inc., 4.38%, 11/15/57 |
|
|
9,400 |
|
|
|
8,194,778 |
|
Hon Hai Precision Industry Co. Ltd., 0.00%, 11/06/22
(i)(j) |
|
|
600 |
|
|
|
590,700 |
|
Hosiden Corp., 0.00%, 09/20/24 (i)(j) |
|
JPY |
30,000 |
|
|
|
265,208 |
|
Zhen Ding Technology Holding Ltd., 0.00%, 06/26/19
(i)(j) |
|
USD |
600 |
|
|
|
598,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,635,575 |
|
Energy Equipment & Services 0.4% |
|
|
|
|
|
|
Anton Oilfield Services Group, 9.75%, 12/05/20 |
|
|
400 |
|
|
|
401,964 |
|
Bristow Group, Inc., 8.75%, 03/01/23 (b) |
|
|
6,867 |
|
|
|
6,686,741 |
|
Halliburton Co.: |
|
|
|
|
|
|
|
|
3.80%, 11/15/25 |
|
|
17,405 |
|
|
|
17,280,521 |
|
5.00%, 11/15/45 |
|
|
1,146 |
|
|
|
1,220,992 |
|
Nabors Industries, Inc., 5.50%, 01/15/23 |
|
|
2 |
|
|
|
1,925 |
|
Odebrecht Drilling Norbe VIII/IX Ltd., 6.35%, 12/01/21
(b) |
|
|
1,419 |
|
|
|
1,333,973 |
|
PHI, Inc., 5.25%, 03/15/19 |
|
|
1,034 |
|
|
|
1,010,735 |
|
Schlumberger Holdings Corp., 3.00%, 12/21/20
(b) |
|
|
5,877 |
|
|
|
5,841,757 |
|
SEACOR Holdings, Inc., 3.25%, 05/15/30 (i) |
|
|
4,204 |
|
|
|
4,283,414 |
|
Transocean Guardian Ltd., 5.88%, 01/15/24
(b) |
|
|
1,034 |
|
|
|
1,030,123 |
|
Transocean Phoenix 2 Ltd., 7.75%, 10/15/24
(b) |
|
|
8,058 |
|
|
|
8,632,133 |
|
Transocean Proteus Ltd., 6.25%, 12/01/24 (b) |
|
|
426 |
|
|
|
430,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,154,387 |
|
Equity Real Estate Investment Trusts (REITs) 0.5% |
|
|
|
|
American Tower Corp.: |
|
|
|
|
|
|
|
|
3.30%, 02/15/21 |
|
|
2,758 |
|
|
|
2,755,012 |
|
3.45%, 09/15/21 |
|
|
2,787 |
|
|
|
2,775,457 |
|
3.50%, 01/31/23 |
|
|
783 |
|
|
|
770,226 |
|
3.00%, 06/15/23 |
|
|
18,170 |
|
|
|
17,422,855 |
|
5.00%, 02/15/24 |
|
|
785 |
|
|
|
814,072 |
|
4.40%, 02/15/26 |
|
|
541 |
|
|
|
537,125 |
|
Cromwell SPV Finance Pty Ltd., 2.50%, 03/29/25
(i) |
|
EUR |
500 |
|
|
|
578,062 |
|
Crown Castle International Corp.: |
|
|
|
|
|
|
|
|
3.40%, 02/15/21 |
|
USD |
1,628 |
|
|
|
1,626,093 |
|
2.25%, 09/01/21 |
|
|
5,986 |
|
|
|
5,738,226 |
|
3.20%, 09/01/24 |
|
|
11,755 |
|
|
|
11,094,004 |
|
Equinix, Inc.: |
|
|
|
|
|
|
|
|
5.38%, 01/01/22 |
|
|
311 |
|
|
|
320,330 |
|
5.38%, 04/01/23 |
|
|
156 |
|
|
|
159,685 |
|
2.88%, 03/15/24 |
|
EUR |
100 |
|
|
|
114,445 |
|
2.88%, 10/01/25 |
|
|
501 |
|
|
|
551,649 |
|
GLP Capital LP/GLP Financing II, Inc.: |
|
|
|
|
|
|
|
|
4.88%, 11/01/20 |
|
USD |
6,231 |
|
|
|
6,301,099 |
|
5.25%, 06/01/25 |
|
|
3,515 |
|
|
|
3,515,000 |
|
Inmobiliaria Colonial Socimi SA: |
|
|
|
|
|
|
|
|
1.63%, 11/28/25 |
|
EUR |
700 |
|
|
|
797,595 |
|
2.50%, 11/28/29 |
|
|
900 |
|
|
|
1,038,207 |
|
Iron Mountain, Inc., 3.00%, 01/15/25 |
|
|
200 |
|
|
|
231,491 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Equity Real Estate Investment Trusts (REITs) (continued) |
|
Simon Property Group LP, 2.50%, 09/01/20 |
|
USD |
8,092 |
|
|
$ |
7,975,703 |
|
Suntec Real Estate Investment Trust, 1.75%, 11/30/24
(i) |
|
SGD |
1,500 |
|
|
|
1,050,275 |
|
Trust F/1401, 6.95%, 01/30/44 |
|
USD |
700 |
|
|
|
686,000 |
|
Unibail-Rodamco SE, 0.13%, 05/14/21 |
|
EUR |
1,800 |
|
|
|
2,106,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,959,509 |
|
Food & Staples Retailing 0.4% |
|
|
|
|
|
|
Casino Guichard Perrachon SA, 4.56%, 01/25/23 |
|
|
200 |
|
|
|
238,254 |
|
CVS Health Corp.: |
|
|
|
|
|
|
|
|
4.00%, 12/05/23 |
|
USD |
6,885 |
|
|
|
6,913,652 |
|
4.10%, 03/25/25 |
|
|
9,645 |
|
|
|
9,593,893 |
|
4.78%, 03/25/38 |
|
|
2,410 |
|
|
|
2,370,407 |
|
5.13%, 07/20/45 |
|
|
11,865 |
|
|
|
12,022,570 |
|
5.05%, 03/25/48 |
|
|
8,200 |
|
|
|
8,345,109 |
|
Koninklijke Ahold Delhaize NV, (3 mo. EURIBOR + 0.180%), 0.00%, 03/19/21 (a) |
|
EUR |
740 |
|
|
|
864,641 |
|
Kroger Co., 2.65%, 10/15/26 |
|
USD |
7,820 |
|
|
|
6,922,723 |
|
Picard Groupe SAS, (3 mo. EURIBOR + 3.000%), 3.00%, 11/30/23 (a) |
|
EUR |
159 |
|
|
|
181,271 |
|
Walgreens Boots Alliance, Inc., 4.65%, 06/01/46 |
|
USD |
267 |
|
|
|
245,377 |
|
Walmart, Inc.: |
|
|
|
|
|
|
|
|
3.55%, 06/26/25 |
|
|
4,680 |
|
|
|
4,709,677 |
|
4.05%, 06/29/48 |
|
|
2,215 |
|
|
|
2,230,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,638,058 |
|
Food Products 0.2% |
|
|
|
|
|
|
Arcor SAIC, 6.00%, 07/06/23 (b) |
|
|
661 |
|
|
|
660,669 |
|
Boparan Finance PLC, 4.38%, 07/15/21 |
|
EUR |
436 |
|
|
|
441,697 |
|
Campbell Soup Co., 8.88%, 05/01/21 |
|
USD |
2,350 |
|
|
|
2,652,599 |
|
Cargill, Inc., 1.88%, 09/04/19 |
|
EUR |
800 |
|
|
|
955,295 |
|
Ezaki Glico Co. Ltd., 0.00%, 01/30/24 (i)(j) |
|
JPY |
10,000 |
|
|
|
91,451 |
|
General Mills, Inc., 3.20%, 04/16/21 |
|
USD |
2,960 |
|
|
|
2,944,648 |
|
Grupo Bimbo SAB de CV, (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.280%), 5.95% (b)(m)(n) |
|
|
1,485 |
|
|
|
1,466,437 |
|
Knight Castle Investments Ltd., 7.99%, 01/23/21 |
|
|
200 |
|
|
|
170,727 |
|
MARB BondCo PLC, 6.88%, 01/19/25 (b) |
|
|
4,330 |
|
|
|
4,113,500 |
|
SSMS Plantation Holdings Pte Ltd., 7.75%, 01/23/23 |
|
|
1,000 |
|
|
|
879,591 |
|
Tyson Foods, Inc., 3.95%, 08/15/24 |
|
|
5,440 |
|
|
|
5,429,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,805,694 |
|
Health Care Equipment & Supplies 0.6% |
|
|
|
|
Abbott Laboratories: |
|
|
|
|
|
|
|
|
2.80%, 09/15/20 |
|
|
2,980 |
|
|
|
2,957,448 |
|
3.40%, 11/30/23 |
|
|
1,730 |
|
|
|
1,706,862 |
|
3.88%, 09/15/25 |
|
|
952 |
|
|
|
948,946 |
|
3.75%, 11/30/26 |
|
|
17,890 |
|
|
|
17,584,475 |
|
Becton Dickinson and Co.: |
|
|
|
|
|
|
|
|
2.13%, 06/06/19 |
|
|
16,315 |
|
|
|
16,235,320 |
|
2.68%, 12/15/19 |
|
|
4,549 |
|
|
|
4,514,882 |
|
2.89%, 06/06/22 |
|
|
11,575 |
|
|
|
11,195,728 |
|
4.69%, 12/15/44 |
|
|
703 |
|
|
|
681,402 |
|
Edwards Lifesciences Corp., 4.30%, 06/15/28 |
|
|
1,660 |
|
|
|
1,657,315 |
|
Medtronic, Inc.: |
|
|
|
|
|
|
|
|
3.15%, 03/15/22 |
|
|
3,420 |
|
|
|
3,392,607 |
|
3.50%, 03/15/25 |
|
|
1,120 |
|
|
|
1,108,257 |
|
4.38%, 03/15/35 |
|
|
7,820 |
|
|
|
8,087,436 |
|
Stryker Corp., 4.63%, 03/15/46 |
|
|
2,325 |
|
|
|
2,368,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,439,390 |
|
Health Care Providers & Services 1.0% |
|
|
|
|
Aetna, Inc.: |
|
|
|
|
|
|
|
|
4.50%, 05/15/42 |
|
|
2,824 |
|
|
|
2,769,545 |
|
4.13%, 11/15/42 |
|
|
1,329 |
|
|
|
1,229,827 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Health Care Providers & Services (continued) |
|
Aetna, Inc.: (continued) |
|
4.75%, 03/15/44 |
|
USD |
1,703 |
|
|
$ |
1,700,113 |
|
AHS Hospital Corp., 5.02%, 07/01/45 |
|
|
1,432 |
|
|
|
1,629,748 |
|
Anthem, Inc.: |
|
|
|
|
|
|
|
|
2.30%, 07/15/18 |
|
|
14,113 |
|
|
|
14,111,213 |
|
4.10%, 03/01/28 |
|
|
3,335 |
|
|
|
3,262,414 |
|
Baylor Scott & White Holdings, 4.19%, 11/15/45 |
|
|
1,525 |
|
|
|
1,550,842 |
|
Catholic Health Initiatives, 4.35%, 11/01/42 |
|
|
1,075 |
|
|
|
1,017,253 |
|
Cigna Corp., 3.25%, 04/15/25 |
|
|
7,074 |
|
|
|
6,651,714 |
|
Dignity Health, 2.64%, 11/01/19 |
|
|
4,325 |
|
|
|
4,316,742 |
|
HCA, Inc.: |
|
|
|
|
|
|
|
|
3.75%, 03/15/19 |
|
|
6,331 |
|
|
|
6,354,741 |
|
6.50%, 02/15/20 |
|
|
9,556 |
|
|
|
9,920,322 |
|
Howard Hughes Medical Institute, 3.50%, 09/01/23 |
|
|
898 |
|
|
|
909,527 |
|
Kaiser Foundation Hospitals: |
|
|
|
|
|
|
|
|
3.50%, 04/01/22 |
|
|
4,233 |
|
|
|
4,270,718 |
|
4.15%, 05/01/47 |
|
|
3,830 |
|
|
|
3,878,432 |
|
Laboratory Corp. of America Holdings, 2.63%, 02/01/20 |
|
|
2,946 |
|
|
|
2,922,511 |
|
New York & Presbyterian Hospital, 3.56%, 08/01/36 |
|
|
2,434 |
|
|
|
2,308,388 |
|
Ochsner Clinic Foundation, 5.90%, 05/15/45 |
|
|
1,305 |
|
|
|
1,614,865 |
|
Partners Healthcare System, Inc., 3.44%, 07/01/21 |
|
|
590 |
|
|
|
595,211 |
|
Providence St Joseph Health Obligated Group, 3.93%, 10/01/48 |
|
|
2,843 |
|
|
|
2,724,497 |
|
Redco Group, 6.38%, 02/27/19 |
|
|
660 |
|
|
|
630,795 |
|
Rede Dor Finance S.à r.l., 4.95%, 01/17/28
(b) |
|
|
487 |
|
|
|
434,039 |
|
Southern Baptist Hospital of Florida, Inc., 4.86%, 07/15/45 |
|
|
1,250 |
|
|
|
1,399,383 |
|
SSM Health Care Corp.: |
|
|
|
|
|
|
|
|
3.69%, 06/01/23 |
|
|
4,823 |
|
|
|
4,848,945 |
|
Series A, 3.82%, 06/01/27 |
|
|
8,447 |
|
|
|
8,414,843 |
|
Sutter Health, 3.70%, 08/15/28 |
|
|
3,484 |
|
|
|
3,456,143 |
|
Tenet Healthcare Corp.: |
|
|
|
|
|
|
|
|
5.50%, 03/01/19 |
|
|
104 |
|
|
|
105,040 |
|
6.00%, 10/01/20 |
|
|
11,347 |
|
|
|
11,659,042 |
|
Trinity Health Corp., 4.13%, 12/01/45 |
|
|
3,449 |
|
|
|
3,375,975 |
|
Unilabs Subholding AB, 5.75%, 05/15/25 |
|
EUR |
100 |
|
|
|
111,049 |
|
UnitedHealth Group, Inc.: |
|
|
|
|
|
|
|
|
2.70%, 07/15/20 |
|
USD |
1,721 |
|
|
|
1,710,722 |
|
3.75%, 07/15/25 |
|
|
6,450 |
|
|
|
6,451,074 |
|
3.85%, 06/15/28 |
|
|
1,575 |
|
|
|
1,577,445 |
|
4.63%, 07/15/35 |
|
|
689 |
|
|
|
724,642 |
|
4.20%, 01/15/47 |
|
|
3,410 |
|
|
|
3,340,708 |
|
3.75%, 10/15/47 |
|
|
3,390 |
|
|
|
3,115,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,094,329 |
|
Hotels, Restaurants & Leisure 0.4% |
|
|
|
|
|
|
1011778 BC ULC/New Red Finance, Inc., 4.63%, 01/15/22
(b) |
|
|
1,459 |
|
|
|
1,459,000 |
|
Accor SA, 2.63%, 02/05/21 |
|
EUR |
500 |
|
|
|
618,853 |
|
Burger King France SAS, (3 mo. EURIBOR + 5.250%), 5.25%, 05/01/23 (a) |
|
|
251 |
|
|
|
294,765 |
|
Carlson Travel, Inc.: |
|
|
|
|
|
|
|
|
6.75%, 12/15/23 (b) |
|
USD |
1,351 |
|
|
|
1,323,980 |
|
9.50%, 12/15/24 (b) |
|
|
215 |
|
|
|
194,575 |
|
Codere Finance 2 Luxembourg SA, 7.63%, 11/01/21
(b) |
|
|
3,010 |
|
|
|
2,752,916 |
|
HIS Co. Ltd.: |
|
|
|
|
|
|
|
|
0.00%, 08/30/19 (i)(j) |
|
JPY |
110,000 |
|
|
|
1,002,235 |
|
0.00%, 11/15/24 (i)(j) |
|
|
50,000 |
|
|
|
456,126 |
|
International Game Technology PLC: |
|
|
|
|
|
|
|
|
5.63%, 02/15/20 (b) |
|
USD |
2,694 |
|
|
|
2,727,675 |
|
6.25%, 02/15/22 (b) |
|
|
3,246 |
|
|
|
3,327,150 |
|
4.75%, 02/15/23 |
|
EUR |
100 |
|
|
|
124,458 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Hotels, Restaurants & Leisure (continued) |
|
McDonalds Corp.: |
|
|
|
|
|
|
|
|
0.50%, 01/15/21 |
|
EUR |
800 |
|
|
$ |
944,777 |
|
4.70%, 12/09/35 |
|
USD |
4,725 |
|
|
|
4,923,957 |
|
4.88%, 12/09/45 |
|
|
1,005 |
|
|
|
1,055,131 |
|
4.45%, 03/01/47 |
|
|
3,465 |
|
|
|
3,419,368 |
|
MGM Resorts International: |
|
|
|
|
|
|
|
|
8.63%, 02/01/19 |
|
|
807 |
|
|
|
827,175 |
|
5.25%, 03/31/20 |
|
|
156 |
|
|
|
158,730 |
|
Pinnacle Entertainment, Inc., 5.63%, 05/01/24 |
|
|
2,063 |
|
|
|
2,141,703 |
|
Resorttrust, Inc., 0.00%, 12/01/21 (i)(j) |
|
JPY |
120,000 |
|
|
|
1,072,754 |
|
REXLot Holdings Ltd., 4.50%, 04/17/19 (i) |
|
HKD |
1,161 |
|
|
|
118,369 |
|
Scientific Games International, Inc., 10.00%, 12/01/22 |
|
USD |
8,694 |
|
|
|
9,276,237 |
|
Sisal Group SpA, 7.00%, 07/31/23 |
|
EUR |
1,378 |
|
|
|
1,595,224 |
|
Stonegate Pub Co. Financing PLC, 4.88%, 03/15/22 |
|
GBP |
100 |
|
|
|
130,061 |
|
Studio City Finance Ltd., 8.50%, 12/01/20 |
|
USD |
400 |
|
|
|
402,000 |
|
Unique Pub Finance Co. PLC: |
|
|
|
|
|
|
|
|
Series A4, 5.66%, 06/30/27 |
|
GBP |
2,230 |
|
|
|
3,240,183 |
|
Series N, 6.46%, 03/30/32 |
|
|
1,273 |
|
|
|
1,624,646 |
|
Vinpearl JSC, 3.50%, 06/14/23 (i) |
|
USD |
968 |
|
|
|
994,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,206,668 |
|
Household Durables 0.3% |
|
|
|
|
|
|
Ashton Woods USA LLC/Ashton Woods Finance Co., 6.88%, 02/15/21
(b) |
|
|
3,306 |
|
|
|
3,322,530 |
|
Beazer Homes USA, Inc., 8.75%, 03/15/22 |
|
|
3,502 |
|
|
|
3,720,875 |
|
Brookfield Residential Properties, Inc., 6.50%, 12/15/20
(b) |
|
|
1,533 |
|
|
|
1,552,162 |
|
Brookfield Residential Properties, Inc./Brookfield Residential U.S. Corp., 6.13%, 07/01/22 (b) |
|
|
207 |
|
|
|
207,776 |
|
Century Communities, Inc., 6.88%, 05/15/22 |
|
|
1,021 |
|
|
|
1,044,789 |
|
GLP Capital LP/GLP Financing II, Inc., 4.38%, 04/15/21 |
|
|
228 |
|
|
|
228,000 |
|
Harvest International Co., 0.00%, 11/21/22
(i)(j) |
|
HKD |
8,000 |
|
|
|
1,071,938 |
|
Iida Group Holdings Co. Ltd., 0.00%, 06/18/20
(i)(j) |
|
JPY |
100,000 |
|
|
|
921,284 |
|
K Hovnanian Enterprises, Inc.: |
|
|
|
|
|
|
|
|
10.00%, 07/15/22 (b) |
|
USD |
3,774 |
|
|
|
3,972,135 |
|
10.50%, 07/15/24 (b) |
|
|
4,057 |
|
|
|
4,178,710 |
|
KB Home: |
|
|
|
|
|
|
|
|
4.75%, 05/15/19 |
|
|
468 |
|
|
|
469,919 |
|
8.00%, 03/15/20 |
|
|
104 |
|
|
|
110,760 |
|
Lennar Corp.: |
|
|
|
|
|
|
|
|
4.50%, 06/15/19 |
|
|
156 |
|
|
|
156,390 |
|
2.95%, 11/29/20 |
|
|
20 |
|
|
|
19,496 |
|
8.38%, 01/15/21 |
|
|
755 |
|
|
|
824,837 |
|
4.75%, 04/01/21 |
|
|
192 |
|
|
|
194,736 |
|
5.88%, 11/15/24 |
|
|
4,092 |
|
|
|
4,234,787 |
|
Newell Brands, Inc.: |
|
|
|
|
|
|
|
|
2.88%, 12/01/19 |
|
|
6,986 |
|
|
|
6,960,274 |
|
5.38%, 04/01/36 |
|
|
2,155 |
|
|
|
2,144,868 |
|
PulteGroup, Inc., 5.00%, 01/15/27 |
|
|
204 |
|
|
|
193,800 |
|
Whirlpool Corp., 0.63%, 03/12/20 |
|
EUR |
800 |
|
|
|
943,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,473,415 |
|
Household Products 0.0% |
|
|
|
|
|
|
Diamond BC BV, 5.63%, 08/15/25 |
|
|
100 |
|
|
|
104,658 |
|
Energizer Gamma Acquisition BV, 4.63%, 07/15/26 |
|
|
2,923 |
|
|
|
3,438,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,543,265 |
|
Independent Power and Renewable Electricity Producers 0.2% |
|
AES Panama SRL, 6.00%, 06/25/22 (b) |
|
USD |
527 |
|
|
|
542,968 |
|
GCL New Energy Holdings Ltd., 7.10%, 01/30/21 |
|
|
492 |
|
|
|
425,526 |
|
Genneia SA, 8.75%, 01/20/22 (b) |
|
|
3,805 |
|
|
|
3,670,531 |
|
Inkia Energy Ltd., 5.88%, 11/09/27 (b) |
|
|
1,409 |
|
|
|
1,313,892 |
|
NRG Energy, Inc.: |
|
|
|
|
|
|
|
|
6.25%, 05/01/24 |
|
|
155 |
|
|
|
158,875 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Independent Power and Renewable Electricity Producers (continued) |
|
NRG Energy, Inc.: (continued) |
|
|
|
|
|
|
|
|
2.75%, 06/01/48 (b)(i) |
|
USD |
2,906 |
|
|
$ |
2,806,905 |
|
Orazul Energy Egenor S en C por A, 5.63%, 04/28/27
(b) |
|
|
1,497 |
|
|
|
1,317,659 |
|
Stoneway Capital Corp.: |
|
|
|
|
|
|
|
|
10.00%, 03/01/27 (b) |
|
|
5,572 |
|
|
|
5,569,158 |
|
10.00%, 03/01/27 |
|
|
2,105 |
|
|
|
2,103,926 |
|
Talen Energy Supply LLC: |
|
|
|
|
|
|
|
|
9.50%, 07/15/22 (b) |
|
|
156 |
|
|
|
153,173 |
|
6.50%, 06/01/25 |
|
|
3,607 |
|
|
|
2,750,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,812,950 |
|
Industrial Conglomerates 0.1% |
|
|
|
|
|
|
Eaton Corp., 2.75%, 11/02/22 |
|
|
3,529 |
|
|
|
3,426,310 |
|
General Electric Co.: |
|
|
|
|
|
|
|
|
(3 mo. EURIBOR + 0.300%), 0.00%, 05/28/20
(a) |
|
EUR |
740 |
|
|
|
864,934 |
|
4.50%, 03/11/44 |
|
USD |
5,863 |
|
|
|
5,748,165 |
|
Grupo KUO SAB de CV, 5.75%, 07/07/27 (b) |
|
|
3,203 |
|
|
|
2,930,745 |
|
Honeywell International, Inc., 3.81%, 11/21/47 |
|
|
1,550 |
|
|
|
1,517,555 |
|
Tyco Electronics Group SA: |
|
|
|
|
|
|
|
|
3.45%, 08/01/24 |
|
|
865 |
|
|
|
847,016 |
|
3.13%, 08/15/27 |
|
|
1,860 |
|
|
|
1,735,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,069,810 |
|
Insurance 0.3% |
|
|
|
|
|
|
Ambac Assurance Corp., 5.10%, 06/07/20 (b) |
|
|
462 |
|
|
|
619,352 |
|
Ambac LSNI LLC, (3 mo. LIBOR US + 5.000%), 7.34%, 02/12/23
(a)(b) |
|
|
3,282 |
|
|
|
3,331,399 |
|
Aon PLC, 4.75%, 05/15/45 |
|
|
1,475 |
|
|
|
1,456,498 |
|
Ardonagh Midco 3 PLC, 8.38%, 07/15/23 |
|
GBP |
2,500 |
|
|
|
3,327,984 |
|
BNP Paribas Cardif SA, (3 mo. EURIBOR + 3.930%), 4.03%
(m)(n) |
|
EUR |
1,300 |
|
|
|
1,570,364 |
|
China Reinsurance Finance Corp. Ltd., 3.38%, 03/09/22 |
|
USD |
1,311 |
|
|
|
1,249,881 |
|
Credit Agricole Assurances SA, (5 yr. Euro Swap + 4.350%), 4.50% (m)(n) |
|
EUR |
700 |
|
|
|
851,897 |
|
Marsh & McLennan Cos., Inc.: |
|
|
|
|
|
|
|
|
3.75%, 03/14/26 |
|
USD |
672 |
|
|
|
665,425 |
|
4.35%, 01/30/47 |
|
|
751 |
|
|
|
747,034 |
|
Meiji Yasuda Life Insurance Co., (USD Swap Rate 11:00 am NY 1 + 3.150%), 5.10%, 04/26/48 (m) |
|
|
439 |
|
|
|
442,841 |
|
MetLife, Inc., 4.60%, 05/13/46 |
|
|
2,010 |
|
|
|
2,036,847 |
|
NN Group NV, (3 mo. EURIBOR + 3.900%), 4.38%
(m)(n) |
|
EUR |
1,700 |
|
|
|
2,050,131 |
|
Principal Financial Group, Inc., 4.30%, 11/15/46 |
|
USD |
1,190 |
|
|
|
1,131,386 |
|
Prudential Financial, Inc., 3.88%, 03/27/28 |
|
|
7,190 |
|
|
|
7,106,511 |
|
QBE Insurance Group Ltd., (10 yr. Swap Semi 30/360 US + 4.395%), 5.88%, 06/17/46 (m) |
|
|
450 |
|
|
|
436,189 |
|
Sumitomo Life Insurance Co., (3 mo. LIBOR US + 2.993%), 4.00%, 09/14/77 (m) |
|
|
400 |
|
|
|
373,000 |
|
T&D Holdings, Inc., 0.00%, 06/05/20 (i)(j) |
|
JPY |
80,000 |
|
|
|
722,576 |
|
Travelers Cos., Inc., 4.60%, 08/01/43 |
|
USD |
3,289 |
|
|
|
3,451,871 |
|
Union Life Insurance Co. Ltd., 3.00%, 09/19/21 |
|
|
229 |
|
|
|
210,590 |
|
Willis North America, Inc., 3.60%, 05/15/24 |
|
|
6,120 |
|
|
|
5,914,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,696,125 |
|
Internet & Direct Marketing Retail 0.0% |
|
Ctrip.com International Ltd., 1.25%, 09/15/22
(i) |
|
|
162 |
|
|
|
166,256 |
|
|
|
|
|
|
|
|
|
|
Internet Software & Services 0.1% |
|
|
|
|
|
|
United Group BV: |
|
|
|
|
|
|
|
|
4.38%, 07/01/22 |
|
EUR |
644 |
|
|
|
765,229 |
|
(3 mo. EURIBOR + 4.375%), 4.38%, 07/01/23
(a) |
|
|
100 |
|
|
|
116,441 |
|
4.88%, 07/01/24 |
|
|
1,870 |
|
|
|
2,219,275 |
|
VeriSign, Inc., 4.63%, 05/01/23 |
|
USD |
8,321 |
|
|
|
8,373,006 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Internet Software & Services (continued) |
|
ZPG PLC, 3.75%, 07/15/23 |
|
GBP |
100 |
|
|
$ |
136,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,610,183 |
|
IT Services 0.3% |
|
|
|
|
|
|
DXC Technology Co., 2.88%, 03/27/20 |
|
USD |
3,373 |
|
|
|
3,348,840 |
|
Fidelity National Information Services, Inc.: |
|
|
|
|
|
|
|
|
3.63%, 10/15/20 |
|
|
277 |
|
|
|
278,747 |
|
4.50%, 08/15/46 |
|
|
1,179 |
|
|
|
1,095,037 |
|
4.75%, 05/15/48 |
|
|
4,550 |
|
|
|
4,395,464 |
|
GMO Payment Gateway, Inc., 0.00%, 06/19/23
(i)(j) |
|
JPY |
20,000 |
|
|
|
200,154 |
|
Total System Services, Inc.: |
|
|
|
|
|
|
|
|
3.80%, 04/01/21 |
|
USD |
1,910 |
|
|
|
1,923,057 |
|
3.75%, 06/01/23 |
|
|
5,550 |
|
|
|
5,500,164 |
|
4.80%, 04/01/26 |
|
|
8,040 |
|
|
|
8,242,067 |
|
Transcosmos, Inc., 0.00%, 12/22/20 (i)(j) |
|
JPY |
40,000 |
|
|
|
362,643 |
|
Vantiv LLC/Vantiv Issuer Corp., 3.88%, 11/15/25
(b) |
|
GBP |
107 |
|
|
|
133,503 |
|
Visa, Inc.: |
|
|
|
|
|
|
|
|
3.15%, 12/14/25 |
|
USD |
2,055 |
|
|
|
1,987,963 |
|
4.15%, 12/14/35 |
|
|
6,159 |
|
|
|
6,381,825 |
|
Xerox Corp., 3.63%, 03/15/23 |
|
|
877 |
|
|
|
841,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,690,941 |
|
Leisure Products 0.0% |
|
|
|
|
|
|
Pinnacle Bidco PLC, 6.38%, 02/15/25 |
|
GBP |
1,059 |
|
|
|
1,405,399 |
|
|
|
|
|
|
|
|
|
|
Life Sciences Tools & Services 0.1% |
|
|
|
|
|
|
IQVIA, Inc., 3.25%, 03/15/25 |
|
EUR |
100 |
|
|
|
113,358 |
|
Thermo Fisher Scientific, Inc., 3.65%, 12/15/25 . |
|
USD |
11,529 |
|
|
|
11,255,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,369,173 |
|
Machinery 0.0% |
|
|
|
|
|
|
Colfax Corp., 3.25%, 05/15/25 |
|
EUR |
100 |
|
|
|
117,133 |
|
CRRC Corp. Ltd., 0.00%, 02/05/21 (i)(j) |
|
USD |
1,250 |
|
|
|
1,237,500 |
|
Gates Global LLC/Gates Global Co., 6.00%, 07/15/22
(b) |
|
|
134 |
|
|
|
135,675 |
|
Haitian International Holdings Ltd., 2.00%, 02/13/19
(i) |
|
|
1,000 |
|
|
|
991,250 |
|
Ingersoll-Rand Luxembourg Finance SA, 4.65%, 11/01/44 |
|
|
598 |
|
|
|
608,510 |
|
Platin 1426 GmbH, 5.38%, 06/15/23 |
|
EUR |
1,817 |
|
|
|
2,026,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,116,796 |
|
Marine 0.0% |
|
|
|
|
|
|
CMA CGM SA, 5.25%, 01/15/25 |
|
|
1,300 |
|
|
|
1,230,211 |
|
|
|
|
|
|
|
|
|
|
Media 1.3% |
|
|
|
|
|
|
Altice France SA, 6.00%, 05/15/22 (b) |
|
USD |
1,700 |
|
|
|
1,706,035 |
|
Altice Luxembourg SA, 7.75%, 05/15/22 (b) |
|
|
1,700 |
|
|
|
1,644,750 |
|
Cablevision SA, 6.50%, 06/15/21 (b) |
|
|
661 |
|
|
|
656,750 |
|
CBS Corp., 2.30%, 08/15/19 |
|
|
4,291 |
|
|
|
4,251,465 |
|
CCO Holdings LLC/CCO Holdings Capital Corp., 5.25%, 09/30/22 |
|
|
155 |
|
|
|
155,484 |
|
Charter Communications Operating LLC/Charter Communications Operating Capital: |
|
|
|
|
|
|
|
|
3.58%, 07/23/20 |
|
|
13,915 |
|
|
|
13,897,328 |
|
4.46%, 07/23/22 |
|
|
13,691 |
|
|
|
13,859,219 |
|
4.50%, 02/01/24 |
|
|
7,170 |
|
|
|
7,162,941 |
|
4.91%, 07/23/25 |
|
|
9,864 |
|
|
|
9,961,498 |
|
6.38%, 10/23/35 |
|
|
4,126 |
|
|
|
4,311,698 |
|
5.38%, 05/01/47 |
|
|
6,890 |
|
|
|
6,256,794 |
|
5.75%, 04/01/48 |
|
|
4,600 |
|
|
|
4,453,346 |
|
Comcast Corp.: |
|
|
|
|
|
|
|
|
4.25%, 01/15/33 |
|
|
1,265 |
|
|
|
1,235,336 |
|
4.40%, 08/15/35 |
|
|
5,694 |
|
|
|
5,540,219 |
|
3.20%, 07/15/36 |
|
|
9,951 |
|
|
|
8,278,727 |
|
3.40%, 07/15/46 |
|
|
2,021 |
|
|
|
1,638,871 |
|
Cox Communications, Inc., 3.15%, 08/15/24
(b) |
|
|
9,645 |
|
|
|
9,137,360 |
|
CSC Holdings LLC: |
|
|
|
|
|
|
|
|
7.63%, 07/15/18 |
|
|
5,615 |
|
|
|
5,617,807 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Media (continued) |
|
|
|
|
|
|
CSC Holdings LLC: (continued) |
|
|
|
|
|
|
|
|
8.63%, 02/15/19 |
|
USD |
104 |
|
|
$ |
106,990 |
|
10.13%, 01/15/23 (b) |
|
|
217 |
|
|
|
239,242 |
|
Discovery Communications LLC: |
|
|
|
|
|
|
|
|
3.80%, 03/13/24 |
|
|
4,497 |
|
|
|
4,425,867 |
|
3.95%, 06/15/25 (b) |
|
|
4,175 |
|
|
|
4,069,948 |
|
5.20%, 09/20/47 |
|
|
2,355 |
|
|
|
2,284,220 |
|
Interpublic Group of Cos., Inc., 4.00%, 03/15/22 |
|
|
2,564 |
|
|
|
2,584,507 |
|
Kakao Corp., 0.00%, 05/11/21 (i)(j) |
|
KRW |
400,000 |
|
|
|
379,991 |
|
NBCUniversal Media LLC, 4.45%, 01/15/43 |
|
USD |
3,047 |
|
|
|
2,880,413 |
|
Time Warner Cable LLC: |
|
|
|
|
|
|
|
|
5.00%, 02/01/20 |
|
|
2,900 |
|
|
|
2,960,545 |
|
4.13%, 02/15/21 |
|
|
5,862 |
|
|
|
5,891,839 |
|
4.00%, 09/01/21 |
|
|
911 |
|
|
|
910,979 |
|
5.50%, 09/01/41 |
|
|
2,025 |
|
|
|
1,883,984 |
|
4.50%, 09/15/42 |
|
|
314 |
|
|
|
257,998 |
|
Unitymedia GmbH, 3.75%, 01/15/27 |
|
EUR |
7,040 |
|
|
|
8,575,661 |
|
Viacom, Inc.: |
|
|
|
|
|
|
|
|
2.75%, 12/15/19 |
|
USD |
1,328 |
|
|
|
1,315,956 |
|
4.50%, 03/01/21 |
|
|
3,389 |
|
|
|
3,447,920 |
|
5.85%, 09/01/43 |
|
|
2,460 |
|
|
|
2,458,892 |
|
Virgin Media Receivables Financing Notes I DAC, 5.50%, 09/15/24 |
|
GBP |
100 |
|
|
|
129,823 |
|
Virgin Media Receivables Financing Notes II DAC, 5.75%, 04/15/23 |
|
|
100 |
|
|
|
133,757 |
|
Warner Media LLC: |
|
|
|
|
|
|
|
|
2.10%, 06/01/19 |
|
USD |
9,144 |
|
|
|
9,080,208 |
|
3.60%, 07/15/25 |
|
|
2,168 |
|
|
|
2,061,373 |
|
4.65%, 06/01/44 |
|
|
1,620 |
|
|
|
1,437,853 |
|
4.85%, 07/15/45 |
|
|
7,065 |
|
|
|
6,435,654 |
|
WMG Acquisition Corp., 4.13%, 11/01/24 |
|
EUR |
100 |
|
|
|
120,721 |
|
Ziggo Bond Co. BV, 7.13%, 05/15/24 |
|
|
1,833 |
|
|
|
2,287,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,127,714 |
|
Metals & Mining 0.2% |
|
|
|
|
|
|
Anglo American Capital PLC, 3.63%, 09/11/24
(b) |
|
USD |
7,445 |
|
|
|
7,049,002 |
|
Barrick Gold Corp., 5.25%, 04/01/42 |
|
|
2,470 |
|
|
|
2,583,249 |
|
Constellium NV, 4.25%, 02/15/26 |
|
EUR |
2,561 |
|
|
|
2,906,700 |
|
Largo Resources Ltd., 9.25%, 06/01/21 (b) |
|
USD |
366 |
|
|
|
366,000 |
|
Newmont Mining Corp.: |
|
|
|
|
|
|
|
|
3.50%, 03/15/22 |
|
|
6,890 |
|
|
|
6,851,297 |
|
4.88%, 03/15/42 |
|
|
95 |
|
|
|
94,894 |
|
Nucor Corp., 5.20%, 08/01/43 |
|
|
1,640 |
|
|
|
1,812,313 |
|
Nyrstar Netherlands Holdings BV, 6.88%, 03/15/24 |
|
EUR |
2,793 |
|
|
|
3,026,699 |
|
Nyrstar NV, 5.00%, 07/11/22 (i) |
|
|
400 |
|
|
|
456,377 |
|
Press Metal Labuan Ltd., 4.80%, 10/30/22 |
|
USD |
200 |
|
|
|
184,882 |
|
Samarco Mineracao SA, 4.13%, 11/01/22 (f)(l) |
|
|
1,930 |
|
|
|
1,399,250 |
|
Shandong Iron And Steel Xinheng International Co. Ltd., 6.50%, 06/14/21 |
|
|
285 |
|
|
|
265,300 |
|
Steel Dynamics, Inc.: |
|
|
|
|
|
|
|
|
5.13%, 10/01/21 |
|
|
5,002 |
|
|
|
5,045,767 |
|
5.25%, 04/15/23 |
|
|
156 |
|
|
|
157,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,199,095 |
|
Multiline Retail 0.0% |
|
|
|
|
|
|
Takashimaya Co. Ltd., 0.00%, 12/11/18 (i)(j) |
|
JPY |
30,000 |
|
|
|
271,047 |
|
|
|
|
|
|
|
|
|
|
Multi-Utilities 0.4% |
|
|
|
|
|
|
Alliant Energy Finance LLC, 3.75%, 06/15/23 (b)
.. |
|
|
1,795 |
|
|
|
1,794,671 |
|
Ameren Illinois Co., 3.80%, 05/15/28 |
|
|
3,730 |
|
|
|
3,766,395 |
|
Consumers Energy Co., 4.05%, 05/15/48 |
|
|
1,325 |
|
|
|
1,322,615 |
|
NiSource, Inc., 3.49%, 05/15/27 |
|
|
5,615 |
|
|
|
5,369,115 |
|
Pacific Gas & Electric Co.: |
|
|
|
|
|
|
|
|
3.30%, 12/01/27 |
|
|
5,360 |
|
|
|
4,812,980 |
|
3.95%, 12/01/47 |
|
|
2,245 |
|
|
|
1,920,490 |
|
Virginia Electric & Power Co.: |
|
|
|
|
|
|
|
|
Series C, 2.75%, 03/15/23 |
|
|
6,530 |
|
|
|
6,328,869 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Multi-Utilities (continued) |
|
|
|
|
|
|
Virginia Electric & Power Co.: (continued) |
|
|
|
|
|
|
|
|
Series A, 3.50%, 03/15/27 |
|
USD |
7,943 |
|
|
$ |
7,798,755 |
|
4.00%, 01/15/43 |
|
|
5,720 |
|
|
|
5,465,460 |
|
4.45%, 02/15/44 |
|
|
1,674 |
|
|
|
1,700,617 |
|
Series B, 4.20%, 05/15/45 |
|
|
2,462 |
|
|
|
2,420,885 |
|
Series C, 4.00%, 11/15/46 |
|
|
3,275 |
|
|
|
3,146,915 |
|
WEC Energy Group, Inc., 3.38%, 06/15/21 |
|
|
1,330 |
|
|
|
1,333,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,181,547 |
|
Oil, Gas & Consumable Fuels 2.6% |
|
|
|
|
|
|
ABM Investama Tbk PT, 7.13%, 08/01/22 |
|
|
250 |
|
|
|
222,411 |
|
Aker BP ASA, 5.88%, 03/31/25 (b) |
|
|
525 |
|
|
|
540,619 |
|
Anadarko Petroleum Corp.: |
|
|
|
|
|
|
|
|
3.45%, 07/15/24 |
|
|
8,295 |
|
|
|
7,970,612 |
|
6.20%, 03/15/40 |
|
|
7,600 |
|
|
|
8,562,594 |
|
Andeavor, 4.75%, 12/15/23 |
|
|
3,000 |
|
|
|
3,113,162 |
|
Andeavor Logistics LP/Tesoro Logistics Finance Corp.: |
|
|
|
|
|
|
|
|
5.50%, 10/15/19 |
|
|
6,486 |
|
|
|
6,648,150 |
|
3.50%, 12/01/22 |
|
|
5,540 |
|
|
|
5,413,007 |
|
6.38%, 05/01/24 |
|
|
207 |
|
|
|
220,972 |
|
4.25%, 12/01/27 |
|
|
1,615 |
|
|
|
1,547,003 |
|
5.20%, 12/01/47 |
|
|
4,355 |
|
|
|
4,200,583 |
|
Antero Resources Corp., 5.13%, 12/01/22 |
|
|
306 |
|
|
|
306,765 |
|
Apache Corp.: |
|
|
|
|
|
|
|
|
2.63%, 01/15/23 |
|
|
5,216 |
|
|
|
4,950,546 |
|
4.25%, 01/15/44 |
|
|
12,105 |
|
|
|
10,702,025 |
|
Buckeye Partners LP, 4.88%, 02/01/21 |
|
|
10,950 |
|
|
|
11,141,674 |
|
Bukit Makmur Mandiri Utama PT, 7.75%, 02/13/22 |
|
|
200 |
|
|
|
192,936 |
|
Bumi Resources Tbk PT, 0.00%, 12/11/22
(d)(i)(j) |
|
|
50 |
|
|
|
19,097 |
|
Carrizo Oil & Gas, Inc., 7.50%, 09/15/20 |
|
|
260 |
|
|
|
261,625 |
|
Cenovus Energy, Inc., 4.25%, 04/15/27 |
|
|
7,575 |
|
|
|
7,296,195 |
|
Chaparral Energy, Inc., 8.75%, 07/15/23 (b) |
|
|
1,635 |
|
|
|
1,646,241 |
|
Cheniere Energy Partners LP, 5.25%, 10/01/25
(b) |
|
|
156 |
|
|
|
152,170 |
|
Cheniere Energy, Inc., 4.88% (4.88 Cash or 4.88% PIK), 05/28/21
(b)(i)(k) |
|
|
3,985 |
|
|
|
4,094,400 |
|
Chesapeake Energy Corp.: |
|
|
|
|
|
|
|
|
6.63%, 08/15/20 |
|
|
623 |
|
|
|
640,132 |
|
6.13%, 02/15/21 |
|
|
260 |
|
|
|
263,250 |
|
8.00%, 12/15/22 (b) |
|
|
10,719 |
|
|
|
11,251,734 |
|
5.50%, 09/15/26 (i) |
|
|
5,756 |
|
|
|
5,849,736 |
|
Cimarex Energy Co.: |
|
|
|
|
|
|
|
|
4.38%, 06/01/24 |
|
|
4,790 |
|
|
|
4,829,536 |
|
3.90%, 05/15/27 |
|
|
6,100 |
|
|
|
5,857,275 |
|
Concho Resources, Inc., 3.75%, 10/01/27 |
|
|
10,795 |
|
|
|
10,384,189 |
|
Continental Resources, Inc., 4.50%, 04/15/23 |
|
|
18,258 |
|
|
|
18,527,904 |
|
CVR Refining LLC/Coffeyville Finance, Inc., 6.50%, 11/01/22 |
|
|
311 |
|
|
|
317,220 |
|
DCP Midstream Operating LP, 9.75%, 03/15/19
(b) |
|
|
260 |
|
|
|
270,725 |
|
DEA Finance SA, 7.50%, 10/15/22 |
|
EUR |
130 |
|
|
|
163,346 |
|
Devon Energy Corp., 4.00%, 07/15/21 |
|
USD |
2,889 |
|
|
|
2,925,499 |
|
Enbridge, Inc.: |
|
|
|
|
|
|
|
|
2.90%, 07/15/22 |
|
|
5,945 |
|
|
|
5,774,268 |
|
3.70%, 07/15/27 |
|
|
4,740 |
|
|
|
4,491,670 |
|
Energy Resources LLC, 8.00%, 09/30/22 (e) |
|
|
152 |
|
|
|
147,022 |
|
Energy Transfer Partners LP, 6.50%, 02/01/42 |
|
|
10,400 |
|
|
|
10,715,125 |
|
Enterprise Products Operating LLC: |
|
|
|
|
|
|
|
|
5.10%, 02/15/45 |
|
|
1,248 |
|
|
|
1,284,818 |
|
4.90%, 05/15/46 |
|
|
5,273 |
|
|
|
5,283,336 |
|
EOG Resources, Inc.: |
|
|
|
|
|
|
|
|
4.15%, 01/15/26 |
|
|
2,601 |
|
|
|
2,660,281 |
|
3.90%, 04/01/35 |
|
|
1,670 |
|
|
|
1,620,194 |
|
Exxon Mobil Corp., 1.82%, 03/15/19 |
|
|
7,393 |
|
|
|
7,355,763 |
|
Frontera Energy Corp., 9.70%, 06/25/23 (b) |
|
|
2,799 |
|
|
|
2,774,509 |
|
Hammerhead Resources, Inc., 9.00%, 07/10/22 |
|
|
4,789 |
|
|
|
4,549,550 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Oil, Gas & Consumable Fuels (continued) |
|
Hess Corp., 5.80%, 04/01/47 |
|
USD |
7,175 |
|
|
$ |
7,414,224 |
|
Kinder Morgan Energy Partners LP, 4.30%, 05/01/24 |
|
|
5,041 |
|
|
|
5,035,475 |
|
Kinder Morgan, Inc., 5.05%, 02/15/46 |
|
|
15,160 |
|
|
|
14,068,207 |
|
Marathon Petroleum Corp., 5.85%, 12/15/45 |
|
|
3,665 |
|
|
|
3,879,975 |
|
Matador Resources Co., 6.88%, 04/15/23 |
|
|
989 |
|
|
|
1,035,977 |
|
Medco Platinum Road Pte Ltd., 6.75%, 01/30/25 |
|
|
500 |
|
|
|
438,449 |
|
Medco Straits Services Pte Ltd., 8.50%, 08/17/22 |
|
|
1,000 |
|
|
|
996,867 |
|
MPLX LP: |
|
|
|
|
|
|
|
|
4.13%, 03/01/27 |
|
|
6,280 |
|
|
|
5,990,515 |
|
5.20%, 03/01/47 |
|
|
1,844 |
|
|
|
1,832,243 |
|
Oasis Petroleum, Inc.: |
|
|
|
|
|
|
|
|
6.50%, 11/01/21 |
|
|
1,547 |
|
|
|
1,577,940 |
|
6.88%, 03/15/22 |
|
|
2,784 |
|
|
|
2,831,913 |
|
Odebrecht Offshore Drilling Finance Ltd.: |
|
|
|
|
|
|
|
|
6.72%, 12/01/22 (b) |
|
|
1,266 |
|
|
|
1,139,093 |
|
7.72% (7.72% Cash or 7.72% PIK), 12/01/26
(b)(k) |
|
|
36 |
|
|
|
9,295 |
|
Odebrecht Oil & Gas Finance Ltd., 0.00%
(b)(j)(n) |
|
|
193 |
|
|
|
2,369 |
|
Pioneer Natural Resources Co., 4.45%, 01/15/26 |
|
|
1,600 |
|
|
|
1,645,249 |
|
Plains All American Pipeline LP/PAA Finance Corp., 3.65%, 06/01/22 |
|
|
955 |
|
|
|
936,130 |
|
Puma International Financing SA, 5.00%, 01/24/26
(b) |
|
|
3,148 |
|
|
|
2,881,059 |
|
Resolute Energy Corp., 8.50%, 05/01/20 |
|
|
6,435 |
|
|
|
6,418,912 |
|
Rockies Express Pipeline LLC: |
|
|
|
|
|
|
|
|
6.00%, 01/15/19 (b) |
|
|
3,273 |
|
|
|
3,309,821 |
|
5.63%, 04/15/20 (b) |
|
|
2,530 |
|
|
|
2,590,087 |
|
RSP Permian, Inc.: |
|
|
|
|
|
|
|
|
6.63%, 10/01/22 |
|
|
7,287 |
|
|
|
7,656,451 |
|
5.25%, 01/15/25 |
|
|
1,850 |
|
|
|
1,978,945 |
|
Sabine Pass Liquefaction LLC: |
|
|
|
|
|
|
|
|
5.75%, 05/15/24 |
|
|
10,750 |
|
|
|
11,466,540 |
|
5.88%, 06/30/26 |
|
|
4,000 |
|
|
|
4,289,978 |
|
Sable Permian Resources Land LLC, 13.00%, 11/30/20
(b) |
|
|
1,080 |
|
|
|
1,193,400 |
|
Spectra Energy Partners LP, 4.50%, 03/15/45 |
|
|
6,470 |
|
|
|
5,993,702 |
|
Sunoco Logistics Partners Operations LP, 5.40%, 10/01/47 |
|
|
7,980 |
|
|
|
7,337,547 |
|
Targa Resources Partners LP/Targa Resources Partners Finance Corp., 4.13%, 11/15/19 |
|
|
311 |
|
|
|
311,000 |
|
Tecpetrol SA, 4.88%, 12/12/22 (b) |
|
|
1,890 |
|
|
|
1,742,958 |
|
TransCanada PipeLines Ltd.: |
|
|
|
|
|
|
|
|
2.50%, 08/01/22 |
|
|
12,981 |
|
|
|
12,471,240 |
|
4.88%, 05/15/48 |
|
|
3,250 |
|
|
|
3,281,672 |
|
Transcontinental Gas Pipe Line Co. LLC, 7.85%, 02/01/26 |
|
|
2,717 |
|
|
|
3,292,836 |
|
Tullow Oil Jersey Ltd., 6.63%, 07/12/21 (i) |
|
|
2,000 |
|
|
|
2,542,500 |
|
Tullow Oil PLC: |
|
|
|
|
|
|
|
|
6.25%, 04/15/22 (b) |
|
|
1,400 |
|
|
|
1,358,000 |
|
7.00%, 03/01/25 (b) |
|
|
500 |
|
|
|
473,125 |
|
Valero Energy Corp., 3.65%, 03/15/25 |
|
|
8,755 |
|
|
|
8,551,187 |
|
Whiting Petroleum Corp., 1.25%, 04/01/20 (i) |
|
|
1,056 |
|
|
|
1,007,879 |
|
Williams Partners LP: |
|
|
|
|
|
|
|
|
4.00%, 09/15/25 |
|
|
9,010 |
|
|
|
8,806,171 |
|
5.40%, 03/04/44 |
|
|
5,080 |
|
|
|
5,234,531 |
|
Yankuang Group Cayman Ltd., 4.75%, 11/30/20 |
|
|
770 |
|
|
|
736,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
340,899,643 |
|
Paper & Forest Products 0.1% |
|
|
|
|
|
|
Daio Paper Corp., 0.00%, 09/17/20 (i)(j) |
|
JPY |
140,000 |
|
|
|
1,354,604 |
|
Eldorado Intl. Finance GmbH, 8.63%, 06/16/21
(b) |
|
USD |
1,939 |
|
|
|
1,995,716 |
|
Georgia-Pacific LLC, 7.38%, 12/01/25 |
|
|
3,288 |
|
|
|
4,004,933 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Paper & Forest Products (continued) |
|
|
|
|
|
|
Sappi Papier Holding GmbH, 4.00%, 04/01/23 |
|
EUR |
100 |
|
|
$ |
120,686 |
|
Smurfit Kappa Acquisitions ULC, 2.88%, 01/15/26 |
|
|
2,224 |
|
|
|
2,584,438 |
|
Stora Enso OYJ, 2.50%, 03/21/28 |
|
|
2,082 |
|
|
|
2,442,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,502,559 |
|
Personal Products 0.0% |
|
|
|
|
|
|
Unilever NV, 1.75%, 08/05/20 |
|
|
442 |
|
|
|
536,357 |
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals 0.7% |
|
|
|
|
|
|
Allergan Finance LLC, 3.25%, 10/01/22 |
|
USD |
7,075 |
|
|
|
6,873,717 |
|
Allergan Funding SCS: |
|
|
|
|
|
|
|
|
3.00%, 03/12/20 |
|
|
22,906 |
|
|
|
22,797,457 |
|
3.80%, 03/15/25 |
|
|
14,891 |
|
|
|
14,459,834 |
|
Bayer U.S. Finance II LLC, 3.50%, 06/25/21
(b) |
|
|
3,240 |
|
|
|
3,246,444 |
|
Glenmark Pharmaceuticals Ltd., 2.00%, 06/28/22
(i) |
|
|
500 |
|
|
|
507,250 |
|
Merck & Co., Inc., 3.60%, 09/15/42 |
|
|
835 |
|
|
|
779,890 |
|
Pfizer, Inc., 4.00%, 12/15/36 |
|
|
5,860 |
|
|
|
5,862,619 |
|
Sanofi: |
|
|
|
|
|
|
|
|
0.00%, 03/21/20 |
|
EUR |
900 |
|
|
|
1,053,554 |
|
(3 mo. EURIBOR + 0.150%), 0.00%, 03/21/20
(a) |
|
|
1,500 |
|
|
|
1,758,709 |
|
Shire Acquisitions Investments Ireland DAC, 1.90%, 09/23/19 |
|
USD |
22,280 |
|
|
|
21,929,909 |
|
Teva Pharmaceutical Finance Netherlands III BV, 1.70%, 07/19/19 |
|
|
521 |
|
|
|
508,615 |
|
Valeant Pharmaceuticals International, 7.25%, 07/15/22
(b) |
|
|
806 |
|
|
|
825,473 |
|
Valeant Pharmaceuticals International, Inc.: |
|
|
|
|
|
|
|
|
5.38%, 03/15/20 (b) |
|
|
806 |
|
|
|
816,833 |
|
7.50%, 07/15/21 (b) |
|
|
5,143 |
|
|
|
5,223,359 |
|
6.50%, 03/15/22 (b) |
|
|
3,642 |
|
|
|
3,769,470 |
|
7.00%, 03/15/24 (b) |
|
|
310 |
|
|
|
325,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,738,152 |
|
Professional Services 0.0% |
|
|
|
|
|
|
Nielsen Finance LLC/Nielsen Finance Co., 5.00%, 04/15/22
(b) |
|
|
1,671 |
|
|
|
1,641,925 |
|
|
|
|
|
|
|
|
|
|
Real Estate Management & Development 0.3% |
|
|
|
|
ADLER Real Estate AG: |
|
|
|
|
|
|
|
|
1.50%, 12/06/21 |
|
EUR |
560 |
|
|
|
654,471 |
|
1.88%, 04/27/23 |
|
|
1,000 |
|
|
|
1,135,695 |
|
2.13%, 02/06/24 |
|
|
2,707 |
|
|
|
3,068,143 |
|
3.00%, 04/27/26 |
|
|
1,300 |
|
|
|
1,479,555 |
|
Akelius Residential Property AB, (5 yr. Euro Swap + 3.488%), 3.88%, 10/05/78 (m) |
|
|
100 |
|
|
|
113,945 |
|
Central China Real Estate Ltd., 6.88%, 10/23/20 |
|
USD |
1,000 |
|
|
|
971,482 |
|
China Evergrande Group: |
|
|
|
|
|
|
|
|
6.25%, 06/28/21 |
|
|
428 |
|
|
|
402,027 |
|
4.25%, 02/14/23 (i) |
|
HKD |
15,000 |
|
|
|
1,706,370 |
|
7.50%, 06/28/23 |
|
USD |
476 |
|
|
|
425,353 |
|
8.75%, 06/28/25 |
|
|
296 |
|
|
|
259,558 |
|
China Overseas Finance Investment Cayman V Ltd., 0.00%, 01/05/23
(i)(j) |
|
|
1,400 |
|
|
|
1,466,500 |
|
China SCE Property Holdings Ltd., 7.45%, 04/17/21 |
|
|
400 |
|
|
|
390,926 |
|
CIFI Holdings Group Co, Ltd., 0.00%, 02/12/19
(i)(j) |
|
HKD |
8,000 |
|
|
|
994,188 |
|
CIFI Holdings Group Co. Ltd.: |
|
|
|
|
|
|
|
|
6.38%, 05/02/20 |
|
USD |
700 |
|
|
|
691,250 |
|
6.88%, 04/23/21 |
|
|
980 |
|
|
|
967,559 |
|
Fantasia Holdings Group Co. Ltd.: |
|
|
|
|
|
|
|
|
7.25%, 02/13/19 |
|
|
460 |
|
|
|
447,908 |
|
8.38%, 03/08/21 |
|
|
510 |
|
|
|
452,860 |
|
7.38%, 10/04/21 |
|
|
645 |
|
|
|
554,505 |
|
7.95%, 07/05/22 |
|
|
530 |
|
|
|
450,330 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Real Estate Management & Development (continued) |
|
|
|
|
Future Land Development Holdings Ltd.: |
|
|
|
|
|
|
|
|
2.25%, 02/10/19 (i) |
|
HKD |
7,300 |
|
|
$ |
917,664 |
|
5.00%, 02/16/20 |
|
USD |
400 |
|
|
|
387,600 |
|
Global Prime Capital Pte Ltd., 7.25%, 04/26/21 |
|
|
840 |
|
|
|
835,634 |
|
Grand City Properties SA, 1.50%, 02/22/27 |
|
EUR |
1,100 |
|
|
|
1,233,707 |
|
Greenland Global Investment Ltd., 6.75%, 05/22/19 |
|
USD |
300 |
|
|
|
300,746 |
|
Guorui Properties Ltd., 7.00%, 03/21/20 |
|
|
411 |
|
|
|
370,730 |
|
Jingrui Holdings Ltd., 9.45%, 04/23/21 |
|
|
700 |
|
|
|
671,614 |
|
Kaisa Group Holdings Ltd., 8.50%, 06/30/22 |
|
|
504 |
|
|
|
406,831 |
|
Lodha Developers International Ltd., 12.00%, 03/13/20 |
|
|
200 |
|
|
|
208,500 |
|
Logan Property Holdings Co. Ltd., 6.88%, 04/24/21 |
|
|
300 |
|
|
|
297,069 |
|
New Metro Global Ltd., 6.50%, 04/23/21 |
|
|
200 |
|
|
|
194,212 |
|
No Va Land Investment Group Corp., 5.50%, 04/27/23
(d)(i) |
|
|
800 |
|
|
|
779,000 |
|
Powerlong Real Estate Holdings Ltd.: |
|
|
|
|
|
|
|
|
0.00%, 02/11/19 (i)(j) |
|
HKD |
5,000 |
|
|
|
622,961 |
|
6.95%, 04/17/21 |
|
USD |
400 |
|
|
|
379,948 |
|
Redco Properties Group Ltd., 7.00%, 11/14/18 |
|
|
250 |
|
|
|
244,999 |
|
RPG Byty SRO, 3.38%, 10/15/24 |
|
EUR |
100 |
|
|
|
116,196 |
|
Shui On Development Holding Ltd., (5 yr. Swap Semi 30/360 US + 8.809%), 7.50% (i)(m)(n) |
|
USD |
500 |
|
|
|
505,000 |
|
Singha Estate PCL, 2.00%, 07/20/22 (i) |
|
|
1,000 |
|
|
|
957,500 |
|
Summit Germany Ltd., 2.00%, 01/31/25 |
|
EUR |
100 |
|
|
|
111,490 |
|
Sunac China Holdings Ltd., 6.88%, 08/08/20 |
|
USD |
800 |
|
|
|
778,554 |
|
Taylor Morrison Communities, Inc./Taylor Morrison Holdings II, Inc., 5.25%, 04/15/21 (b) |
|
|
2,305 |
|
|
|
2,305,000 |
|
Times China Holdings Ltd.: |
|
|
|
|
|
|
|
|
6.25%, 01/17/21 |
|
|
200 |
|
|
|
189,193 |
|
7.85%, 06/04/21 |
|
|
400 |
|
|
|
388,574 |
|
5.75%, 04/26/22 |
|
|
200 |
|
|
|
177,184 |
|
TLG Immobilien AG, 1.38%, 11/27/24 |
|
EUR |
1,100 |
|
|
|
1,282,215 |
|
Vanke Real Estate Hong Kong Co. Ltd., (3 mo. LIBOR US + 1.550%), 3.88%, 05/25/23 (a) |
|
USD |
790 |
|
|
|
785,584 |
|
VLL International, Inc., 5.75%, 11/28/24 |
|
|
375 |
|
|
|
352,257 |
|
Xinyuan Real Estate Co. Ltd., 9.88%, 03/19/20 |
|
|
410 |
|
|
|
383,341 |
|
Yuzhou Properties Co. Ltd., 7.90%, 05/11/21 |
|
|
200 |
|
|
|
202,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,018,385 |
|
Road & Rail 0.3% |
|
|
|
|
|
|
Burlington Northern Santa Fe LLC: |
|
|
|
|
|
|
|
|
4.15%, 04/01/45 |
|
|
1,419 |
|
|
|
1,383,662 |
|
4.70%, 09/01/45 |
|
|
1,265 |
|
|
|
1,334,667 |
|
4.13%, 06/15/47 |
|
|
4,080 |
|
|
|
3,990,544 |
|
CSX Corp., 4.25%, 11/01/66 |
|
|
3,523 |
|
|
|
3,045,900 |
|
Europcar Groupe SA, 4.13%, 11/15/24 |
|
EUR |
100 |
|
|
|
114,333 |
|
Hertz Holdings Netherlands BV, 5.50%, 03/30/23 |
|
|
2,031 |
|
|
|
2,295,926 |
|
Nagoya Railroad Co. Ltd., 0.00%, 12/11/24
(i)(j) |
|
JPY |
20,000 |
|
|
|
197,805 |
|
Norfolk Southern Corp., 4.05%, 08/15/52 |
|
USD |
3,247 |
|
|
|
2,961,190 |
|
Penske Truck Leasing Co. LP/PTL Finance Corp., 3.40%, 11/15/26
(b) |
|
|
7,682 |
|
|
|
7,163,458 |
|
Ryder System, Inc., 3.75%, 06/09/23 |
|
|
455 |
|
|
|
454,642 |
|
Union Pacific Corp.: |
|
|
|
|
|
|
|
|
3.38%, 02/01/35 |
|
|
1,864 |
|
|
|
1,666,795 |
|
3.60%, 09/15/37 |
|
|
5,060 |
|
|
|
4,641,816 |
|
3.88%, 02/01/55 |
|
|
4,114 |
|
|
|
3,598,886 |
|
Union Pacific Railroad Co. Pass-Through Trust, Series 2014-1, 3.23%,
05/14/26 |
|
|
2,893 |
|
|
|
2,803,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,652,682 |
|
Semiconductors & Semiconductor Equipment 1.0% |
|
|
|
|
Analog Devices, Inc.: |
|
|
|
|
|
|
|
|
2.50%, 12/05/21 |
|
|
6,304 |
|
|
|
6,107,999 |
|
3.90%, 12/15/25 |
|
|
680 |
|
|
|
673,657 |
|
3.50%, 12/05/26 |
|
|
7,410 |
|
|
|
7,067,295 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Semiconductors & Semiconductor Equipment (continued) |
|
Analog Devices, Inc.: (continued) |
|
|
|
|
|
|
|
|
5.30%, 12/15/45 |
|
USD |
374 |
|
|
$ |
398,383 |
|
Applied Materials, Inc., 4.35%, 04/01/47 |
|
|
1,958 |
|
|
|
1,957,348 |
|
Broadcom Corp./Broadcom Cayman Finance Ltd.: |
|
|
|
|
|
|
|
|
2.38%, 01/15/20 |
|
|
49,264 |
|
|
|
48,622,088 |
|
2.20%, 01/15/21 |
|
|
4,190 |
|
|
|
4,057,481 |
|
3.00%, 01/15/22 |
|
|
37,309 |
|
|
|
36,288,995 |
|
Lam Research Corp.: |
|
|
|
|
|
|
|
|
2.75%, 03/15/20 |
|
|
3,359 |
|
|
|
3,339,358 |
|
2.80%, 06/15/21 |
|
|
3,933 |
|
|
|
3,865,910 |
|
Neo Solar Power Corp., 0.00%, 10/27/19
(i)(j) |
|
|
700 |
|
|
|
657,125 |
|
NXP BV/NXP Funding LLC, 4.13%, 06/15/20 (b) |
|
|
210 |
|
|
|
212,100 |
|
QUALCOMM, Inc.: |
|
|
|
|
|
|
|
|
2.60%, 01/30/23 |
|
|
7,895 |
|
|
|
7,549,481 |
|
4.80%, 05/20/45 |
|
|
2,164 |
|
|
|
2,164,095 |
|
4.30%, 05/20/47 |
|
|
5,210 |
|
|
|
4,846,984 |
|
Texas Instruments, Inc., 4.15%, 05/15/48 |
|
|
2,275 |
|
|
|
2,308,855 |
|
Xilinx, Inc., 2.95%, 06/01/24 |
|
|
3,360 |
|
|
|
3,195,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133,313,069 |
|
Software 0.7% |
|
|
|
|
|
|
Autodesk, Inc., 3.50%, 06/15/27 |
|
|
12,270 |
|
|
|
11,481,541 |
|
CDK Global, Inc., 3.80%, 10/15/19 |
|
|
2,000 |
|
|
|
2,004,449 |
|
Microsoft Corp.: |
|
|
|
|
|
|
|
|
3.50%, 02/12/35 |
|
|
5,373 |
|
|
|
5,206,412 |
|
3.45%, 08/08/36 |
|
|
14,080 |
|
|
|
13,479,828 |
|
4.25%, 02/06/47 |
|
|
14,915 |
|
|
|
15,821,228 |
|
Oracle Corp.: |
|
|
|
|
|
|
|
|
2.65%, 07/15/26 |
|
|
4,085 |
|
|
|
3,767,320 |
|
3.25%, 05/15/30 |
|
|
4,289 |
|
|
|
4,017,691 |
|
3.90%, 05/15/35 |
|
|
5,276 |
|
|
|
5,115,227 |
|
4.00%, 07/15/46 |
|
|
5,854 |
|
|
|
5,523,722 |
|
VMware, Inc., 2.30%, 08/21/20 |
|
|
31,146 |
|
|
|
30,492,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,910,051 |
|
Specialty Retail 0.1% |
|
|
|
|
|
|
Home Depot, Inc., 5.88%, 12/16/36 |
|
|
3,435 |
|
|
|
4,168,842 |
|
Lowes Cos., Inc., 4.38%, 09/15/45 |
|
|
4,380 |
|
|
|
4,363,898 |
|
Tendam Brands SAU, 5.00%, 09/15/24 |
|
EUR |
915 |
|
|
|
1,004,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,537,166 |
|
Technology Hardware, Storage & Peripherals 0.3% |
|
Apple Inc.: |
|
|
|
|
|
|
|
|
3.00%, 02/09/24 |
|
USD |
7,371 |
|
|
|
7,219,391 |
|
2.85%, 05/11/24 |
|
|
16,215 |
|
|
|
15,698,774 |
|
3.45%, 02/09/45 |
|
|
1,934 |
|
|
|
1,728,463 |
|
4.65%, 02/23/46 |
|
|
13,615 |
|
|
|
14,667,442 |
|
Dell International LLC/EMC Corp., 8.35%, 07/15/46
(b) |
|
|
1,058 |
|
|
|
1,274,169 |
|
Hewlett Packard Enterprise Co., 2.85%, 10/05/18 |
|
|
2,911 |
|
|
|
2,915,225 |
|
HP, Inc., 3.75%, 12/01/20 |
|
|
728 |
|
|
|
733,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,237,195 |
|
Textiles, Apparel & Luxury Goods 0.0% |
|
|
|
|
PVH Corp., 3.13%, 12/15/27 |
|
EUR |
505 |
|
|
|
580,299 |
|
|
|
|
|
|
|
|
|
|
Tobacco 0.2% |
|
|
|
|
|
|
BAT Capital Corp.: |
|
|
|
|
|
|
|
|
2.30%, 08/14/20 (b) |
|
USD |
9,280 |
|
|
|
9,068,655 |
|
(3 mo. EURIBOR + 0.500%), 0.17%, 08/16/21
(a) |
|
EUR |
740 |
|
|
|
863,845 |
|
Reynolds American, Inc.: |
|
|
|
|
|
|
|
|
3.25%, 06/12/20 |
|
USD |
1,044 |
|
|
|
1,042,928 |
|
4.45%, 06/12/25 |
|
|
17,240 |
|
|
|
17,350,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,325,819 |
|
Trading Companies & Distributors 0.1% |
|
|
|
|
Air Lease Corp., 2.63%, 07/01/22 |
|
|
5,215 |
|
|
|
4,997,157 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Trading Companies & Distributors (continued) |
|
|
|
|
Beacon Roofing Supply, Inc., 6.38%, 10/01/23 |
|
USD |
134 |
|
|
$ |
138,355 |
|
GATX Corp.: |
|
|
|
|
|
|
|
|
2.60%, 03/30/20 |
|
|
2,962 |
|
|
|
2,925,984 |
|
3.85%, 03/30/27 |
|
|
2,336 |
|
|
|
2,238,561 |
|
Herc Rentals, Inc.: |
|
|
|
|
|
|
|
|
7.50%, 06/01/22 (b) |
|
|
3,715 |
|
|
|
3,928,612 |
|
7.75%, 06/01/24 (b) |
|
|
3,284 |
|
|
|
3,505,670 |
|
Loxam SAS: |
|
|
|
|
|
|
|
|
4.25%, 04/15/24 |
|
EUR |
100 |
|
|
|
121,429 |
|
6.00%, 04/15/25 |
|
|
100 |
|
|
|
123,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,978,947 |
|
Transportation Infrastructure 0.1% |
|
|
|
|
|
|
Adani Ports & Special Economic Zone Ltd., 4.00%, 07/30/27 |
|
USD |
203 |
|
|
|
184,699 |
|
Aeropuertos Argentina 2000 SA, 6.88%, 02/01/27
(b) |
|
|
706 |
|
|
|
677,407 |
|
Aeropuertos Dominicanos Siglo XXI SA, 6.75%, 03/30/29
(b) |
|
|
706 |
|
|
|
734,240 |
|
APRR SA, 1.13%, 01/15/21 |
|
EUR |
400 |
|
|
|
478,858 |
|
Hidrovias International Finance S.à r.l., 5.95%, 01/24/25
(b) |
|
USD |
1,890 |
|
|
|
1,696,294 |
|
Jasa Marga Persero Tbk PT, 7.50%, 12/11/20 |
|
IDR |
7,260,000 |
|
|
|
479,221 |
|
Newcastle Coal Infrastructure Group Pty Ltd., 4.40%, 09/29/27 |
|
USD |
412 |
|
|
|
380,242 |
|
Royal Capital BV, 5.88% (n) |
|
|
800 |
|
|
|
751,510 |
|
Rumo Luxembourg Sarl: |
|
|
|
|
|
|
|
|
7.38%, 02/09/24 (b) |
|
|
2,818 |
|
|
|
2,846,208 |
|
5.88%, 01/18/25 (b) |
|
|
2,174 |
|
|
|
1,989,232 |
|
Shanghai Port Group BVI Holding Co. Ltd., 0.00%, 08/09/22
(i)(j) |
|
|
1,400 |
|
|
|
1,474,200 |
|
Zhejiang Expressway Co. Ltd., 0.00%, 04/21/22
(i)(j) |
|
EUR |
1,900 |
|
|
|
2,105,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,797,219 |
|
Wireless Telecommunication Services 0.7% |
|
|
|
|
Digicel Group Ltd.: |
|
|
|
|
|
|
|
|
8.25%, 09/30/20 (b) |
|
USD |
1,845 |
|
|
|
1,392,975 |
|
7.13%, 04/01/22 (b)(o) |
|
|
1,915 |
|
|
|
1,254,325 |
|
Matterhorn Telecom SA, 4.00%, 11/15/27 |
|
EUR |
675 |
|
|
|
737,186 |
|
Rogers Communications, Inc., 5.00%, 03/15/44 |
|
USD |
775 |
|
|
|
804,895 |
|
SoftBank Group Corp.: |
|
|
|
|
|
|
|
|
4.00%, 04/20/23 |
|
EUR |
200 |
|
|
|
240,754 |
|
5.00%, 04/15/28 |
|
|
730 |
|
|
|
829,051 |
|
Sprint Capital Corp., 6.90%, 05/01/19 |
|
USD |
155 |
|
|
|
158,131 |
|
Sprint Communications, Inc.: |
|
|
|
|
|
|
|
|
9.00%, 11/15/18 (b) |
|
|
155 |
|
|
|
158,100 |
|
7.00%, 03/01/20 (b) |
|
|
192 |
|
|
|
199,200 |
|
Sprint Corp.: |
|
|
|
|
|
|
|
|
7.88%, 09/15/23 |
|
|
312 |
|
|
|
323,505 |
|
7.13%, 06/15/24 |
|
|
156 |
|
|
|
157,496 |
|
Sprint Spectrum Co. LLC/Sprint Spectrum Co. II LLC/Sprint Spectrum Co. III LLC: |
|
|
|
|
|
|
|
|
3.36%, 09/20/21 (b) |
|
|
15,378 |
|
|
|
15,205,183 |
|
4.74%, 03/20/25 (b) |
|
|
31,575 |
|
|
|
31,331,872 |
|
Vodafone Group PLC: |
|
|
|
|
|
|
|
|
0.00%, 11/26/20 (i)(j) |
|
GBP |
3,100 |
|
|
|
3,896,561 |
|
3.75%, 01/16/24 |
|
USD |
23,804 |
|
|
|
23,600,575 |
|
4.13%, 05/30/25 |
|
|
4,285 |
|
|
|
4,268,704 |
|
5.25%, 05/30/48 |
|
|
11,060 |
|
|
|
11,029,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,587,909 |
|
|
|
|
|
|
|
|
|
|
Total Corporate Bonds 32.4% (Cost: $4,372,421,703) |
|
|
|
|
|
|
4,264,497,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Floating Rate Loan Interests(a)
3.1% |
|
|
|
|
|
|
|
|
Aerospace & Defense 0.1% |
|
|
|
|
|
|
Hensoldt Holding GmbH (FKA Kite Holding Germany GmbH), Facility B3 (3 mo. EURIBOR US + 3.25%, 0.00%
Floor), 3.25%, 02/28/24 |
|
EUR |
1,000 |
|
|
$ |
1,160,211 |
|
TransDigm, Inc., New Tranche G Term Loan (1 mo. LIBOR US + 2.50%, 0.00% Floor), 4.59%,
08/22/24 |
|
USD |
6,231 |
|
|
|
6,179,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,339,793 |
|
Air Freight & Logistics 0.1% |
|
|
|
|
|
|
XPO Logistics, Inc., Refinancing Term Loan (2018) (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.09%,
02/24/25 |
|
|
5,753 |
|
|
|
5,700,385 |
|
|
|
|
|
|
|
|
|
|
Airlines 0.1% |
|
|
|
|
|
|
Gol Luxco SA, Term Loan, 6.50%, 08/31/20 (p)
|
|
|
7,462 |
|
|
|
7,639,222 |
|
|
|
|
|
|
|
|
|
|
Building Products 0.0% |
|
|
|
|
|
|
Jeld-Wen, Inc., Term B-4 Loan
(3 mo. LIBOR US + 2.00%, 0.00% Floor), 4.33%, 12/14/24 |
|
|
3,243 |
|
|
|
3,229,256 |
|
|
|
|
|
|
|
|
|
|
Capital Markets 0.3% |
|
|
|
|
|
|
LSTAR Securities Investment Ltd., Term Loan (1 mo. LIBOR US + 2.00%), 3.98%, 04/01/21 (d) |
|
|
41,818 |
|
|
|
41,671,345 |
|
|
|
|
|
|
|
|
|
|
Chemicals 0.0% |
|
|
|
|
|
|
Allnex (Luxembourg) & Cy SCA (FKA AI Chem & Cy SCA), Tranche
B-1 Term Loan (3 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 09/13/23 |
|
EUR |
1,492 |
|
|
|
1,712,983 |
|
Chemours Co., Tranche B-2 Euro Term Loan (3 mo. EURIBOR US +
2.00%, 0.50% Floor), 2.50%, 04/03/25 |
|
|
909 |
|
|
|
1,062,436 |
|
MacDermid Agricultural Solutions Holdings BV (Netherlands Agricultural Investment Partners LLC), Euro Tranche
C-5 Term Loan, (1 mo. EURIBOR US + 2.75%, 0.75% Floor), 3.50%, 06/07/23 |
|
|
922 |
|
|
|
1,076,245 |
|
MacDermid, Inc. (Platform Specialty Products Corp.), Euro Tranche C-6
Term Loan, (1 mo. Euribor US + 2.50%, 0.75% Floor), 3.25%, 06/07/20 |
|
|
663 |
|
|
|
773,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,624,664 |
|
Commercial Services & Supplies 0.1% |
|
|
|
|
Bach Finance Ltd., Initial Euro Term Loan (First Lien), (3 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%,
08/30/24 |
|
EUR |
1,000 |
|
|
|
1,145,660 |
|
NRC U.S. Holding Co. LLC, Initial Term Loan (1 wk. LIBOR US + 5.25%, 1.00% Floor), 7.23%,
06/11/24 |
|
USD |
5,985 |
|
|
|
5,940,112 |
|
Verisure Holding AB (Public), Facility B1E, 10/21/22
(q) |
|
EUR |
1,500 |
|
|
|
1,713,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,799,375 |
|
Construction & Engineering 0.1% |
|
|
|
|
|
|
Pisces Midco, Inc. (AKA PlyGem Industries, Inc.), Term Loan (3 mo. LIBOR US + 3.75%, 0.00% Floor),
6.09%, 04/12/25 |
|
USD |
10,490 |
|
|
|
10,457,271 |
|
|
|
|
|
|
|
|
|
|
Construction Materials 0.1% |
|
|
|
|
|
|
CTC AcquiCo GmbH, Facility B1 (3 mo. EURIBOR US + 3.00%, 0.00% Floor), 3.00%, 03/07/25 |
|
EUR |
1,200 |
|
|
|
1,383,326 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Construction Materials (continued) |
|
|
|
|
|
|
LSF10 XL Bidco SCA, Facility B, 04/11/24 (q) |
|
EUR |
1,333 |
|
|
$ |
1,543,111 |
|
Summit Materials LLC, New Term Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.09%, 11/21/24 |
|
USD |
8,706 |
|
|
|
8,662,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,589,282 |
|
Consumer Finance 0.0% |
|
|
|
|
|
|
Evergood 4 APS, Facility B1E (3 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 02/06/25 |
|
EUR |
882 |
|
|
|
1,010,913 |
|
|
|
|
|
|
|
|
|
|
Containers & Packaging 0.1% |
|
|
|
|
|
|
Crown Holdings, Inc., Euro Term B Loan, 04/03/25
(q) |
|
|
1,900 |
|
|
|
2,209,304 |
|
Klockner Pentaplast of America, Inc. (FKA Kleopatra Acquisition Corp.), Euro Term Loan, (3 mo. EURIBOR US
+ 4.75%, 0.00% Floor), 4.75%, 06/30/22 |
|
|
1,500 |
|
|
|
1,653,905 |
|
Reynolds Group Holdings, Inc., Incremental U.S. Term Loan (1 mo. LIBOR US + 2.75%, 0.00% Floor), 4.84%,
02/05/23 |
|
USD |
8,746 |
|
|
|
8,720,737 |
|
Verallia Packaging (FKA Horizon Holdings III), Facility B4 (6 mo. EURIBOR US + 2.75%, 0.00% Floor),
2.75%, 10/31/22 |
|
EUR |
1,927 |
|
|
|
2,201,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,785,238 |
|
Diversified Financial Services 0.3% |
|
|
|
|
|
|
BSREP II Houston Office 1HC Owner LLC, Mezzanine Loan (1 mo. LIBOR US + 2.50%, 0.00% Floor), 4.55%,
12/09/22 |
|
USD |
13,000 |
|
|
|
13,000,000 |
|
CD&R Firefly Bidco Ltd., Facility B1, 06/23/25
(q) |
|
GBP |
1,000 |
|
|
|
1,306,274 |
|
Stars Group Holdings BV, Term Loan, 06/27/25
(d)(q) |
|
USD |
22,681 |
|
|
|
22,680,596 |
|
Tackle S.à r.l., New Facility B (3 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 08/08/22 |
|
EUR |
1,000 |
|
|
|
1,153,040 |
|
Veritas U.S., Inc., New Euro Term B Loan, (3 mo. EURIBOR US + 4.50%, 1.00% Floor), 5.50%,
01/27/23 |
|
|
1,653 |
|
|
|
1,756,558 |
|
Virgin Media SFA Finance Ltd., L Facility, (1 mo. LIBOR US + 3.25%, 0.00% Floor), 3.76%,
01/15/27 |
|
GBP |
2,000 |
|
|
|
2,610,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,507,089 |
|
Diversified Telecommunication Services 0.2% |
|
|
|
|
Eircom Finco S.à r.l., Facility B, (1 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%,
04/19/24 |
|
EUR |
1,899 |
|
|
|
2,194,276 |
|
Euskaltel SA, Facility B-4 (3 mo. EURIBOR US + 2.75%, 0.00%
Floor), 2.75%, 11/27/24 |
|
|
1,000 |
|
|
|
1,154,664 |
|
Level 3 Financing, Inc., Tranche B 2024 Term Loan (1 mo. LIBOR US + 2.25%, 0.00% Floor),
4.33%, 02/22/24 |
|
USD |
8,797 |
|
|
|
8,764,033 |
|
TDC A/S, Euro Term Loan, 06/11/25 (q) |
|
EUR |
5,000 |
|
|
|
5,764,793 |
|
Ziggo Secured Finance BV: Term Loan F Facility, 04/15/25
(q) |
|
|
1,000 |
|
|
|
1,146,734 |
|
Term Loan F Facility (6 mo. Euribor US + 3.00%, 0.00% Floor), 3.00%, 04/15/25 |
|
|
1,000 |
|
|
|
1,146,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,171,234 |
|
Electric Utilities 0.1% |
|
|
|
|
|
|
Generacion Centro SA (Albanesi Energia SA), Tranche A Term Loan, 0.00%, 03/31/23 |
|
USD |
5,000 |
|
|
|
5,000,000 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Electric Utilities (continued) |
|
|
|
|
|
|
Vistra Operations Co. LLC (FKA Tex Operations Co. LLC): |
|
|
|
|
|
|
|
|
2016 Incremental Term Loan, 12/14/23 (q) |
|
USD |
3,838 |
|
|
$ |
3,816,140 |
|
2018 Incremental Term Loan (1 wk. LIBOR US + 2.00%, 0.00% Floor), 4.06%, 12/31/25 |
|
|
3,230 |
|
|
|
3,207,164 |
|
2018 Incremental Term Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.09%, 12/01/25 |
|
|
1,185 |
|
|
|
1,175,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,199,264 |
|
Electronic Equipment, Instruments & Components 0.1% |
|
Robertshaw U.S. Holding Corp. (FKA Fox U.S. Bidco Corp.): |
|
|
|
|
|
|
|
|
Initial Term Loan (First Lien) (1 mo. LIBOR US + 3.50%, 1.00% Floor), 5.63%, 02/28/25 |
|
|
7,476 |
|
|
|
7,457,094 |
|
Initial Term Loan (Second Lien) (1 mo. LIBOR US + 8.00%, 1.00% Floor), 10.13%, 02/26/26 |
|
|
1,795 |
|
|
|
1,768,075 |
|
Techem GmbH, Facility B (3 mo. EURIBOR US + 3.00%, 0.00% Floor), 3.00%, 10/02/24 |
|
EUR |
1,350 |
|
|
|
1,570,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,795,789 |
|
Energy Equipment & Services 0.0% |
|
|
|
|
|
|
Pioneer Energy Services Corp. (FKA Pioneer Drilling Co.), Term Loan, (1 mo. LIBOR US + 7.75%, 1.00%
Floor), 9.80%, 11/08/22 (d) |
|
USD |
5,012 |
|
|
|
5,174,890 |
|
|
|
|
|
|
|
|
|
|
Health Care Providers & Services 0.0% |
|
|
|
|
Diaverum Holding S.à r.l. (FKA Velox Bidco S.à r.l.), Facility B (6 mo. Euribor US +
3.25%, 0.00% Floor), 3.25%, 07/04/24 |
|
EUR |
1,000 |
|
|
|
1,135,033 |
|
Elsan SAS (FKA Vedici Investissements), Facility B2 (1 mo. EURIBOR US + 3.75%, 0.00% Floor), 3.75%,
10/31/22 |
|
|
1,000 |
|
|
|
1,162,126 |
|
HomeVi, Senior Facility B, 10/31/24 (q) |
|
|
1,000 |
|
|
|
1,148,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,445,622 |
|
Hotels, Restaurants & Leisure 0.2% |
|
|
|
|
|
|
By The Blue Sea LLC (Neptunes Walk LLC), Term Loan, (3 mo. LIBOR US + 2.37%, 0.00%
Floor), 3.95%, 06/09/24 (d) |
|
USD |
15,000 |
|
|
|
15,000,000 |
|
Cyan Blue Holdco 2 Ltd., 2017 B-1 Term Loan, (1 mo. LIBOR US +
4.00%, 0.00% Floor), 4.50%, 08/23/24 |
|
GBP |
460 |
|
|
|
605,729 |
|
GVC Holdings PLC, Facility B1 (6 mo. EURIBOR US + 2.75%, 0.00% Floor), 2.75%, 03/02/23 |
|
EUR |
2,500 |
|
|
|
2,893,958 |
|
MGM Growth Properties Operating Partnership LP, Term B Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor),
4.09%, 03/16/25 |
|
USD |
7,494 |
|
|
|
7,449,505 |
|
Scientific Games International, Inc.: |
|
|
|
|
|
|
|
|
Initial Term B-5 Loan (2 mo. LIBOR US + 2.75%, 0.00% Floor),
4.92%, 08/14/24 |
|
|
4,636 |
|
|
|
4,601,195 |
|
Initial Term B-5 Loan (2 mo. LIBOR US + 2.75%, 0.00% Floor),
4.84%, 08/14/24 |
|
|
1,102 |
|
|
|
1,094,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,644,565 |
|
Household Products 0.0% |
|
|
|
|
|
|
Diamond (BC) BV, Initial Euro Term Loan, 09/06/24
(q) |
|
EUR |
997 |
|
|
|
1,141,088 |
|
|
|
|
|
|
|
|
|
|
Insurance 0.0% |
|
|
|
|
|
|
Financiere CEP, Term Loan B (3 mo. Euribor US + 4.25%, 0.00% Floor), 4.25%, 01/16/25 |
|
|
1,000 |
|
|
|
1,143,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
IT Services 0.1% |
|
|
|
|
|
|
First Data Corp., 2024A New Dollar Term Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.09%,
04/26/24 |
|
USD |
8,789 |
|
|
$ |
8,731,017 |
|
ION Trading Technologies S.à r.l., Initial Euro Term Loan (First Lien), 11/21/24 (q) |
|
EUR |
1,493 |
|
|
|
1,717,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,448,548 |
|
Life Sciences Tools & Services 0.0% |
|
|
|
|
|
|
Avantor, Inc., Initial Euro Term Loan, (1 mo. EURIBOR US + 4.25%, 0.00% Floor), 4.25%,
11/21/24 |
|
|
995 |
|
|
|
1,166,180 |
|
Iqvia, Inc. (Quintiles IMS), Term B-1 Euro Loan (3 mo. Euribor US
+ 2.00%, 0.75% Floor), 2.75%, 03/07/24 |
|
|
995 |
|
|
|
1,148,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,314,768 |
|
Machinery 0.1% |
|
|
|
|
|
|
Gates Global LLC: |
|
|
|
|
|
|
|
|
Initial B-2 Dollar Term Loan, 04/01/24 (q) |
|
USD |
1,322 |
|
|
|
1,319,543 |
|
Initial B-2 Dollar Term Loan (3 mo. LIBOR US + 2.75%, 1.00%
Floor), 5.08%, 04/01/24 |
|
|
4,417 |
|
|
|
4,409,557 |
|
Initial B-2 Euro Term Loan (3 mo. EURIBOR US + 3.00%, 0.00%
Floor), 3.00%, 04/01/24 |
|
EUR |
1,492 |
|
|
|
1,732,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,462,000 |
|
Media 0.1% |
|
|
|
|
|
|
Charter Communications Operating LLC (AKA CCO Safari LLC), Term A-2
Loan (1 mo. LIBOR US + 1.50%, 0.00% Floor), 3.60%, 03/31/23 |
|
USD |
7,562 |
|
|
|
7,548,318 |
|
Dorna Sports SL, B2 Term Loan Facility, 05/03/24 (q) |
|
EUR |
1,000 |
|
|
|
1,149,654 |
|
SFR Group SA (Ypso France SAS) (AKA Numericable U.S. LLC), EUR TLB-11
Term Loan (2 mo. EURIBOR US + 3.00%, 0.00% Floor), 3.00%, 07/31/25 |
|
|
1,333 |
|
|
|
1,514,952 |
|
Springer Science+Business Media Deutschland GmbH (FKA Blitz
13-253 GmbH), Initial Term B12 Loan, (3 mo. EURIBOR US + 3.25%, 0.50% Floor), 3.75%, 08/15/22 |
|
|
980 |
|
|
|
1,138,221 |
|
Tele Columbus AG, Facility A2, 10/15/24 (q) |
|
|
1,500 |
|
|
|
1,709,784 |
|
Unitymedia Finance LLC, Facility E Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.07%, 06/01/23 |
|
USD |
1,353 |
|
|
|
1,342,814 |
|
Unitymedia Hessen GmbH & Co. KG, Facility C Loan, 01/15/27 (q) |
|
EUR |
1,000 |
|
|
|
1,158,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,562,295 |
|
Metals & Mining 0.0% |
|
|
|
|
|
|
Samarco Mineracao SA, Term Loan, 08/30/18 (q) |
|
USD |
1,846 |
|
|
|
1,246,050 |
|
|
|
|
|
|
|
|
|
|
Mortgage Real Estate Investment Trusts (REITs) 0.4% |
|
ATX Office Owner, Term Loan (1 mo. LIBOR US + 2.25%), 4.29%, 11/01/24 (d) |
|
|
5,000 |
|
|
|
5,000,000 |
|
Chimera Special Holding LLC, Term Loan (1 mo. LIBOR US + 2.00%), 2.00%, 10/06/19 (d) |
|
|
40,732 |
|
|
|
40,732,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,732,423 |
|
Oil, Gas & Consumable Fuels 0.1% |
|
|
|
|
|
|
AL Midcoast Holdings LLC, Term Loan B, 6.00%, 06/30/25
(d) |
|
|
3,845 |
|
|
|
3,825,775 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Oil, Gas & Consumable Fuels (continued) |
|
|
|
|
California Resources Corp., Initial Loan (1 mo. LIBOR US + 4.75%, 1.00% Floor), 6.84%,
12/31/22 |
|
USD |
5,498 |
|
|
$ |
5,590,806 |
|
EG Group Ltd., Facility B1 (EUR) (3 mo. EURIBOR US + 4.00%, 0.00% Floor), 4.00%, 02/07/25 |
|
EUR |
1,324 |
|
|
|
1,528,442 |
|
Rain Carbon GmbH, Cov-Lite TLB (3 mo. EURIBOR + 3.00%, 0.00%
Floor), 3.00%, 12/11/24 |
|
|
1,500 |
|
|
|
1,731,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,677,018 |
|
Personal Products 0.0% |
|
|
|
|
|
|
IWK UK Midco Ltd., Term Loan B (3 mo. EURIBOR US + 4.00%, 0.00% Floor), 4.00%, 01/31/25 |
|
|
1,000 |
|
|
|
1,160,012 |
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals 0.0% |
|
|
|
|
|
|
Nidda Healthcare Holding GmbH (FKA Nidda Healthcare Holding AG): |
|
|
|
|
|
|
|
|
Facility B1 (EUR) (6 mo. EURIBOR US + 3.50%, 0.00% Floor), 3.50%, 08/21/24 |
|
|
62 |
|
|
|
70,693 |
|
Facility B2 (6 mo. EURIBOR US + 3.50%, 0.00% Floor), 3.50%, 09/27/24 |
|
|
74 |
|
|
|
84,529 |
|
Facility C (EUR) (2 mo. EURIBOR + 3.50%, 0.00% Floor), 3.50%, 08/21/24 |
|
|
63 |
|
|
|
71,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
226,794 |
|
Professional Services 0.0% |
|
|
|
|
|
|
Sapphire Bidco BV, Facility B (1 mo. EURIBOR US + 3.25%, 0.00% Floor), 3.25%, 05/05/25 |
|
|
1,000 |
|
|
|
1,148,101 |
|
|
|
|
|
|
|
|
|
|
Real Estate Management & Development 0.2% |
|
Moffett Towers II, First Lien, 06/09/21 (q) |
|
USD |
16,000 |
|
|
|
16,000,000 |
|
VICI Properties 1 LLC, Term B Loan (1 mo. LIBOR US + 2.00%, 0.00% Floor), 4.08%, 12/20/24 |
|
|
8,765 |
|
|
|
8,696,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,696,060 |
|
Specialty Retail 0.0% |
|
|
|
|
|
|
EG Group Ltd., Facility B3 (EUR), 02/07/25 (q) |
|
EUR |
673 |
|
|
|
775,526 |
|
Peer Holdings III BV, Facility B, 03/08/25
(q) |
|
|
1,000 |
|
|
|
1,143,616 |
|
Thom Europe, Original Senior Facility B, (3 mo. EURIBOR US + 4.50%, 0.00% Floor), 4.50%,
08/07/24 |
|
|
1,000 |
|
|
|
1,157,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,076,725 |
|
Thrifts & Mortgage Finance 0.1% |
|
|
|
|
|
|
Caliber Home Loans, Inc., 2018 Revolver (3 mo. LIBOR US + 3.14%), 5.47%, 04/24/21 (q) |
|
USD |
14,957 |
|
|
|
14,957,300 |
|
|
|
|
|
|
|
|
|
|
Trading Companies & Distributors 0.1% |
|
|
|
|
American Builders & Contractors Supply Co., Inc., Term B-2
Loan (1 mo. LIBOR US + 2.00%, 0.75% Floor), 4.09%, 10/31/23 |
|
|
1,797 |
|
|
|
1,780,137 |
|
Beacon Roofing Supply, Inc., Initial Term Loan (1 mo. LIBOR US + 2.25%, 0.00% Floor), 4.28%,
01/02/25 |
|
|
4,937 |
|
|
|
4,901,676 |
|
Foundation Building Materials LLC, Term Loan B, 05/09/25
(q) |
|
|
4,010 |
|
|
|
3,997,489 |
|
SRS Distribution, Inc., Initial Term Loan (3 mo. LIBOR US + 3.25%, 0.00% Floor), 5.58%,
05/23/25 |
|
|
2,885 |
|
|
|
2,839,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,518,632 |
|
Transportation Infrastructure 0.0% |
|
|
|
|
|
|
Silk Bidco AS, Facility B (6 mo. EURIBOR US + 4.00%, 0.00% Floor), 4.00%, 02/24/25 |
|
EUR |
1,500 |
|
|
|
1,734,185 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Transportation Infrastructure (continued) |
|
|
|
|
|
|
Swissport International AG, 2018 Incremental Euro Term Loan (1 mo. EURIBOR US + 4.38%, 0.00% Floor),
4.38%, 02/08/22 (q) |
|
EUR |
3,129 |
|
|
$ |
3,636,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,370,603 |
|
|
|
|
|
|
|
|
|
|
Total Floating Rate Loan Interests 3.1% (Cost: $408,239,621) |
|
|
|
405,667,183 |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Agency Obligations 0.4% |
|
|
|
|
|
|
|
|
Argentina 0.1% |
|
|
|
|
|
|
YPF SA: |
|
|
|
|
|
|
|
|
8.88%, 12/19/18 (b) |
|
USD |
2,628 |
|
|
|
2,667,420 |
|
8.50%, 03/23/21 (b) |
|
|
2,239 |
|
|
|
2,275,943 |
|
8.75%, 04/04/24 |
|
|
1,976 |
|
|
|
1,952,288 |
|
8.75%, 04/04/24 (b) |
|
|
2,094 |
|
|
|
2,068,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,964,523 |
|
Bahrain 0.0% |
|
|
|
|
|
|
Oil and Gas Holding Co. BSCC, 7.50%, 10/25/27 |
|
|
275 |
|
|
|
244,509 |
|
|
|
|
|
|
|
|
|
|
China 0.1% |
|
|
|
|
|
|
Chang Development International Ltd., 3.63%, 01/20/20 |
|
|
750 |
|
|
|
710,639 |
|
Chengdu Xingcheng Investment Group Co. Ltd., 2.50%, 03/20/21 |
|
EUR |
800 |
|
|
|
892,434 |
|
China Minmetals Corp.: |
|
|
|
|
|
|
|
|
(5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 4.717%), 3.75% (m)(n) |
|
USD |
339 |
|
|
|
310,491 |
|
(3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 6.070%), 4.45% (m)(n) |
|
|
1,041 |
|
|
|
1,014,974 |
|
China Railway Construction Corp. Ltd.: |
|
|
|
|
|
|
|
|
0.00%, 01/29/21 (i)(j) |
|
|
750 |
|
|
|
758,438 |
|
1.50%, 12/21/21 (i) |
|
CNH |
4,000 |
|
|
|
565,869 |
|
Chinalco Capital Holdings Ltd., 4.25%, 04/21/22 |
|
USD |
1,025 |
|
|
|
971,176 |
|
CITIC Ltd., 4.00%, 01/11/28 |
|
|
1,190 |
|
|
|
1,114,844 |
|
CNAC HK Finbridge Co. Ltd.: |
|
|
|
|
|
|
|
|
4.13%, 03/14/21 |
|
|
1,289 |
|
|
|
1,286,847 |
|
4.63%, 03/14/23 |
|
|
1,675 |
|
|
|
1,672,168 |
|
4.88%, 03/14/25 |
|
|
1,587 |
|
|
|
1,576,861 |
|
CNAC HK Synbridge Co. Ltd., 5.00%, 05/05/20 |
|
|
2,857 |
|
|
|
2,866,285 |
|
Excel Capital Global Ltd., (3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 9.338%), 7.00%
(m)(n) |
|
|
900 |
|
|
|
884,250 |
|
Guangxi Financial Investment Group Co. Ltd., 5.75%, 01/23/21 |
|
|
500 |
|
|
|
420,038 |
|
HeSteel Hong Kong Co. Ltd., 4.25%, 04/07/20 |
|
|
492 |
|
|
|
464,931 |
|
Hongkong Xiangyu Investment Co. Ltd., 4.50%, 01/30/23 |
|
|
785 |
|
|
|
712,996 |
|
Hubei Science & Technology Investment Group Hong Kong Ltd., 4.38%, 03/05/21 |
|
|
455 |
|
|
|
440,964 |
|
Inner Mongolia High-Grade High Way Construction And Development Co. Ltd., 4.38%, 12/04/20 |
|
|
300 |
|
|
|
270,014 |
|
Leader Goal International Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity +
6.919%), 4.25% (m)(n) |
|
|
1,100 |
|
|
|
1,036,219 |
|
Wuhan State-Owned Assets Management Ltd. Co., 3.80%, 12/18/20 |
|
|
395 |
|
|
|
382,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,352,683 |
|
France 0.0% |
|
|
|
|
|
|
Orano SA, 4.88%, 09/23/24 |
|
EUR |
3,400 |
|
|
|
4,164,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
India 0.1% |
|
|
|
|
|
|
Greenko Dutch BV, 5.25%, 07/24/24 |
|
USD |
1,350 |
|
|
$ |
1,231,200 |
|
Greenko Investment Co., 4.88%, 08/16/23 |
|
|
789 |
|
|
|
706,121 |
|
Hindustan Petroleum Corp. Ltd., 4.00%, 07/12/27 |
|
|
695 |
|
|
|
639,237 |
|
Indian Railway Finance Corp. Ltd., 3.84%, 12/13/27 |
|
|
415 |
|
|
|
385,676 |
|
Oil India International Pte Ltd., 4.00%, 04/21/27 |
|
|
203 |
|
|
|
183,581 |
|
Power Finance Corp. Ltd., 3.75%, 12/06/27 |
|
|
1,300 |
|
|
|
1,153,788 |
|
Rural Electrification Corp. Ltd.: |
|
|
|
|
|
|
|
|
3.88%, 07/07/27 |
|
|
433 |
|
|
|
390,675 |
|
4.63%, 03/22/28 |
|
|
1,300 |
|
|
|
1,228,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,919,247 |
|
Malaysia 0.0% |
|
|
|
|
|
|
1MDB Energy Ltd., 5.99%, 05/11/22 |
|
|
1,000 |
|
|
|
1,009,974 |
|
|
|
|
|
|
|
|
|
|
Mexico 0.1% |
|
|
|
|
|
|
Petroleos Mexicanos: |
|
|
|
|
|
|
|
|
6.50%, 03/13/27 |
|
|
7,519 |
|
|
|
7,710,133 |
|
5.35%, 02/12/28 (b) |
|
|
8,405 |
|
|
|
7,957,854 |
|
6.75%, 09/21/47 |
|
|
1,842 |
|
|
|
1,736,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,404,809 |
|
Panama 0.0% |
|
|
|
|
|
|
Aeropuerto Internacional de Tocumen SA, 5.63%, 05/18/36
(b) |
|
|
1,172 |
|
|
|
1,224,740 |
|
|
|
|
|
|
|
|
|
|
United Arab Emirates 0.0% |
|
|
|
|
|
|
Abu Dhabi National Energy Co. PJSC, 3.63%, 01/12/23 |
|
|
1,000 |
|
|
|
980,500 |
|
|
|
|
|
|
|
|
|
|
Total Foreign Agency Obligations 0.4% (Cost: $60,359,510) |
|
|
|
58,265,954 |
|
|
|
|
|
|
|
|
|
|
|
Foreign Government Obligations 3.6% |
|
|
|
|
Argentina 0.4% |
|
|
|
|
|
|
Argentina Bonar Bonds: |
|
|
|
|
|
|
|
|
8.00%, 10/08/20 |
|
|
4,528 |
|
|
|
4,668,934 |
|
8.75%, 05/07/24 |
|
|
6,360 |
|
|
|
6,591,648 |
|
Bonos de la Nacion Argentina con Ajuste por CER, 4.00%, 03/06/20 |
|
ARS |
41,051 |
|
|
|
1,316,445 |
|
Provincia de Rio Negro, 7.75%, 12/07/25 (b) |
|
USD |
1,950 |
|
|
|
1,523,398 |
|
Republic of Argentina: |
|
|
|
|
|
|
|
|
6.25%, 04/22/19 |
|
|
6,581 |
|
|
|
6,607,390 |
|
3.38%, 10/12/20 |
|
CHF |
795 |
|
|
|
785,206 |
|
6.88%, 04/22/21 |
|
USD |
14,673 |
|
|
|
14,452,905 |
|
5.63%, 01/26/22 |
|
|
12,962 |
|
|
|
12,112,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,058,915 |
|
Bahrain 0.0% |
|
|
|
|
|
|
Kingdom of Bahrain: |
|
|
|
|
|
|
|
|
6.75%, 09/20/29 (b) |
|
|
733 |
|
|
|
637,710 |
|
7.50%, 09/20/47 |
|
|
383 |
|
|
|
329,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
967,611 |
|
China 0.0% |
|
|
|
|
|
|
Peoples Republic of China, 3.30%, 07/04/23 |
|
CNH |
3,500 |
|
|
|
512,619 |
|
|
|
|
|
|
|
|
|
|
Colombia 0.2% |
|
|
|
|
|
|
Republic of Colombia: |
|
|
|
|
|
|
|
|
4.38%, 07/12/21 |
|
USD |
6,014 |
|
|
|
6,137,287 |
|
3.88%, 04/25/27 |
|
|
24,970 |
|
|
|
24,145,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,283,277 |
|
Egypt 0.1% |
|
|
|
|
|
|
Arab Republic of Egypt: |
|
|
|
|
|
|
|
|
5.75%, 04/29/20 |
|
|
4,231 |
|
|
|
4,282,999 |
|
6.13%, 01/31/22 |
|
|
2,020 |
|
|
|
1,985,765 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Egypt (continued) |
|
|
|
|
|
|
Arab Republic of Egypt: (continued) 5.58%, 02/21/23
(b) |
|
USD |
5,366 |
|
|
$ |
5,084,285 |
|
4.75%, 04/16/26 (b) |
|
EUR |
1,712 |
|
|
|
1,834,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,187,385 |
|
France 0.3% |
|
|
|
|
|
|
Republic of France, 0.00%, 02/25/20 |
|
|
33,060 |
|
|
|
38,972,355 |
|
|
|
|
|
|
|
|
|
|
Germany 0.3% |
|
|
|
|
|
|
Bundesschatzanweisungen, 0.00%, 12/13/19 |
|
|
33,060 |
|
|
|
38,994,747 |
|
|
|
|
|
|
|
|
|
|
Hungary 0.1% |
|
|
|
|
|
|
Republic of Hungary, 5.38%, 03/25/24 |
|
USD |
8,710 |
|
|
|
9,252,424 |
|
|
|
|
|
|
|
|
|
|
Indonesia 0.2% |
|
|
|
|
|
|
Republic of Indonesia: |
|
|
|
|
|
|
|
|
8.38%, 09/15/26 |
|
IDR |
119,272,000 |
|
|
|
8,468,895 |
|
7.00%, 05/15/27 |
|
|
137,896,000 |
|
|
|
9,031,081 |
|
4.10%, 04/24/28 |
|
USD |
5,130 |
|
|
|
4,957,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,457,069 |
|
Japan 0.6% |
|
|
|
|
|
|
Government of Japan (10-Year Bond): |
|
|
|
|
|
|
|
|
1.00%, 09/20/21 |
|
JPY |
2,909,100 |
|
|
|
27,219,391 |
|
0.30%, 12/20/24 |
|
|
1,375,000 |
|
|
|
12,718,703 |
|
Government of Japan (2-Year Bond), 0.10%, 03/15/20 |
|
|
4,410,150 |
|
|
|
39,989,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,927,198 |
|
Lebanon 0.0% |
|
|
|
|
|
|
Lebanese Republic: |
|
|
|
|
|
|
|
|
6.10%, 10/04/22 |
|
USD |
3,190 |
|
|
|
2,735,808 |
|
6.25%, 11/04/24 |
|
|
2,402 |
|
|
|
1,944,179 |
|
6.85%, 03/23/27 |
|
|
810 |
|
|
|
639,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,319,223 |
|
Maldives 0.0% |
|
|
|
|
|
|
Republic of Maldives, 7.00%, 06/07/22 |
|
|
775 |
|
|
|
732,346 |
|
|
|
|
|
|
|
|
|
|
Mexico 0.6% |
|
|
|
|
|
|
United Mexican States, 4.15%, 03/28/27 |
|
|
77,798 |
|
|
|
76,592,131 |
|
|
|
|
|
|
|
|
|
|
Panama 0.1% |
|
|
|
|
|
|
Republic of Panama, 3.75%, 03/16/25 |
|
|
12,640 |
|
|
|
12,482,000 |
|
|
|
|
|
|
|
|
|
|
Peru 0.1% |
|
|
|
|
|
|
Republic of Peru, 7.35%, 07/21/25 |
|
|
10,368 |
|
|
|
12,648,960 |
|
|
|
|
|
|
|
|
|
|
Philippines 0.1% |
|
|
|
|
|
|
Republic of the Philippines, 3.00%, 02/01/28 |
|
|
20,370 |
|
|
|
18,807,764 |
|
|
|
|
|
|
|
|
|
|
Qatar 0.0% |
|
|
|
|
|
|
State of Qatar, 3.88%, 04/23/23 (b) |
|
|
4,690 |
|
|
|
4,686,586 |
|
|
|
|
|
|
|
|
|
|
Saudi Arabia 0.0% |
|
|
|
|
|
|
Kingdom of Saudi Arabia, 4.50%, 04/17/30
(b) |
|
|
4,155 |
|
|
|
4,150,155 |
|
|
|
|
|
|
|
|
|
|
South Africa 0.3% |
|
|
|
|
|
|
Republic of South Africa: |
|
|
|
|
|
|
|
|
5.50%, 03/09/20 |
|
|
12,349 |
|
|
|
12,661,035 |
|
5.88%, 05/30/22 |
|
|
2,536 |
|
|
|
2,653,305 |
|
6.25%, 03/31/36 |
|
ZAR |
147,434 |
|
|
|
7,769,092 |
|
8.50%, 01/31/37 |
|
|
83,123 |
|
|
|
5,491,214 |
|
6.50%, 02/28/41 |
|
|
161,450 |
|
|
|
8,394,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,968,835 |
|
Sri Lanka 0.0% |
|
|
|
|
|
|
Republic of Sri Lanka: |
|
|
|
|
|
|
|
|
5.75%, 04/18/23 |
|
USD |
500 |
|
|
|
478,705 |
|
6.85%, 11/03/25 |
|
|
850 |
|
|
|
822,410 |
|
6.75%, 04/18/28 |
|
|
600 |
|
|
|
566,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,867,306 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Turkey 0.1% |
|
|
|
|
|
|
Republic of Turkey, 6.25%, 09/26/22 |
|
USD |
6,125 |
|
|
$ |
6,142,407 |
|
|
|
|
|
|
|
|
|
|
United Arab Emirates 0.0% |
|
|
|
|
|
|
Emirate of Abu Dhabi, 4.13%, 10/11/47 |
|
|
3,075 |
|
|
|
2,814,012 |
|
|
|
|
|
|
|
|
|
|
Uruguay 0.1% |
|
|
|
|
|
|
Republic of Uruguay, 4.38%, 10/27/27 |
|
|
10,768 |
|
|
|
10,902,933 |
|
|
|
|
|
|
|
|
|
|
Total Foreign Government Obligations 3.6% (Cost: $499,105,645) |
|
|
|
476,728,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Investment Companies 1.2% |
|
|
|
|
|
Financial Select Sector SPDR Fund (h) |
|
|
1,162,838 |
|
|
|
30,919,862 |
|
iShares J.P. Morgan USD Emerging Markets Bond ETF
(ac) |
|
|
1,181,638 |
|
|
|
126,163,489 |
|
|
|
|
|
|
|
|
|
|
Total Investment Companies 1.2% (Cost: $159,752,976) |
|
|
|
157,083,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par
(000) |
|
|
|
|
Non-Agency Mortgage-Backed Securities
5.7% |
|
|
|
Collateralized Mortgage Obligations 2.0% |
|
|
|
|
Ajax Mortgage Loan Trust, Series 2016-A, Class A, 4.25%,
08/25/64 (b)(c) |
|
USD |
3,538 |
|
|
|
3,575,443 |
|
AJAX Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2018-B, Class A, 3.75%, 02/26/57 |
|
|
9,419 |
|
|
|
9,419,317 |
|
Series 2018-B, Class B, 0.00%, 02/26/57 |
|
|
4,095 |
|
|
|
1,786,801 |
|
American Home Mortgage Assets Trust: |
|
|
|
|
|
|
|
|
Series 2006-3, Class 2A11, (12 mo. Federal Reserve Cumulative
Average US + 0.940%), 2.50%, 10/25/46 (a) |
|
|
1,069 |
|
|
|
971,353 |
|
Series 2006-4, Class 1A12, (1 mo. LIBOR US +
0.210%), 2.30%, 10/25/46 (a) |
|
|
3,071 |
|
|
|
2,247,412 |
|
Series 2006-5, Class A1, (12 mo. Federal Reserve Cumulative
Average US + 0.920%), 2.48%, 11/25/46 (a) |
|
|
3,972 |
|
|
|
2,180,874 |
|
Series 2007-1, Class A1, (12 mo. Federal Reserve Cumulative
Average US + 0.700%), 2.26%, 02/25/47 (a) |
|
|
903 |
|
|
|
586,808 |
|
APS Resecuritization Trust: |
|
|
|
|
|
|
|
|
Series 2016-1, Class 1MZ, 5.40%, 07/31/57 (b)(e) |
|
|
6,650 |
|
|
|
1,967,657 |
|
Series 2016-3, Class 3A, (1 mo. LIBOR US +
2.850%), 4.94%, 09/27/46 (a)(b)(d) |
|
|
7,200 |
|
|
|
7,236,040 |
|
Series 2016-3, Class 4A, (1 mo. LIBOR US +
2.600%), 4.69%, 04/27/47 (a)(b)(d) |
|
|
1,937 |
|
|
|
1,898,363 |
|
ARI Investments LLC, Series 2017-1, Class A, 4.48%, 01/06/25 (d)(e) |
|
|
3,534 |
|
|
|
3,533,819 |
|
Banc of America Funding Trust: |
|
|
|
|
|
|
|
|
Series 2014-R2, Class 1C, 0.00%, 11/26/36 (b)(d)(e) |
|
|
4,429 |
|
|
|
884,441 |
|
Series 2016-R2, Class 1A1, 4.70%, 05/01/33 (b)(d)(e) |
|
|
1,679 |
|
|
|
1,718,202 |
|
Bear Stearns Asset-Backed Securities I Trust, Series 2005-AC9,
Class A5, 6.25%, 12/25/35 (c) |
|
|
328 |
|
|
|
322,744 |
|
Bear Stearns Mortgage Funding Trust: |
|
|
|
|
|
|
|
|
Series 2006-SL1, Class A1, (1 mo. LIBOR US +
0.280%), 2.37%, 08/25/36 (a) |
|
|
2,142 |
|
|
|
2,145,958 |
|
Series 2007-AR2, Class A1, (1 mo. LIBOR US +
0.170%), 2.26%, 03/25/37 (a) |
|
|
548 |
|
|
|
491,219 |
|
Series 2007-AR3, Class 1A1, (1 mo. LIBOR US +
0.140%), 2.23%, 03/25/37 (a) |
|
|
816 |
|
|
|
774,406 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Collateralized Mortgage Obligations (continued) |
|
|
|
|
Bear Stearns Mortgage Funding Trust: (continued) |
|
|
|
|
|
|
|
|
Series 2007-AR4, Class 1A1, (1 mo. LIBOR US +
0.200%), 2.29%, 09/25/47 (a) |
|
USD |
3,186 |
|
|
$ |
2,979,725 |
|
Series 2007-AR4, Class 2A1, (1 mo. LIBOR US +
0.210%), 2.30%, 06/25/37 (a) |
|
|
903 |
|
|
|
859,713 |
|
Berica 8 Residential MBS Srl, Series 8, Class A, (6 mo. EURIBOR + 0.200%), 0.00%, 03/31/48 (a) |
|
EUR |
141 |
|
|
|
164,135 |
|
BlackRock Capital Finance LP, Series 1997-R2,
Class AP, 1.57%, 12/25/35 (b)(e)(ac) |
|
USD |
3 |
|
|
|
3,126 |
|
Chase Mortgage Finance Trust, Series 2007-S6,
Class 1A1, 6.00%, 12/25/37 |
|
|
30,247 |
|
|
|
23,447,742 |
|
CIM Trust, Series 17-6, Class A1, 3.02%, 06/25/57 (b)(e) |
|
|
17,554 |
|
|
|
17,197,072 |
|
Citicorp Mortgage Securities Trust, Series 2008-2,
Class 1A1, 6.50%, 06/25/38 |
|
|
8,388 |
|
|
|
7,278,846 |
|
Citigroup Mortgage Loan Trust, Series 2007-2, Class 2A,
6.00%, 11/25/36 |
|
|
32 |
|
|
|
32,921 |
|
Collateralized Mortgage Obligation Trust, Series 57, Class D, 9.90%, 02/01/19 |
|
|
0 |
|
|
|
132 |
|
COLT LLC, Series 2015-1, Class A1V, (1 mo. LIBOR US +
3.000%), 5.09%, 12/26/45 (a)(b) |
|
|
131 |
|
|
|
130,925 |
|
Countrywide Alternative Loan Trust: |
|
|
|
|
|
|
|
|
Series 2005-22T1, Class A1, (1 mo. LIBOR US + 0.350%), 2.44%, 06/25/35 (a) |
|
|
5,065 |
|
|
|
4,583,125 |
|
Series 2005-72, Class A3, (1 mo. LIBOR US + 0.600%), 2.69%,
01/25/36 (a) |
|
|
861 |
|
|
|
748,318 |
|
Series 2005-76, Class 2A1, (12 mo. Federal Reserve Cumulative
Average US + 1.000%), 2.56%, 02/25/36 (a) |
|
|
1,018 |
|
|
|
923,131 |
|
Series 2006-11CB, Class 3A1, 6.50%, 05/25/36 |
|
|
2,063 |
|
|
|
1,566,802 |
|
Series 2006-15CB, Class A1, 6.50%, 06/25/36 |
|
|
494 |
|
|
|
382,425 |
|
Series 2006-23CB, Class 2A5, (1 mo. LIBOR US + 0.400%), 2.49%, 08/25/36 (a) |
|
|
6,950 |
|
|
|
2,789,122 |
|
Series 2006-OA14, Class 1A1, (12 mo. Federal Reserve Cumulative Average US + 1.730%), 3.29%,
11/25/46 (a) |
|
|
4,484 |
|
|
|
3,844,838 |
|
Series 2006-OA16, Class A4C, (1 mo. LIBOR US + 0.340%), 2.43%, 10/25/46 (a) |
|
|
4,610 |
|
|
|
2,734,677 |
|
Series 2006-OA21, Class A1, (1 mo. LIBOR US + 0.190%), 2.27%, 03/20/47 (a) |
|
|
11,826 |
|
|
|
9,942,523 |
|
Series 2006-OA6, Class 1A2, (1 mo. LIBOR US +
0.210%), 2.30%, 07/25/46 (a) |
|
|
4,392 |
|
|
|
4,167,114 |
|
Series 2006-OA8, Class 1A1, (1 mo. LIBOR US +
0.190%), 2.28%, 07/25/46 (a) |
|
|
652 |
|
|
|
607,841 |
|
Series 2006-OC10, Class 2A3, (1 mo. LIBOR US + 0.230%), 2.32%, 11/25/36 (a) |
|
|
1,726 |
|
|
|
1,356,968 |
|
Series 2006-OC7, Class 2A3, (1 mo. LIBOR US +
0.250%), 2.34%, 07/25/46 (a) |
|
|
2,607 |
|
|
|
2,067,750 |
|
Series 2007-3T1, Class 1A1, 6.00%, 04/25/37 |
|
|
472 |
|
|
|
353,017 |
|
Series 2007-OA2, Class 1A1, (12 mo. Federal Reserve Cumulative
Average US + 0.840%), 2.40%, 03/25/47 (a) |
|
|
7,773 |
|
|
|
6,384,809 |
|
Series 2007-OA3, Class 1A1, (1 mo. LIBOR US +
0.140%), 2.23%, 04/25/47 (a) |
|
|
1,332 |
|
|
|
1,265,652 |
|
Series 2007-OA3, Class 2A2, (1 mo. LIBOR US +
0.180%), 2.27%, 04/25/47 (a) |
|
|
300 |
|
|
|
64,612 |
|
Series 2007-OA8, Class 2A1, (1 mo. LIBOR US +
0.180%), 2.27%, 06/25/47 (a) |
|
|
511 |
|
|
|
397,937 |
|
Series 2007-OH2, Class A2A, (1 mo. LIBOR US +
0.240%), 2.33%, 08/25/47 (a) |
|
|
740 |
|
|
|
551,614 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Collateralized Mortgage Obligations (continued) |
|
|
|
|
Countrywide Home Loan Mortgage Pass-Through Trust: |
|
|
|
|
|
|
|
|
Series 2004-29, Class 1A1, (1 mo. LIBOR US + 0.540%),
2.63%, 02/25/35 (a) |
|
USD |
368 |
|
|
$ |
350,184 |
|
Series 2006-OA4, Class A1, (12 mo. Federal Reserve Cumulative
Average US + 0.960%), 2.52%, 04/25/46 (a) |
|
|
1,616 |
|
|
|
823,083 |
|
Series 2006-OA5, Class 3A1, (1 mo. LIBOR US +
0.200%), 2.29%, 04/25/46 (a) |
|
|
850 |
|
|
|
774,485 |
|
Series 2007-15, Class 2A2, 6.50%, 09/25/37 |
|
|
11,777 |
|
|
|
8,821,997 |
|
Credit Suisse Commercial Mortgage Trust, Series 2014-4R,
Class 16A3, (1 mo. LIBOR US + 0.200%), 2.16%, 02/27/36 (a)(b) |
|
|
830 |
|
|
|
766,560 |
|
Credit Suisse Mortgage Capital Certificates: |
|
|
|
|
|
|
|
|
Series 2010-20R, Class 9A1, 3.77%, 01/27/36 (b)(e) |
|
|
985 |
|
|
|
990,402 |
|
Series 2011-5R, Class 3A1, 3.62%, 09/27/47 (b)(e) |
|
|
738 |
|
|
|
730,136 |
|
Series 2014-11R, Class 16A1, 3.64%, 09/27/47 (b)(e) |
|
|
2,034 |
|
|
|
2,048,868 |
|
Series 2015-6R, Class 5A1, (1 mo. LIBOR US + 0.180%),
2.14%, 03/27/36 (a)(b) |
|
|
460 |
|
|
|
449,938 |
|
Series 2015-6R, Class 5A2, (1 mo. LIBOR US + 0.180%),
2.14%, 03/27/36 (a)(b) |
|
|
2,721 |
|
|
|
1,757,262 |
|
Credit Suisse Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2009-12R, Class 3A1, 6.50%, 10/27/37 (b) |
|
|
8,103 |
|
|
|
5,060,702 |
|
Series 2014-9R, Class 9A1, (1 mo. LIBOR US + 0.120%),
2.08%, 08/27/36 (a)(b)(d) |
|
|
1,718 |
|
|
|
1,511,798 |
|
CSFB Mortgage-Backed Pass-Through Certificates, Series 2005-10,
Class 10A1, (1 mo. LIBOR US + 1.350%), 3.44%, 11/25/35 (a) |
|
|
1,472 |
|
|
|
573,063 |
|
Deephaven Residential Mortgage Trust, Series 2016-1A,
Class A1, 4.00%, 07/25/46 (b) |
|
|
1,835 |
|
|
|
1,839,017 |
|
Deutsche Alt-A Securities Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2007-OA4, Class A2A, (1 mo. LIBOR US +
0.170%), 2.26%, 08/25/47 (a) |
|
|
1,898 |
|
|
|
1,262,457 |
|
Series 2007-RMP1, Class A2, (1 mo. LIBOR US + 0.150%), 2.24%, 12/25/36 (a) |
|
|
3,220 |
|
|
|
2,967,639 |
|
Deutsche Alt-A Securities, Inc.,
Series 2007-RS1, Class A2, (1 mo. LIBOR US + 0.500%), 2.48%, 01/27/37 (a)(b)(d) |
|
|
277 |
|
|
|
177,456 |
|
Deutsche Alt-B Securities Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2006-AB3, Class A3, 6.51%, 07/25/36 (e) |
|
|
668 |
|
|
|
595,680 |
|
Series 2006-AB3, Class A8, 6.36%, 07/25/36 (e) |
|
|
426 |
|
|
|
379,864 |
|
GreenPoint Mortgage Funding Trust, Series 2006-AR2,
Class 4A1, (12 mo. Federal Reserve Cumulative Average US + 2.000%), 3.56%, 03/25/36 (a) |
|
|
1,012 |
|
|
|
948,095 |
|
GSMPS Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2005-RP1, Class 1AF, (1 mo. LIBOR US +
0.350%), 2.44%, 01/25/35 (a)(b) |
|
|
1,720 |
|
|
|
1,608,495 |
|
Series 2005-RP2, Class 1AF, (1 mo. LIBOR US +
0.350%), 2.44%, 03/25/35 (a)(b) |
|
|
2,137 |
|
|
|
1,998,383 |
|
Series 2006-RP1, Class 1AF1, (1 mo. LIBOR US +
0.350%), 2.44%, 01/25/36 (a)(b) |
|
|
1,620 |
|
|
|
1,441,296 |
|
HarborView Mortgage Loan Trust: Series 2007-3, Class 2A1B,
(1 mo. LIBOR US + 0.230%), 2.32%, 05/19/47 (a) |
|
|
741 |
|
|
|
600,673 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Collateralized Mortgage Obligations (continued) |
|
|
|
|
HarborView Mortgage Loan Trust: (continued) |
|
|
|
|
|
Series 2007-4, Class 2A2, (1 mo. LIBOR US + 0.250%),
2.34%, 07/19/47 (a) |
|
USD |
1,020 |
|
|
$ |
884,670 |
|
Impac CMB Trust: |
|
|
|
|
|
|
|
|
Series 2004-11, Class 1A2, (1 mo. LIBOR US + 0.520%),
2.61%, 03/25/35 (a) |
|
|
1,850 |
|
|
|
1,760,389 |
|
Series 2005-6, Class 1A1, (1 mo. LIBOR US + 0.500%), 2.59%,
10/25/35 (a) |
|
|
1,350 |
|
|
|
1,246,767 |
|
Series 2005-7, Class A1, (1 mo. LIBOR US + 0.520%), 2.61%,
11/25/35 (a) |
|
|
3,957 |
|
|
|
3,264,534 |
|
Impac Secured Assets CMN Owner Trust, Series 2004-3, Class 1A4,
(1 mo. LIBOR US + 0.800%), 2.89%, 11/25/34 (a) |
|
|
93 |
|
|
|
92,487 |
|
IndyMac IMJA Mortgage Loan Trust, Series 2007-A2, Class 3A1,
7.00%, 10/25/37 |
|
|
4,291 |
|
|
|
2,859,757 |
|
IndyMac INDX Mortgage Loan Trust: |
|
|
|
|
|
|
|
|
Series 2007-AR19, Class 3A1, 3.48%, 09/25/37
(e) |
|
|
3,612 |
|
|
|
2,553,074 |
|
Series 2007-FLX5, Class 2A2, (1 mo. LIBOR US + 0.240%), 2.33%, 08/25/37 (a) |
|
|
1,389 |
|
|
|
1,249,812 |
|
JPMorgan Alternative Loan Trust: |
|
|
|
|
|
|
|
|
Series 2007-A1, Class 1A4, (1 mo. LIBOR US + 0.210%),
2.30%, 03/25/37 (a) |
|
|
2,026 |
|
|
|
1,852,654 |
|
Series 2007-A2, Class 2A1, 3.94%, 05/25/37 (e) |
|
|
488 |
|
|
|
440,775 |
|
JPMorgan Mortgage Trust, Series 2017-2, Class A6, 3.00%,
05/25/47 (b)(e) |
|
|
2,258 |
|
|
|
2,201,639 |
|
Lehman XS Trust, Series 2007-20N, Class A1, (1 mo. LIBOR US
+ 1.150%), 3.24%, 12/25/37 (a) |
|
|
1,346 |
|
|
|
1,339,275 |
|
LSTAR Securities Investment Ltd., Series 2018-1, Class A,
(1 mo. LIBOR US + 1.550%), 3.64%, 02/01/23 (a)(b) |
|
|
10,974 |
|
|
|
11,003,468 |
|
MASTR Resecuritization Trust, Series 2008-3,
Class A1, 2.40%, 08/25/37 (b)(e) |
|
|
1,568 |
|
|
|
1,189,306 |
|
MCM: |
|
|
|
|
|
|
|
|
Series 18-NPL1, Class A, 0.00%, 06/25/58 (b)(e) |
|
|
7,320 |
|
|
|
7,320,000 |
|
Series 18-NPL1, Class B, 0.00%, 06/25/58 (b)(e) |
|
|
13,100 |
|
|
|
3,202,950 |
|
Merrill Lynch Alternative Note Asset Trust, Series 2007-OAR2, Class A2, (1 mo. LIBOR US + 0.210%),
2.30%, 04/25/37 (a) |
|
|
2,651 |
|
|
|
2,211,714 |
|
Merrill Lynch Mortgage Investors Trust, Series 2006-A3,
Class 6A1, 3.80%, 05/25/36 (e) |
|
|
2,528 |
|
|
|
2,409,993 |
|
Mortgage Loan Resecuritization Trust, Series 2009-RS1,
Class A85, (1 mo. LIBOR US + 0.340%), 2.26%, 04/16/36 (a)(b) |
|
|
9,778 |
|
|
|
8,332,641 |
|
Nomura Asset Acceptance Corp. Alternative Loan Trust: |
|
|
|
|
|
|
|
|
Series 2001-R1A, Class A, 7.00%, 02/19/30 (b)(e) |
|
|
613 |
|
|
|
616,317 |
|
Series 2006-AF1, Class 1A4, 6.63%, 05/25/36 (c) |
|
|
647 |
|
|
|
261,952 |
|
Series 2007-2, Class A4, (1 mo. LIBOR US + 0.420%), 2.51%,
04/25/47 (a) |
|
|
545 |
|
|
|
446,624 |
|
Nomura Resecuritization Trust, Series 2014-3R, Class 3A9,
2.48%, 11/26/35 (b)(e) |
|
|
1,587 |
|
|
|
1,555,121 |
|
Paragon Mortgages No. 13 PLC, Series 13X, Class A2C, (3 mo. LIBOR US + 0.180%),
2.53%, 01/15/39 (a) |
|
|
367 |
|
|
|
350,886 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Collateralized Mortgage Obligations (continued) |
|
|
|
|
RALI Trust: |
|
|
|
|
|
|
|
|
Series 2007-QH1, Class A1, (1 mo. LIBOR US +
0.160%), 2.25%, 02/25/37 (a) |
|
USD |
1,119 |
|
|
$ |
1,067,708 |
|
Series 2007-QH6, Class A1, (1 mo. LIBOR US +
0.190%), 2.28%, 07/25/37 (a) |
|
|
1,606 |
|
|
|
1,557,309 |
|
Series 2007-QH9, Class A1, 2.82%, 11/25/37 (e) |
|
|
1,063 |
|
|
|
920,733 |
|
RBSSP Resecuritization Trust, Series 2013-2, Class 1A2, (1
mo. LIBOR US + 0.200%), 2.16%, 12/26/36 (a)(b) |
|
|
1,106 |
|
|
|
1,064,505 |
|
Reperforming Loan REMIC Trust: |
|
|
|
|
|
|
|
|
Series 2005-R2, Class 1AF1, (1 mo. LIBOR US +
0.340%), 2.43%, 06/25/35 (a)(b) |
|
|
666 |
|
|
|
640,587 |
|
Series 2005-R3, Class AF, (1 mo. LIBOR US + 0.400%), 2.49%,
09/25/35 (a)(b) |
|
|
224 |
|
|
|
196,652 |
|
Seasoned Credit Risk Transfer Trust: |
|
|
|
|
|
|
|
|
Series 2017-3, Class M2, 4.75%, 07/25/56 (b)(e) |
|
|
1,550 |
|
|
|
1,518,314 |
|
Series 2018-1, Class BX, 6.41%, 05/25/57 (d)(e) |
|
|
560 |
|
|
|
306,992 |
|
Series 2018-1, Class M, 4.75%, 05/25/57 (e) |
|
|
500 |
|
|
|
481,939 |
|
STACR Trust: |
|
|
|
|
|
|
|
|
Series 2018-DNA2, Class M2, (1 mo. LIBOR US + 2.150%), 4.21%, 12/25/30 (a)(b) |
|
|
3,320 |
|
|
|
3,301,887 |
|
Series 2018-HRP1, Class M2, (1 mo. LIBOR US + 1.650%), 3.74%, 04/25/43 (a)(b) |
|
|
4,495 |
|
|
|
4,520,063 |
|
Structured Adjustable Rate Mortgage Loan Trust, Series 2006-3,
Class 4A, 3.69%, 04/25/36 (e) |
|
|
1,303 |
|
|
|
1,153,629 |
|
Structured Asset Mortgage Investments II Trust: |
|
|
|
|
|
|
|
|
Series 2006-AR4, Class 3A1, (1 mo. LIBOR US +
0.190%), 2.28%, 06/25/36 (a)(d) |
|
|
3,571 |
|
|
|
3,107,192 |
|
Series 2006-AR5, Class 2A1, (1 mo. LIBOR US +
0.210%), 2.30%, 05/25/46 (a) |
|
|
685 |
|
|
|
576,319 |
|
Structured Asset Securities Corp. Mortgage Loan Trust, Series
2006-RF4, Class 2A1, 6.00%, 10/25/36 (b) |
|
|
1,518 |
|
|
|
1,284,601 |
|
Thornburg Mortgage Securities Trust, Series 2007-3, Class 4A1,
(12 mo. LIBOR US + 1.250%), 4.02%, 06/25/47 (a) |
|
|
943 |
|
|
|
839,762 |
|
WaMu Mortgage Pass-Through Certificates Trust: |
|
|
|
|
|
|
|
|
Series 2005-AR2, Class B1, (1 mo. LIBOR US +
0.530%), 2.62%, 01/25/45 (a) |
|
|
700 |
|
|
|
463,455 |
|
Series 2006-AR13, Class 2A, (Cost of Funds for the 11th District of San Francisco +
1.500%), 2.40%, 10/25/46 (a) |
|
|
5,397 |
|
|
|
5,242,673 |
|
Washington Mutual Mortgage Pass-Through Certificates Trust: |
|
|
|
|
|
|
|
|
Series 2006-4, Class 1A1, 6.00%, 04/25/36 |
|
|
5,058 |
|
|
|
4,636,125 |
|
Series 2006-4, Class 3A1, 6.50%, 05/25/36 (c) |
|
|
1,836 |
|
|
|
1,603,634 |
|
Series 2006-4, Class 3A5, 6.35%, 05/25/36 (c) |
|
|
712 |
|
|
|
621,790 |
|
Series 2006-8, Class A4, 4.59%, 10/25/36 (c) |
|
|
1,959 |
|
|
|
1,222,975 |
|
|
|
|
|
|
|
|
|
|
Total Collateralized Mortgage Obligations 2.0% (Cost: $272,013,433) |
|
|
|
272,020,651 |
|
Commercial Mortgage-Backed Securities 3.5% |
|
245 Park Avenue Trust, Series 2017-245P, Class E, 3.77%, 06/05/37 (b)(e) |
|
|
13,840 |
|
|
|
12,451,710 |
|
280 Park Avenue Mortgage Trust, Series 2017-280P, Class E, (1 mo. LIBOR US +
2.119%), 4.19%, 09/15/34 (a)(b) |
|
|
10,960 |
|
|
|
10,887,866 |
|
Americold LLC, Series 2010-ARTA, Class C, 6.81%, 01/14/29
(b) |
|
|
700 |
|
|
|
741,549 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Commercial Mortgage-Backed Securities (continued) |
|
|
|
|
AOA Mortgage Trust, Series 2015-1177, Class C, 3.11%, 12/13/29 (b)(e) |
|
USD |
1,340 |
|
|
$ |
1,301,615 |
|
AREIT Trust, Series 2018-CRE1, Class A, (1 mo. LIBOR US + 0.850%), 2.92%, 02/15/35 (a)(b)(d) |
|
|
3,210 |
|
|
|
3,211,926 |
|
Ashford Hospitality Trust, Series 2018-ASHF, Class D, (1 mo. LIBOR US + 2.100%), 4.17%,
04/15/35 (a)(b) |
|
|
2,160 |
|
|
|
2,161,638 |
|
Asset Securitization Corp., Series 1997-D5, Class B2, 6.93%,
02/14/43 |
|
|
400 |
|
|
|
407,733 |
|
Atrium Hotel Portfolio Trust: |
|
|
|
|
|
|
|
|
Series 2017-ATRM, Class D, (1 mo. LIBOR US + 1.950%), 4.02%, 12/15/36 (a)(b) |
|
|
5,690 |
|
|
|
5,682,832 |
|
Series 2017-ATRM, Class E, (1 mo. LIBOR US + 3.050%), 5.12%, 12/15/36 (a)(b) |
|
|
2,460 |
|
|
|
2,456,902 |
|
Series 2018-ATRM, Class E, (1 mo. LIBOR US + 3.400%), 5.36%, 06/15/35 (a)(b) |
|
|
1,640 |
|
|
|
1,640,000 |
|
Aventura Mall Trust: |
|
|
|
|
|
|
|
|
Series 2013-AVM, Class D, 3.87%, 12/05/32 (b)(e) |
|
|
300 |
|
|
|
305,164 |
|
Series 2013-AVM, Class E, 3.87%, 12/05/32 (b)(e) |
|
|
4,430 |
|
|
|
4,506,253 |
|
Banc of America Commercial Mortgage Trust, Series 2007-1,
Class AMFX, 5.48%, 01/15/49 (e) |
|
|
186 |
|
|
|
186,932 |
|
Banc of America Merrill Lynch Commercial Mortgage Securities Trust: |
|
|
|
|
|
|
|
|
Series 2013-DSNY, Class A, (1 mo. LIBOR US + 1.050%), 3.12%, 09/15/26 (a)(b) |
|
|
3,914 |
|
|
|
3,913,056 |
|
Series 2013-DSNY, Class E, (1 mo. LIBOR US + 2.600%), 4.67%, 09/15/26 (a)(b) |
|
|
100 |
|
|
|
99,956 |
|
Series 2013-DSNY, Class F, (1 mo. LIBOR US + 3.500%), 5.57%, 09/15/26 (a)(b) |
|
|
2,303 |
|
|
|
2,299,397 |
|
Series 2015-200P, Class F, 3.72%, 04/14/33
(b)(e) |
|
|
2,481 |
|
|
|
2,306,258 |
|
Series 2016-ISQ, Class E, 3.73%, 08/14/34 (b)(d)(e) |
|
|
6,140 |
|
|
|
5,718,182 |
|
Series 2017-SCH, Class CL, (1 mo. LIBOR US + 1.500%),
3.57%, 11/15/32 (a)(b) |
|
|
970 |
|
|
|
970,000 |
|
Series 2017-SCH, Class DL, (1 mo. LIBOR US + 2.000%),
4.07%, 11/15/32 (a)(b) |
|
|
1,930 |
|
|
|
1,930,000 |
|
Bancorp Commercial Mortgage Trust, Series 2018-CR3, Class A,
(1 mo. LIBOR US + 0.850%), 2.92%, 01/15/33 (a)(b) |
|
|
2,410 |
|
|
|
2,409,128 |
|
Barclays Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2015-SRCH, Class A1, 3.31%, 08/10/35
(b) |
|
|
2,730 |
|
|
|
2,689,715 |
|
Series 2015-STP, Class E, 4.43%, 09/10/20 (b)(e) |
|
|
100 |
|
|
|
95,988 |
|
Series 2018-TALL, Class A, (1 mo. LIBOR US + 0.722%), 2.80%, 03/15/37 (a)(b) |
|
|
918 |
|
|
|
916,556 |
|
Series 2018-TALL, Class D, (1 mo. LIBOR US + 1.449%), 3.52%, 03/15/37 (a)(b) |
|
|
1,120 |
|
|
|
1,118,242 |
|
Bayview Commercial Asset Trust: |
|
|
|
|
|
|
|
|
Series 2005-2A, Class A1, (1 mo. LIBOR US + 0.310%), 2.40%,
08/25/35 (a)(b) |
|
|
1,599 |
|
|
|
1,519,202 |
|
Series 2005-4A, Class A1, (1 mo. LIBOR US + 0.300%), 2.39%,
01/25/36 (a)(b) |
|
|
408 |
|
|
|
381,269 |
|
Series 2005-4A, Class A2, (1 mo. LIBOR US + 0.390%), 2.48%,
01/25/36 (a)(b) |
|
|
115 |
|
|
|
107,987 |
|
Series 2005-4A, Class M1, (1 mo. LIBOR US + 0.450%), 2.54%,
01/25/36 (a)(b) |
|
|
306 |
|
|
|
285,703 |
|
Series 2006-1A, Class A2, (1 mo. LIBOR US + 0.360%), 2.45%,
04/25/36 (a)(b) |
|
|
435 |
|
|
|
413,935 |
|
Series 2006-3A, Class A1, (1 mo. LIBOR US + 0.250%), 2.34%,
10/25/36 (a)(b) |
|
|
755 |
|
|
|
718,633 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Commercial Mortgage-Backed Securities (continued) |
|
|
|
|
Bayview Commercial Asset Trust: (continued) |
|
|
|
|
|
|
|
|
Series 2006-3A, Class A2, (1 mo. LIBOR US + 0.300%), 2.39%,
10/25/36 (a)(b) |
|
USD |
526 |
|
|
$ |
502,239 |
|
Series 2006-4A, Class A1, (1 mo. LIBOR US + 0.230%), 2.32%,
12/25/36 (a)(b) |
|
|
1,130 |
|
|
|
1,086,691 |
|
Series 2007-2A, Class A1, (1 mo. LIBOR US + 0.270%), 2.36%,
07/25/37 (a)(b) |
|
|
1,417 |
|
|
|
1,394,059 |
|
Series 2007-4A, Class A1, (1 mo. LIBOR US + 0.450%), 2.54%,
09/25/37 (a)(b) |
|
|
6,524 |
|
|
|
6,236,242 |
|
Series 2007-5A, Class A3, (1 mo. LIBOR US + 1.000%), 3.09%,
10/25/37 (a)(b) |
|
|
907 |
|
|
|
906,470 |
|
Series 2007-6A, Class A4A, (1 mo. LIBOR US +
1.500%), 3.59%, 12/25/37 (a)(b) |
|
|
1,980 |
|
|
|
1,477,400 |
|
BB-UBS Trust, Series 2012-SHOW, Class E, 4.16%, 11/05/36 (b)(e) |
|
|
790 |
|
|
|
742,541 |
|
Benchmark Mortgage Trust, Series 2018-B3, Class D,
3.06%, 04/10/51 (b) |
|
|
560 |
|
|
|
464,738 |
|
BHMS Mortgage Trust, Series 2014-ATLS, Class AFL, (1 mo. LIBOR US + 1.500%), 3.48%, 07/05/33 (a)(b) |
|
|
17,814 |
|
|
|
17,824,508 |
|
BSPRT Issuer Ltd., Series 2017-FL2, Class A, (1 mo. LIBOR US
+ 0.820%), 2.89%, 10/15/34 (a)(b)(d) |
|
|
730 |
|
|
|
730,219 |
|
BWAY Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2013-1515, Class A2, 3.45%, 03/10/33
(b) |
|
|
2,920 |
|
|
|
2,889,758 |
|
Series 2013-1515, Class D, 3.63%, 03/10/33
(b) |
|
|
1,400 |
|
|
|
1,353,694 |
|
Series 2013-1515, Class E, 3.72%, 03/10/33
(b) |
|
|
250 |
|
|
|
239,730 |
|
Series 2013-1515, Class F, 4.06%, 03/10/33
(b)(e) |
|
|
3,720 |
|
|
|
3,540,169 |
|
BXP Trust: |
|
|
|
|
|
|
|
|
Series 2017-CC, Class D, 3.67%, 08/13/37 (b)(e) |
|
|
1,660 |
|
|
|
1,550,313 |
|
Series 2017-CC, Class E, 3.67%, 08/13/37 (b)(d)(e) |
|
|
3,090 |
|
|
|
2,768,930 |
|
Series 2017-GM, Class E, 3.54%, 06/13/39 (b)(e) |
|
|
1,240 |
|
|
|
1,113,946 |
|
Caesars Palace Las Vegas Trust, Series 2017-VICI, Class D, 4.50%, 10/15/34 (b)(e) |
|
|
1,270 |
|
|
|
1,277,818 |
|
CCRESG Commercial Mortgage Trust, Series 2016-HEAT, Class D, 5.67%, 04/10/29 (b)(e) |
|
|
560 |
|
|
|
571,834 |
|
CCUBS Commercial Mortgage Trust, Series 2017-C1,
Class A4, 3.54%, 11/15/50 |
|
|
632 |
|
|
|
619,112 |
|
CFCRE Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2016-C3, Class A3, 3.87%, 01/10/48 |
|
|
410 |
|
|
|
414,311 |
|
Series 2018-TAN, Class C, 5.30%, 02/15/33 (b) |
|
|
1,160 |
|
|
|
1,182,359 |
|
CGBAM Commercial Mortgage Trust:
|
|
|
|
|
|
|
|
|
Series 2015-SMRT, Class E, 3.91%, 04/10/28
(b)(e) |
|
|
1,880 |
|
|
|
1,868,336 |
|
Series 2015-SMRT, Class F, 3.91%, 04/10/28
(b)(e) |
|
|
230 |
|
|
|
227,841 |
|
CGDBB Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2017-BIOC, Class A, (1 mo. LIBOR US + 0.790%), 2.86%, 07/15/32 (a)(b) |
|
|
4,330 |
|
|
|
4,331,350 |
|
Series 2017-BIOC, Class D, (1 mo. LIBOR US + 1.600%), 3.67%, 07/15/32 (a)(b) |
|
|
3,190 |
|
|
|
3,193,997 |
|
Series 2017-BIOC, Class E, (1 mo. LIBOR US + 2.150%), 4.22%, 07/15/32 (a)(b) |
|
|
4,870 |
|
|
|
4,860,950 |
|
Citigroup Commercial Mortgage Trust: Series 2013-375P, Class D, 3.64%, 05/10/35 (b)(e) |
|
|
240 |
|
|
|
234,229 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Commercial Mortgage-Backed Securities (continued) |
|
|
|
|
Citigroup Commercial Mortgage Trust: (continued) |
|
|
|
|
|
|
|
|
Series 2013-GC11, Class D, 4.57%, 04/10/46
(b)(e) |
|
USD |
1,125 |
|
|
$ |
1,086,417 |
|
Series 2014-GC19, Class C, 5.06%, 03/10/47
(e) |
|
|
440 |
|
|
|
449,207 |
|
Series 2015-SHP2, Class F, (1 mo. LIBOR US + 5.200%), 7.27%, 07/15/27 (a)(b) |
|
|
370 |
|
|
|
372,505 |
|
Series 2015-SSHP, Class A, (1 mo. LIBOR US + 1.150%), 3.22%, 09/15/27 (a)(b) |
|
|
4,370 |
|
|
|
4,369,862 |
|
Series 2016-C1, Class C, 5.12%, 05/10/49 (e) |
|
|
1,290 |
|
|
|
1,310,979 |
|
Series 2016-GC37, Class C, 5.09%, 04/10/49
(e) |
|
|
640 |
|
|
|
657,040 |
|
Series 2016-GC37, Class D, 2.79%, 04/10/49
(b) |
|
|
3,050 |
|
|
|
2,347,944 |
|
Series 2016-P3, Class C, 5.00%, 04/15/49 (e) |
|
|
120 |
|
|
|
122,516 |
|
Series 2016-SMPL, Class D, 3.52%, 09/10/31
(b) |
|
|
320 |
|
|
|
314,402 |
|
Series 2016-SMPL, Class E, 4.51%, 09/10/31
(b) |
|
|
620 |
|
|
|
612,505 |
|
Citigroup/Deutsche Bank Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2006-CD3, Class AM, 5.65%, 10/15/48 |
|
|
4,578 |
|
|
|
4,733,504 |
|
Series 2017-CD3, Class A4, 3.63%, 02/10/50 |
|
|
850 |
|
|
|
846,398 |
|
CLNS Trust, Series 2017-IKPR, Class E, (1 mo. LIBOR US + 3.500%), 5.55%, 06/11/32 (a)(b) |
|
|
3,560 |
|
|
|
3,570,025 |
|
Commercial Mortgage Pass-Through Certificates: |
|
|
|
|
|
|
|
|
Series 2005-C6, Class F, 5.66%, 06/10/44 (b)(e) |
|
|
470 |
|
|
|
476,878 |
|
Series 2013-GAM, Class A2, 3.37%, 02/10/28 (b) |
|
|
1,656 |
|
|
|
1,641,192 |
|
Series 2013-WWP, Class D, 3.90%, 03/10/31 (b) |
|
|
2,090 |
|
|
|
2,145,287 |
|
Series 2014-CR14, Class A4, 4.24%, 02/10/47
(e) |
|
|
855 |
|
|
|
886,803 |
|
Series 2014-CR15, Class C, 4.90%, 02/10/47
(e) |
|
|
260 |
|
|
|
269,561 |
|
Series 2014-CR16, Class A4, 4.05%, 04/10/47 |
|
|
4,806 |
|
|
|
4,940,737 |
|
Series 2014-CR17, Class A5, 3.98%, 05/10/47 |
|
|
2,642 |
|
|
|
2,706,852 |
|
Series 2014-CR18, Class A4, 3.55%, 07/15/47 |
|
|
390 |
|
|
|
390,764 |
|
Series 2014-CR19, Class A5, 3.80%, 08/10/47 |
|
|
1,391 |
|
|
|
1,409,581 |
|
Series 2014-CR21, Class C, 4.56%, 12/10/47
(e) |
|
|
1,010 |
|
|
|
980,769 |
|
Series 2014-PAT, Class E, (1 mo. LIBOR US + 3.150%), 5.20%,
08/13/27 (a)(b) |
|
|
540 |
|
|
|
544,599 |
|
Series 2014-TWC, Class B, (1 mo. LIBOR US + 1.600%), 3.65%,
02/13/32 (a)(b) |
|
|
3,190 |
|
|
|
3,192,586 |
|
Series 2015-CR23, Class CMC, 3.81%, 05/10/48
(b)(e) |
|
|
210 |
|
|
|
209,109 |
|
Series 2015-CR23, Class CMD, 3.81%, 05/10/48
(b)(e) |
|
|
5,250 |
|
|
|
5,199,499 |
|
Series 2015-CR25, Class A4, 3.76%, 08/10/48 |
|
|
2,850 |
|
|
|
2,872,440 |
|
Series 2015-CR25, Class C, 4.70%, 08/10/48
(e) |
|
|
1,010 |
|
|
|
1,000,086 |
|
Series 2015-CR25, Class D, 3.95%, 08/10/48
(e) |
|
|
310 |
|
|
|
254,845 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Commercial Mortgage-Backed Securities (continued) |
|
|
|
|
|
Commercial Mortgage Pass-Through Certificates: (continued) |
|
Series 2015-LC19, Class A4, 3.18%, 02/10/48 |
|
USD |
1,785 |
|
|
$ |
1,742,391 |
|
Series 2015-LC19, Class C, 4.40%, 02/10/48
(e) |
|
|
700 |
|
|
|
691,032 |
|
Series 2015-LC19, Class D, 2.87%, 02/10/48
(b) |
|
|
2,210 |
|
|
|
1,836,712 |
|
Series 2015-LC21, Class C, 4.45%, 07/10/48
(e) |
|
|
1,600 |
|
|
|
1,567,615 |
|
Series 2017-COR2, Class D, 3.00%, 09/10/50
(b) |
|
|
860 |
|
|
|
701,788 |
|
Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2014-LC15, Class A4, 4.01%, 04/10/47 |
|
|
2,350 |
|
|
|
2,408,409 |
|
Series 2014-PAT, Class A, (1 mo. LIBOR US + 0.800%),
2.85%, 08/13/27 (a)(b) |
|
|
4,938 |
|
|
|
4,934,882 |
|
Series 2014-TWC, Class A, (1 mo. LIBOR US + 0.850%),
2.90%, 02/13/32 (a)(b) |
|
|
1,715 |
|
|
|
1,714,460 |
|
Series 2015-LC23, Class A4, 3.77%, 10/10/48 |
|
|
380 |
|
|
|
382,450 |
|
Series 2016-667M, Class D, 3.29%, 10/10/36
(b)(e) |
|
|
630 |
|
|
|
573,644 |
|
Series 2017-DLTA, Class E, (1 mo. LIBOR US + 1.964%), 4.04%, 08/15/35 (a)(b) |
|
|
1,990 |
|
|
|
1,970,040 |
|
Series 2017-DLTA, Class F, (1 mo. LIBOR US + 2.581%), 4.65%, 08/15/35 (a)(b) |
|
|
1,820 |
|
|
|
1,799,179 |
|
Core Industrial Trust: |
|
|
|
|
|
|
|
|
Series 2015-CALW, Class G, 3.98%, 02/10/34
(b)(e) |
|
|
1,971 |
|
|
|
1,870,190 |
|
Series 2015-TEXW, Class A, 3.08%, 02/10/34
(b) |
|
|
2,970 |
|
|
|
2,950,698 |
|
Series 2015-TEXW, Class D, 3.98%, 02/10/34
(b)(e) |
|
|
1,330 |
|
|
|
1,328,515 |
|
Series 2015-TEXW, Class E, 3.98%, 02/10/34
(b)(e) |
|
|
250 |
|
|
|
245,380 |
|
Series 2015-TEXW, Class F, 3.98%, 02/10/34
(b)(e) |
|
|
5,869 |
|
|
|
5,645,868 |
|
Credit Suisse First Boston Mortgage Securities Corp., Series 2005-C3,
Class C, 4.95%, 07/15/37 (e) |
|
|
200 |
|
|
|
204,814 |
|
Credit Suisse Mortgage Capital Certificates: |
|
|
|
|
|
|
|
|
Series 17-1, Class CERT, 8.75%, 03/25/21 (b)(d) |
|
|
13,452 |
|
|
|
9,575,000 |
|
Series 2015-GLPB, Class A, 3.64%, 11/15/34
(b) |
|
|
2,330 |
|
|
|
2,354,780 |
|
Series 2017-PFHP, Class A, (1 mo. LIBOR US + 0.950%), 3.02%, 12/15/30 (a)(b) |
|
|
900 |
|
|
|
900,428 |
|
Series 2017-TIME, Class A, 3.65%, 11/13/39
(b) |
|
|
850 |
|
|
|
836,342 |
|
Credit Suisse Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 17-1, Class A, 4.50%, 03/25/21 (b) |
|
|
15,042 |
|
|
|
15,141,543 |
|
Series 2016-MFF, Class A, (1 mo. LIBOR US + 1.600%),
3.67%, 11/15/33 (a)(b) |
|
|
478 |
|
|
|
480,646 |
|
Series 2017-CHOP, Class E, (1 mo. LIBOR US + 3.300%), 5.37%, 07/15/32 (a)(b) |
|
|
2,133 |
|
|
|
2,143,141 |
|
Deutsche Bank JPMorgan Mortgage Trust, |
|
|
|
|
|
|
|
|
Series 2016-C3, Class D, 3.64%, 09/10/49 (b)(e) |
|
|
2,208 |
|
|
|
1,847,189 |
|
Deutsche Bank UBS Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2017-BRBK, Class A, 3.45%, 10/10/34
(b) |
|
|
2,540 |
|
|
|
2,522,237 |
|
Series 2017-BRBK, Class E, 3.65%, 10/10/34
(b)(e) |
|
|
4,290 |
|
|
|
3,951,531 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Commercial Mortgage-Backed Securities (continued) |
|
|
|
|
|
Deutsche Bank UBS Mortgage Trust: (continued) |
|
Series 2017-BRBK, Class F, 3.65%, 10/10/34
(b)(d)(e) |
|
USD |
880 |
|
|
$ |
791,421 |
|
Eleven Madison Trust Mortgage Trust, |
|
|
|
|
|
|
|
|
Series 2015-11MD, Class A, 3.67%, 09/10/35
(b)(e) |
|
|
1,190 |
|
|
|
1,183,770 |
|
Exantas Capital Corp. Ltd., Series 2018-RSO6, Class A, (1 mo. LIBOR US + 0.830%),
2.79%, 06/15/35 (a)(b) |
|
|
4,800 |
|
|
|
4,796,759 |
|
FREMF Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2017-K64, Class B, 4.12%, 03/25/27 (b)(e) |
|
|
766 |
|
|
|
757,537 |
|
Series 2018-K73, Class B, 3.99%, 01/25/28 (b)(e) |
|
|
1,950 |
|
|
|
1,883,889 |
|
Series 2018-K732, Class B, 4.06%, 05/25/25
(b)(e) |
|
|
1,860 |
|
|
|
1,817,809 |
|
Series 2018-K74, Class B, 4.23%, 02/25/51 (b)(e) |
|
|
780 |
|
|
|
766,872 |
|
Series 2018-K77, Class B, 4.16%, 05/25/28 (b) |
|
|
770 |
|
|
|
762,077 |
|
GAHR Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2015-NRF, Class AFL1, (1 mo. LIBOR US + 1.300%),
3.47%, 12/15/34 (a)(b) |
|
|
478 |
|
|
|
477,953 |
|
Series 2015-NRF, Class EFX, 3.50%, 12/15/34 (b)(e) |
|
|
2,571 |
|
|
|
2,541,504 |
|
Series 2015-NRF, Class FFX, 3.50%, 12/15/34 (b)(e) |
|
|
2,370 |
|
|
|
2,328,118 |
|
GPMT Ltd., Series 2018-FL1, Class A, (1 mo. LIBOR US +
0.900%), 2.99%, 11/21/35 (a)(b) |
|
|
2,977 |
|
|
|
2,971,457 |
|
Grace Mortgage Trust, Series 2014-GRCE, Class F, 3.71%, 06/10/28 (b)(e) |
|
|
1,830 |
|
|
|
1,788,124 |
|
GS Mortgage Securities Corp Trust: |
|
|
|
|
|
|
|
|
Series 2017-500K, Class D, (1 mo. LIBOR US + 1.300%), 3.37%, 07/15/32 (a)(b) |
|
|
230 |
|
|
|
229,856 |
|
Series 2017-500K, Class E, (1 mo. LIBOR US + 1.500%), 3.57%, 07/15/19 (a)(b) |
|
|
480 |
|
|
|
479,849 |
|
Series 2017-500K, Class F, (1 mo. LIBOR US + 1.800%), 3.87%, 07/15/32 (a)(b) |
|
|
549 |
|
|
|
549,001 |
|
Series 2017-500K, Class G, (1 mo. LIBOR US + 2.500%), 4.57%, 07/15/32 (a)(b) |
|
|
400 |
|
|
|
400,125 |
|
GS Mortgage Securities Corp. II: |
|
|
|
|
|
|
|
|
Series 2005-ROCK, Class A, 5.37%, 05/03/32
(b) |
|
|
2,750 |
|
|
|
3,042,421 |
|
Series 2013-KING, Class E, 3.55%, 12/10/27
(b)(e) |
|
|
2,990 |
|
|
|
2,937,702 |
|
GS Mortgage Securities Corp. Trust: |
|
|
|
|
|
|
|
|
Series 2017-GPTX, Class A, 2.86%, 05/10/34
(b) |
|
|
2,290 |
|
|
|
2,245,094 |
|
Series 2018-CHLL, Class E, (1 mo. LIBOR US + 2.350%), 4.42%, 02/15/37 (a)(b) |
|
|
730 |
|
|
|
729,139 |
|
GS Mortgage Securities Trust: |
|
|
|
|
|
|
|
|
Series 2010-C1, Class A1, 3.68%, 08/10/43 (b) |
|
|
335 |
|
|
|
336,531 |
|
Series 2014-GC20, Class B, 4.53%, 04/10/47
(e) |
|
|
140 |
|
|
|
139,076 |
|
Series 2014-GC22, Class D, 4.80%, 06/10/47
(b)(e) |
|
|
240 |
|
|
|
204,291 |
|
Series 2014-GC24, Class A5, 3.93%, 09/10/47 |
|
|
882 |
|
|
|
902,976 |
|
Series 2015-GC32, Class C, 4.56%, 07/10/48
(e) |
|
|
1,370 |
|
|
|
1,353,122 |
|
Series 2015-GC32, Class D, 3.35%, 07/10/48 |
|
|
610 |
|
|
|
493,514 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Commercial Mortgage-Backed Securities (continued) |
|
|
|
|
|
GS Mortgage Securities Trust: (continued) |
|
|
|
|
|
Series 2016-RENT, Class C, 4.20%, 02/10/29
(b)(e) |
|
USD |
1,070 |
|
|
$ |
1,075,709 |
|
Series 2017-GS7, Class D, 3.00%, 08/10/50 (b) |
|
|
530 |
|
|
|
435,515 |
|
Series 2017-GS7, Class E, 3.00%, 08/10/50 (b) |
|
|
180 |
|
|
|
143,400 |
|
Hilton Orlando Trust, Series 2018-ORL, Class E, (1 mo. LIBOR US
+ 2.650%), 4.72%, 12/15/34 (a)(b) |
|
|
2,510 |
|
|
|
2,516,273 |
|
HMH Trust, Series 2017-NSS, Class A, 3.06%, 07/05/31 (b) |
|
|
3,390 |
|
|
|
3,290,429 |
|
Hudson Yards Mortgage Trust, |
|
|
|
|
|
|
|
|
Series 2016-10HY, Class A, 2.84%, 08/10/38
(b) |
|
|
760 |
|
|
|
712,802 |
|
IMT Trust: |
|
|
|
|
|
|
|
|
Series 2017-APTS, Class AFX, 3.48%, 06/15/34
(b) |
|
|
1,540 |
|
|
|
1,515,941 |
|
Series 2017-APTS, Class DFX, 3.61%, 06/15/34
(b)(e) |
|
|
1,600 |
|
|
|
1,518,978 |
|
Series 2017-APTS, Class EFX, 3.61%, 06/15/34
(b)(e) |
|
|
810 |
|
|
|
741,311 |
|
InTown Hotel Portfolio Trust, Series 2018-STAY, Class A, (1 mo. LIBOR US + 0.700%),
2.77%, 01/15/33 (a)(b) |
|
|
620 |
|
|
|
619,021 |
|
JPMBB Commercial Mortgage Securities Trust: |
|
|
|
|
|
|
|
|
Series 2014-C26, Class A4, 3.49%, 01/15/48 |
|
|
1,247 |
|
|
|
1,241,884 |
|
Series 2015-C28, Class B, 3.99%, 03/15/25 |
|
|
3,000 |
|
|
|
2,958,776 |
|
Series 2015-C33, Class D1, 4.27%, 12/15/48 (b)(e) |
|
|
1,873 |
|
|
|
1,752,941 |
|
JPMDB Commercial Mortgage Securities Trust, |
|
|
|
|
|
|
|
|
Series 2017-C5, Class D, 4.73%, 03/15/50 (b)(e) |
|
|
3,549 |
|
|
|
3,340,207 |
|
JPMorgan Chase Commercial Mortgage Securities Trust: |
|
|
|
|
|
|
|
|
Series 2003-PM1A, Class G, 6.33%, 08/12/40
(b)(d)(e) |
|
|
867 |
|
|
|
876,533 |
|
Series 2012-CBX, Class A4FL, (1 mo. LIBOR US +
1.300%), 3.37%, 06/15/45 (a)(b) |
|
|
430 |
|
|
|
441,131 |
|
Series 2014-C20, Class A5, 3.81%, 07/15/47 |
|
|
1,990 |
|
|
|
2,015,033 |
|
Series 2014-C21, Class A5, 3.78%, 08/15/47 |
|
|
1,420 |
|
|
|
1,439,681 |
|
Series 2014-C22, Class A4, 3.80%, 09/15/47 |
|
|
563 |
|
|
|
571,400 |
|
Series 2014-CBM, Class E, (1 mo. LIBOR US + 3.850%),
5.92%, 10/15/29 (a)(b) |
|
|
670 |
|
|
|
670,000 |
|
Series 2014-DSTY, Class A, 3.43%, 06/10/27
(b) |
|
|
885 |
|
|
|
883,717 |
|
Series 2015-JP1, Class C, 4.90%, 01/15/49 (e) |
|
|
4,710 |
|
|
|
4,784,134 |
|
Series 2015-SGP, Class A, (1 mo. LIBOR US + 1.700%),
3.77%, 07/15/36 (a)(b) |
|
|
3,684 |
|
|
|
3,696,886 |
|
Series 2015-UES, Class C, 3.74%, 09/05/32 (b)(e) |
|
|
3,431 |
|
|
|
3,421,570 |
|
Series 2015-UES, Class E, 3.74%, 09/05/32 (b)(e) |
|
|
3,880 |
|
|
|
3,824,966 |
|
Series 2016-NINE, Class A, 2.95%, 10/06/38
(b)(e) |
|
|
4,650 |
|
|
|
4,377,348 |
|
Series 2017-JP5, Class D, 4.80%, 03/15/50 (b)(e) |
|
|
1,650 |
|
|
|
1,567,762 |
|
Series 2017-JP7, Class B, 4.05%, 09/15/50 |
|
|
320 |
|
|
|
318,126 |
|
Series 2017-MAUI, Class D, (1 mo. LIBOR US + 1.950%), 4.00%, 07/15/34 (a)(b) |
|
|
470 |
|
|
|
471,028 |
|
Series 2017-MAUI, Class E, (1 mo. LIBOR US + 2.950%), 5.00%, 07/15/34 (a)(b) |
|
|
2,580 |
|
|
|
2,586,461 |
|
Series 2017-MAUI, Class F, (1 mo. LIBOR US + 3.750%), 5.80%, 07/15/34 (a)(b) |
|
|
240 |
|
|
|
240,600 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Commercial Mortgage-Backed Securities (continued) |
|
|
|
|
|
JPMorgan Chase Commercial Mortgage Securities Trust: (continued) |
|
Series 2018-ASH8, Class E, (1 mo. LIBOR US + 3.000%), 5.07%, 02/15/35 (a)(b) |
|
USD |
1,540 |
|
|
$ |
1,541,454 |
|
LB-UBS Commercial Mortgage Trust, |
|
|
|
|
|
|
|
|
Series 2006-C4, Class F, 6.43%, 06/15/38 (e) |
|
|
354 |
|
|
|
363,248 |
|
Lehman Brothers Small Balance Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2006-2A, Class M2, (1 mo. LIBOR US + 0.390%),
2.48%, 09/25/36 (a)(b) |
|
|
670 |
|
|
|
642,556 |
|
Series 2007-1A, Class 1A, (1 mo. LIBOR US + 0.250%),
2.34%, 03/25/37 (a)(b) |
|
|
1,570 |
|
|
|
1,503,819 |
|
Lone Star Portfolio Trust: |
|
|
|
|
|
|
|
|
Series 2015-LSP, Class A1A2, (1 mo. LIBOR US +
1.800%), 3.87%, 09/15/28 (a)(b) |
|
|
243 |
|
|
|
243,224 |
|
Series 2015-LSP, Class D, (1 mo. LIBOR US + 4.000%),
6.07%, 09/15/28 (a)(b) |
|
|
691 |
|
|
|
695,208 |
|
MAD Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2017-330M, Class D, 4.11%, 08/15/34
(b)(e) |
|
|
1,085 |
|
|
|
1,069,710 |
|
Series 2017-330M, Class E, 4.17%, 08/15/34
(b)(e) |
|
|
3,010 |
|
|
|
2,865,369 |
|
Madison Avenue Trust, Series 2013-650M, Class D, 4.17%, 10/12/32 (b)(e) |
|
|
3,054 |
|
|
|
3,053,082 |
|
Merrill Lynch Mortgage Trust, |
|
|
|
|
|
|
|
|
Series 2005-MKB2, Class F, 6.53%, 09/12/42
(b)(e) |
|
|
1,350 |
|
|
|
1,399,176 |
|
Morgan Stanley Bank of America Merrill Lynch Trust: |
|
|
|
|
|
|
|
|
Series 2014-C16, Class A5, 3.89%, 06/15/47 |
|
|
3,880 |
|
|
|
3,947,772 |
|
Series 2015-C23, Class A4, 3.72%, 07/15/50 |
|
|
1,016 |
|
|
|
1,020,303 |
|
Series 2015-C23, Class D, 4.27%, 07/15/50 (b)(e) |
|
|
970 |
|
|
|
850,967 |
|
Series 2015-C24, Class A4, 3.73%, 05/15/48 |
|
|
840 |
|
|
|
844,241 |
|
Series 2015-C25, Class C, 4.68%, 10/15/48 (e) |
|
|
430 |
|
|
|
430,349 |
|
Series 2015-C25, Class D, 3.07%, 10/15/48 |
|
|
1,269 |
|
|
|
1,046,871 |
|
Series 2015-C26, Class A5, 3.53%, 10/15/48 |
|
|
810 |
|
|
|
803,943 |
|
Series 2015-C26, Class D, 3.06%, 10/15/48 (b) |
|
|
1,935 |
|
|
|
1,549,042 |
|
Series 2017-C33, Class C, 4.56%, 05/15/50 (e) |
|
|
840 |
|
|
|
835,596 |
|
Morgan Stanley Capital Barclays Bank Trust, |
|
|
|
|
|
|
|
|
Series 2016-MART, Class A, 2.20%, 09/13/31
(b) |
|
|
820 |
|
|
|
794,009 |
|
Morgan Stanley Capital I Trust: |
|
|
|
|
|
|
|
|
Series 2006-IQ11, Class C, 6.37%, 10/15/42
(e) |
|
|
1,601 |
|
|
|
1,658,441 |
|
Series 2014-CPT, Class E, 3.56%, 07/13/29 (b)(e) |
|
|
250 |
|
|
|
244,907 |
|
Series 2014-CPT, Class F, 3.56%, 07/13/29 (b)(e) |
|
|
2,230 |
|
|
|
2,175,327 |
|
Series 2014-CPT, Class G, 3.56%, 07/13/29 (b)(e) |
|
|
1,290 |
|
|
|
1,242,487 |
|
Series 2015-MS1, Class C, 4.17%, 05/15/48 (e) |
|
|
1,000 |
|
|
|
958,384 |
|
Series 2015-MS1, Class D, 4.17%, 05/05/48 (b)(e) |
|
|
310 |
|
|
|
263,368 |
|
Series 2017-CLS, Class F, (1 mo. LIBOR US + 2.600%),
4.67%, 11/15/34 (a)(b) |
|
|
6,092 |
|
|
|
6,093,918 |
|
Series 2017-H1, Class A5, 3.53%, 06/15/50 |
|
|
1,090 |
|
|
|
1,073,708 |
|
Series 2017-H1, Class C, 4.28%, 06/15/50 (e) |
|
|
950 |
|
|
|
926,645 |
|
Series 2017-H1, Class D, 2.55%, 06/15/50 (b) |
|
|
4,190 |
|
|
|
3,244,317 |
|
Morgan Stanley Capital I, Inc.: |
|
|
|
|
|
|
|
|
Series 2017-HR2, Class D, 2.73%, 12/15/50 |
|
|
430 |
|
|
|
339,030 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Commercial Mortgage-Backed Securities (continued) |
|
Morgan Stanley Capital I, Inc.: (continued) |
|
|
|
|
|
|
|
|
Series 2017-JWDR, Class D, (1 mo. LIBOR US + 1.950%), 4.02%, 11/15/34 (a)(b) |
|
USD |
1,020 |
|
|
$ |
1,022,891 |
|
Series 2017-JWDR, Class E, (1 mo. LIBOR US + 3.050%), 5.12%, 11/15/34 (a)(b) |
|
|
1,890 |
|
|
|
1,898,929 |
|
Series 2018-H3, Class A5, 4.18%, 07/15/51 |
|
|
1,670 |
|
|
|
1,720,002 |
|
Series 2018-H3, Class C, 5.01%, 07/15/51 (e) |
|
|
1,400 |
|
|
|
1,412,666 |
|
Series 2018-H3, Class D, 3.00%, 07/15/51 (b) |
|
|
960 |
|
|
|
769,230 |
|
Natixis Commercial Mortgage Securities Trust, Series 2018-FL1,
Class A, (1 mo. LIBOR US + 0.950%), 2.87%, 06/15/35 (a)(b) |
|
|
810 |
|
|
|
810,000 |
|
Olympic Tower Mortgage Trust, Series 2017-OT,
Class E, 4.08%, 05/10/39 (b)(e) |
|
|
3,730 |
|
|
|
3,421,154 |
|
Prima Capital CRE Securitization Ltd., Series 2015-4A,
Class C, 4.00%, 08/24/49 (b)(d) |
|
|
900 |
|
|
|
873,360 |
|
RAIT Trust: |
|
|
|
|
|
|
|
|
Series 2017-FL7, Class A, (1 mo. LIBOR US + 0.950%), 3.02%,
06/15/37 (a)(b) |
|
|
3,500 |
|
|
|
3,501,407 |
|
Series 2017-FL7, Class C, (1 mo. LIBOR US + 2.500%), 4.57%,
06/15/37 (a)(b) |
|
|
550 |
|
|
|
549,998 |
|
Resource Capital Corp. Ltd.: |
|
|
|
|
|
|
|
|
Series 2017-CRE5, Class A, (1 mo. LIBOR US + 0.800%), 2.87%, 07/15/34 (a)(b) |
|
|
2,644 |
|
|
|
2,644,326 |
|
Series 2017-CRE5, Class B, (1 mo. LIBOR US + 2.000%), 4.07%, 07/15/34 (a)(b)(d) |
|
|
939 |
|
|
|
938,835 |
|
RSO, Series 17, Class REPO, 5.20%, 07/17/20
(d) |
|
|
9,872 |
|
|
|
9,871,994 |
|
U.S. Mortgage, Series 2018-USDC, Class F, 4.49%, 08/10/50
(b)(e) |
|
|
1,420 |
|
|
|
1,318,362 |
|
Velocity Commercial Capital Loan Trust: |
|
|
|
|
|
|
|
|
Series 2015-1, Class AFL, (1 mo. LIBOR US + 2.430%), 4.52%,
06/25/45 (a)(b) |
|
|
721 |
|
|
|
727,922 |
|
Series 2016-1, Class M4, 7.84%, 04/25/46 (b)(d)(e) |
|
|
370 |
|
|
|
428,802 |
|
Series 2016-2, Class AFL, (1 mo. LIBOR US + 1.800%), 3.89%,
10/25/46 (a) |
|
|
997 |
|
|
|
1,010,094 |
|
Series 2016-2, Class M1, 3.66%, 10/25/46 (e) |
|
|
360 |
|
|
|
349,492 |
|
Series 2016-2, Class M2, 4.46%, 10/25/46 (e) |
|
|
200 |
|
|
|
197,877 |
|
Series 2016-2, Class M3, 5.50%, 10/25/46 (e) |
|
|
800 |
|
|
|
815,144 |
|
Series 2016-2, Class M4, 7.23%, 10/25/46 (e) |
|
|
370 |
|
|
|
384,451 |
|
Series 2017-1, Class AFL, (1 mo. LIBOR US + 1.250%), 3.34%,
05/25/47 (a)(b) |
|
|
3,322 |
|
|
|
3,340,286 |
|
Series 2017-1, Class M1, 3.55%, 05/25/47 (b)(e) |
|
|
420 |
|
|
|
410,536 |
|
Series 2017-1, Class M2, 4.45%, 05/25/47 (b)(e) |
|
|
410 |
|
|
|
408,175 |
|
Series 2017-1, Class M3, 5.35%, 05/25/47 (b)(e) |
|
|
410 |
|
|
|
415,571 |
|
Series 2017-2, Class M3, 4.24%, 11/25/47 (b)(e) |
|
|
777 |
|
|
|
760,430 |
|
Series 2017-2, Class M4, 5.00%, 11/25/47 (b)(e) |
|
|
465 |
|
|
|
454,952 |
|
Series 2018-1, Class M2, 4.26%, 04/25/48 (b) |
|
|
369 |
|
|
|
367,316 |
|
VNDO Mortgage Trust, Series 2013-PENN, Class D, 4.08%, 12/13/29 (b)(e) |
|
|
550 |
|
|
|
548,929 |
|
Wachovia Bank Commercial Mortgage Trust, Series 2007-C31,
Class C, 6.18%, 04/15/47 (e) |
|
|
930 |
|
|
|
942,379 |
|
Waldorf Astoria Boca Raton Trust, Series 2016-BOCA, Class A, (1 mo. LIBOR US + 1.350%), 3.42%,
06/15/29 (a)(b) |
|
|
3,870 |
|
|
|
3,871,149 |
|
Wells Fargo Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2014-LC18, Class A5, 3.41%, 12/15/47 |
|
|
550 |
|
|
|
543,961 |
|
Series 2015-C27, Class C, 3.89%, 02/15/48 |
|
|
902 |
|
|
|
839,545 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par
(000) |
|
|
Value |
|
Commercial Mortgage-Backed Securities (continued) |
|
Wells Fargo Commercial Mortgage Trust: (continued) |
|
|
|
|
|
Series 2015-C31, Class A4, 3.70%, 11/15/48 |
|
USD |
1,800 |
|
|
$ |
1,801,685 |
|
Series 2015-NXS2, Class A5, 3.77%, 07/15/58
(e) |
|
|
3,050 |
|
|
|
3,081,089 |
|
Series 2015-NXS4, Class A4, 3.72%, 12/15/48 |
|
|
608 |
|
|
|
611,763 |
|
Series 2015-NXS4, Class D, 3.75%, 12/15/48
(e) |
|
|
220 |
|
|
|
193,746 |
|
Series 2015-P2, Class A4, 3.81%, 12/15/48 |
|
|
2,150 |
|
|
|
2,173,260 |
|
Series 2017-C38, Class A5, 3.45%, 07/15/50 |
|
|
1,261 |
|
|
|
1,233,502 |
|
Series 2017-C39, Class C, 4.12%, 09/15/50 |
|
|
590 |
|
|
|
560,824 |
|
Series 2017-C39, Class D, 4.50%, 09/15/50 (b)(e) |
|
|
430 |
|
|
|
395,855 |
|
Series 2017-HSDB, Class A, (1 mo. LIBOR US + 0.850%), 2.90%, 12/13/31 (a)(b) |
|
|
1,508 |
|
|
|
1,507,449 |
|
Series 2018-1745, Class A, 3.87%, 06/15/36
(b)(e) |
|
|
930 |
|
|
|
934,842 |
|
Series 2018-BXI, Class E, (1 mo. LIBOR US + 2.160%), 4.23%,
12/15/36 (a)(b) |
|
|
890 |
|
|
|
886,082 |
|
Series 2018-C44, Class D, 3.00%, 05/15/51 (b) |
|
|
1,100 |
|
|
|
879,538 |
|
Series 2018-C45, Class C, 4.73%, 06/15/51 |
|
|
530 |
|
|
|
529,961 |
|
WFRBS Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2011-C3, Class A3FL, (1 mo. LIBOR US +
0.950%), 3.02%, 03/15/44 (a)(b) |
|
|
126 |
|
|
|
126,154 |
|
Series 2014-C21, Class A5, 3.68%, 08/15/47 |
|
|
1,515 |
|
|
|
1,528,310 |
|
|
|
|
|
|
|
|
|
|
Total Commercial Mortgage-Backed Securities 3.5% (Cost: $462,096,374) |
|
|
|
|
|
|
458,369,153 |
|
Interest Only Collateralized Mortgage Obligations 0.0% |
|
Seasoned Credit Risk Transfer Trust: |
|
|
|
|
|
|
|
|
Series 2017-3, Class B, 0.00%, 07/25/56 (b)(j) |
|
|
1,626 |
|
|
|
130,471 |
|
Series 2017-3, Class BIO, 1.19%, 07/25/56 (b)(e) |
|
|
3,296 |
|
|
|
318,159 |
|
|
|
|
|
|
|
|
|
|
Total Interest Only Collateralized Mortgage Obligations 0.0% (Cost:
$445,079) |
|
|
|
448,630 |
|
Interest Only Commercial Mortgage-Backed Securities 0.2% |
|
245 Park Avenue Trust, Series 2017-245P, Class XA, 0.27%, 06/05/37 (b)(e) |
|
|
13,000 |
|
|
|
192,920 |
|
Banc of America Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2015-UBS7, Class XA, 1.01%, 09/15/48
(e) |
|
|
1,165 |
|
|
|
56,283 |
|
Series 2017-BNK3, Class XB, 0.78%, 02/15/50 (d)(e) |
|
|
23,000 |
|
|
|
1,062,600 |
|
Series 2017-BNK3, Class XD, 1.44%, 02/15/50
(b)(e) |
|
|
5,000 |
|
|
|
451,500 |
|
Barclays Commercial Mortgage Trust, Series 2015-SRCH, Class XA, 1.12%, 08/10/35 (b)(e) |
|
|
17,710 |
|
|
|
1,190,466 |
|
CFCRE Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2016-C3, Class XD, 1.86%, 01/10/48 (b)(e) |
|
|
5,497 |
|
|
|
586,090 |
|
Series 2016-C4, Class XA, 1.90%, 05/10/58 (e) |
|
|
6,197 |
|
|
|
625,567 |
|
Series 2016-C4, Class XB, 0.89%, 05/10/58 (e) |
|
|
5,810 |
|
|
|
282,134 |
|
Citigroup Commercial Mortgage Trust, Series 2017-P8,
Class XA, 1.07%, 09/15/50 (e) |
|
|
7,128 |
|
|
|
472,931 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Interest Only Commercial Mortgage-Backed Securities (continued) |
|
Commercial Mortgage Pass-Through Certificates: |
|
|
|
|
|
|
|
|
Series 2013-CR6, Class XA, 1.23%, 03/10/46 (e) |
|
USD |
21,852 |
|
|
$ |
691,529 |
|
Series 2015-3BP, Class XA, 0.17%, 02/10/35 (b)(e) |
|
|
150,000 |
|
|
|
891,000 |
|
Series 2015-CR25, Class XA, 1.08%, 08/10/48 (e)
|
|
|
23,493 |
|
|
|
1,151,058 |
|
Series 2017-COR2, Class XA, 1.33%, 09/10/50 (e)
|
|
|
7,836 |
|
|
|
671,996 |
|
Series 2018-COR3, Class XD, 1.75%, 05/10/51 (b)(e)
|
|
|
3,200 |
|
|
|
429,056 |
|
Core Industrial Trust: |
|
|
|
|
|
|
|
|
Series 2015-TEXW, Class XA, 0.90%, 02/10/34 (b)(e)
|
|
|
12,909 |
|
|
|
312,230 |
|
Series 2015-WEST, Class XA, 1.08%, 02/10/37 (b)(e)
|
|
|
9,900 |
|
|
|
539,997 |
|
CSAIL Commercial Mortgage Trust, Series 2017-CX10, Class XB, 0.22%, 11/15/50 (e) |
|
|
12,490 |
|
|
|
211,542 |
|
Deutsche Bank JPMorgan Mortgage Trust, Series 2017-C6,
Class XD, 1.00%, 06/10/50 (b)(e) |
|
|
5,780 |
|
|
|
378,763 |
|
FREMF Mortgage Trust, Series 2015-K718, Class X2A, 0.10%, 02/25/22 (b)(e) |
|
|
92,802 |
|
|
|
264,318 |
|
JPMBB Commercial Mortgage Securities Trust: |
|
|
|
|
|
|
|
|
Series 2014-C22, Class XA, 1.05%, 09/15/47 (e) |
|
|
3,972 |
|
|
|
167,378 |
|
Series 2014-C23, Class XA, 0.94%, 09/15/47 (e) |
|
|
40,314 |
|
|
|
1,081,302 |
|
Series 2015-C29, Class XA, 0.97%, 05/15/48 (e) |
|
|
2,879 |
|
|
|
92,892 |
|
JPMDB Commercial Mortgage Securities Trust, Series 2016-C4,
Class XC, 0.75%, 12/15/49 (b)(e) |
|
|
4,940 |
|
|
|
245,963 |
|
JPMorgan Chase Commercial Mortgage Securities Trust: |
|
|
|
|
|
|
|
|
Series 2013-LC11, Class XB, 0.64%, 04/15/46 (e)
|
|
|
4,570 |
|
|
|
106,581 |
|
Series 2016-JP3, Class XC, 0.75%, 08/15/49 (b)(e) |
|
|
13,040 |
|
|
|
643,263 |
|
Series 2016-JP4, Class XA, 0.94%, 12/15/49 (e) |
|
|
2,966 |
|
|
|
124,113 |
|
LSTAR Commercial Mortgage Trust, Series 2017-5,
Class X, 1.39%, 03/10/50 (b)(e) |
|
|
3,570 |
|
|
|
171,098 |
|
Morgan Stanley Bank of America Merrill Lynch Trust: |
|
|
|
|
|
|
|
|
Series 2014-C19, Class XF, 1.34%, 12/15/47 (b)(e) |
|
|
4,370 |
|
|
|
246,905 |
|
Series 2015-C22, Class XA, 1.27%, 04/15/48 (e) |
|
|
3,004 |
|
|
|
160,784 |
|
Series 2015-C26, Class XD, 1.50%, 10/15/48 (b)(e) |
|
|
4,490 |
|
|
|
374,286 |
|
Series 2016-C29, Class XB, 1.12%, 05/15/49 (e) |
|
|
9,126 |
|
|
|
600,919 |
|
Series 2016-C31, Class XA, 1.59%, 11/15/49 (e) |
|
|
2,625 |
|
|
|
223,471 |
|
Morgan Stanley Capital I Trust: |
|
|
|
|
|
|
|
|
Series 2016-UBS9, Class XD, 1.69%, 03/15/49 (b)(d)(e)
|
|
|
13,984 |
|
|
|
1,365,118 |
|
Series 2017-H1, Class XD, 2.36%, 06/15/50 (b)(d)(e) |
|
|
3,293 |
|
|
|
526,880 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Interest Only Commercial Mortgage-Backed Securities (continued) |
|
Morgan Stanley Capital I Trust: (continued) |
|
|
|
|
|
|
|
|
Series 2017-HR2, Class XA, 0.95%, 12/15/50 (e) |
|
USD |
15,557 |
|
|
$ |
929,518 |
|
Olympic Tower Mortgage Trust, Series 2017-OT,
Class XA, 0.51%, 05/10/39 (b)(e) |
|
|
36,697 |
|
|
|
1,146,047 |
|
One Market Plaza Trust: |
|
|
|
|
|
|
|
|
Series 2017-1MKT, Class XCP, 0.22%, 02/10/32 (b)(e)
|
|
|
53,230 |
|
|
|
266,682 |
|
Series 2017-1MKT, Class XNCP, 0.00%, 02/10/32
(b)(d)(e) |
|
|
10,646 |
|
|
|
1 |
|
UBS Commercial Mortgage Trust, Series 2017-C1,
Class XA, 1.77%, 06/15/50 (e) |
|
|
6,914 |
|
|
|
720,362 |
|
Wells Fargo Commercial Mortgage Trust: |
|
|
|
|
|
|
|
|
Series 2015-C27, Class XA, 1.05%, 02/15/48 (e) |
|
|
16,282 |
|
|
|
763,208 |
|
Series 2015-NXS1, Class XB, 0.49%, 05/15/48 (e)
|
|
|
3,210 |
|
|
|
99,376 |
|
Series 2015-NXS4, Class XA, 1.08%, 12/15/48 (e)
|
|
|
3,202 |
|
|
|
165,705 |
|
Series 2016-BNK1, Class XB, 1.48%, 08/15/49 (e)
|
|
|
6,800 |
|
|
|
631,720 |
|
Series 2016-BNK1, Class XD, 1.41%, 08/15/49 (b)(e)
|
|
|
3,420 |
|
|
|
271,035 |
|
Series 2016-LC25, Class XA, 1.23%, 12/15/59 (e)
|
|
|
5,768 |
|
|
|
340,867 |
|
Series 2017-C41, Class XA, 1.39%, 11/15/50 (e) |
|
|
17,479 |
|
|
|
1,524,323 |
|
Series 2018-C44, Class XA, 0.93%, 05/15/51 (e) |
|
|
31,229 |
|
|
|
1,802,815 |
|
|
|
|
|
|
|
|
|
|
Total Interest Only Commercial Mortgage-Backed Securities 0.2% (Cost:
$26,969,422) |
|
|
|
|
|
|
25,254,592 |
|
|
|
|
|
|
|
|
|
|
Total Non-Agency Mortgage-Backed Securities 5.7% (Cost:
$761,524,308) |
|
|
|
|
|
|
756,093,026 |
|
|
|
|
|
|
|
|
|
|
|
Preferred Securities 0.9% |
|
|
Capital Trusts 0.8% |
|
Banks 0.4% |
|
|
|
|
|
|
ABN AMRO Bank NV, (5 yr. Euro Swap + 3.898%), 4.75% (m)(n) |
|
EUR |
3,600 |
|
|
|
4,008,149 |
|
Allied Irish Banks PLC, (5 yr. Euro Swap + 7.339%), 7.38% (m)(n) |
|
|
300 |
|
|
|
382,708 |
|
Banco Bilbao Vizcaya Argentaria SA, (5 yr. Euro Swap + 9.177%), 8.88% (m)(n) |
|
|
1,000 |
|
|
|
1,307,994 |
|
Banco Santander SA: |
|
|
|
|
|
|
|
|
(5 yr. Euro Swap + 4.097%), 4.75% (m)(n) |
|
|
3,600 |
|
|
|
3,879,824 |
|
(5 yr. Euro Swap + 6.803%), 6.75% (m)(n) |
|
|
3,100 |
|
|
|
3,887,173 |
|
Bank of East Asia Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.680%), 5.63% (m)(n) |
|
USD |
285 |
|
|
|
272,877 |
|
Bank of Ireland, (5 yr. Euro Swap + 6.960%), 7.38% (m)(n)
|
|
EUR |
810 |
|
|
|
1,014,498 |
|
Bankia SA, (5 yr. Euro Swap + 5.820%), 6.00% (m)(n)
|
|
|
2,400 |
|
|
|
2,797,819 |
|
BNP Paribas SA, (5 yr. Euro Swap + 5.230%), 6.13% (m)(n)
|
|
|
1,230 |
|
|
|
1,563,376 |
|
CaixaBank SA, (5 yr. Euro Swap + 4.500%), 5.25% (m)(n)
|
|
|
1,000 |
|
|
|
1,068,538 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Banks (continued) |
|
Banco Santander SA: (continued) |
|
|
|
|
|
|
|
|
Cooperatieve Rabobank UA, (5 yr. Euro Swap + 5.250%), 5.50% (m)(n) |
|
EUR |
700 |
|
|
$ |
873,506 |
|
Credit Agricole SA, (5 yr. Euro Swap + 5.120%), 6.50%
(m)(n) |
|
|
1,070 |
|
|
|
1,346,185 |
|
Danske Bank A/S: |
|
|
|
|
|
|
|
|
(6 yr. Euro Swap + 4.640%), 5.75% (m)(n) |
|
|
200 |
|
|
|
244,946 |
|
(5 yr. Euro Swap + 5.470%), 5.88% (m)(n) |
|
|
850 |
|
|
|
1,079,536 |
|
DNB Bank ASA, (5 yr. Swap Semi 30/360 US + 4.080%), 5.75% (m)(n) |
|
USD |
800 |
|
|
|
795,160 |
|
Hongkong & Shanghai Banking Corp. Ltd., Series 3H, (3 mo. LIBOR US + 0.000%), 2.56% (a)(n) |
|
|
2,150 |
|
|
|
1,659,800 |
|
HSBC Holdings PLC: |
|
|
|
|
|
|
|
|
(USD Swap Rate 11:00 am NY 1 + 3.630%), 5.63% (m)(n)
|
|
|
300 |
|
|
|
298,500 |
|
(USD Swap Rate 11:00 am NY 1 + 3.750%), 6.00% (m)(n)
|
|
|
10,345 |
|
|
|
9,594,987 |
|
(USD Swap Rate 11:00 am NY 1 + 3.450%), 6.25% (m)(n)
|
|
|
1,400 |
|
|
|
1,373,750 |
|
(USD Swap Rate 11:00 am NY 1 + 3.710%), 6.38% (m)(n)
|
|
|
800 |
|
|
|
791,352 |
|
(USD Swap Rate 11:00 am NY 1 + 3.610%), 6.50% (m)(n)
|
|
|
200 |
|
|
|
192,000 |
|
Industrial Bank of Korea, (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 2.090%), 3.90% (m)(n) |
|
|
200 |
|
|
|
182,972 |
|
ING Groep NV, (5 yr. Swap Semi 30/360 US + 4.450%), 6.00% (m)(n) |
|
|
740 |
|
|
|
736,448 |
|
Intesa Sanpaolo SpA, (5 yr. Euro Swap + 6.880%), 7.00% (m)(n) |
|
EUR |
1,749 |
|
|
|
2,085,442 |
|
KBC Group NV, (5 yr. Euro Swap + 4.760%), 5.63% (m)(n)
|
|
|
400 |
|
|
|
475,028 |
|
Lehman Brothers Holdings Capital Trust VII, 5.86% (d)(f)(l)(n)
|
|
USD |
1,888 |
|
|
|
|
|
Lloyds Banking Group PLC: |
|
|
|
|
|
|
|
|
(3 mo. LIBOR US + 1.500%), 6.41% (b)(m)(n)
|
|
|
500 |
|
|
|
526,250 |
|
(3 mo. LIBOR US + 1.270%), 6.66% (m)(n) |
|
|
175 |
|
|
|
186,861 |
|
(3 mo. LIBOR US + 1.270%), 6.66% (b)(m)(n)
|
|
|
1,125 |
|
|
|
1,201,252 |
|
National Westminster Bank PLC, Series C, 2.56% (e)(n)
|
|
|
2,000 |
|
|
|
1,633,000 |
|
Nordea Bank AB, (USD Swap Rate 11:00 am NY 1 + 3.563%), 5.50% (m)(n) |
|
|
720 |
|
|
|
714,600 |
|
Postal Savings Bank of China Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity +
2.634%), 4.50% (m)(n) |
|
|
2,000 |
|
|
|
1,855,000 |
|
Royal Bank of Scotland Group PLC, (5 yr. Swap Semi 30/360 US + 7.598%), 8.63% (m)(n) |
|
|
800 |
|
|
|
850,200 |
|
Santander UK Group Holdings PLC, (5 yr. GBP Swap + 5.543%), 7.38% (m)(n) |
|
GBP |
700 |
|
|
|
960,777 |
|
Swedbank AB, (5 yr. Swap Semi 30/360 US + 3.767%), 5.50% (m)(n) |
|
USD |
200 |
|
|
|
199,250 |
|
UniCredit SpA, (5 yr. Euro Swap + 9.300%), 9.25% (m)(n)
|
|
EUR |
700 |
|
|
|
912,491 |
|
United Overseas Bank Ltd., (5 yr. Swap Semi 30/360 US + 1.794%), 3.88% (m)(n) |
|
USD |
864 |
|
|
|
803,468 |
|
Westpac Banking Corp., (USD Swap Rate 11:00 am NY 1 + 2.888%), 5.00% (m)(n) |
|
|
160 |
|
|
|
138,106 |
|
Woori Bank: |
|
|
|
|
|
|
|
|
(5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.306%), 4.50% (m)(n) |
|
|
1,238 |
|
|
|
1,166,806 |
|
(5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.347%), 5.25% (m)(n) |
|
|
1,975 |
|
|
|
1,861,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,921,877 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Capital Markets 0.1% |
|
Bank of New York Mellon Corp., Series F, (3 mo. LIBOR US + 3.130%), 4.63% (m)(n) |
|
USD |
6,967 |
|
|
$ |
6,592,524 |
|
Credit Suisse Group AG, (5 yr. Swap Semi 30/360 US + 5.110%), 7.13% (m)(n) |
|
|
440 |
|
|
|
448,030 |
|
UBS Group Funding Switzerland AG: |
|
|
|
|
|
|
|
|
(5 yr. Swap Semi 30/360 US +
2.432%), 5.00% (m)(n) |
|
|
2,375 |
|
|
|
2,084,062 |
|
(5 yr. Euro Swap + 5.287%), 5.75% (m)(n) |
|
EUR |
700 |
|
|
|
881,722 |
|
(USD Swap Rate 11:00 am NY 1 + 5.497%), 6.88% (m)(n)
|
|
USD |
800 |
|
|
|
819,782 |
|
(5 yr. Swap Semi 30/360 US +
5.883%), 7.13% (m)(n) |
|
|
740 |
|
|
|
762,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,588,145 |
|
Commercial Services & Supplies 0.0% |
|
King Talent Management Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.520%),
5.60% (m)(n) |
|
|
800 |
|
|
|
746,045 |
|
|
|
|
|
|
|
|
|
|
Construction & Engineering 0.0% |
|
Chalieco Hong Kong Corp. Ltd., (3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 8.290%),
5.70% (m)(n) |
|
|
200 |
|
|
|
198,001 |
|
|
|
|
|
|
|
|
|
|
Diversified Financial Services 0.0% |
|
HBOS Capital Funding LP, 6.85% (n) |
|
|
2,294 |
|
|
|
2,314,072 |
|
|
|
|
|
|
|
|
|
|
Diversified Telecommunication Services 0.0% |
|
Koninklijke KPN NV, (5 yr. GBP Swap + 5.510%), 6.88%, 03/14/73 (m) |
|
GBP |
100 |
|
|
|
139,235 |
|
Orange SA, (5 yr. Euro Swap +
3.668%), 5.25% (m)(n) |
|
EUR |
1,090 |
|
|
|
1,409,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,548,301 |
|
Electric Utilities 0.0% |
|
Electricite de France SA, (8 yr. Euro Swap + 2.440%), 4.13% (m)(n) |
|
|
800 |
|
|
|
976,962 |
|
Gas Natural Fenosa Finance BV: |
|
|
|
|
|
|
|
|
(9 yr. Euro Swap + 3.080%), 3.38% (m)(n) |
|
|
900 |
|
|
|
1,037,883 |
|
(8 yr. Euro Swap + 3.350%), 4.13% (m)(n) |
|
|
400 |
|
|
|
486,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,501,117 |
|
Electronic Equipment, Instruments & Components 0.0% |
|
Belden, Inc., 4.13%, 10/15/26 |
|
|
100 |
|
|
|
120,902 |
|
|
|
|
|
|
|
|
|
|
Industrial Conglomerates 0.1% |
|
General Electric Co., Series D, (3 mo. LIBOR US + 3.330%), 5.00% (m)(n) |
|
USD |
7,830 |
|
|
|
7,712,550 |
|
Tewoo Group No. 5 Ltd., (3 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 8.373%),
5.80% (m)(n) |
|
|
700 |
|
|
|
612,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,324,915 |
|
Insurance 0.0% |
|
Assicurazioni Generali SpA, (3 mo. LIBOR GBP + 2.200%), 6.42% (m)(n) |
|
GBP |
100 |
|
|
|
135,596 |
|
Dai-ichi Life Insurance Co. Ltd., (3 mo. LIBOR US + 3.660%),
4.00% (m)(n) |
|
USD |
400 |
|
|
|
373,000 |
|
ELM BV for Helvetia Schweizerische Versich-erungsgesellschaft AG, (3 mo. EURIBOR + 3.650%), 3.38%,
09/29/47 (m) |
|
EUR |
700 |
|
|
|
817,330 |
|
Heungkuk Life Insurance Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity +
2.470%), 4.48%, 11/09/47 (m) |
|
USD |
488 |
|
|
|
426,362 |
|
KDB Life Insurance Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 4.660%),
7.50%, 05/21/48 (m) |
|
|
900 |
|
|
|
843,570 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Insurance (continued) |
|
Nippon Life Insurance Co., (USD Swap Rate 11:00 am NY 1 + 3.750%), 4.70%, 01/20/46 (m) |
|
USD |
200 |
|
|
$ |
195,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,791,774 |
|
Machinery 0.0% |
|
Weichai International Hong Kong Energy Group Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant
Maturity + 6.084%), 3.75% (m)(n) |
|
|
278 |
|
|
|
257,135 |
|
|
|
|
|
|
|
|
|
|
Media 0.0% |
|
|
|
|
|
|
NBCUniversal Enterprise, Inc., 5.25% (b)(n) |
|
|
3,770 |
|
|
|
3,807,700 |
|
|
|
|
|
|
|
|
|
|
Metals & Mining 0.0% |
|
|
|
|
|
|
BHP Billiton Finance Ltd., (5 yr. Euro Swap + 4.800%), 5.63%, 10/22/79 (m) |
|
EUR |
900 |
|
|
|
1,233,552 |
|
|
|
|
|
|
|
|
|
|
Multi-Utilities 0.1% |
|
|
|
|
|
|
Dominion Energy, Inc., 2.58%, 07/01/20 |
|
USD |
6,650 |
|
|
|
6,552,471 |
|
RWE AG, (5 yr. Euro Swap + 2.643%), 2.75%, 04/21/75 (m) |
|
EUR |
30 |
|
|
|
35,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,587,855 |
|
Oil, Gas & Consumable Fuels 0.1% |
|
|
|
|
|
|
Enbridge, Inc., (3 mo. LIBOR US + 3.420%), 5.50%, 07/15/77 (m) |
|
USD |
5,170 |
|
|
|
4,711,162 |
|
PTTEP Treasury Center Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity +
2.724%), 4.60% (m)(n) |
|
|
825 |
|
|
|
775,462 |
|
Repsol International Finance BV, (10 yr. Euro Swap + 4.200%), 4.50%, 03/25/75 (m) |
|
EUR |
150 |
|
|
|
183,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,669,633 |
|
Real Estate Management & Development 0.0% |
|
Agile Group Holdings Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 9.220%), 6.88%
(m)(n) |
|
USD |
800 |
|
|
|
728,882 |
|
ATF Netherlands BV, (5 yr. Euro Swap + 4.380%), 3.75% (m)(n) |
|
EUR |
600 |
|
|
|
705,752 |
|
Fastighets AB Balder, (5 yr. Euro Swap + 2.900%), 3.00%, 03/07/78 (m) |
|
|
100 |
|
|
|
111,796 |
|
Grand City Properties SA, (5 yr. Euro Swap + 3.890%), 3.75% (m)(n) |
|
|
600 |
|
|
|
714,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,261,293 |
|
Transportation Infrastructure 0.0% |
|
|
|
|
|
|
Royal Capital BV, (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 5.930%), 4.88% (m)(n) |
|
USD |
219 |
|
|
|
208,270 |
|
|
|
|
|
|
|
|
|
|
Wireless Telecommunication Services 0.0% |
|
Telefonica Europe BV: |
|
|
|
|
|
|
|
|
(5 yr. Euro Swap + 2.327%), 2.63% (m)(n) |
|
EUR |
100 |
|
|
|
109,189 |
|
(10 yr. Euro Swap + 4.301%), 5.88% (m)(n) |
|
|
2,700 |
|
|
|
3,432,898 |
|
(8 yr. Euro Swap + 5.586%), 7.63% (m)(n) |
|
|
200 |
|
|
|
268,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,810,097 |
|
|
|
|
|
|
|
|
|
|
Total Capital Trusts 0.8% (Cost: $113,265,915) |
|
|
|
108,890,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security |
|
Shares |
|
|
Value |
|
Preferred Stocks 0.0% |
|
|
|
|
|
|
|
|
Diversified Financial Services 0.0% |
|
|
|
|
|
|
Concrete Investment II
SCA, 0.00%, 08/27/44 (d)(f) |
|
|
12 |
|
|
$ |
233,018 |
|
|
|
|
|
|
|
|
|
|
Total Preferred Stocks 0.0% (Cost: $1,088,511) |
|
|
|
233,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust Preferreds 0.1% |
|
|
|
|
|
|
|
|
Banks 0.1% |
|
|
|
|
|
|
Citigroup Capital XIII, 8.73%, 10/30/40 (e) |
|
|
349 |
|
|
|
9,469,824 |
|
|
|
|
|
|
|
|
|
|
Total Trust Preferreds 0.1% (Cost: $9,587,771) |
|
|
|
9,469,824 |
|
|
|
|
|
|
|
|
|
|
Total Preferred Securities 0.9% (Cost: $123,942,197) |
|
|
|
118,593,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par (000) |
|
|
|
|
Taxable Municipal Bonds 5.5% |
|
Alamo Community College District GO: |
|
|
|
|
|
|
|
|
5.00%, 08/15/35 |
|
USD |
1,260 |
|
|
|
1,465,115 |
|
5.00%, 08/15/36 |
|
|
1,250 |
|
|
|
1,449,163 |
|
5.00%, 08/15/37 |
|
|
1,600 |
|
|
|
1,853,536 |
|
5.00%, 08/15/38 |
|
|
1,570 |
|
|
|
1,817,432 |
|
American Municipal Power, Inc. RB: |
|
|
|
|
|
|
|
|
6.05%, 02/15/43 |
|
|
2,770 |
|
|
|
3,496,211 |
|
6.45%, 02/15/44 |
|
|
4,635 |
|
|
|
6,064,434 |
|
Arizona Health Facilities Authority RB, 2.38%, 01/01/37 (e) |
|
|
1,355 |
|
|
|
1,280,787 |
|
Arizona State University RB, 5.00%, 07/01/43 |
|
|
1,160 |
|
|
|
1,337,747 |
|
Bay Area Toll Authority RB: |
|
|
|
|
|
|
|
|
6.92%, 04/01/40 |
|
|
3,145 |
|
|
|
4,334,030 |
|
7.04%, 04/01/50 |
|
|
6,950 |
|
|
|
10,163,819 |
|
Berks County Industrial Development Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 11/01/47 |
|
|
1,780 |
|
|
|
1,969,926 |
|
5.00%, 11/01/50 |
|
|
1,660 |
|
|
|
1,830,216 |
|
Buckeye Tobacco Settlement Financing Authority RB, 5.88%, 06/01/47 |
|
|
5,210 |
|
|
|
5,232,247 |
|
Buena Park School District GO, 5.00%, 08/01/47 |
|
|
900 |
|
|
|
1,037,457 |
|
California Health Facilities Financing Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 08/15/33 |
|
|
1,190 |
|
|
|
1,383,553 |
|
5.00%, 08/15/47 |
|
|
1,650 |
|
|
|
1,836,252 |
|
California Infrastructure & Economic Development Bank RB: |
|
|
|
|
|
|
|
|
5.00%, 05/15/47 |
|
|
700 |
|
|
|
810,355 |
|
5.00%, 05/15/52 |
|
|
710 |
|
|
|
821,278 |
|
California Pollution Control Financing Authority RB, 5.00%, 11/21/45 (b) |
|
|
1,000 |
|
|
|
1,061,210 |
|
Central Puget Sound Regional Transit Authority RB, 5.00%, 11/01/50 |
|
|
1,730 |
|
|
|
1,935,489 |
|
Central Texas Regional Mobility Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 01/01/45 |
|
|
900 |
|
|
|
981,945 |
|
5.00%, 01/01/46 |
|
|
900 |
|
|
|
983,970 |
|
Chesapeake Bay Bridge & Tunnel District RB, 5.00%, 07/01/51 |
|
|
700 |
|
|
|
767,557 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Chesapeake Bay Bridge & Tunnel District RB AGM, 5.00%, 07/01/41 |
|
USD |
880 |
|
|
$ |
984,368 |
|
City & County of Denver, CO Airport System Revenue RB: |
|
|
|
|
|
|
|
|
5.00%, 11/15/28 |
|
|
1,060 |
|
|
|
1,224,470 |
|
5.00%, 11/15/29 |
|
|
1,180 |
|
|
|
1,358,935 |
|
5.00%, 11/15/30 |
|
|
945 |
|
|
|
1,085,814 |
|
City & County of Denver, CO RB, 5.00%, 08/01/44 |
|
|
2,950 |
|
|
|
3,347,748 |
|
City of Atlanta, GA Water & Wastewater Revenue RB: |
|
|
|
|
|
|
|
|
5.00%, 11/01/40 |
|
|
885 |
|
|
|
995,837 |
|
5.00%, 11/01/41 |
|
|
2,630 |
|
|
|
3,048,144 |
|
City of Aurora, CO Water Revenue RB: |
|
|
|
|
|
|
|
|
5.00%, 08/01/41 |
|
|
3,500 |
|
|
|
3,993,360 |
|
5.00%, 08/01/46 |
|
|
3,530 |
|
|
|
4,014,034 |
|
City of Austin, TX Water & Wastewater System Revenue RB, 5.00%, 11/15/43 |
|
|
1,650 |
|
|
|
1,838,463 |
|
City of Cartersville, GA RB, 5.00%, 06/01/48 |
|
|
1,000 |
|
|
|
1,156,420 |
|
City of Colorado Springs, CO Utilities System Revenue RB, 5.00%, 11/15/42 |
|
|
880 |
|
|
|
1,020,422 |
|
City of Columbia, SC Waterworks & Sewer System Revenue RB: |
|
|
|
|
|
|
|
|
5.00%, 02/01/42 |
|
|
1,350 |
|
|
|
1,578,190 |
|
5.00%, 02/01/48 |
|
|
1,460 |
|
|
|
1,698,841 |
|
City of Los Angeles Department of Airports RB, 5.00%, 05/15/44 |
|
|
870 |
|
|
|
995,236 |
|
City of New York, NY GO: |
|
|
|
|
|
|
|
|
5.00%, 04/01/40 |
|
|
2,600 |
|
|
|
3,014,986 |
|
5.00%, 04/01/45 |
|
|
3,560 |
|
|
|
4,108,774 |
|
City of Philadelphia, PA Airport Revenue RB, 5.00%, 07/01/42 |
|
|
1,000 |
|
|
|
1,126,400 |
|
City of Riverside, CA Electric Revenue RB, 7.61%, 10/01/40 |
|
|
1,325 |
|
|
|
1,936,766 |
|
City of San Antonio, TX Electric & Gas Systems Revenue RB, 5.00%, 02/01/48 |
|
|
730 |
|
|
|
794,605 |
|
City Public Service Board of San Antonio, TX RB, 5.81%, 02/01/41 |
|
|
3,260 |
|
|
|
4,071,186 |
|
Clark County School District GO: |
|
|
|
|
|
|
|
|
5.00%, 06/15/30 |
|
|
1,870 |
|
|
|
2,177,391 |
|
5.00%, 06/15/31 |
|
|
2,000 |
|
|
|
2,323,180 |
|
5.00%, 06/15/33 |
|
|
2,210 |
|
|
|
2,550,738 |
|
Colorado Health Facilities Authority RB, 5.25%, 02/01/31 |
|
|
785 |
|
|
|
827,680 |
|
Commonwealth Financing Authority RB: |
|
|
|
|
|
|
|
|
3.86%, 06/01/38 |
|
|
2,325 |
|
|
|
2,275,989 |
|
4.14%, 06/01/38 |
|
|
1,730 |
|
|
|
1,744,653 |
|
Commonwealth of Massachusetts GO: |
|
|
|
|
|
|
|
|
5.00%, 11/01/42 |
|
|
1,890 |
|
|
|
2,178,868 |
|
5.00%, 01/01/45 |
|
|
2,380 |
|
|
|
2,743,117 |
|
5.00%, 11/01/45 |
|
|
1,830 |
|
|
|
2,104,903 |
|
Commonwealth of Puerto Rico GO, 8.00%, 07/01/35 (f)(l)
|
|
|
12,415 |
|
|
|
5,028,075 |
|
Connecticut State Health & Educational Facility Authority RB, 5.00%, 07/01/45 |
|
|
1,700 |
|
|
|
1,846,013 |
|
Contra Costa Community College District GO, 6.50%, 08/01/34 |
|
|
570 |
|
|
|
722,635 |
|
County of Anne Arundel, MD GO, 5.00%, 10/01/47 |
|
|
1,640 |
|
|
|
1,905,893 |
|
County of Clark, NV GO: |
|
|
|
|
|
|
|
|
5.00%, 06/01/43 |
|
|
3,220 |
|
|
|
3,726,635 |
|
5.00%, 05/01/48 |
|
|
6,430 |
|
|
|
7,412,118 |
|
County of Franklin, OH Sales Tax Revenue RB: |
|
|
|
|
|
|
|
|
5.00%, 06/01/43 |
|
|
1,600 |
|
|
|
1,875,552 |
|
5.00%, 06/01/48 |
|
|
3,170 |
|
|
|
3,701,133 |
|
County of King, WA Sewer Revenue RB: |
|
|
|
|
|
|
|
|
5.00%, 07/01/42 |
|
|
1,090 |
|
|
|
1,257,947 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
County of King, WA Sewer Revenue RB: (continued) |
|
|
|
|
|
|
|
|
5.00%, 07/01/47 |
|
USD |
1,780 |
|
|
$ |
1,979,769 |
|
County of Miami-Dade, FL Aviation Revenue RB: |
|
|
|
|
|
|
|
|
2.50%, 10/01/24 |
|
|
2,490 |
|
|
|
2,373,144 |
|
3.35%, 10/01/29 |
|
|
560 |
|
|
|
541,106 |
|
3.45%, 10/01/30 |
|
|
1,030 |
|
|
|
999,358 |
|
3.50%, 10/01/31 |
|
|
965 |
|
|
|
936,957 |
|
5.00%, 10/01/38 |
|
|
1,600 |
|
|
|
1,755,536 |
|
5.00%, 10/01/40 |
|
|
1,650 |
|
|
|
1,864,814 |
|
County of Miami-Dade, FL GO, 5.00%, 07/01/35 |
|
|
800 |
|
|
|
912,976 |
|
Dallas Area Rapid Transit RB: |
|
|
|
|
|
|
|
|
5.00%, 12/01/41 |
|
|
1,780 |
|
|
|
2,011,151 |
|
5.00%, 12/01/46 |
|
|
2,410 |
|
|
|
2,714,455 |
|
Dallas/Fort Worth International Airport RB: |
|
|
|
|
|
|
|
|
5.00%, 11/01/42 |
|
|
2,025 |
|
|
|
2,153,587 |
|
Series A, 5.00%, 11/01/43 |
|
|
60 |
|
|
|
63,439 |
|
5.00%, 11/01/45 |
|
|
3,670 |
|
|
|
3,878,676 |
|
5.00%, 11/01/45 |
|
|
2,650 |
|
|
|
2,822,621 |
|
District of Columbia GO, 5.00%, 06/01/42 |
|
|
1,750 |
|
|
|
2,014,477 |
|
District of Columbia RB: |
|
|
|
|
|
|
|
|
5.00%, 07/15/34 |
|
|
775 |
|
|
|
869,922 |
|
5.00%, 07/15/35 |
|
|
775 |
|
|
|
868,271 |
|
District of Columbia Water & Sewer Authority RB, 5.00%, 10/01/49 |
|
|
1,415 |
|
|
|
1,642,136 |
|
Dutchess County Local Development Corp. RB, 5.00%, 07/01/46 |
|
|
2,685 |
|
|
|
2,963,730 |
|
Golden State Tobacco Securitization Corp. RB, 5.13%, 06/01/47 |
|
|
4,095 |
|
|
|
4,095,041 |
|
Grant County Public Utility District No. 2 RB, 4.58%, 01/01/40 |
|
|
600 |
|
|
|
628,212 |
|
Great Lakes Water Authority Water Supply System Revenue RB, 5.25%, 07/01/33 |
|
|
755 |
|
|
|
876,698 |
|
Health & Educational Facilities Authority of the State of Missouri RB: |
|
|
|
|
|
|
|
|
5.00%, 11/15/29 |
|
|
840 |
|
|
|
958,810 |
|
3.65%, 01/15/46 |
|
|
1,165 |
|
|
|
1,125,367 |
|
3.09%, 09/15/51 |
|
|
4,665 |
|
|
|
3,985,963 |
|
3.65%, 08/15/57 |
|
|
4,495 |
|
|
|
4,247,865 |
|
JobsOhio Beverage System RB, 3.99%, 01/01/29 |
|
|
2,760 |
|
|
|
2,838,053 |
|
Kentucky Economic Development Finance Authority RB, 5.25%, 06/01/50 |
|
|
850 |
|
|
|
910,392 |
|
Lexington County Health Services District, Inc. RB, 5.00%, 11/01/41 |
|
|
960 |
|
|
|
1,052,986 |
|
Los Angeles Community College District GO, 6.60%, 08/01/42 |
|
|
6,050 |
|
|
|
8,454,209 |
|
Los Angeles County Metropolitan Transportation Authority RB, 5.00%, 07/01/42 |
|
|
2,650 |
|
|
|
3,087,806 |
|
Los Angeles Department of Water & Power RB, 6.60%, 07/01/50 |
|
|
1,065 |
|
|
|
1,541,619 |
|
Los Angeles Unified School District GO: |
|
|
|
|
|
|
|
|
5.75%, 07/01/34 |
|
|
415 |
|
|
|
503,163 |
|
6.76%, 07/01/34 |
|
|
4,355 |
|
|
|
5,759,923 |
|
Maryland Health & Higher Educational Facilities Authority RB, 5.25%, 07/01/27 |
|
|
815 |
|
|
|
910,657 |
|
Maryland Stadium Authority RB, 5.00%, 05/01/41 |
|
|
1,580 |
|
|
|
1,781,308 |
|
Massachusetts Bay Transportation Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 07/01/39 |
|
|
970 |
|
|
|
1,116,984 |
|
5.00%, 07/01/40 |
|
|
1,020 |
|
|
|
1,172,837 |
|
5.00%, 07/01/41 |
|
|
1,060 |
|
|
|
1,217,028 |
|
5.00%, 07/01/42 |
|
|
1,115 |
|
|
|
1,279,239 |
|
5.00%, 07/01/43 |
|
|
890 |
|
|
|
1,020,340 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Massachusetts Development Finance Agency RB: |
|
|
|
|
|
|
|
|
5.00%, 07/01/43 |
|
USD |
890 |
|
|
$ |
988,292 |
|
5.00%, 09/01/45 |
|
|
985 |
|
|
|
1,115,581 |
|
5.00%, 07/01/47 |
|
|
1,260 |
|
|
|
1,397,290 |
|
5.00%, 07/01/48 |
|
|
4,440 |
|
|
|
4,906,866 |
|
5.00%, 07/01/53 |
|
|
1,770 |
|
|
|
1,943,708 |
|
Massachusetts Educational Financing Authority RB, 5.00%, 01/01/22 |
|
|
500 |
|
|
|
543,850 |
|
Massachusetts Housing Finance Agency RB: |
|
|
|
|
|
|
|
|
4.50%, 12/01/39 |
|
|
1,060 |
|
|
|
1,102,262 |
|
4.60%, 12/01/44 |
|
|
1,120 |
|
|
|
1,165,640 |
|
4.50%, 12/01/48 |
|
|
1,180 |
|
|
|
1,227,932 |
|
Massachusetts Port Authority RB, 5.00%, 07/01/43 |
|
|
1,590 |
|
|
|
1,778,574 |
|
Massachusetts School Building Authority RB, 5.25%, 02/15/48 |
|
|
2,605 |
|
|
|
3,084,242 |
|
Massachusetts Water Resources Authority RB, 5.00%, 08/01/40 |
|
|
920 |
|
|
|
1,056,077 |
|
Mesquite Independent School District GO PSF, 5.00%, 08/15/42 |
|
|
1,700 |
|
|
|
1,938,017 |
|
Metropolitan Atlanta Rapid Transit Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 07/01/41 |
|
|
1,750 |
|
|
|
1,972,880 |
|
5.00%, 07/01/42 |
|
|
1,750 |
|
|
|
1,971,707 |
|
5.00%, 07/01/45 |
|
|
1,380 |
|
|
|
1,573,835 |
|
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board
RB, 5.00%, 07/01/46 |
|
|
1,800 |
|
|
|
1,992,150 |
|
Metropolitan St. Louis Sewer District RB: |
|
|
|
|
|
|
|
|
5.00%, 05/01/42 |
|
|
2,670 |
|
|
|
3,092,554 |
|
5.00%, 05/01/47 |
|
|
2,290 |
|
|
|
2,644,721 |
|
Metropolitan Transportation Authority RB: |
|
|
|
|
|
|
|
|
5.87%, 11/15/39 |
|
|
735 |
|
|
|
893,760 |
|
6.67%, 11/15/39 |
|
|
350 |
|
|
|
466,581 |
|
6.69%, 11/15/40 |
|
|
1,160 |
|
|
|
1,544,169 |
|
6.81%, 11/15/40 |
|
|
860 |
|
|
|
1,154,215 |
|
5.00%, 11/15/42 |
|
|
1,700 |
|
|
|
1,945,837 |
|
5.25%, 11/15/57 |
|
|
2,090 |
|
|
|
2,378,608 |
|
Metropolitan Washington Airports Authority Dulles Toll Road Revenue RB: |
|
|
|
|
|
|
|
|
7.46%, 10/01/46 |
|
|
1,060 |
|
|
|
1,557,331 |
|
5.00%, 10/01/53 |
|
|
1,000 |
|
|
|
1,059,730 |
|
Metropolitan Washington Airports Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 10/01/32 |
|
|
2,710 |
|
|
|
3,092,517 |
|
5.00%, 10/01/43 |
|
|
2,770 |
|
|
|
3,178,963 |
|
Miami-Dade County Educational Facilities Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 04/01/48 |
|
|
1,740 |
|
|
|
1,959,953 |
|
5.07%, 04/01/50 |
|
|
1,300 |
|
|
|
1,458,964 |
|
5.00%, 04/01/53 |
|
|
3,705 |
|
|
|
4,147,340 |
|
Michigan Finance Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 06/01/39 |
|
|
840 |
|
|
|
926,050 |
|
5.00%, 11/15/41 |
|
|
850 |
|
|
|
941,103 |
|
5.00%, 12/01/47 |
|
|
5,660 |
|
|
|
6,121,856 |
|
Michigan State Housing Development Authority RB: |
|
|
|
|
|
|
|
|
3.55%, 10/01/33 (r) |
|
|
1,055 |
|
|
|
1,057,437 |
|
4.00%, 10/01/43 |
|
|
1,010 |
|
|
|
1,014,606 |
|
4.05%, 10/01/48 |
|
|
465 |
|
|
|
467,116 |
|
4.15%, 10/01/53 |
|
|
2,400 |
|
|
|
2,410,872 |
|
Mississippi Hospital Equipment & Facilities Authority RB, 5.00%, 09/01/46 |
|
|
1,610 |
|
|
|
1,728,029 |
|
Municipal Electric Authority of Georgia RB, 6.64%, 04/01/57 |
|
|
1,610 |
|
|
|
2,035,668 |
|
New Jersey State Turnpike Authority RB, 7.41%, 01/01/40 |
|
|
2,329 |
|
|
|
3,387,135 |
|
New Jersey Transportation Trust Fund Authority RB, 5.00%, 06/15/29 |
|
|
915 |
|
|
|
1,000,882 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
New Orleans Aviation Board RB, 5.00%, 01/01/40 |
|
USD |
1,140 |
|
|
$ |
1,241,335 |
|
New York City Housing Development Corp. RB: |
|
|
|
|
|
|
|
|
3.70%, 11/01/38 |
|
|
1,090 |
|
|
|
1,095,123 |
|
3.85%, 11/01/43 |
|
|
3,300 |
|
|
|
3,313,167 |
|
3.95%, 11/01/48 |
|
|
1,090 |
|
|
|
1,095,799 |
|
4.00%, 11/01/53 |
|
|
3,510 |
|
|
|
3,528,603 |
|
New York City Transitional Finance Authority Building Aid Revenue RB, 5.00%, 07/15/40 |
|
|
930 |
|
|
|
1,045,887 |
|
New York City Transitional Finance Authority Future Tax Secured Revenue RB: |
|
|
|
|
|
|
|
|
3.55%, 05/01/25 |
|
|
5,040 |
|
|
|
5,062,932 |
|
3.05%, 05/01/27 |
|
|
4,675 |
|
|
|
4,488,608 |
|
5.00%, 08/01/31 |
|
|
470 |
|
|
|
544,279 |
|
5.00%, 02/01/35 |
|
|
1,040 |
|
|
|
1,180,785 |
|
5.00%, 05/01/36 |
|
|
990 |
|
|
|
1,127,184 |
|
New York City Water & Sewer System RB: |
|
|
|
|
|
|
|
|
5.00%, 06/15/39 |
|
|
3,720 |
|
|
|
4,338,450 |
|
5.00%, 06/15/40 |
|
|
2,660 |
|
|
|
3,099,751 |
|
5.75%, 06/15/41 |
|
|
1,330 |
|
|
|
1,677,702 |
|
6.01%, 06/15/42 |
|
|
665 |
|
|
|
864,114 |
|
5.38%, 06/15/43 |
|
|
4,410 |
|
|
|
4,782,865 |
|
5.50%, 06/15/43 |
|
|
5,285 |
|
|
|
5,750,239 |
|
5.88%, 06/15/44 |
|
|
1,240 |
|
|
|
1,613,761 |
|
New York Convention Center Development Corp. RB: |
|
|
|
|
|
|
|
|
5.00%, 11/15/40 |
|
|
930 |
|
|
|
1,047,505 |
|
5.00%, 11/15/46 |
|
|
2,370 |
|
|
|
2,684,594 |
|
New York Liberty Development Corp RB, 5.25%, 10/01/35 |
|
|
1,030 |
|
|
|
1,278,560 |
|
New York State Dormitory Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 02/15/31 |
|
|
780 |
|
|
|
906,867 |
|
5.00%, 03/15/32 |
|
|
1,395 |
|
|
|
1,601,641 |
|
5.00%, 02/15/36 |
|
|
1,870 |
|
|
|
2,158,260 |
|
5.00%, 02/15/37 |
|
|
950 |
|
|
|
1,095,625 |
|
5.00%, 02/15/38 |
|
|
940 |
|
|
|
1,083,284 |
|
5.00%, 10/01/38 (r) |
|
|
2,830 |
|
|
|
3,354,993 |
|
5.00%, 02/15/39 |
|
|
940 |
|
|
|
1,080,060 |
|
5.00%, 03/15/39 |
|
|
2,840 |
|
|
|
3,301,869 |
|
5.00%, 02/15/40 |
|
|
945 |
|
|
|
1,084,992 |
|
5.39%, 03/15/40 |
|
|
1,470 |
|
|
|
1,753,548 |
|
5.00%, 02/15/41 |
|
|
1,870 |
|
|
|
2,142,235 |
|
5.00%, 03/15/41 |
|
|
1,750 |
|
|
|
2,031,418 |
|
5.00%, 02/15/42 |
|
|
2,540 |
|
|
|
2,907,614 |
|
5.00%, 03/15/42 |
|
|
1,750 |
|
|
|
2,029,808 |
|
5.00%, 02/15/43 |
|
|
1,550 |
|
|
|
1,773,014 |
|
5.00%, 03/15/43 |
|
|
1,820 |
|
|
|
2,084,828 |
|
5.00%, 03/15/43 |
|
|
1,750 |
|
|
|
2,028,233 |
|
5.00%, 10/01/48 (r) |
|
|
1,120 |
|
|
|
1,487,707 |
|
New York State Urban Development Corp. RB: |
|
|
|
|
|
|
|
|
2.86%, 03/15/24 |
|
|
5,580 |
|
|
|
5,473,534 |
|
3.12%, 03/15/25 |
|
|
2,900 |
|
|
|
2,856,790 |
|
3.32%, 03/15/29 |
|
|
4,035 |
|
|
|
3,858,751 |
|
New York Transportation Development Corp. RB: |
|
|
|
|
|
|
|
|
5.00%, 08/01/20 |
|
|
2,200 |
|
|
|
2,318,426 |
|
5.00%, 07/01/46 |
|
|
730 |
|
|
|
787,108 |
|
5.25%, 01/01/50 |
|
|
5,190 |
|
|
|
5,648,017 |
|
Ohio Turnpike & Infrastructure Commission RB, 5.00%, 02/15/48 |
|
|
1,720 |
|
|
|
1,868,763 |
|
Oklahoma Development Finance Authority RB: |
|
|
|
|
|
|
|
|
5.25%, 08/15/43 |
|
|
1,000 |
|
|
|
1,128,870 |
|
5.25%, 08/15/48 |
|
|
500 |
|
|
|
561,745 |
|
5.50%, 08/15/57 |
|
|
3,500 |
|
|
|
3,983,105 |
|
Omaha Public Power District RB, 5.00%, 02/01/42 |
|
|
2,070 |
|
|
|
2,398,012 |
|
Orange County Local Transportation Authority RB, 6.91%, 02/15/41 |
|
|
2,790 |
|
|
|
3,777,548 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Oregon School Boards Association GO: |
|
|
|
|
|
|
|
|
5.48%, 06/30/22 |
|
USD |
4,895 |
|
|
$ |
5,317,096 |
|
5.49%, 06/30/23 |
|
|
7,030 |
|
|
|
7,755,566 |
|
Oregon School Boards Association GO AMBAC, 4.76%, 06/30/28 |
|
|
4,460 |
|
|
|
4,803,643 |
|
Pennsylvania Economic Development Financing Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 12/31/22 |
|
|
1,000 |
|
|
|
1,094,960 |
|
5.00%, 12/31/38 |
|
|
320 |
|
|
|
350,176 |
|
Pennsylvania State University RB: |
|
|
|
|
|
|
|
|
5.00%, 09/01/43 |
|
|
1,240 |
|
|
|
1,445,146 |
|
5.00%, 09/01/48 |
|
|
1,450 |
|
|
|
1,681,652 |
|
Pennsylvania Turnpike Commission RB: |
|
|
|
|
|
|
|
|
5.00%, 12/01/43 |
|
|
3,460 |
|
|
|
3,896,583 |
|
5.00%, 12/01/48 |
|
|
11,290 |
|
|
|
12,872,971 |
|
5.00%, 12/01/48 |
|
|
2,300 |
|
|
|
2,579,565 |
|
Permanent University Fund University of Texas System RB, 3.38%, 07/01/47 |
|
|
3,945 |
|
|
|
3,653,149 |
|
Port Authority of New York & New Jersey RB: |
|
|
|
|
|
|
|
|
4.96%, 08/01/46 |
|
|
2,660 |
|
|
|
3,143,854 |
|
5.00%, 11/15/47 |
|
|
860 |
|
|
|
968,816 |
|
4.93%, 10/01/51 |
|
|
1,045 |
|
|
|
1,225,377 |
|
4.46%, 10/01/62 |
|
|
3,505 |
|
|
|
3,722,555 |
|
4.81%, 10/15/65 |
|
|
1,740 |
|
|
|
1,958,231 |
|
Public Power Generation Agency RB, 5.00%, 01/01/35 |
|
|
1,070 |
|
|
|
1,203,301 |
|
Regents of the University of California Medical Center Pooled Revenue RB: |
|
|
|
|
|
|
|
|
6.40%, 05/15/31 |
|
|
2,040 |
|
|
|
2,463,790 |
|
5.00%, 05/15/47 |
|
|
3,090 |
|
|
|
3,494,635 |
|
6.58%, 05/15/49 |
|
|
2,860 |
|
|
|
3,833,916 |
|
Royal Oak Hospital Finance Authority RB, 5.00%, 09/01/39 |
|
|
1,160 |
|
|
|
1,270,432 |
|
Sacramento County Sanitation Districts Financing Authority RB, 2.07%, 12/01/35 (e) |
|
|
1,940 |
|
|
|
1,877,260 |
|
Salt Lake City Corp. Airport Revenue RB: |
|
|
|
|
|
|
|
|
5.00%, 07/01/47 |
|
|
2,960 |
|
|
|
3,324,346 |
|
5.00%, 07/01/47 |
|
|
1,100 |
|
|
|
1,257,388 |
|
Salt River Project Agricultural Improvement & Power District RB, 5.00%, 12/01/45 |
|
|
6,365 |
|
|
|
7,183,730 |
|
San Antonio Water System RB, 5.00%, 05/15/39 |
|
|
4,390 |
|
|
|
4,931,024 |
|
San Diego County Regional Airport Authority RB, 5.00%, 07/01/47 |
|
|
1,640 |
|
|
|
1,884,344 |
|
San Diego Public Facilities Financing Authority Sewer Revenue RB, 5.00%, 05/15/39 |
|
|
1,250 |
|
|
|
1,451,537 |
|
San Diego Unified School District GO, 5.00%, 07/01/41 |
|
|
2,370 |
|
|
|
2,777,924 |
|
San Francisco City & County Airport Comm-San Francisco
International Airport RB: |
|
|
|
|
|
|
|
|
5.00%, 05/01/41 |
|
|
840 |
|
|
|
941,455 |
|
5.00%, 05/01/46 |
|
|
3,330 |
|
|
|
3,720,010 |
|
San Francisco City & County Airport RB, 5.00%, 05/01/47 |
|
|
1,890 |
|
|
|
2,134,245 |
|
San Jose Redevelopment Agency Successor Agency TA: |
|
|
|
|
|
|
|
|
2.96%, 08/01/24 |
|
|
7,265 |
|
|
|
7,146,580 |
|
3.13%, 08/01/28 |
|
|
4,275 |
|
|
|
4,130,035 |
|
3.25%, 08/01/29 |
|
|
3,585 |
|
|
|
3,473,471 |
|
South Carolina Public Service Authority RB: |
|
|
|
|
|
|
|
|
2.39%, 12/01/23 |
|
|
2,692 |
|
|
|
2,508,271 |
|
5.00%, 12/01/49 |
|
|
1,730 |
|
|
|
1,834,232 |
|
5.00%, 12/01/50 |
|
|
1,730 |
|
|
|
1,848,574 |
|
State Board of Administration Finance Corp. RB: |
|
|
|
|
|
|
|
|
3.00%, 07/01/20 |
|
|
3,770 |
|
|
|
3,780,631 |
|
2.64%, 07/01/21 |
|
|
4,400 |
|
|
|
4,358,904 |
|
State of California GO: |
|
|
|
|
|
|
|
|
2.25%, 10/01/23 |
|
|
7,420 |
|
|
|
7,090,033 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
State of California GO: (continued) |
|
|
|
|
|
|
|
|
7.50%, 04/01/34 |
|
USD |
2,210 |
|
|
$ |
3,103,923 |
|
4.60%, 04/01/38 |
|
|
12,575 |
|
|
|
13,172,061 |
|
7.55%, 04/01/39 |
|
|
3,715 |
|
|
|
5,478,288 |
|
7.30%, 10/01/39 |
|
|
2,575 |
|
|
|
3,648,260 |
|
7.35%, 11/01/39 |
|
|
1,320 |
|
|
|
1,878,980 |
|
State of Connecticut GO, 3.31%, 01/15/26 |
|
|
4,655 |
|
|
|
4,529,734 |
|
State of Illinois GO: |
|
|
|
|
|
|
|
|
5.00%, 05/01/20 |
|
|
1,380 |
|
|
|
1,424,698 |
|
5.00%, 11/01/22 |
|
|
1,735 |
|
|
|
1,834,311 |
|
5.00%, 11/01/24 |
|
|
4,450 |
|
|
|
4,734,755 |
|
5.00%, 12/01/24 |
|
|
870 |
|
|
|
925,828 |
|
5.00%, 11/01/25 |
|
|
4,350 |
|
|
|
4,629,400 |
|
5.10%, 06/01/33 |
|
|
8,190 |
|
|
|
7,750,688 |
|
State of Ohio GO: |
|
|
|
|
|
|
|
|
5.00%, 05/01/30 |
|
|
1,180 |
|
|
|
1,354,498 |
|
5.00%, 03/15/32 |
|
|
2,380 |
|
|
|
2,690,138 |
|
State of Texas GO: |
|
|
|
|
|
|
|
|
5.00%, 04/01/40 |
|
|
1,310 |
|
|
|
1,490,767 |
|
5.00%, 04/01/43 |
|
|
2,100 |
|
|
|
2,385,117 |
|
State of Washington GO: |
|
|
|
|
|
|
|
|
5.00%, 07/01/30 |
|
|
4,470 |
|
|
|
5,095,800 |
|
5.00%, 08/01/30 |
|
|
1,000 |
|
|
|
1,163,540 |
|
5.00%, 08/01/40 |
|
|
2,720 |
|
|
|
3,068,214 |
|
5.00%, 08/01/40 |
|
|
1,120 |
|
|
|
1,291,058 |
|
5.00%, 02/01/41 |
|
|
1,880 |
|
|
|
2,151,754 |
|
5.00%, 08/01/41 |
|
|
1,175 |
|
|
|
1,353,447 |
|
5.00%, 08/01/42 |
|
|
1,245 |
|
|
|
1,433,020 |
|
State of West Virginia GO: |
|
|
|
|
|
|
|
|
5.00%, 06/01/40 |
|
|
2,400 |
|
|
|
2,799,864 |
|
5.00%, 12/01/40 |
|
|
2,480 |
|
|
|
2,893,193 |
|
5.00%, 12/01/41 |
|
|
2,370 |
|
|
|
2,762,662 |
|
State of Wisconsin GO: |
|
|
|
|
|
|
|
|
5.00%, 05/01/32 |
|
|
1,040 |
|
|
|
1,191,694 |
|
5.00%, 05/01/33 |
|
|
940 |
|
|
|
1,073,950 |
|
5.00%, 11/01/33 |
|
|
1,520 |
|
|
|
1,773,414 |
|
5.00%, 05/01/34 |
|
|
1,220 |
|
|
|
1,388,958 |
|
5.00%, 05/01/36 |
|
|
1,520 |
|
|
|
1,722,418 |
|
5.00%, 05/01/38 |
|
|
1,530 |
|
|
|
1,726,651 |
|
State of Wisconsin RB, 3.15%, 05/01/27 |
|
|
3,355 |
|
|
|
3,279,781 |
|
Sumter Landing Community Development District RB, 4.17%, 10/01/47 |
|
|
920 |
|
|
|
967,840 |
|
Texas A&M University RB: |
|
|
|
|
|
|
|
|
2.76%, 05/15/26 |
|
|
5,045 |
|
|
|
4,863,229 |
|
2.84%, 05/15/27 |
|
|
2,240 |
|
|
|
2,152,147 |
|
Texas Municipal Gas Acquisition & Supply Corp. RB, 6.25%, 12/15/26 |
|
|
850 |
|
|
|
989,408 |
|
Texas Private Activity Bond Surface Transportation Corp. RB, 5.00%, 12/31/55 |
|
|
370 |
|
|
|
397,972 |
|
Texas Transportation Commission State Highway Fund RB, 5.00%, 10/01/19 |
|
|
3,290 |
|
|
|
3,429,693 |
|
Texas Water Development Board RB: |
|
|
|
|
|
|
|
|
5.00%, 10/15/43 |
|
|
2,570 |
|
|
|
2,979,247 |
|
5.00%, 10/15/47 |
|
|
1,030 |
|
|
|
1,184,984 |
|
Tobacco Settlement Finance Authority RB, 7.47%, 06/01/47 |
|
|
6,660 |
|
|
|
6,636,623 |
|
Tobacco Settlement Financing Corp. RB, 6.71%, 06/01/46 |
|
|
4,235 |
|
|
|
4,184,646 |
|
TSASC, Inc. RB, 5.00%, 06/01/41 |
|
|
1,700 |
|
|
|
1,839,570 |
|
University of California RB: |
|
|
|
|
|
|
|
|
3.06%, 07/01/25 |
|
|
1,865 |
|
|
|
1,814,925 |
|
4.60%, 05/15/31 |
|
|
1,950 |
|
|
|
2,103,601 |
|
4.86%, 05/15/12 |
|
|
1,415 |
|
|
|
1,500,197 |
|
University of Delaware RB, 4.22%, 11/01/58 |
|
|
2,175 |
|
|
|
2,242,555 |
|
University of Houston RB: |
|
|
|
|
|
|
|
|
5.00%, 02/15/33 |
|
|
955 |
|
|
|
1,090,448 |
|
5.00%, 02/15/34 |
|
|
875 |
|
|
|
995,260 |
|
5.00%, 02/15/35 |
|
|
1,990 |
|
|
|
2,257,695 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
University of Houston RB: (continued) |
|
|
|
|
|
|
|
|
5.00%, 02/15/36 |
|
USD |
2,560 |
|
|
$ |
2,896,922 |
|
University of Oregon RB, 5.00%, 04/01/46 |
|
|
1,270 |
|
|
|
1,445,247 |
|
Upper Arlington City School District GO, 5.00%, 12/01/48 |
|
|
2,290 |
|
|
|
2,650,835 |
|
Virginia Small Business Financing Authority RB, 5.00%, 12/31/56 |
|
|
2,190 |
|
|
|
2,386,837 |
|
Weld County School District No. RE-4 GO, 5.25%, 12/01/41 |
|
|
1,560 |
|
|
|
1,822,969 |
|
West Virginia Hospital Finance Authority RB: |
|
|
|
|
|
|
|
|
5.00%, 06/01/19 |
|
|
895 |
|
|
|
922,154 |
|
5.00%, 06/01/20 |
|
|
965 |
|
|
|
1,018,818 |
|
5.00%, 06/01/21 |
|
|
960 |
|
|
|
1,034,813 |
|
5.00%, 06/01/22 |
|
|
1,050 |
|
|
|
1,155,021 |
|
5.00%, 06/01/23 |
|
|
870 |
|
|
|
972,904 |
|
5.00%, 06/01/24 |
|
|
935 |
|
|
|
1,058,841 |
|
Wisconsin Health & Educational Facilities Authority RB, 5.00%, 12/15/44 |
|
|
790 |
|
|
|
850,783 |
|
|
|
|
|
|
|
|
|
|
Total Taxable Municipal Bonds 5.5% (Cost: $720,719,292) |
|
|
|
719,929,137 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Government Sponsored Agency Securities 63.3% |
|
|
Agency Obligations 0.0% |
|
Fannie Mae 6.63%, 11/15/30 |
|
|
1,450 |
|
|
|
1,944,915 |
|
Freddie Mac 3.75%, 03/27/19 |
|
|
3,650 |
|
|
|
3,689,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,634,372 |
|
Collateralized Mortgage Obligations 0.6% |
|
Fannie Mae: |
|
|
|
|
|
|
|
|
Series 2003-W5, Class A, (1 mo. LIBOR US + 0.110%),
2.20%, 04/25/33 (a) |
|
|
2 |
|
|
|
2,194 |
|
Series 2005-48, Class AR, 5.50%, 02/25/35 |
|
|
3 |
|
|
|
2,572 |
|
Series 2016-C02, Class 1M2, (1 mo. LIBOR US + 6.000%),
8.09%, 09/25/28 (a) |
|
|
640 |
|
|
|
756,999 |
|
Series 2016-C04, Class 1M2, (1 mo. LIBOR US + 4.250%),
6.34%, 01/25/29- 04/25/29 (a) |
|
|
8,591 |
|
|
|
9,739,261 |
|
Series 2017-C01, Class 1B1, (1 mo. LIBOR US + 5.750%),
7.84%, 07/25/29 (a) |
|
|
1,713 |
|
|
|
2,043,610 |
|
Series 2017-C01, Class 1M2, (1 mo. LIBOR US + 3.550%),
5.64%, 07/25/29 (a) |
|
|
3,204 |
|
|
|
3,480,569 |
|
Series 2017-C03, Class 1B1, (1 mo. LIBOR US + 4.850%),
6.94%, 10/25/29 (a) |
|
|
9,530 |
|
|
|
10,682,184 |
|
Series 2017-C03, Class 1M2, (1 mo. LIBOR US + 3.000%),
5.09%, 10/25/29 (a) |
|
|
676 |
|
|
|
719,615 |
|
Series 2017-C05, Class 1B1, (1 mo. LIBOR US + 3.600%),
5.69%, 01/25/30 (a) |
|
|
3,850 |
|
|
|
3,946,252 |
|
Series 2017-C05, Class 1M2, (1 mo. LIBOR US + 2.200%),
4.29%, 01/25/30 (a) |
|
|
2,245 |
|
|
|
2,284,625 |
|
Series 2017-C07, Class 1B1, (1 mo. LIBOR US + 4.000%),
6.09%, 05/25/30 (a) |
|
|
3,464 |
|
|
|
3,599,646 |
|
Freddie Mac: |
|
|
|
|
|
|
|
|
Series 2015-DN1, Class B, (1 mo. LIBOR US + 11.500%),
13.59%, 01/25/25 (a) |
|
|
500 |
|
|
|
722,803 |
|
Series 2015-HQ2, Class B, (1 mo. LIBOR US + 7.950%),
10.04%, 05/25/25 (a) |
|
|
528 |
|
|
|
626,677 |
|
Series 2016-DNA4, Class M3, (1 mo. LIBOR US + 3.800%), 5.89%, 03/25/29 (a) |
|
|
3,200 |
|
|
|
3,561,974 |
|
Series 2017-DNA1, Class M2, (1 mo. LIBOR US + 3.250%), 5.34%, 07/25/29 (a) |
|
|
3,290 |
|
|
|
3,545,537 |
|
Series 2017-DNA2, Class B1, (1 mo. LIBOR US + 5.150%), 7.24%, 10/25/29 (a) |
|
|
2,180 |
|
|
|
2,491,689 |
|
Series 2017-DNA2, Class M2, (1 mo. LIBOR US + 3.450%), 5.54%, 10/25/29 (a) |
|
|
4,004 |
|
|
|
4,377,470 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Collateralized Mortgage Obligations (continued) |
|
|
|
|
Freddie Mac: (continued) |
|
|
|
|
|
|
|
|
Series 2017-DNA3, Class B1, (1 mo. LIBOR US + 4.450%), 6.54%, 03/25/30 (a) |
|
USD |
3,870 |
|
|
$ |
4,177,509 |
|
Series 2017-DNA3, Class M2, (1 mo. LIBOR US + 2.500%), 4.59%, 03/25/30 (a) |
|
|
7,630 |
|
|
|
7,860,121 |
|
Series 2017-HRP1, Class M2, (1 mo. LIBOR US + 2.450%), 4.54%, 12/25/42 (a) |
|
|
810 |
|
|
|
834,708 |
|
Series 2018-DNA1, Class B1, (1 mo. LIBOR US + 3.150%), 5.24%, 07/25/30 (a) |
|
|
4,320 |
|
|
|
4,131,365 |
|
Series 2018-DNA1, Class M2, (1 mo. LIBOR US + 1.800%), 3.89%, 07/25/30 (a) |
|
|
2,800 |
|
|
|
2,753,559 |
|
Series 2018-SPI2, Class M2, 3.82%, 05/25/48 (b)(e)
|
|
|
1,960 |
|
|
|
1,797,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,138,054 |
|
Commercial Mortgage-Backed Securities 0.0% |
|
|
|
|
Fannie Mae: |
|
|
|
|
|
|
|
|
Series 2006-M2, Class A2A, 5.27%, 10/25/32 (e) |
|
|
2,163 |
|
|
|
2,320,970 |
|
Series 2015-M10, Class A2, 3.09%, 04/25/27 (e) |
|
|
1,000 |
|
|
|
968,061 |
|
Freddie Mac Series K076, Class A2, 3.90%, 04/25/28 |
|
|
2,486 |
|
|
|
2,572,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,861,839 |
|
Interest Only Commercial Mortgage-Backed Securities 0.2% |
|
Fannie Mae: |
|
|
|
|
|
|
|
|
Series 2013-M5, Class X2, 2.31%, 01/25/22 (e) |
|
|
9,246 |
|
|
|
364,576 |
|
Series 2014-M13, Class X2, 0.23%, 08/25/24 (e) |
|
|
116,553 |
|
|
|
865,997 |
|
Series 2015-M4, Class X2, 0.58%, 07/25/22 (e) |
|
|
37,597 |
|
|
|
605,300 |
|
Series 2016-M4, Class X2, 2.68%, 01/25/39 (e) |
|
|
8,201 |
|
|
|
848,359 |
|
Series 2017-M12, Class X, 0.44%, 06/25/27 (e) |
|
|
16,243 |
|
|
|
217,333 |
|
Freddie Mac: |
|
|
|
|
|
|
|
|
Series K064, Class X1, 0.74%, 03/25/27 (e)
|
|
|
26,567 |
|
|
|
1,202,127 |
|
Series K065, Class X1, 0.82%, 04/25/27 (e)
|
|
|
25,522 |
|
|
|
1,287,033 |
|
Series K718, Class X1, 0.76%, 01/25/22 (e)
|
|
|
5,931 |
|
|
|
114,146 |
|
Series KIR1, Class X, 1.22%, 03/25/26 (e) |
|
|
9,094 |
|
|
|
598,002 |
|
Series KW01, Class X1, 1.12%, 01/25/26 (e)
|
|
|
9,879 |
|
|
|
578,638 |
|
Series KW03, Class X1, 0.99%, 06/25/27 (e)
|
|
|
7,716 |
|
|
|
437,623 |
|
Ginnie Mae: |
|
|
|
|
|
|
|
|
Series 2012-120, Class IO, 0.78%, 02/16/53 (e) |
|
|
14,194 |
|
|
|
649,526 |
|
Series 2012-23, Class IO, 0.59%, 06/16/53 (e) |
|
|
3,616 |
|
|
|
91,636 |
|
Series 2013-191, Class IO, 0.75%, 11/16/53 (e) |
|
|
2,956 |
|
|
|
107,359 |
|
Series 2013-63, Class IO, 0.79%, 09/16/51 (e) |
|
|
21,461 |
|
|
|
1,124,029 |
|
Series 2014-40, Class AI, 1.00%, 02/16/39 |
|
|
6,221 |
|
|
|
118,070 |
|
Series 2014-52, Class AI, 0.83%, 08/16/41 |
|
|
5,413 |
|
|
|
121,688 |
|
Series 2015-171, Class IO, 0.89%, 11/16/55 (e) |
|
|
11,180 |
|
|
|
704,137 |
|
Series 2015-173, Class IO, 0.89%, 09/16/55 (e) |
|
|
6,832 |
|
|
|
456,335 |
|
Series 2015-22, Class IO, 0.73%, 03/16/55 (e) |
|
|
11,016 |
|
|
|
597,018 |
|
Series 2015-37, Class IO, 0.85%, 10/16/56 (e) |
|
|
2,751 |
|
|
|
172,377 |
|
Series 2015-48, Class IO, 0.68%, 02/16/50 (d)(e) |
|
|
5,851 |
|
|
|
271,761 |
|
Series 2016-110, Class IO, 1.03%, 05/16/58 (e) |
|
|
6,504 |
|
|
|
521,733 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Interest Only Commercial Mortgage-Backed Securities (continued) |
|
Ginnie Mae: (continued) |
|
|
|
|
|
|
|
|
Series 2016-113, Class IO, 1.19%, 02/16/58 (e) |
|
USD |
8,895 |
|
|
$ |
816,175 |
|
Series 2016-119, Class IO, 1.13%, 04/16/58 (e) |
|
|
49,384 |
|
|
|
4,135,828 |
|
Series 2016-125, Class IO, 1.06%, 12/16/57 (e) |
|
|
9,226 |
|
|
|
734,165 |
|
Series 2016-128, Class IO, 0.94%, 09/16/56 (e) |
|
|
14,076 |
|
|
|
1,087,460 |
|
Series 2016-152, Class IO, 0.98%, 08/15/58 (e) |
|
|
18,231 |
|
|
|
1,412,104 |
|
Series 2016-158, Class IO, 0.91%, 06/16/58 (e) |
|
|
6,544 |
|
|
|
493,161 |
|
Series 2016-162, Class IO, 1.00%, 09/16/58 (e) |
|
|
12,288 |
|
|
|
1,005,610 |
|
Series 2016-165, Class IO, 0.97%, 12/16/57 (e) |
|
|
6,975 |
|
|
|
563,121 |
|
Series 2016-26, Class IO, 0.97%, 02/16/58 (e) |
|
|
17,436 |
|
|
|
1,230,634 |
|
Series 2016-87, Class IO, 1.00%, 08/16/58 (e) |
|
|
19,017 |
|
|
|
1,478,279 |
|
Series 2016-96, Class IO, 0.99%, 12/16/57 (e) |
|
|
5,145 |
|
|
|
385,192 |
|
Series 2016-97, Class IO, 1.04%, 07/16/56 (e) |
|
|
10,066 |
|
|
|
842,184 |
|
Series 2017-100, Class IO, 0.81%, 05/16/59 (e) |
|
|
10,038 |
|
|
|
679,502 |
|
Series 2017-151, Class IO, 0.71%, 09/16/57 (d)(e) |
|
|
13,650 |
|
|
|
868,172 |
|
Series 2017-86, Class IO, 0.77%, 05/16/59 (e) |
|
|
6,119 |
|
|
|
404,380 |
|
Series 2018-85, Class IO, 0.52%, 07/16/60 (e) |
|
|
12,083 |
|
|
|
732,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,923,655 |
|
Mortgage-Backed Securities 62.5% |
|
|
|
|
|
|
Fannie Mae Mortgage-Backed Securities: |
|
|
|
|
|
|
|
|
5.00%, 05/01/23-07/01/48
(s) |
|
|
62,948 |
|
|
|
67,083,279 |
|
4.00%, 02/01/25-01/01/57
(s) |
|
|
1,720,237 |
|
|
|
1,758,204,882 |
|
4.50%, 02/01/25-07/01/48
(s) |
|
|
267,150 |
|
|
|
280,979,126 |
|
3.50%, 08/01/26-07/01/48
(s) |
|
|
1,929,131 |
|
|
|
1,924,273,787 |
|
2.50%, 09/01/27-07/01/33
(s) |
|
|
305,798 |
|
|
|
297,924,966 |
|
3.00%, 04/01/28-07/01/48
(s) |
|
|
1,152,797 |
|
|
|
1,139,861,219 |
|
2.00%, 10/01/31-07/01/33 |
|
|
20,760 |
|
|
|
19,670,455 |
|
5.50%, 12/01/32-07/01/48
(s) |
|
|
31,308 |
|
|
|
33,971,467 |
|
6.00%, 02/01/34-07/01/48
(s) |
|
|
19,232 |
|
|
|
21,018,585 |
|
6.50%, 05/01/40 |
|
|
3,496 |
|
|
|
3,891,589 |
|
5.04%, 09/01/44 |
|
|
4,586 |
|
|
|
4,839,453 |
|
Freddie Mac Mortgage-Backed Securities: |
|
|
|
|
|
|
|
|
2.50%, 02/01/24-07/01/33
(s) |
|
|
111,325 |
|
|
|
108,341,511 |
|
3.00%, 09/01/27-07/01/48
(s) |
|
|
298,244 |
|
|
|
290,872,965 |
|
3.50%, 09/01/30-07/01/48
(s) |
|
|
358,142 |
|
|
|
359,198,293 |
|
5.50%, 02/01/35-06/01/41 |
|
|
4,068 |
|
|
|
4,398,550 |
|
5.00%, 07/01/35-11/01/41 |
|
|
13,357 |
|
|
|
14,254,955 |
|
4.50%, 02/01/39-07/01/48
(s) |
|
|
151,161 |
|
|
|
158,597,899 |
|
4.00%, 08/01/40-07/01/48
(s)(t) |
|
|
316,353 |
|
|
|
323,321,250 |
|
6.00%, 07/01/48 (s) |
|
|
7,800 |
|
|
|
8,531,250 |
|
Ginnie Mae Mortgage-Backed Securities: |
|
|
|
|
|
|
|
|
5.00%, 04/15/33-07/20/44 |
|
|
9,382 |
|
|
|
10,012,863 |
|
4.00%, 04/20/39-07/15/48
(s) |
|
|
517,919 |
|
|
|
531,032,901 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Mortgage-Backed Securities (continued) |
|
Ginnie Mae Mortgage-Backed Securities: (continued) |
|
|
|
|
|
|
|
|
4.50%, 12/20/39-07/15/48
(s) |
|
USD |
80,731 |
|
|
$ |
84,218,602 |
|
3.50%, 10/20/41-07/15/48
(s) |
|
|
491,378 |
|
|
|
494,025,348 |
|
3.00%, 12/20/44-07/15/48
(s)(t) |
|
|
290,886 |
|
|
|
285,423,519 |
|
5.50%, 07/15/48 (s) |
|
|
5,800 |
|
|
|
6,131,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,230,080,175 |
|
|
|
|
|
|
|
|
|
|
Total U.S. Government Sponsored Agency Securities 63.3% (Cost:
$8,391,378,898) |
|
|
|
8,344,638,095 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Obligations 7.0% |
|
U.S. Treasury Bonds: |
|
|
|
|
|
|
|
|
4.25%, 05/15/39 |
|
|
21,157 |
|
|
|
25,521,458 |
|
4.50%, 08/15/39 |
|
|
20,531 |
|
|
|
25,600,393 |
|
4.38%, 11/15/39 |
|
|
20,611 |
|
|
|
25,314,495 |
|
2.88%, 05/15/43-11/15/46 |
|
|
106,026 |
|
|
|
104,100,497 |
|
3.63%, 08/15/43 |
|
|
78,415 |
|
|
|
87,408,220 |
|
3.00%, 02/15/47-02/15/48
(o) |
|
|
43,047 |
|
|
|
43,195,112 |
|
2.75%, 11/15/47 (o) |
|
|
215,360 |
|
|
|
205,500,545 |
|
U.S. Treasury Inflation Indexed Notes, 0.63%, 04/15/23 |
|
|
21,443 |
|
|
|
21,403,674 |
|
U.S. Treasury Notes: |
|
|
|
|
|
|
|
|
2.38%, 03/15/21 |
|
|
4,255 |
|
|
|
4,229,237 |
|
2.13%, 05/15/25 |
|
|
39,105 |
|
|
|
37,420,124 |
|
2.00%, 08/15/25-11/15/26 |
|
|
129,853 |
|
|
|
122,124,056 |
|
2.25%, 11/15/25-11/15/27
(o)(u) |
|
|
229,827 |
|
|
|
219,251,662 |
|
|
|
|
|
|
|
|
|
|
Total U.S. Treasury Obligations 7.0% (Cost: $938,367,647) |
|
|
|
921,069,473 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Investments 136.1% (Cost: $18,152,285,595) |
|
|
|
17,930,134,162 |
|
|
|
|
|
|
|
|
|
|
|
Short-Term Securities 5.7% |
|
|
|
|
Borrowed Bond Agreements 0.8%(v) |
|
|
|
|
|
|
Barclays Bank PLC, (5.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/11/18 to be repurchased at EUR 199,177, collateralized by Tereos Finance Groupe I SA, 4.13%
due at 06/16/23, par and fair value of EUR 200,000 and $219,570, respectively) |
|
EUR |
200 |
|
|
|
233,182 |
|
Barclays Bank PLC, (5.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/12/18 to be repurchased at EUR 99,493, collateralized by Tereos Finance Groupe I SA, 4.13%
due at 06/16/23, par and fair value of EUR 100,000 and $109,785, respectively) |
|
|
100 |
|
|
|
116,463 |
|
Barclays Bank PLC, (3.80)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 04/25/18 to be repurchased at EUR 199,961, collateralized by Altice Luxembourg SA, 7.25% due at
05/15/22, par and fair value of EUR 200,000 and $234,728, respectively) |
|
|
201 |
|
|
|
235,153 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
|
|
Barclays Bank PLC, (3.75)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/03/18 to be repurchased at EUR 1,073,884, collateralized by Altice Luxembourg SA, 7.25% due
at 05/15/22, par and fair value of EUR 1,070,000 and $1,255,796, respectively) |
|
EUR |
1,080 |
|
|
$ |
1,261,705 |
|
Barclays Bank PLC, (3.75)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/02/18 to be repurchased at EUR 399,822, collateralized by Altice Luxembourg SA, 7.25% due at
05/15/22, par and fair value of EUR 400,000 and $469,456, respectively) |
|
|
402 |
|
|
|
469,750 |
|
Barclays Bank PLC, (3.50)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 04/12/18 to be repurchased at EUR 805,282, collateralized by Altice Luxembourg SA, 7.25% due at
05/15/22, par and fair value of EUR 800,000 and $938,912, respectively) |
|
|
811 |
|
|
|
947,409 |
|
Barclays Bank PLC, (2.75)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/14/18 to be repurchased at EUR 107,138, collateralized by Hapag-Lloyd AG, 6.75% due at
02/01/22, par and fair value of EUR 100,000 and $117,347, respectively) |
|
|
107 |
|
|
|
125,268 |
|
Barclays Bank PLC, (2.70)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 04/26/18 to be repurchased at EUR 494,766, collateralized by Tereos Finance Groupe I SA, 4.13%
due at 06/16/23, par and fair value of EUR 500,000 and $548,925, respectively) |
|
|
497 |
|
|
|
580,619 |
|
Barclays Bank PLC, (2.60)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/29/18 to be repurchased at EUR 562,651, collateralized by Sunshine Mid BV, 6.50% due at
05/15/26, par and fair value of EUR 580,000 and $641,494, respectively) |
|
|
564 |
|
|
|
658,539 |
|
Barclays Bank PLC, (2.50)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 04/30/18 to be repurchased at EUR 824,604, collateralized by Hapag-Lloyd AG, 6.75% due at
02/01/22, par and fair value of EUR 770,000 and $903,568, respectively) |
|
|
828 |
|
|
|
966,935 |
|
Barclays Bank PLC, (2.25)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/04/18 to be repurchased at EUR 842,730, collateralized by Mobilux Finance SAS, 5.50% due at
11/15/24, par and fair value of EUR 800,000 and $898,954, respectively) |
|
|
846 |
|
|
|
987,475 |
|
Barclays Bank PLC, (2.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/12/18 to be repurchased at EUR 788,741, collateralized by Nexi Capital SpA, 4.13% due at
11/01/23, par and fair value of EUR 800,000 and $915,556, respectively) |
|
|
789 |
|
|
|
921,964 |
|
Barclays Bank PLC, (1.85)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/19/18 to be repurchased at EUR 469,276, collateralized by Sigma Holdco BV, 5.75% due at
05/15/26, par and fair value of EUR 490,000 and $535,349, respectively) |
|
|
470 |
|
|
|
548,303 |
|
Barclays Bank PLC, (1.75)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/17/18 to be repurchased at EUR 868,907, collateralized by Iliad SA, 1.88% due at 04/25/25,
par and fair value of EUR 900,000 and $1,017,014, respectively) |
|
|
871 |
|
|
|
1,016,886 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
|
|
Barclays Bank PLC, (1.75)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/08/18 to be repurchased at EUR 203,866, collateralized by CMA CGM SA, 6.50% due at
07/15/22, par and fair value of EUR 200,000 and $216,641, respectively) |
|
EUR |
204 |
|
|
$ |
238,306 |
|
Barclays Bank PLC, (1.65)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/08/18 to be repurchased at EUR 297,897, collateralized by Naviera Armas SA, 4.25% due
at 11/15/24, par and fair value of EUR 300,000 and $343,827, respectively) |
|
|
298 |
|
|
|
348,188 |
|
Barclays Bank PLC, (1.60)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/08/18 to be repurchased at EUR 461,649, collateralized by Coty, Inc., 4.75% due at
04/15/26, par and fair value of EUR 460,000 and $527,627, respectively) |
|
|
463 |
|
|
|
540,362 |
|
Barclays Bank PLC, (1.60)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/08/18 to be repurchased at EUR 301,060, collateralized by Coty, Inc., 4.75% due at
04/15/26, par and fair value of EUR 300,000 and $344,104, respectively) |
|
|
302 |
|
|
|
352,393 |
|
Barclays Bank PLC, (1.50)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 04/26/18 to be repurchased at EUR 803,227, collateralized by Hema Bondco I BV, 6.25% due
at 07/15/22, par and fair value of EUR 800,000 and $894,702, respectively) |
|
|
805 |
|
|
|
940,556 |
|
Barclays Bank PLC, (1.50)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 04/30/18 to be repurchased at EUR 795,790, collateralized by CMA CGM SA, 6.50% due at
07/15/22, par and fair value of EUR 770,000 and $834,069, respectively) |
|
|
798 |
|
|
|
931,614 |
|
Barclays Bank PLC, (1.50)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/07/18 to be repurchased at EUR 699,429, collateralized by ProGroup AG, 3.00% due at
03/31/26, par and fair value of EUR 700,000 and $793,959, respectively) |
|
|
700 |
|
|
|
817,475 |
|
Barclays Bank PLC, (1.50)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/18/18 to be repurchased at EUR 198,967, collateralized by ProGroup AG, 3.00% due at
03/31/26, par and fair value of EUR 200,000 and $226,845, respectively) |
|
|
199 |
|
|
|
232,741 |
|
Barclays Bank PLC, (1.30)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/18/18 to be repurchased at EUR 676,094, collateralized by LKQ European Holdings BV,
3.63% due at 04/01/26, par and fair value of EUR 675,000 and $776,938, respectively) |
|
|
677 |
|
|
|
790,686 |
|
Barclays Bank PLC, (1.25)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/19/18 to be repurchased at EUR 308,161, collateralized by Levi Strauss & Co.,
3.38% due at 03/15/27, par and fair value of EUR 300,000 and $350,340, respectively) |
|
|
308 |
|
|
|
359,996 |
|
Barclays Bank PLC, (1.15)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/11/18 to be repurchased at EUR 392,420, collateralized by Daimler AG, 1.38% due at
05/11/28, par and fair value of EUR 400,000 and $454,124, respectively) |
|
|
393 |
|
|
|
458,547 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
|
|
Barclays Bank PLC, (1.10)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/11/18 to be repurchased at EUR 1,010,418, collateralized by Magna International, Inc., 1.50%
due at 09/25/27, par and fair value of EUR 1,000,000 and $1,175,502, respectively) |
|
EUR |
1,011 |
|
|
$ |
1,180,653 |
|
Barclays Bank PLC, (1.05)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/11/18 to be repurchased at EUR 975,855, collateralized by BMW Finance NV, 1.13% due at
01/10/28, par and fair value of EUR 1,000,000 and $1,130,675, respectively) |
|
|
976 |
|
|
|
1,140,236 |
|
Barclays Bank PLC, (1.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/14/18 to be repurchased at EUR 798,839, collateralized by Grupo-Antolin Irausa SA, 3.25% due
at 04/30/24, par and fair value of EUR 800,000 and $901,487, respectively) |
|
|
799 |
|
|
|
933,300 |
|
Barclays Bank PLC, (1.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/13/18 to be repurchased at EUR 353,063, collateralized by HeidelbergCement Finance
Luxembourg SA, 1.75% due at 04/24/28, par and fair value of EUR 360,000 and $415,054, respectively) |
|
|
353 |
|
|
|
412,503 |
|
Barclays Bank PLC, (1.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/07/18 to be repurchased at EUR 332,563, collateralized by HeidelbergCement Finance
Luxembourg SA, 1.75% due at 04/24/28, par and fair value of EUR 340,000 and $391,996, respectively) |
|
|
333 |
|
|
|
388,584 |
|
Barclays Bank PLC, (1.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at EUR 216,110, collateralized by HeidelbergCement Finance
Luxembourg SA, 1.75% due at 04/24/28, par and fair value of EUR 220,000 and $253,644, respectively) |
|
|
216 |
|
|
|
252,535 |
|
Barclays Bank PLC, (0.95)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/05/18 to be repurchased at EUR 300,243, collateralized by ProGroup AG, 3.00% due at
03/31/26, par and fair value of EUR 300,000 and $340,268, respectively) |
|
|
300 |
|
|
|
350,846 |
|
Barclays Bank PLC, (0.90)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/15/18 to be repurchased at EUR 691,700, collateralized by Gestamp Automocion SA, 3.25% due
at 04/30/26, par and fair value of EUR 700,000 and $779,817, respectively) |
|
|
692 |
|
|
|
808,678 |
|
Barclays Bank PLC, (0.90)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/16/18 to be repurchased at EUR 592,440, collateralized by Gestamp Automocion SA, 3.25% due
at 04/30/26, par and fair value of EUR 600,000 and $668,414, respectively) |
|
|
593 |
|
|
|
692,613 |
|
Barclays Bank PLC, (0.90)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/19/18 to be repurchased at EUR 96,279, collateralized by Sigma Holdco BV, 5.75% due at
05/15/26, par and fair value of EUR 100,000 and $109,254, respectively) |
|
|
96 |
|
|
|
112,465 |
|
Barclays Bank PLC, (0.25)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/24/18 to be repurchased at $515,493, collateralized by Bank of Communications Co. Ltd.,
5.00% (n), par and fair value of USD 500,000 and $495,625, respectively) |
|
USD |
516 |
|
|
|
515,625 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
|
|
Barclays Bank PLC, 0.42%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 01/31/18 to be repurchased at GBP 1,377,613, collateralized by United Kingdom Gilt, 3.50% due
at 07/22/68, par and fair value of GBP 860,000 and $1,887,170, respectively) |
|
GBP |
1,375 |
|
|
$ |
1,814,926 |
|
Barclays Capital, Inc., (4.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at $452,540, collateralized by Hertz Corp., 6.25% due at 10/15/22,
par and fair value of USD 500,000 and $445,000, respectively) |
|
USD |
454 |
|
|
|
453,750 |
|
Barclays Capital, Inc., 1.50%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 03/23/18 to be repurchased at $2,885,114, collateralized by Deutsche Bank AG, 6.25% (n), par
and fair value of USD 2,800,000 and $2,479,243, respectively) |
|
|
2,874 |
|
|
|
2,873,500 |
|
Barclays Capital, Inc., 1.60%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/24/18 to be repurchased at $2,445,515, collateralized by Vine Oil & Gas LP/Vine
Oil & Gas Finance Corp., 8.75% due at 04/15/23, par and fair value of USD 2,570,000 and $2,377,250, respectively) |
|
|
2,442 |
|
|
|
2,441,500 |
|
BNP Paribas Securities Corp., (8.00)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/07/18 to be repurchased at EUR 818,187, collateralized by Rallye SA, 5.00% due at 10/15/18,
par and fair value of EUR 800,000 and $920,227, respectively) |
|
EUR |
822 |
|
|
|
959,746 |
|
BNP Paribas Securities Corp., (4.00)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 05/02/18 to be repurchased at EUR 1,003,203, collateralized by Altice Luxembourg SA, 7.25% due
at 05/15/22, par and fair value of EUR 1,000,000 and $1,173,640, respectively) |
|
|
1,010 |
|
|
|
1,179,140 |
|
BNP Paribas Securities Corp., (2.10)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at EUR 298,060, collateralized by Cellnex Telecom SA, 2.88% due at
04/18/25, par and fair value of EUR 300,000 and $354,022, respectively) |
|
|
298 |
|
|
|
348,542 |
|
BNP Paribas Securities Corp., (1.60)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/11/18 to be repurchased at EUR 397,002, collateralized by Naviera Armas SA, 4.25% due at
11/15/24, par and fair value of EUR 400,000 and $458,437, respectively) |
|
|
397 |
|
|
|
463,991 |
|
BNP Paribas Securities Corp., (1.60)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/07/18 to be repurchased at EUR 204,618, collateralized by CMA CGM SA, 6.50% due at 07/15/22,
par and fair value of EUR 200,000 and $216,641, respectively) |
|
|
205 |
|
|
|
239,166 |
|
BNP Paribas Securities Corp., (0.70)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/05/18 to be repurchased at EUR 3,907,925, collateralized by Kingdom of Spain, 1.40% due at
04/30/28, par and fair value of EUR 3,900,000 and $4,583,747, respectively) |
|
|
3,910 |
|
|
|
4,565,811 |
|
Citigroup Global Markets, Inc., 1.25%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 04/23/18 to be repurchased at $336,639, collateralized by Everi Payments, Inc., 7.50% due at
12/15/25, par and fair value of USD 321,000 and $321,802, respectively) |
|
USD |
336 |
|
|
|
335,846 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
Citigroup Global Markets, Inc., 1.30%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at $853,744, collateralized by Hertz Corp., 7.63% due at 06/01/22,
par and fair value of USD 876,000 and $840,960, respectively) |
|
USD |
853 |
|
|
$ |
853,005 |
|
Deutsche Bank AG, (0.40)%, 09/18/18 |
|
|
|
|
|
|
|
|
(Purchased on 06/14/18 to be repurchased at JPY 1,091,353,253, collateralized by Government of Japan (20-Year Bond), 0.60% due at 09/20/37, par and fair value of JPY 1,070,000,000 and $9,881,710, respectively) |
|
JPY |
1,092,470 |
|
|
|
9,867,407 |
|
J.P. Morgan Securities PLC, (3.00)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/22/18 to be repurchased at EUR 291,794, collateralized by Iliad SA, 1.88% due at 04/25/25,
par and fair value of EUR 300,000 and $339,005, respectively) |
|
EUR |
292 |
|
|
|
340,928 |
|
J.P. Morgan Securities PLC, (2.70)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 04/16/18 to be repurchased at EUR 1,286,059, collateralized by Altice Luxembourg SA, 7.25% due
at 05/15/22, par and fair value of EUR 1,260,000 and $1,478,787, respectively) |
|
|
1,293 |
|
|
|
1,510,242 |
|
J.P. Morgan Securities PLC, (2.60)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 04/18/18 to be repurchased at EUR 1,129,866, collateralized by Altice Luxembourg SA, 7.25% due
at 05/15/22, par and fair value of EUR 1,100,000 and $1,291,004, respectively) |
|
|
1,136 |
|
|
|
1,326,356 |
|
J.P. Morgan Securities PLC, (2.20)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/18/18 to be repurchased at EUR 157,436, collateralized by Sunshine Mid BV, 6.50% due at
05/15/26, par and fair value of EUR 160,000 and $176,964, respectively) |
|
|
158 |
|
|
|
183,978 |
|
J.P. Morgan Securities PLC, (2.00)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/19/18 to be repurchased at EUR 194,421, collateralized by Sigma Holdco BV, 5.75% due at
05/15/26, par and fair value of EUR 200,000 and $218,510, respectively) |
|
|
195 |
|
|
|
227,184 |
|
J.P. Morgan Securities PLC, (1.65)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 02/23/18 to be repurchased at EUR 438,241, collateralized by Vallourec SA, 6.63% due at
10/15/22, par and fair value of EUR 410,000 and $485,264, respectively) |
|
|
441 |
|
|
|
514,703 |
|
J.P. Morgan Securities PLC, (1.65)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/25/18 to be repurchased at EUR 199,226, collateralized by Mobilux Finance SAS, 5.50% due at
11/15/24, par and fair value of EUR 200,000 and $224,738, respectively) |
|
|
199 |
|
|
|
232,700 |
|
J.P. Morgan Securities PLC, (1.65)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 05/29/18 to be repurchased at EUR 167,174, collateralized by Sunshine Mid BV, 6.50% due at
05/15/26, par and fair value of EUR 170,000 and $188,024, respectively) |
|
|
167 |
|
|
|
195,504 |
|
J.P. Morgan Securities PLC, (1.60)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 05/18/18 to be repurchased at EUR 901,305, collateralized by ProGroup AG, 3.00% due at
03/31/26, par and fair value of EUR 900,000 and $1,020,805, respectively) |
|
|
903 |
|
|
|
1,054,420 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
|
|
J.P. Morgan Securities PLC, (1.60)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/25/18 to be repurchased at EUR 402,070, collateralized by Naviera Armas SA, 4.25% due
at 11/15/24, par and fair value of EUR 400,000 and $458,437, respectively) |
|
EUR |
403 |
|
|
$ |
470,228 |
|
J.P. Morgan Securities PLC, (1.60)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at EUR 399,498, collateralized by ProGroup AG, 3.00% due at
03/31/26, par and fair value of EUR 400,000 and $453,691, respectively) |
|
|
400 |
|
|
|
467,012 |
|
J.P. Morgan Securities PLC, (1.50)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/05/18 to be repurchased at EUR 704,019, collateralized by Cellnex Telecom SA, 2.88% due
at 04/18/25, par and fair value of EUR 700,000 and $826,051, respectively) |
|
|
705 |
|
|
|
822,977 |
|
J.P. Morgan Securities PLC, (1.50)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/18/18 to be repurchased at EUR 300,468, collateralized by ProGroup AG, 3.00% due at
03/31/26, par and fair value of EUR 300,000 and $340,268, respectively) |
|
|
301 |
|
|
|
351,473 |
|
J.P. Morgan Securities PLC, (1.50)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at EUR 300,659, collateralized by Cellnex Telecom SA, 2.88% due
at 04/18/25, par and fair value of EUR 300,000 and $354,022, respectively) |
|
|
301 |
|
|
|
351,446 |
|
J.P. Morgan Securities PLC, (1.40)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 04/25/18 to be repurchased at EUR 411,058, collateralized by Cellnex Telecom SA, 2.88% due
at 04/18/25, par and fair value of EUR 400,000 and $472,029, respectively) |
|
|
412 |
|
|
|
481,250 |
|
J.P. Morgan Securities PLC, (1.35)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/18/18 to be repurchased at EUR 1,065,519, collateralized by Iliad SA, 1.88% due at
04/25/25, par and fair value of EUR 1,100,000 and $1,243,018, respectively) |
|
|
1,067 |
|
|
|
1,246,231 |
|
J.P. Morgan Securities PLC, (1.35)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 12/14/17 to be repurchased at EUR 848,542, collateralized by Altice Luxembourg SA, 7.25%
due at 05/15/22, par and fair value of EUR 830,000 and $974,122, respectively) |
|
|
855 |
|
|
|
998,228 |
|
J.P. Morgan Securities PLC, (1.35)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/10/18 to be repurchased at EUR 513,847, collateralized by Cellnex Telecom SA, 2.88% due
at 04/18/25, par and fair value of EUR 500,000 and $590,036, respectively) |
|
|
515 |
|
|
|
601,154 |
|
J.P. Morgan Securities PLC, (1.35)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 12/14/17 to be repurchased at EUR 306,487, collateralized by Altice Luxembourg SA, 7.25%
due at 05/15/22, par and fair value of EUR 300,000 and $352,092, respectively) |
|
|
309 |
|
|
|
360,594 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
|
|
J.P. Morgan Securities PLC, (1.25)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/08/18 to be repurchased at EUR 811,983, collateralized by Daimler International Finance BV,
1.00% due at 11/11/25, par and fair value of EUR 820,000 and $937,419, respectively) |
|
EUR |
813 |
|
|
$ |
948,861 |
|
J.P. Morgan Securities PLC, (1.20)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/14/18 to be repurchased at EUR 381,523, collateralized by CMA CGM SA, 6.50% due at 07/15/22,
par and fair value of EUR 370,000 and $400,786, respectively) |
|
|
382 |
|
|
|
445,781 |
|
J.P. Morgan Securities PLC, (1.15)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/07/18 to be repurchased at EUR 827,233, collateralized by AP Moller - Maersk A/S, 1.75% due
at 03/16/26, par and fair value of EUR 835,000 and $956,843, respectively) |
|
|
828 |
|
|
|
966,661 |
|
J.P. Morgan Securities PLC, (1.15)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at EUR 164,143, collateralized by AP Moller - Maersk A/S, 1.75% due
at 03/16/26, par and fair value of EUR 165,000 and $189,077, respectively) |
|
|
164 |
|
|
|
191,827 |
|
J.P. Morgan Securities PLC, (1.10)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 03/28/18 to be repurchased at EUR 1,560,948, collateralized by Carlsberg Breweries A/S, 2.50%
due at 05/28/24, par and fair value of EUR 1,400,000 and $1,781,313, respectively) |
|
|
1,565 |
|
|
|
1,827,847 |
|
J.P. Morgan Securities PLC, (1.05)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/11/18 to be repurchased at EUR 794,824, collateralized by Gestamp Automocion SA, 3.25% due
at 04/30/26, par and fair value of EUR 800,000 and $891,219, respectively) |
|
|
795 |
|
|
|
928,685 |
|
J.P. Morgan Securities PLC, (1.05)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/28/18 to be repurchased at EUR 674,934, collateralized by Gestamp Automocion SA, 3.25% due
at 04/30/26, par and fair value of EUR 700,000 and $779,817, respectively) |
|
|
675 |
|
|
|
788,234 |
|
J.P. Morgan Securities PLC, (1.05)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/26/18 to be repurchased at EUR 195,040, collateralized by Gestamp Automocion SA, 3.25% due
at 04/30/26, par and fair value of EUR 200,000 and $222,805, respectively) |
|
|
195 |
|
|
|
227,795 |
|
J.P. Morgan Securities PLC, (1.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 02/22/18 to be repurchased at EUR 750,624, collateralized by Vallourec SA, 6.63% due at
10/15/22, par and fair value of EUR 700,000 and $828,500, respectively) |
|
|
753 |
|
|
|
879,633 |
|
J.P. Morgan Securities PLC, (1.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/11/18 to be repurchased at EUR 592,070, collateralized by Daimler AG, 1.38% due at 05/11/28,
par and fair value of EUR 600,000 and $681,187, respectively) |
|
|
592 |
|
|
|
691,786 |
|
J.P. Morgan Securities PLC, (1.00)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/20/18 to be repurchased at EUR 310,834, collateralized by Levi Strauss & Co., 3.38%
due at 03/15/27, par and fair value of EUR 300,000 and $350,340, respectively) |
|
|
311 |
|
|
|
363,093 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
|
|
J.P. Morgan Securities PLC, (0.95)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/05/18 to be repurchased at EUR 1,258,185, collateralized by Autostrade per lItalia
SpA, 1.88% due at 09/26/29, par and fair value of EUR 1,300,000 and $1,433,092, respectively) |
|
EUR |
1,259 |
|
|
$ |
1,470,241 |
|
J.P. Morgan Securities PLC, (0.95)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at EUR 1,028,306, collateralized by Levi Strauss & Co.,
3.38% due at 03/15/27, par and fair value of EUR 1,000,000 and $1,167,803, respectively) |
|
|
1,029 |
|
|
|
1,201,587 |
|
J.P. Morgan Securities PLC, (0.85)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/26/18 to be repurchased at EUR 999,069, collateralized by AIB Group PLC, 1.50% due at
03/29/23, par and fair value of EUR 1,000,000 and $1,158,278, respectively) |
|
|
999 |
|
|
|
1,166,797 |
|
J.P. Morgan Securities PLC, (0.85)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at EUR 991,877, collateralized by Rolls-Royce PLC, 1.63% due at
05/09/28, par and fair value of EUR 1,000,000 and $1,163,922, respectively) |
|
|
992 |
|
|
|
1,158,944 |
|
J.P. Morgan Securities PLC, (0.85)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/08/18 to be repurchased at EUR 789,322, collateralized by Telefonica Emisiones SAU, 1.72%
due at 01/12/28, par and fair value of EUR 800,000 and $907,531, respectively) |
|
|
790 |
|
|
|
922,185 |
|
J.P. Morgan Securities PLC, (0.85)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/21/18 to be repurchased at EUR 731,906, collateralized by LKQ European Holdings BV, 3.63%
due at 04/01/26, par and fair value of EUR 725,000 and $834,490, respectively) |
|
|
733 |
|
|
|
855,529 |
|
J.P. Morgan Securities PLC, (0.85)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at EUR 540,926, collateralized by Koninklijke Philips NV, 1.38% due
at 05/02/28, par and fair value of EUR 545,000 and $634,033, respectively) |
|
|
541 |
|
|
|
632,037 |
|
J.P. Morgan Securities PLC, (0.85)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/07/18 to be repurchased at EUR 450,181, collateralized by Koninklijke Philips NV, 1.38% due
at 05/02/28, par and fair value of EUR 455,000 and $529,331, respectively) |
|
|
450 |
|
|
|
525,971 |
|
J.P. Morgan Securities PLC, (0.80)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/05/18 to be repurchased at EUR 1,307,337, collateralized by Heineken NV, 1.50% due at
10/03/29, par and fair value of EUR 1,300,000 and $1,509,326, respectively) |
|
|
1,308 |
|
|
|
1,527,525 |
|
J.P. Morgan Securities PLC, (0.80)%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/26/18 to be repurchased at EUR 805,643, collateralized by Vodafone Group PLC, 1.88% due at
11/20/29, par and fair value of EUR 800,000 and $923,716, respectively) |
|
|
806 |
|
|
|
940,894 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
|
|
J.P. Morgan Securities PLC, (0.80)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 05/30/18 to be repurchased at EUR 764,319, collateralized by NN Group NV, 4.63% due at
01/13/48, par and fair value of EUR 700,000 and $857,624, respectively) |
|
EUR |
765 |
|
|
$ |
893,168 |
|
J.P. Morgan Securities PLC, (0.80)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 05/17/18 to be repurchased at EUR 725,840, collateralized by Vodafone Group PLC, 1.88% due at
11/20/29, par and fair value of EUR 740,000 and $854,437, respectively) |
|
|
727 |
|
|
|
848,410 |
|
J.P. Morgan Securities PLC, (0.80)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 05/30/18 to be repurchased at EUR 704,733, collateralized by BAT International Finance PLC,
2.25% due at 01/16/30, par and fair value of EUR 700,000 and $813,843, respectively) |
|
|
705 |
|
|
|
823,538 |
|
J.P. Morgan Securities PLC, (0.80)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 05/30/18 to be repurchased at EUR 675,574, collateralized by Volkswagen International Finance
NV, 3.50% (n), par and fair value of EUR 700,000 and $736,737, respectively) |
|
|
676 |
|
|
|
789,463 |
|
J.P. Morgan Securities PLC, (0.80)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 05/30/18 to be repurchased at EUR 674,739, collateralized by AXA SA, 3.25% (n), par and fair
value of EUR 700,000 and $784,274, respectively) |
|
|
675 |
|
|
|
788,487 |
|
J.P. Morgan Securities PLC, (0.80)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 05/24/18 to be repurchased at EUR 589,581, collateralized by Vodafone Group PLC, 1.88% due at
11/20/29, par and fair value of EUR 600,000 and $692,787, respectively) |
|
|
590 |
|
|
|
689,035 |
|
J.P. Morgan Securities PLC, (0.80)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/05/18 to be repurchased at EUR 528,471, collateralized by Volkswagen International Finance
NV, 3.88% (n), par and fair value of EUR 500,000 and $559,085, respectively) |
|
|
529 |
|
|
|
617,479 |
|
J.P. Morgan Securities PLC, (0.80)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/05/18 to be repurchased at EUR 308,861, collateralized by Levi Strauss & Co., 3.38%
due at 03/15/27, par and fair value of EUR 300,000 and $350,340, respectively) |
|
|
309 |
|
|
|
360,881 |
|
J.P. Morgan Securities PLC, (0.60)%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/04/18 to be repurchased at EUR 1,217,367, collateralized by Buoni Poliennali Del Tesoro,
0.95% due at 03/01/23, par and fair value of EUR 1,250,000 and $1,409,052, respectively) |
|
|
1,218 |
|
|
|
1,422,259 |
|
J.P. Morgan Securities PLC, 0.00%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/28/18 to be repurchased at EUR 797,415, collateralized by Nexi Capital SpA, 3.63% due at
05/01/23, par and fair value of EUR 800,000 and $920,227, respectively) |
|
|
797 |
|
|
|
931,223 |
|
J.P. Morgan Securities PLC, 1.40%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/14/18 to be repurchased at $527,785, collateralized by Industrial & Commercial Bank
of China Ltd., 6.00% (n), par and fair value of USD 500,000 and $511,865, respectively) |
|
|
USD 527 |
|
|
|
527,457 |
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Borrowed Bond Agreements (continued)(v) |
|
|
|
|
|
|
Merrill Lynch, Pierce, Fenner & Smith, Inc., 2.13%, 07/02/18 |
|
|
|
|
|
|
|
|
(Purchased on 06/29/18 to be repurchased at $5,067,612, collateralized by U.S. Treasury Notes, 2.50% due at
01/31/25, par and fair value of USD 5,105,000 and $5,011,874, respectively) |
|
USD |
5,067 |
|
|
$ |
5,066,712 |
|
Merrill Lynch, Pierce, Fenner & Smith, Inc., 2.15%, 07/02/18 |
|
|
|
|
|
|
|
|
(Purchased on 06/29/18 to be repurchased at $4,613,585, collateralized by U.S. Treasury Notes, 2.75% due at
02/15/28, par and fair value of USD 4,607,000 and $4,567,589, respectively) |
|
|
4,613 |
|
|
|
4,612,759 |
|
Nomura International PLC, 1.40%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 06/06/18 to be repurchased at $2,165,457, collateralized by Eskom Holdings SOC Ltd., 5.75% due
at 01/26/21, par and fair value of USD 2,150,000 and $2,074,647, respectively) |
|
|
2,163 |
|
|
|
2,163,437 |
|
Nomura Securities International, Inc., 0.00%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/29/18 to be repurchased at $1,177,500, collateralized by Eskom Holdings SOC Ltd., 6.75% due
at 08/06/23, par and fair value of USD 1,200,000 and $1,146,000, respectively) |
|
|
1,178 |
|
|
|
1,177,500 |
|
Nomura Securities International, Inc., 1.60%, Open (w)
|
|
|
|
|
|
|
|
|
(Purchased on 06/26/18 to be repurchased at $396,570, collateralized by Eskom Holdings SOC Ltd., 6.75% due at
08/06/23, par and fair value of USD 400,000 and $382,000, respectively) |
|
|
397 |
|
|
|
396,500 |
|
RBC Capital Markets, LLC, 0.45%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 05/29/18 to be repurchased at $1,356,217, collateralized by Weatherford International Ltd.,
7.75% due at 06/15/21, par and fair value of USD 1,285,000 and $1,321,944, respectively) |
|
|
1,356 |
|
|
|
1,355,675 |
|
RBC Capital Markets, LLC, 1.10%, Open (w) |
|
|
|
|
|
|
|
|
(Purchased on 04/13/18 to be repurchased at $2,679,007, collateralized by Southwestern Energy Co., 7.75% due
at 10/01/27, par and fair value of USD 2,570,000 and $2,666,375, respectively) |
|
|
2,673 |
|
|
|
2,672,800 |
|
|
|
|
|
|
|
|
|
|
Total Borrowed Bond Agreements 0.8% (Cost: $105,824,174) |
|
|
|
104,800,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Certificates of Deposit 1.3% |
|
|
|
|
|
|
BNP Paribas SA, 2.66% (x) |
|
USD |
26,290 |
|
|
$ |
26,300,517 |
|
Canadian Imperial Bank of Commerce, 2.66% (x) |
|
|
26,290 |
|
|
|
26,293,342 |
|
MUFG Bank Ltd., 2.68% (x) |
|
|
26,270 |
|
|
|
26,287,945 |
|
Royal Bank of Canada, 2.54% (x) |
|
|
26,290 |
|
|
|
26,296,091 |
|
Toronto-Dominion Bank, 2.53% (x) |
|
|
26,290 |
|
|
|
26,304,270 |
|
Wells Fargo Bank NA: |
|
|
|
|
|
|
|
|
2.56% (x) |
|
|
26,270 |
|
|
|
26,286,248 |
|
2.70% (x) |
|
|
12,710 |
|
|
|
12,717,010 |
|
|
|
|
|
|
|
|
|
|
Total Certificates of Deposit 1.3% (Cost: $170,409,980) |
|
|
|
170,485,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Paper 0.8% |
|
|
|
|
|
|
AT&T Inc.: |
|
|
|
|
|
|
|
|
0.00% |
|
|
17,620 |
|
|
|
17,408,795 |
|
0.00% |
|
|
17,700 |
|
|
|
17,356,061 |
|
J.P. Morgan Securities LLC, 2.53% |
|
|
26,270 |
|
|
|
26,276,037 |
|
Societe Generale SA, 0.00% |
|
|
26,290 |
|
|
|
25,744,019 |
|
Sumitomo Mitsui Banking Corp., 0.00% |
|
|
26,290 |
|
|
|
25,741,544 |
|
|
|
|
|
|
|
|
|
|
Total Commercial Paper 0.8% (Cost: $112,500,785) |
|
|
|
112,526,456 |
|
|
|
|
|
|
|
|
|
|
|
Foreign Government Obligations 2.0% |
|
Federal Republic of Nigeria Treasury Bills, 14.81%
(y) |
|
NGN |
461,802 |
|
|
|
1,160,330 |
|
Government of Japan Treasury Bills: |
|
|
|
|
|
|
|
|
(0.14)% (y) |
|
JPY |
14,500,100 |
|
|
|
130,996,226 |
|
(0.13)% (y) |
|
|
13,999,950 |
|
|
|
126,468,428 |
|
|
|
|
|
|
|
|
|
|
Total Foreign Government Obligations 2.0% (Cost: $259,838,643) |
|
|
|
|
|
|
258,624,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Mutual Funds 0.6% |
|
|
|
|
|
|
BlackRock Liquidity Funds, T-Fund, Institutional Class, 1.85% (z)(ac) |
|
|
65,933,690 |
|
|
|
65,933,690 |
|
SL Liquidity Series, LLC, Money Market Series, 2.15%
(z)(aa)(ac) |
|
|
14,783,883 |
|
|
|
14,785,362 |
|
|
|
|
|
|
|
|
|
|
Total Mutual Funds 0.6% (Cost $80,718,636) |
|
|
|
|
|
|
80,719,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par (000) |
|
|
|
|
U.S. Treasury Obligations 0.0% |
|
|
|
|
|
|
U.S. Treasury Bills, 1.79% (y)(ab) |
|
USD |
1,000 |
|
|
|
999,862 |
|
|
|
|
|
|
|
|
|
|
Total U.S. Treasury Obligations 0.0% (Cost: $999,851) |
|
|
|
999,862 |
|
|
|
|
|
|
|
|
|
|
Total Short-Term Investments 5.5% (Cost: $730,292,069) |
|
|
|
728,155,964 |
|
|
|
|
|
|
|
|
|
|
|
Options Purchased 0.3%
|
|
(Cost: $44,683,814) |
|
|
|
35,718,490 |
|
|
|
|
|
|
|
|
|
|
Total Investments Before Options Written, TBA Sale Commitments, Borrowed Bonds and Investments
Sold Short 141.9% (Cost: $18,927,261,478) |
|
|
|
|
|
|
18,694,008,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
TBA Sale Commitments (31.4)%(s) |
|
|
Mortgage-Backed Securities (31.4)% |
|
Fannie Mae Mortgage-Backed Securities: |
|
|
|
|
|
|
|
|
2.00%, 07/01/33 |
|
USD |
21,320 |
|
|
$ |
(20,189,925 |
) |
2.50%, 07/01/33 |
|
|
104,951 |
|
|
|
(101,999,515 |
) |
3.00%, 07/01/33 |
|
|
3,995 |
|
|
|
(3,967,646 |
) |
3.50%, 07/01/33-07/01/48 |
|
|
2,502,947 |
|
|
|
(2,490,940,621 |
) |
4.00%, 07/01/33-07/01/48 |
|
|
1,260,982 |
|
|
|
(1,285,594,481 |
) |
5.00%, 07/01/48 |
|
|
1,799 |
|
|
|
(1,905,700 |
) |
Freddie Mac Mortgage-Backed Securities: |
|
|
|
|
|
|
|
|
3.50%, 07/01/33 |
|
|
19,541 |
|
|
|
(19,759,879 |
) |
4.00%, 07/01/48 |
|
|
98,244 |
|
|
|
(100,137,240 |
) |
Ginnie Mae Mortgage-Backed Securities: |
|
|
|
|
|
|
|
|
3.00%, 07/15/48 |
|
|
6,378 |
|
|
|
(6,239,851 |
) |
3.50%, 07/15/48 |
|
|
62,000 |
|
|
|
(62,238,551 |
) |
4.00%, 07/15/48 |
|
|
46,400 |
|
|
|
(47,556,376 |
) |
|
|
|
|
|
|
|
|
|
Total TBA Sale Commitments (31.4)% (Proceeds: $4,127,917,491) |
|
|
|
(4,140,529,785 |
) |
|
|
|
|
|
|
|
|
|
|
Options Written (0.1)%
|
|
(Premiums Received: $16,954,339) |
|
|
|
(14,627,646 |
) |
|
|
|
|
|
|
|
|
|
|
Borrowed Bonds (0.8)% |
|
|
|
|
Corporate Bonds (0.6)% |
|
|
|
|
|
|
Aerospace & Defense (0.0)% |
|
|
|
|
|
|
Rolls-Royce PLC, 1.63%, 05/09/28 |
|
EUR |
1,000 |
|
|
|
(1,163,922 |
) |
|
|
|
|
|
|
|
|
|
Auto Components (0.1)% |
|
|
|
|
|
|
Gestamp Automocion SA, 3.25%, 04/30/26 |
|
|
3,000 |
|
|
|
(3,342,072 |
) |
Grupo-Antolin Irausa SA, 3.25%, 04/30/24 |
|
|
800 |
|
|
|
(901,487 |
) |
Magna International, Inc., 1.50%, 09/25/27 |
|
|
1,000 |
|
|
|
(1,175,502 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,419,061 |
) |
Automobiles (0.1)% |
|
|
|
|
|
|
BMW Finance NV, 1.13%, 01/10/28 |
|
|
1,000 |
|
|
|
(1,130,675 |
) |
Daimler AG, 1.38%, 05/11/28 |
|
|
1,000 |
|
|
|
(1,135,311 |
) |
Daimler International Finance BV, 1.00%, 11/11/25 |
|
|
820 |
|
|
|
(937,419 |
) |
Volkswagen International Finance NV, |
|
|
|
|
|
|
|
|
(15 yr. Euro Swap + 3.060%), 3.50% (m)(n)
|
|
|
700 |
|
|
|
(736,737 |
) |
(10 yr. Euro Swap + 3.370%), 3.88% (m)(n)
|
|
|
500 |
|
|
|
(559,085 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,499,227 |
) |
Banks (0.0)% |
|
|
|
|
|
|
AIB Group PLC, 1.50%, 03/29/23 |
|
|
1,000 |
|
|
|
(1,158,278 |
) |
Bank of Communications Co. Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity
+ 3.344%), 5.00% (m)(n) |
|
USD |
500 |
|
|
|
(495,625 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,653,903 |
) |
Beverages (0.0)% |
|
|
|
|
|
|
Carlsberg Breweries A/S, 2.50%, 05/28/24 |
|
EUR |
1,400 |
|
|
|
(1,781,313 |
) |
Heineken NV, 1.50%, 10/03/29 |
|
|
1,300 |
|
|
|
(1,509,326 |
) |
Sunshine Mid BV, 6.50%, 05/15/26 |
|
|
910 |
|
|
|
(1,006,482 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,297,121 |
) |
Capital Markets (0.0)% |
|
|
|
|
|
|
Deutsche Bank AG, (5 yr. Swap Semi 30/360 US + 4.358%), 6.25% (m)(n) |
|
USD |
2,800 |
|
|
|
(2,479,243 |
) |
|
|
|
|
|
|
|
|
|
Containers & Packaging (0.0)% |
|
|
|
|
|
|
ProGroup AG, 3.00%, 03/31/26 |
|
EUR |
2,800 |
|
|
|
(3,175,836 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC
(Percentages shown are based on Net Assets) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Corporate Bonds (continued) |
|
Diversified Financial Services (0.1)% |
|
BAT International Finance PLC, 2.25%, 01/16/30 |
|
EUR |
700 |
|
|
$ |
(813,843 |
) |
HeidelbergCement Finance Luxembourg SA, 1.75%, 04/24/28 |
|
|
920 |
|
|
|
(1,060,694 |
) |
LKQ European Holdings BV, 3.63%, 04/01/26 |
|
|
1,400 |
|
|
|
(1,611,428 |
) |
Nexi Capital SpA, |
|
|
|
|
|
|
|
|
(3 mo. EURIBOR + 3.625%), 3.63%, 05/01/23 (a)
|
|
|
800 |
|
|
|
(920,227 |
) |
4.13%, 11/01/23 |
|
|
800 |
|
|
|
(915,556 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,321,748 |
) |
Diversified Telecommunication Services (0.1)% |
|
Cellnex Telecom SA, 2.88%, 04/18/25 |
|
|
2,200 |
|
|
|
(2,596,160 |
) |
Iliad SA, 1.88%, 04/25/25 |
|
|
2,300 |
|
|
|
(2,599,037 |
) |
Telefonica Emisiones SAU, 1.72%, 01/12/28 |
|
|
800 |
|
|
|
(907,531 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,102,728 |
) |
Energy Equipment & Services (0.0)% |
|
Vallourec SA, 6.63%, 10/15/22 |
|
|
1,110 |
|
|
|
(1,313,764 |
) |
Weatherford International Ltd., 7.75%, 06/15/21 |
|
USD |
1,285 |
|
|
|
(1,321,944 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,635,708 |
) |
Food & Staples Retailing (0.0)% |
|
Rallye SA, 5.00%, 10/15/18 |
|
EUR |
800 |
|
|
|
(920,227 |
) |
|
|
|
|
|
|
|
|
|
Food Products (0.0)% |
|
Sigma Holdco BV, 5.75%, 05/15/26 |
|
|
790 |
|
|
|
(863,113 |
) |
Tereos Finance Groupe I SA, 4.13%, 06/16/23 |
|
|
800 |
|
|
|
(878,280 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,741,393 |
) |
Health Care Equipment & Supplies (0.0)% |
|
Koninklijke Philips NV, 1.38%, 05/02/28 |
|
|
1,000 |
|
|
|
(1,163,364 |
) |
|
|
|
|
|
|
|
|
|
Hotels, Restaurants & Leisure (0.0)% |
|
Everi Payments, Inc., 7.50%, 12/15/25 (b) |
|
USD |
321 |
|
|
|
(321,802 |
) |
|
|
|
|
|
|
|
|
|
Insurance (0.0)% |
|
AXA SA, (3 mo. EURIBOR + 3.200%), 3.25%, 05/28/49 (m)
|
|
EUR |
700 |
|
|
|
(784,274 |
) |
NN Group NV, (3 mo. EURIBOR + 4.950%), 4.63%, 01/13/48
(m) |
|
|
700 |
|
|
|
(857,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,641,898 |
) |
Marine (0.0)% |
|
AP Moller Maersk A/S, 1.75%, 03/16/26 |
|
|
1,000 |
|
|
|
(1,145,920 |
) |
CMA CGM SA, 6.50%, 07/15/22 |
|
|
1,540 |
|
|
|
(1,668,137 |
) |
Naviera Armas SA, (3 mo. EURIBOR + 4.250%), 4.25%, 11/15/24 (a) |
|
|
1,100 |
|
|
|
(1,260,701 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,074,758 |
) |
Media (0.1)% |
|
Altice Luxembourg SA, 7.25%, 05/15/22 |
|
|
6,960 |
|
|
|
(8,168,537 |
) |
|
|
|
|
|
|
|
|
|
Multiline Retail (0.0)% |
|
Hema Bondco I BV, (3 mo. EURIBOR + 6.250%), 6.25%, 07/15/22 (a) |
|
|
800 |
|
|
|
(894,702 |
) |
|
|
|
|
|
|
|
|
|
Oil, Gas & Consumable Fuels (0.1)% |
|
Southwestern Energy Co., 7.75%, 10/01/27 |
|
USD |
2,570 |
|
|
|
(2,666,375 |
) |
Vine Oil & Gas LP/Vine Oil & Gas Finance Corp., 8.75%, 04/15/23 (b) |
|
|
2,570 |
|
|
|
(2,377,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,043,625 |
) |
Personal Products (0.0)% |
|
Coty, Inc., 4.75%, 04/15/26 |
|
EUR |
760 |
|
|
|
(871,731 |
) |
|
|
|
|
|
|
|
|
|
Road & Rail (0.0)% |
|
Hertz Corp., 7.63%, 06/01/22 (b) |
|
USD |
876 |
|
|
|
(840,960 |
) |
6.25%, 10/15/22 |
|
|
500 |
|
|
|
(445,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,285,960 |
) |
|
|
|
|
|
|
|
|
|
Security |
|
Par (000) |
|
|
Value |
|
Corporate Bonds (continued) |
|
Specialty Retail (0.0)% |
|
Mobilux Finance SAS, 5.50%, 11/15/24 |
|
EUR |
1,000 |
|
|
$ |
(1,123,692 |
) |
|
|
|
|
|
|
|
|
|
Textiles, Apparel & Luxury Goods (0.0)% |
|
Levi Strauss & Co., 3.38%, 03/15/27 |
|
|
1,900 |
|
|
|
(2,218,823 |
) |
|
|
|
|
|
|
|
|
|
Transportation Infrastructure (0.0)% |
|
Autostrade per lItalia SpA, 1.88%, 09/26/29 |
|
|
1,300 |
|
|
|
(1,433,092 |
) |
Hapag-Lloyd AG, 6.75%, 02/01/22 |
|
|
870 |
|
|
|
(1,020,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,454,007 |
) |
Wireless Telecommunication Services (0.0)% |
|
Vodafone Group PLC, 1.88%, 11/20/29 |
|
|
2,140 |
|
|
|
(2,470,940 |
) |
|
|
|
|
|
|
|
|
|
Total Corporate Bonds (0.6)% (Proceeds $73,429,989) |
|
|
|
(71,143,956 |
) |
|
|
|
|
|
|
|
|
|
|
Foreign Agency Obligations (0.0)% |
|
Hong Kong (0.0)% |
|
Industrial & Commercial Bank of China Ltd., (5 yr. US Treasury Yield Curve Rate T Note Constant
Maturity + 4.382%), 6.00% (m)(n) |
|
USD |
500 |
|
|
|
(511,865 |
) |
|
|
|
|
|
|
|
|
|
South Africa (0.0)% |
|
Eskom Holdings SOC Ltd., |
|
|
|
|
|
|
|
|
5.75%, 01/26/21 |
|
|
2,150 |
|
|
|
(2,074,647 |
) |
6.75%, 08/06/23 |
|
|
400 |
|
|
|
(382,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,456,647 |
) |
Total Foreign Agency Obligations (0.0)% (Proceeds $3,017,831) |
|
|
|
(2,968,512 |
) |
|
|
|
|
|
|
|
|
|
|
Foreign Government Obligations (0.1)% |
|
Italy (0.0)% |
|
Buoni Poliennali Del Tesoro, 0.95%, 03/01/23 |
|
EUR |
1,250 |
|
|
|
(1,409,052 |
) |
|
|
|
|
|
|
|
|
|
Japan (0.1)% |
|
Government of Japan (20-Year Bond), 0.60%, 09/20/37 |
|
JPY |
1,070,000 |
|
|
|
(9,881,710 |
) |
|
|
|
|
|
|
|
|
|
Spain (0.0)% |
|
Kingdom of Spain, 1.40%, 04/30/28 (b) |
|
EUR |
3,900 |
|
|
|
(4,583,747 |
) |
|
|
|
|
|
|
|
|
|
United Kingdom (0.0)% |
|
United Kingdom Gilt, 3.50%, 07/22/68 |
|
GBP |
860 |
|
|
|
(1,887,170 |
) |
|
|
|
|
|
|
|
|
|
Total Foreign Government Obligations (0.1)% (Proceeds
$17,522,798) |
|
|
|
(17,761,679 |
) |
|
|
|
|
|
|
|
|
|
U.S. Treasury Obligations (0.1)% |
|
U.S. Treasury Notes, |
|
|
|
|
|
|
|
|
2.50%, 01/31/25 |
|
USD |
5,105 |
|
|
|
(5,011,874 |
) |
2.75%, 02/15/28 |
|
|
4,607 |
|
|
|
(4,567,589 |
) |
|
|
|
|
|
|
|
|
|
Total U.S. Treasury Obligations (0.1)% (Proceeds $9,522,800) |
|
|
|
(9,579,463 |
) |
|
|
|
|
|
|
|
|
|
Total Borrowed Bonds (0.8)% (Proceeds $103,493,418) |
|
|
|
(101,453,610 |
) |
|
|
|
|
|
|
|
|
|
|
Investments Sold Short 0.0% |
|
|
Foreign Agency Obligations (0.0)% |
|
South Africa (0.0)% |
|
Eskom Holdings SOC Ltd., 6.75%, 08/06/23 |
|
|
800 |
|
|
|
(764,000 |
) |
|
|
|
|
|
|
|
|
|
Total Investments Sold Short (0.0)% (Proceeds $760,000) |
|
|
|
(764,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total Investments Net of Options Written, TBA Sale Commitments, Borrowed Bonds and Investments
Sold Short 109.6% |
|
|
|
14,436,633,575 |
|
Liabilities in Excess of Other Assets (9.6)% |
|
|
|
(1,259,603,072 |
) |
|
|
|
|
|
|
|
|
|
Net Assets 100.0% |
|
|
$ |
13,177,030,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
(a) |
Variable rate security. Rate shown is the rate in effect as of period end. |
(b) |
Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may
be resold in transactions exempt from registration to qualified institutional investors. |
(c) |
Step-up bond that pays an initial coupon rate for the first period and then a
higher coupon rate for the following periods. Rate as of period end. |
(d) |
Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy.
|
(e) |
Variable or floating rate security, which interest rate adjusts periodically based on changes in current interest rates
and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end. |
(f) |
Non-income producing security. |
(g) |
A security contractually bound to one or more other securities to form a single saleable unit which cannot be sold
separately. |
(h) |
Security, or a portion of the security, is on loan. |
(i) |
Convertible security. |
(k) |
Payment-in-kind security which may pay
interest/dividends in additional par/shares and/or in cash. Rates shown are the current rate and possible payment rates. |
(l) |
Issuer filed for bankruptcy and/or is in default. |
(m) |
Variable rate security. Security may be issued at a fixed coupon rate, which converts to a variable rate at a specified
date. Rate shown is the rate in effect as of period end. |
(n) |
Perpetual security with no stated maturity date. |
(o) |
All or a portion of the security has been pledged as collateral in connection with outstanding reverse repurchase
agreements. |
(q) |
Represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior
to the settlement date, including coupon rate. |
(r) |
When-issued security. |
(s) |
Represents or includes a TBA transaction. |
(t) |
All or a portion of the security has been pledged as collateral in connection with outstanding TBA commitments.
|
(u) |
All or a portion of the security has been pledged as collateral in connection with outstanding borrowed bonds.
|
(v) |
Certain agreements have no stated maturity and can be terminated by either party at any time. |
(w) |
The amount to be repurchased assumes the maturity will be the day after the period end. |
(x) |
Issuer is a U.S. branch of a foreign domiciled bank. |
(y) |
Rates are discount rates or a range of discount rates at the time of purchase. |
(z) |
Annualized 7-day yield as of period end. |
(aa) |
Security was purchased with the cash collateral from loaned securities. |
(ab) |
All or a portion of the security is held by a wholly-owned subsidiary. |
(ac) |
During the period ended June 30, 2018, investments in issuers considered to be affiliates of the Master Portfolio for
purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, and/or related parties of the Fund were as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliated persons
and/or related parties |
|
Par/Shares Held at 09/30/17 |
|
|
Par/Shares Purchased |
|
|
Par/Shares Sold |
|
|
Par/Shares Held at 06/30/18 |
|
|
Value at 06/30/18 |
|
|
Income |
|
|
Net Realized Gain (Loss)(a) |
|
|
Change in Unrealized Appreciation (Depreciation) |
|
BlackRock Capital Finance LP, Series 1997-R2,
Class AP |
|
$ |
3,374 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,374 |
|
|
$ |
3,126 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
143 |
|
BlackRock Liquidity Funds, T-Fund, Institutional Class |
|
|
|
|
|
|
65,933,690 |
(b) |
|
|
|
|
|
|
65,933,690 |
|
|
|
65,933,690 |
|
|
|
316,015 |
|
|
|
|
|
|
|
|
|
iShares China Large-Cap ETF |
|
|
56,865 |
|
|
|
57,470 |
|
|
|
(114,335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
414,744 |
|
|
|
(301,385 |
) |
iShares Core MSCI Emerging Markets ETF |
|
|
535,577 |
|
|
|
493,296 |
|
|
|
(1,028,873 |
) |
|
|
|
|
|
|
|
|
|
|
206,393 |
|
|
|
1,008,620 |
|
|
|
(642,122 |
) |
iShares iBoxx $ High Yield Corporate Bond ETF |
|
|
1,286,000 |
|
|
|
2,814,820 |
|
|
|
(4,100,820 |
) |
|
|
|
|
|
|
|
|
|
|
3,453,445 |
|
|
|
(573,704 |
) |
|
|
(444,056 |
) |
iShares JPMorgan USD Emerging Markets Bond ETF |
|
|
|
|
|
|
1,181,638 |
|
|
|
|
|
|
|
1,181,638 |
|
|
|
126,163,489 |
|
|
|
533,628 |
|
|
|
|
|
|
|
(1,736,906 |
) |
iShares Russell 2000 ETF |
|
|
|
|
|
|
311,420 |
|
|
|
(311,420 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(944,159 |
) |
|
|
|
|
iShares U.S. Home Construction ETF |
|
|
|
|
|
|
27,800 |
|
|
|
(27,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46,623 |
) |
|
|
|
|
SL Liquidity Series, LLC, Money Market Series |
|
|
105,456,022 |
|
|
|
|
|
|
|
(90,672,139 |
)(c) |
|
|
14,783,883 |
|
|
|
14,785,362 |
|
|
|
790,112 |
(d) |
|
|
(7,865 |
) |
|
|
416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
206,885,667 |
|
|
$ |
5,299,593 |
|
|
$ |
(148,987 |
) |
|
$ |
(3,123,910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes net capital gain distributions, if applicable. |
|
|
(b) |
Represents net shares purchased. |
|
|
(c) |
Represents net shares sold. |
|
|
(d) |
Represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees
and collateral investment expenses, and other payments to and from borrowers of securities. |
|
For Master Portfolio compliance purposes, the Master Portfolios industry classifications refer to one or
more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes
of this report, which may combine such industry sub-classifications for reporting ease.
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
Reverse Repurchase Agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty |
|
Interest Rate |
|
|
Trade Date |
|
|
Maturity Date(a) |
|
|
Face
Value |
|
|
Face Value Including Accrued Interest |
|
|
Type of Non-Cash Underlying Collateral |
|
Remaining Contractual Maturity of the Agreements |
Barclays Capital, Inc. |
|
|
1.50% |
|
|
|
05/22/18 |
|
|
|
Open |
|
|
$ |
966,718 |
|
|
$ |
968,329 |
|
|
Corporate Bonds |
|
Open/Demand(a) |
Wells Fargo Securities, LLC |
|
|
2.06% |
|
|
|
06/18/18 |
|
|
|
07/03/18 |
|
|
|
150,900,000 |
|
|
|
151,020,888 |
|
|
U.S. Treasury Obligations |
|
Up to 30 Days |
Credit Suisse Securities (USA) LLC |
|
|
0.50% |
|
|
|
06/28/18 |
|
|
|
Open |
|
|
|
242,650 |
|
|
|
242,660 |
|
|
Corporate Bonds |
|
Open/Demand(a) |
J.P. Morgan Securities LLC |
|
|
2.20% |
|
|
|
06/29/18 |
|
|
|
07/02/18 |
|
|
|
206,745,600 |
|
|
|
206,783,503 |
|
|
U.S. Treasury Obligations |
|
Overnight |
Merrill Lynch, Pierce, Fenner & Smith, Inc. |
|
|
1.90% |
|
|
|
06/29/18 |
|
|
|
07/02/18 |
|
|
|
28,565,771 |
|
|
|
28,570,294 |
|
|
U.S. Treasury Obligations |
|
Overnight |
Royal Bank of Canada |
|
|
2.30% |
|
|
|
06/29/18 |
|
|
|
07/02/18 |
|
|
|
23,843,750 |
|
|
|
23,848,320 |
|
|
U.S. Treasury Obligations |
|
Overnight |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
411,264,489 |
|
|
$ |
411,433,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Certain agreements have no stated maturity and can be terminated by either party at any time. |
|
Derivative Financial Instruments Outstanding as of Period End
Futures Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Number of Contracts |
|
|
Expiration Date |
|
|
Notional Amount
(000) |
|
|
Value/ Unrealized Appreciation (Depreciation) |
|
Long Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VSTOXX Mini |
|
|
1,482 |
|
|
|
07/18/18 |
|
|
$ |
216 |
|
|
$ |
(63,308 |
) |
Euro-Bund 8.5 to 10.5-Year Bond Futures Put Options, Strike Price EUR
159.5 |
|
|
220 |
|
|
|
08/24/18 |
|
|
|
51 |
|
|
|
(346,260 |
) |
Canadian Bankers Acceptance |
|
|
331 |
|
|
|
09/17/18 |
|
|
|
|
|
|
|
(6,749 |
) |
U.S. Ultra Treasury Bonds |
|
|
2,388 |
|
|
|
09/19/18 |
|
|
|
381,035 |
|
|
|
4,168,515 |
|
U.S. Ultra Treasury Bonds (10 Year) |
|
|
155 |
|
|
|
09/19/18 |
|
|
|
19,876 |
|
|
|
84,565 |
|
Euro STOXX 50 Index |
|
|
1 |
|
|
|
09/21/18 |
|
|
|
40 |
|
|
|
(109 |
) |
Euro STOXX Banks Index |
|
|
117 |
|
|
|
09/21/18 |
|
|
|
1,096 |
|
|
|
(10,687 |
) |
Long Gilt British |
|
|
8 |
|
|
|
09/26/18 |
|
|
|
1,299 |
|
|
|
(4,661 |
) |
U.S. Treasury Notes (2 Year) |
|
|
15,909 |
|
|
|
09/28/18 |
|
|
|
3,369,974 |
|
|
|
86,751 |
|
U.S. Treasury Notes (5 Year) |
|
|
13,036 |
|
|
|
09/28/18 |
|
|
|
1,481,114 |
|
|
|
(5,202,225 |
) |
WTI Light Sweet Crude Oil(a) |
|
|
215 |
|
|
|
11/16/18 |
|
|
|
14,940 |
|
|
|
858,879 |
|
Euro Dollar |
|
|
568 |
|
|
|
12/17/18 |
|
|
|
138,251 |
|
|
|
20,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(414,835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VSTOXX Mini |
|
|
(1,482 |
) |
|
|
07/18/18 |
|
|
|
87 |
|
|
|
31,879 |
|
VSTOXX Mini |
|
|
(750 |
) |
|
|
07/18/18 |
|
|
|
74 |
|
|
|
38,029 |
|
WTI Light Sweet Crude Oil(a) |
|
|
(198 |
) |
|
|
08/20/18 |
|
|
|
14,347 |
|
|
|
(1,073,102 |
) |
Euro-Bobl |
|
|
(251 |
) |
|
|
09/06/18 |
|
|
|
38,741 |
|
|
|
(219,726 |
) |
Euro-BTP Italian Government Bond |
|
|
(8 |
) |
|
|
09/06/18 |
|
|
|
1,189 |
|
|
|
(27,567 |
) |
Euro-Bund |
|
|
(3,332 |
) |
|
|
09/06/18 |
|
|
|
632,501 |
|
|
|
(6,824,768 |
) |
Euro-OAT |
|
|
(49 |
) |
|
|
09/06/18 |
|
|
|
8,843 |
|
|
|
(102,447 |
) |
Euro-Schatz |
|
|
(9 |
) |
|
|
09/06/18 |
|
|
|
1,178 |
|
|
|
(796 |
) |
Japanese Government Bonds (10 Year) |
|
|
(10 |
) |
|
|
09/12/18 |
|
|
|
13,624 |
|
|
|
(17,193 |
) |
U.S. Treasury Bonds (30 Year) |
|
|
(224 |
) |
|
|
09/19/18 |
|
|
|
32,480 |
|
|
|
(319,157 |
) |
U.S. Treasury Notes (10 Year) |
|
|
(7,962 |
) |
|
|
09/19/18 |
|
|
|
956,933 |
|
|
|
(1,533,215 |
) |
E-Mini S&P 500 Index |
|
|
(1,031 |
) |
|
|
09/21/18 |
|
|
|
140,298 |
|
|
|
904,572 |
|
Euro Dollar |
|
|
(1,182 |
) |
|
|
12/16/19 |
|
|
|
286,738 |
|
|
|
(138,256 |
) |
Euro Dollar |
|
|
(612 |
) |
|
|
09/14/20 |
|
|
|
148,448 |
|
|
|
(1,083 |
) |
Euro Dollar |
|
|
(69 |
) |
|
|
12/14/20 |
|
|
|
16,736 |
|
|
|
(3,890 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,286,720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(9,701,555 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
All or a portion of the security is held by a wholly-owned subsidiary. |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
Forward Foreign Currency Exchange Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Purchased |
|
|
|
|
Currency Sold |
|
|
|
|
Counterparty |
|
Settlement Date |
|
|
Unrealized Appreciation (Depreciation) |
|
TRY |
|
|
9,956,490 |
|
|
USD |
|
|
2,122,600 |
|
|
Barclays Bank PLC |
|
|
07/02/18 |
|
|
$ |
41,921 |
|
TRY |
|
|
9,871,576 |
|
|
USD |
|
|
2,122,600 |
|
|
BNP Paribas S.A. |
|
|
07/02/18 |
|
|
|
23,461 |
|
TRY |
|
|
7,953,297 |
|
|
USD |
|
|
1,698,080 |
|
|
BNP Paribas S.A. |
|
|
07/02/18 |
|
|
|
30,951 |
|
USD |
|
|
3,790,000 |
|
|
ARS |
|
|
81,420,570 |
|
|
BNP Paribas S.A. |
|
|
07/02/18 |
|
|
|
984,619 |
|
USD |
|
|
1,698,080 |
|
|
TRY |
|
|
7,757,101 |
|
|
BNP Paribas S.A. |
|
|
07/02/18 |
|
|
|
11,702 |
|
USD |
|
|
4,245,200 |
|
|
TRY |
|
|
19,392,753 |
|
|
BNP Paribas S.A. |
|
|
07/02/18 |
|
|
|
29,255 |
|
EUR |
|
|
7,285,000 |
|
|
USD |
|
|
8,490,329 |
|
|
Bank of America N.A. |
|
|
07/03/18 |
|
|
|
19,648 |
|
USD |
|
|
2,077,000 |
|
|
BRL |
|
|
7,848,152 |
|
|
Goldman Sachs International |
|
|
07/03/18 |
|
|
|
53,055 |
|
USD |
|
|
2,077,000 |
|
|
BRL |
|
|
7,785,635 |
|
|
Goldman Sachs International |
|
|
07/03/18 |
|
|
|
69,177 |
|
USD |
|
|
2,123,000 |
|
|
BRL |
|
|
7,958,066 |
|
|
Goldman Sachs International |
|
|
07/03/18 |
|
|
|
70,709 |
|
USD |
|
|
3,297,000 |
|
|
BRL |
|
|
12,235,167 |
|
|
UBS AG |
|
|
07/03/18 |
|
|
|
141,695 |
|
USD |
|
|
3,757,000 |
|
|
CLP |
|
|
2,298,156,900 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/03/18 |
|
|
|
239,698 |
|
USD |
|
|
8,950,548 |
|
|
EUR |
|
|
7,285,000 |
|
|
Goldman Sachs International |
|
|
07/03/18 |
|
|
|
440,571 |
|
EUR |
|
|
3,341,000 |
|
|
JPY |
|
|
427,695,108 |
|
|
Goldman Sachs International |
|
|
07/05/18 |
|
|
|
38,760 |
|
EUR |
|
|
241,344,000 |
|
|
USD |
|
|
280,914,762 |
|
|
HSBC Bank PLC |
|
|
07/05/18 |
|
|
|
1,053,539 |
|
GBP |
|
|
14,177,000 |
|
|
USD |
|
|
18,658,350 |
|
|
Barclays Bank PLC |
|
|
07/05/18 |
|
|
|
57,014 |
|
USD |
|
|
17,725,200 |
|
|
EUR |
|
|
15,000,000 |
|
|
Goldman Sachs International |
|
|
07/05/18 |
|
|
|
200,321 |
|
USD |
|
|
259,422,494 |
|
|
EUR |
|
|
221,668,000 |
|
|
Morgan Stanley & Co. International PLC |
|
|
07/05/18 |
|
|
|
442,161 |
|
USD |
|
|
19,924,934 |
|
|
GBP |
|
|
14,954,000 |
|
|
BNP Paribas S.A. |
|
|
07/05/18 |
|
|
|
183,836 |
|
USD |
|
|
3,183,900 |
|
|
ZAR |
|
|
40,539,007 |
|
|
BNP Paribas S.A. |
|
|
07/05/18 |
|
|
|
230,950 |
|
USD |
|
|
636,780 |
|
|
ZAR |
|
|
8,629,813 |
|
|
NatWest Markets PLC |
|
|
07/05/18 |
|
|
|
8,166 |
|
USD |
|
|
2,547,120 |
|
|
ZAR |
|
|
34,346,041 |
|
|
NatWest Markets PLC |
|
|
07/05/18 |
|
|
|
45,280 |
|
USD |
|
|
40,500,000 |
|
|
JPY |
|
|
4,432,074,570 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/09/18 |
|
|
|
441,203 |
|
USD |
|
|
24,839,000 |
|
|
RUB |
|
|
1,547,270,988 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/09/18 |
|
|
|
228,066 |
|
USD |
|
|
5,980,650 |
|
|
ZAR |
|
|
81,104,851 |
|
|
Barclays Bank PLC |
|
|
07/10/18 |
|
|
|
76,670 |
|
USD |
|
|
2,082,300 |
|
|
ZAR |
|
|
26,742,633 |
|
|
Barclays Bank PLC |
|
|
07/10/18 |
|
|
|
135,586 |
|
USD |
|
|
3,085,000 |
|
|
ZAR |
|
|
39,277,387 |
|
|
BNP Paribas S.A. |
|
|
07/10/18 |
|
|
|
225,826 |
|
USD |
|
|
3,856,250 |
|
|
ZAR |
|
|
48,839,406 |
|
|
Goldman Sachs International |
|
|
07/10/18 |
|
|
|
301,014 |
|
USD |
|
|
2,892,000 |
|
|
ZAR |
|
|
38,151,553 |
|
|
Morgan Stanley & Co. International PLC |
|
|
07/10/18 |
|
|
|
114,780 |
|
EUR |
|
|
5,544,000 |
|
|
JPY |
|
|
715,453,754 |
|
|
Royal Bank of Canada |
|
|
07/12/18 |
|
|
|
12,712 |
|
RUB |
|
|
295,014,500 |
|
|
USD |
|
|
4,614,649 |
|
|
Morgan Stanley & Co. International PLC |
|
|
07/12/18 |
|
|
|
76,338 |
|
RUB |
|
|
164,576,722 |
|
|
USD |
|
|
2,569,303 |
|
|
UBS AG |
|
|
07/12/18 |
|
|
|
47,609 |
|
USD |
|
|
2,890,000 |
|
|
BRL |
|
|
10,875,070 |
|
|
Goldman Sachs International |
|
|
07/12/18 |
|
|
|
88,537 |
|
USD |
|
|
24,570,879 |
|
|
RUB |
|
|
1,432,469,960 |
|
|
BNP Paribas S.A. |
|
|
07/12/18 |
|
|
|
1,793,364 |
|
USD |
|
|
2,890,000 |
|
|
TWD |
|
|
87,754,850 |
|
|
BNP Paribas S.A. |
|
|
07/12/18 |
|
|
|
9,332 |
|
MXN |
|
|
42,389,670 |
|
|
USD |
|
|
2,121,500 |
|
|
Barclays Bank PLC |
|
|
07/13/18 |
|
|
|
8,076 |
|
MXN |
|
|
43,232,967 |
|
|
USD |
|
|
2,121,500 |
|
|
Barclays Bank PLC |
|
|
07/13/18 |
|
|
|
50,442 |
|
RUB |
|
|
192,020,916 |
|
|
USD |
|
|
3,052,000 |
|
|
Goldman Sachs International |
|
|
07/13/18 |
|
|
|
969 |
|
USD |
|
|
2,543,000 |
|
|
RUB |
|
|
159,852,980 |
|
|
BNP Paribas S.A. |
|
|
07/13/18 |
|
|
|
1,474 |
|
TRY |
|
|
5,526,415 |
|
|
USD |
|
|
1,185,000 |
|
|
Citibank N.A. |
|
|
07/16/18 |
|
|
|
9,151 |
|
TRY |
|
|
17,066,690 |
|
|
USD |
|
|
3,660,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/16/18 |
|
|
|
27,782 |
|
TRY |
|
|
11,543,400 |
|
|
USD |
|
|
2,475,000 |
|
|
NatWest Markets PLC |
|
|
07/16/18 |
|
|
|
19,306 |
|
USD |
|
|
2,372,717 |
|
|
TRY |
|
|
10,454,191 |
|
|
Deutsche Bank AG |
|
|
07/16/18 |
|
|
|
113,768 |
|
USD |
|
|
4,947,283 |
|
|
TRY |
|
|
21,777,742 |
|
|
Morgan Stanley & Co. International PLC |
|
|
07/16/18 |
|
|
|
241,534 |
|
USD |
|
|
13,372,000 |
|
|
MXN |
|
|
265,698,966 |
|
|
Morgan Stanley & Co. International PLC |
|
|
07/17/18 |
|
|
|
32,399 |
|
USD |
|
|
999,161 |
|
|
EUR |
|
|
842,953 |
|
|
TD Securities, Inc. |
|
|
07/18/18 |
|
|
|
13,359 |
|
MXN |
|
|
157,319,249 |
|
|
USD |
|
|
7,662,000 |
|
|
Deutsche Bank AG |
|
|
07/19/18 |
|
|
|
233,776 |
|
USD |
|
|
7,662,000 |
|
|
MXN |
|
|
140,321,868 |
|
|
UBS AG |
|
|
07/19/18 |
|
|
|
619,315 |
|
USD |
|
|
3,070,000 |
|
|
COP |
|
|
8,838,530,000 |
|
|
UBS AG |
|
|
07/23/18 |
|
|
|
57,757 |
|
SGD |
|
|
5,906,190 |
|
|
USD |
|
|
4,335,000 |
|
|
Standard Chartered Bank |
|
|
07/25/18 |
|
|
|
1,998 |
|
USD |
|
|
2,167,500 |
|
|
SGD |
|
|
2,888,710 |
|
|
Standard Chartered Bank |
|
|
07/25/18 |
|
|
|
46,280 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Purchased |
|
|
|
|
Currency Sold |
|
|
|
|
Counterparty |
|
Settlement Date |
|
|
Unrealized Appreciation (Depreciation) |
|
USD |
|
|
2,080,000 |
|
|
ARS |
|
|
44,574,400 |
|
|
BNP Paribas S.A. |
|
|
07/31/18 |
|
|
$ |
592,291 |
|
USD |
|
|
2,080,000 |
|
|
ARS |
|
|
44,574,400 |
|
|
Citibank N.A. |
|
|
07/31/18 |
|
|
|
592,291 |
|
USD |
|
|
3,973,000 |
|
|
ARS |
|
|
86,366,743 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/31/18 |
|
|
|
1,090,436 |
|
USD |
|
|
3,843,750 |
|
|
CLP |
|
|
2,415,335,625 |
|
|
Credit Suisse International |
|
|
07/31/18 |
|
|
|
146,800 |
|
USD |
|
|
964,063 |
|
|
ZAR |
|
|
12,275,793 |
|
|
Bank of America N.A. |
|
|
07/31/18 |
|
|
|
72,913 |
|
USD |
|
|
2,410,156 |
|
|
ZAR |
|
|
30,651,644 |
|
|
Barclays Bank PLC |
|
|
07/31/18 |
|
|
|
185,029 |
|
USD |
|
|
385,625 |
|
|
ZAR |
|
|
4,908,690 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/31/18 |
|
|
|
29,283 |
|
USD |
|
|
2,410,156 |
|
|
ZAR |
|
|
30,663,584 |
|
|
NatWest Markets PLC |
|
|
07/31/18 |
|
|
|
184,162 |
|
MXN |
|
|
127,728,516 |
|
|
USD |
|
|
6,367,800 |
|
|
Morgan Stanley & Co. International PLC |
|
|
08/02/18 |
|
|
|
28,385 |
|
USD |
|
|
6,367,800 |
|
|
BRL |
|
|
24,426,881 |
|
|
Goldman Sachs International |
|
|
08/02/18 |
|
|
|
90,843 |
|
USD |
|
|
11,044,000 |
|
|
BRL |
|
|
40,650,755 |
|
|
Goldman Sachs International |
|
|
08/02/18 |
|
|
|
598,006 |
|
USD |
|
|
3,280,000 |
|
|
CNH |
|
|
20,970,874 |
|
|
Standard Chartered Bank |
|
|
08/03/18 |
|
|
|
122,685 |
|
USD |
|
|
4,325,831 |
|
|
ZAR |
|
|
53,811,607 |
|
|
Citibank N.A. |
|
|
08/03/18 |
|
|
|
420,993 |
|
USD |
|
|
24,839,000 |
|
|
RUB |
|
|
1,555,343,663 |
|
|
JPMorgan Chase Bank N.A. |
|
|
08/07/18 |
|
|
|
177,268 |
|
USD |
|
|
932,000 |
|
|
ARS |
|
|
25,574,080 |
|
|
BNP Paribas S.A. |
|
|
08/08/18 |
|
|
|
84,864 |
|
USD |
|
|
4,743,000 |
|
|
ARS |
|
|
125,304,368 |
|
|
JPMorgan Chase Bank N.A. |
|
|
08/08/18 |
|
|
|
592,319 |
|
USD |
|
|
6,568,710 |
|
|
EUR |
|
|
5,600,700 |
|
|
Barclays Bank PLC |
|
|
08/08/18 |
|
|
|
8,479 |
|
MXN |
|
|
42,473,512 |
|
|
USD |
|
|
2,121,500 |
|
|
Barclays Bank PLC |
|
|
08/10/18 |
|
|
|
2,680 |
|
MXN |
|
|
85,611,609 |
|
|
USD |
|
|
4,243,000 |
|
|
NatWest Markets PLC |
|
|
08/10/18 |
|
|
|
38,597 |
|
USD |
|
|
2,121,500 |
|
|
MXN |
|
|
41,873,719 |
|
|
Goldman Sachs International |
|
|
08/10/18 |
|
|
|
27,317 |
|
USD |
|
|
126,984,831 |
|
|
JPY |
|
|
14,009,601,484 |
|
|
NatWest Markets PLC |
|
|
08/13/18 |
|
|
|
52,913 |
|
USD |
|
|
24,879,076 |
|
|
ZAR |
|
|
315,970,982 |
|
|
Barclays Bank PLC |
|
|
08/16/18 |
|
|
|
1,990,393 |
|
ZAR |
|
|
66,230,552 |
|
|
USD |
|
|
4,780,240 |
|
|
HSBC Bank PLC |
|
|
08/16/18 |
|
|
|
17,448 |
|
USD |
|
|
822,086 |
|
|
EUR |
|
|
693,883 |
|
|
Nomura International PLC |
|
|
08/17/18 |
|
|
|
8,763 |
|
USD |
|
|
1,155,708 |
|
|
EUR |
|
|
975,414 |
|
|
State Street Bank and Trust Co. |
|
|
08/17/18 |
|
|
|
12,393 |
|
USD |
|
|
21,073,000 |
|
|
CNH |
|
|
134,235,010 |
|
|
Deutsche Bank AG |
|
|
08/20/18 |
|
|
|
876,885 |
|
USD |
|
|
4,417,820 |
|
|
IDR |
|
|
61,880,399,449 |
|
|
BNP Paribas S.A. |
|
|
08/20/18 |
|
|
|
131,324 |
|
USD |
|
|
4,651,894 |
|
|
IDR |
|
|
65,186,985,879 |
|
|
Deutsche Bank AG |
|
|
08/20/18 |
|
|
|
136,349 |
|
USD |
|
|
9,373,408 |
|
|
IDR |
|
|
131,302,698,041 |
|
|
Deutsche Bank AG |
|
|
08/20/18 |
|
|
|
277,985 |
|
USD |
|
|
7,702,709 |
|
|
IDR |
|
|
109,740,488,250 |
|
|
JPMorgan Chase Bank N.A. |
|
|
08/20/18 |
|
|
|
100,914 |
|
USD |
|
|
4,418,451 |
|
|
IDR |
|
|
61,880,399,742 |
|
|
JPMorgan Chase Bank N.A. |
|
|
08/20/18 |
|
|
|
131,955 |
|
USD |
|
|
12,396,080 |
|
|
TRY |
|
|
50,359,075 |
|
|
BNP Paribas S.A. |
|
|
08/20/18 |
|
|
|
1,680,748 |
|
USD |
|
|
7,494,839 |
|
|
TRY |
|
|
30,215,445 |
|
|
Citibank N.A. |
|
|
08/20/18 |
|
|
|
1,065,640 |
|
USD |
|
|
9,626,853 |
|
|
TRY |
|
|
38,789,480 |
|
|
Citibank N.A. |
|
|
08/20/18 |
|
|
|
1,373,283 |
|
MXN |
|
|
111,900,000 |
|
|
USD |
|
|
5,330,948 |
|
|
Barclays Bank PLC |
|
|
08/22/18 |
|
|
|
254,584 |
|
MXN |
|
|
3,887,219 |
|
|
USD |
|
|
189,073 |
|
|
Goldman Sachs International |
|
|
08/22/18 |
|
|
|
4,959 |
|
USD |
|
|
5,780,170 |
|
|
MXN |
|
|
115,787,219 |
|
|
Deutsche Bank AG |
|
|
08/22/18 |
|
|
|
607 |
|
USD |
|
|
11,559,600 |
|
|
IDR |
|
|
165,198,243,600 |
|
|
Deutsche Bank AG |
|
|
08/31/18 |
|
|
|
133,700 |
|
USD |
|
|
134,425,695 |
|
|
JPY |
|
|
14,692,258,000 |
|
|
Barclays Bank PLC |
|
|
09/11/18 |
|
|
|
1,035,185 |
|
RUB |
|
|
32,225,808 |
|
|
USD |
|
|
509,000 |
|
|
Barclays Bank PLC |
|
|
09/12/18 |
|
|
|
159 |
|
USD |
|
|
1,563,833 |
|
|
CNH |
|
|
10,066,079 |
|
|
HSBC Bank PLC |
|
|
09/13/18 |
|
|
|
50,839 |
|
USD |
|
|
6,158,558 |
|
|
EUR |
|
|
5,227,534 |
|
|
HSBC Bank PLC |
|
|
09/13/18 |
|
|
|
18,714 |
|
USD |
|
|
255,686 |
|
|
HKD |
|
|
2,003,000 |
|
|
HSBC Bank PLC |
|
|
09/13/18 |
|
|
|
59 |
|
USD |
|
|
6,919,757 |
|
|
HKD |
|
|
54,179,275 |
|
|
HSBC Bank PLC |
|
|
09/13/18 |
|
|
|
5,296 |
|
USD |
|
|
193,131 |
|
|
JPY |
|
|
21,100,000 |
|
|
Australia & New Zealand Bank Group |
|
|
09/13/18 |
|
|
|
1,537 |
|
USD |
|
|
7,292,196 |
|
|
JPY |
|
|
790,365,000 |
|
|
Bank of America N.A. |
|
|
09/13/18 |
|
|
|
115,478 |
|
USD |
|
|
18,271 |
|
|
JPY |
|
|
2,009,805 |
|
|
BNP Paribas S.A. |
|
|
09/13/18 |
|
|
|
22 |
|
USD |
|
|
7,292,000 |
|
|
JPY |
|
|
790,368,221 |
|
|
Citibank N.A. |
|
|
09/13/18 |
|
|
|
115,253 |
|
USD |
|
|
6,379,000 |
|
|
ARS |
|
|
142,903,634 |
|
|
BNP Paribas S.A. |
|
|
09/14/18 |
|
|
|
1,807,523 |
|
USD |
|
|
987,065 |
|
|
IDR |
|
|
13,888,992,576 |
|
|
Bank of America N.A. |
|
|
09/14/18 |
|
|
|
27,934 |
|
USD |
|
|
414,580 |
|
|
KRW |
|
|
444,098,451 |
|
|
JPMorgan Chase Bank N.A. |
|
|
09/14/18 |
|
|
|
15,085 |
|
USD |
|
|
1,304,945 |
|
|
TWD |
|
|
38,600,260 |
|
|
NatWest Markets PLC |
|
|
09/14/18 |
|
|
|
31,914 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Purchased |
|
|
|
|
Currency Sold |
|
|
|
|
Counterparty |
|
Settlement Date |
|
|
Unrealized Appreciation (Depreciation) |
|
MXN |
|
|
45,626,169 |
|
|
USD |
|
|
2,175,000 |
|
|
HSBC Bank PLC |
|
|
09/17/18 |
|
|
$ |
93,679 |
|
USD |
|
|
932,000 |
|
|
ARS |
|
|
28,193,000 |
|
|
Citibank N.A. |
|
|
09/17/18 |
|
|
|
32,669 |
|
USD |
|
|
3,345,000 |
|
|
INR |
|
|
229,012,080 |
|
|
JPMorgan Chase Bank N.A. |
|
|
09/17/18 |
|
|
|
33,956 |
|
USD |
|
|
3,260,000 |
|
|
JPY |
|
|
356,226,720 |
|
|
NatWest Markets PLC |
|
|
09/18/18 |
|
|
|
24,219 |
|
AUD |
|
|
13,185,000 |
|
|
USD |
|
|
9,725,032 |
|
|
Goldman Sachs International |
|
|
09/19/18 |
|
|
|
34,967 |
|
AUD |
|
|
6,914,000 |
|
|
USD |
|
|
5,100,043 |
|
|
Morgan Stanley & Co. International PLC |
|
|
09/19/18 |
|
|
|
17,942 |
|
CAD |
|
|
24,471,954 |
|
|
EUR |
|
|
15,821,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
09/19/18 |
|
|
|
50,343 |
|
CAD |
|
|
17,489,892 |
|
|
USD |
|
|
13,170,000 |
|
|
Barclays Bank PLC |
|
|
09/19/18 |
|
|
|
152,351 |
|
CHF |
|
|
6,592,500 |
|
|
SEK |
|
|
58,789,674 |
|
|
Morgan Stanley & Co. International PLC |
|
|
09/19/18 |
|
|
|
99,535 |
|
CHF |
|
|
6,592,500 |
|
|
SEK |
|
|
58,773,192 |
|
|
Morgan Stanley & Co. International PLC |
|
|
09/19/18 |
|
|
|
101,386 |
|
CHF |
|
|
3,262,668 |
|
|
USD |
|
|
3,296,000 |
|
|
Deutsche Bank AG |
|
|
09/19/18 |
|
|
|
22,118 |
|
CHF |
|
|
3,668,168 |
|
|
USD |
|
|
3,713,000 |
|
|
Morgan Stanley & Co. International PLC |
|
|
09/19/18 |
|
|
|
17,510 |
|
EUR |
|
|
1,740,000 |
|
|
PLN |
|
|
7,631,282 |
|
|
Barclays Bank PLC |
|
|
09/19/18 |
|
|
|
4,534 |
|
EUR |
|
|
2,701,000 |
|
|
USD |
|
|
3,159,360 |
|
|
Barclays Bank PLC |
|
|
09/19/18 |
|
|
|
14,433 |
|
EUR |
|
|
1,380,000 |
|
|
USD |
|
|
1,607,831 |
|
|
State Street Bank and Trust Co. |
|
|
09/19/18 |
|
|
|
13,729 |
|
GBP |
|
|
6,603,000 |
|
|
USD |
|
|
8,698,521 |
|
|
JPMorgan Chase Bank N.A. |
|
|
09/19/18 |
|
|
|
47,682 |
|
GBP |
|
|
654,000 |
|
|
USD |
|
|
864,640 |
|
|
Royal Bank of Canada |
|
|
09/19/18 |
|
|
|
1,636 |
|
MXN |
|
|
171,219,998 |
|
|
CAD |
|
|
10,547,000 |
|
|
BNP Paribas S.A. |
|
|
09/19/18 |
|
|
|
477,331 |
|
NOK |
|
|
26,942,903 |
|
|
USD |
|
|
3,307,000 |
|
|
Bank of America N.A. |
|
|
09/19/18 |
|
|
|
11,974 |
|
NOK |
|
|
55,798,475 |
|
|
USD |
|
|
6,861,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
09/19/18 |
|
|
|
12,561 |
|
SEK |
|
|
27,196,770 |
|
|
USD |
|
|
3,044,000 |
|
|
Bank of America N.A. |
|
|
09/19/18 |
|
|
|
11,551 |
|
TWD |
|
|
119,422,800 |
|
|
USD |
|
|
3,920,000 |
|
|
Citibank N.A. |
|
|
09/19/18 |
|
|
|
20,107 |
|
USD |
|
|
867,592 |
|
|
GBP |
|
|
654,000 |
|
|
Bank of America N.A. |
|
|
09/19/18 |
|
|
|
1,317 |
|
USD |
|
|
3,061,000 |
|
|
JPY |
|
|
336,107,289 |
|
|
Goldman Sachs International |
|
|
09/19/18 |
|
|
|
7,757 |
|
USD |
|
|
791,148 |
|
|
NOK |
|
|
6,406,875 |
|
|
BNP Paribas S.A. |
|
|
09/19/18 |
|
|
|
1,914 |
|
USD |
|
|
2,515,852 |
|
|
NOK |
|
|
20,373,370 |
|
|
BNP Paribas S.A. |
|
|
09/19/18 |
|
|
|
6,149 |
|
USD |
|
|
604,111 |
|
|
NZD |
|
|
876,000 |
|
|
Barclays Bank PLC |
|
|
09/19/18 |
|
|
|
10,747 |
|
USD |
|
|
253,000 |
|
|
SEK |
|
|
2,228,337 |
|
|
Bank of America N.A. |
|
|
09/19/18 |
|
|
|
2,647 |
|
USD |
|
|
3,044,000 |
|
|
SEK |
|
|
27,053,782 |
|
|
Goldman Sachs International |
|
|
09/19/18 |
|
|
|
4,514 |
|
USD |
|
|
5,430,000 |
|
|
MXN |
|
|
106,916,700 |
|
|
Barclays Bank PLC |
|
|
06/14/19 |
|
|
|
327,645 |
|
USD |
|
|
43,851,570 |
|
|
EUR |
|
|
33,810,000 |
|
|
Deutsche Bank AG |
|
|
12/13/19 |
|
|
|
2,553,198 |
|
USD |
|
|
44,135,574 |
|
|
EUR |
|
|
33,810,000 |
|
|
Deutsche Bank AG |
|
|
02/25/20 |
|
|
|
2,563,279 |
|
USD |
|
|
44,963,466 |
|
|
JPY |
|
|
4,504,440,000 |
|
|
HSBC Bank PLC |
|
|
03/16/20 |
|
|
|
2,087,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,869,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARS |
|
|
98,010,158 |
|
|
USD |
|
|
3,790,000 |
|
|
BNP Paribas S.A. |
|
|
07/02/18 |
|
|
|
(413,018 |
) |
BRL |
|
|
4,928,065 |
|
|
USD |
|
|
1,318,800 |
|
|
Barclays Bank PLC |
|
|
07/03/18 |
|
|
|
(47,910 |
) |
BRL |
|
|
19,667,942 |
|
|
USD |
|
|
5,401,500 |
|
|
BNP Paribas S.A. |
|
|
07/03/18 |
|
|
|
(329,371 |
) |
BRL |
|
|
16,303,507 |
|
|
USD |
|
|
4,443,220 |
|
|
BNP Paribas S.A. |
|
|
07/03/18 |
|
|
|
(238,739 |
) |
BRL |
|
|
7,988,300 |
|
|
USD |
|
|
2,125,000 |
|
|
BNP Paribas S.A. |
|
|
07/03/18 |
|
|
|
(64,912 |
) |
BRL |
|
|
8,040,954 |
|
|
USD |
|
|
2,122,800 |
|
|
BNP Paribas S.A. |
|
|
07/03/18 |
|
|
|
(49,133 |
) |
BRL |
|
|
8,057,908 |
|
|
USD |
|
|
2,120,000 |
|
|
BNP Paribas S.A. |
|
|
07/03/18 |
|
|
|
(41,961 |
) |
BRL |
|
|
7,503,313 |
|
|
USD |
|
|
1,978,200 |
|
|
UBS AG |
|
|
07/03/18 |
|
|
|
(43,185 |
) |
CLP |
|
|
2,323,328,800 |
|
|
USD |
|
|
3,757,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/03/18 |
|
|
|
(201,173 |
) |
USD |
|
|
2,125,000 |
|
|
BRL |
|
|
8,393,750 |
|
|
Deutsche Bank AG |
|
|
07/03/18 |
|
|
|
(39,649 |
) |
USD |
|
|
5,690,720 |
|
|
BRL |
|
|
22,243,886 |
|
|
Goldman Sachs International |
|
|
07/03/18 |
|
|
|
(45,715 |
) |
USD |
|
|
2,119,800 |
|
|
BRL |
|
|
8,305,376 |
|
|
UBS AG |
|
|
07/03/18 |
|
|
|
(22,058 |
) |
JPY |
|
|
424,440,974 |
|
|
EUR |
|
|
3,341,000 |
|
|
Royal Bank of Canada |
|
|
07/05/18 |
|
|
|
(68,164 |
) |
ZAR |
|
|
40,793,400 |
|
|
USD |
|
|
3,183,900 |
|
|
BNP Paribas S.A. |
|
|
07/05/18 |
|
|
|
(212,420 |
) |
ZAR |
|
|
40,785,504 |
|
|
USD |
|
|
3,183,900 |
|
|
Goldman Sachs International |
|
|
07/05/18 |
|
|
|
(212,995 |
) |
RUB |
|
|
1,550,698,770 |
|
|
USD |
|
|
24,839,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/09/18 |
|
|
|
(173,543 |
) |
ZAR |
|
|
36,668,246 |
|
|
USD |
|
|
2,892,000 |
|
|
BNP Paribas S.A. |
|
|
07/10/18 |
|
|
|
(222,757 |
) |
ZAR |
|
|
33,949,202 |
|
|
USD |
|
|
2,555,200 |
|
|
BNP Paribas S.A. |
|
|
07/10/18 |
|
|
|
(83,888 |
) |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Purchased |
|
|
|
|
Currency Sold |
|
|
|
|
Counterparty |
|
Settlement Date |
|
|
Unrealized Appreciation (Depreciation) |
|
ZAR |
|
|
32,866,152 |
|
|
USD |
|
|
2,410,348 |
|
|
Deutsche Bank AG |
|
|
07/10/18 |
|
|
$ |
(17,876 |
) |
ZAR |
|
|
77,659,285 |
|
|
USD |
|
|
6,170,000 |
|
|
Goldman Sachs International |
|
|
07/10/18 |
|
|
|
(516,838 |
) |
ZAR |
|
|
10,654,339 |
|
|
USD |
|
|
783,652 |
|
|
Goldman Sachs International |
|
|
07/10/18 |
|
|
|
(8,076 |
) |
ZAR |
|
|
39,231,328 |
|
|
USD |
|
|
3,085,000 |
|
|
Morgan Stanley & Co. International PLC |
|
|
07/10/18 |
|
|
|
(229,179 |
) |
BRL |
|
|
10,903,970 |
|
|
USD |
|
|
2,890,000 |
|
|
BNP Paribas S.A. |
|
|
07/12/18 |
|
|
|
(81,092 |
) |
EUR |
|
|
3,960,000 |
|
|
JPY |
|
|
512,392,240 |
|
|
Goldman Sachs International |
|
|
07/12/18 |
|
|
|
(3,159 |
) |
JPY |
|
|
327,990,920 |
|
|
EUR |
|
|
2,574,000 |
|
|
Credit Suisse International |
|
|
07/12/18 |
|
|
|
(43,727 |
) |
RUB |
|
|
360,612,577 |
|
|
USD |
|
|
5,798,562 |
|
|
Bank of America N.A. |
|
|
07/12/18 |
|
|
|
(64,509 |
) |
RUB |
|
|
360,612,577 |
|
|
USD |
|
|
5,808,837 |
|
|
Citibank N.A. |
|
|
07/12/18 |
|
|
|
(74,784 |
) |
RUB |
|
|
251,653,585 |
|
|
USD |
|
|
4,025,169 |
|
|
Citibank N.A. |
|
|
07/12/18 |
|
|
|
(23,659 |
) |
TWD |
|
|
87,974,490 |
|
|
USD |
|
|
2,890,000 |
|
|
Barclays Bank PLC |
|
|
07/12/18 |
|
|
|
(2,122 |
) |
TWD |
|
|
87,451,400 |
|
|
USD |
|
|
2,890,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/12/18 |
|
|
|
(19,293 |
) |
USD |
|
|
4,243,000 |
|
|
MXN |
|
|
85,230,312 |
|
|
NatWest Markets PLC |
|
|
07/13/18 |
|
|
|
(38,809 |
) |
USD |
|
|
509,000 |
|
|
RUB |
|
|
32,026,382 |
|
|
Barclays Bank PLC |
|
|
07/13/18 |
|
|
|
(192 |
) |
MXN |
|
|
89,619,789 |
|
|
USD |
|
|
4,510,000 |
|
|
Goldman Sachs International |
|
|
07/17/18 |
|
|
|
(10,574 |
) |
EUR |
|
|
817,489 |
|
|
USD |
|
|
960,799 |
|
|
UBS AG |
|
|
07/18/18 |
|
|
|
(4,777 |
) |
USD |
|
|
831,986 |
|
|
CHF |
|
|
827,868 |
|
|
Nomura International PLC |
|
|
07/18/18 |
|
|
|
(5,373 |
) |
USD |
|
|
14,863,000 |
|
|
MXN |
|
|
296,766,548 |
|
|
Citibank N.A. |
|
|
07/23/18 |
|
|
|
(21,969 |
) |
SGD |
|
|
2,890,296 |
|
|
USD |
|
|
2,167,500 |
|
|
Standard Chartered Bank |
|
|
07/25/18 |
|
|
|
(45,115 |
) |
SGD |
|
|
5,886,627 |
|
|
USD |
|
|
4,335,000 |
|
|
Standard Chartered Bank |
|
|
07/25/18 |
|
|
|
(12,368 |
) |
JPY |
|
|
403,809,785 |
|
|
USD |
|
|
3,681,300 |
|
|
Standard Chartered Bank |
|
|
07/27/18 |
|
|
|
(27,007 |
) |
USD |
|
|
1,421,400 |
|
|
TRY |
|
|
6,758,005 |
|
|
Deutsche Bank AG |
|
|
07/27/18 |
|
|
|
(31,955 |
) |
USD |
|
|
1,421,400 |
|
|
TRY |
|
|
6,748,709 |
|
|
Deutsche Bank AG |
|
|
07/27/18 |
|
|
|
(29,956 |
) |
USD |
|
|
6,686,000 |
|
|
KRW |
|
|
7,488,320,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
07/30/18 |
|
|
|
(38,347 |
) |
CLP |
|
|
2,415,796,875 |
|
|
USD |
|
|
3,843,750 |
|
|
NatWest Markets PLC |
|
|
07/31/18 |
|
|
|
(146,094 |
) |
ZAR |
|
|
32,532,289 |
|
|
USD |
|
|
2,410,156 |
|
|
Deutsche Bank AG |
|
|
07/31/18 |
|
|
|
(48,505 |
) |
BRL |
|
|
41,160,988 |
|
|
USD |
|
|
11,044,000 |
|
|
UBS AG |
|
|
08/02/18 |
|
|
|
(466,892 |
) |
USD |
|
|
2,122,600 |
|
|
TRY |
|
|
10,084,271 |
|
|
Barclays Bank PLC |
|
|
08/02/18 |
|
|
|
(40,356 |
) |
CNH |
|
|
21,014,960 |
|
|
USD |
|
|
3,280,000 |
|
|
Deutsche Bank AG |
|
|
08/03/18 |
|
|
|
(116,048 |
) |
USD |
|
|
8,510,053 |
|
|
EUR |
|
|
7,285,000 |
|
|
Bank of America N.A. |
|
|
08/03/18 |
|
|
|
(19,767 |
) |
ZAR |
|
|
8,661,936 |
|
|
USD |
|
|
636,780 |
|
|
NatWest Markets PLC |
|
|
08/03/18 |
|
|
|
(8,227 |
) |
USD |
|
|
281,570,011 |
|
|
EUR |
|
|
241,344,000 |
|
|
HSBC Bank PLC |
|
|
08/06/18 |
|
|
|
(1,078,512 |
) |
USD |
|
|
3,959,598 |
|
|
EUR |
|
|
3,382,000 |
|
|
HSBC Bank PLC |
|
|
08/06/18 |
|
|
|
(1,210 |
) |
USD |
|
|
18,685,088 |
|
|
GBP |
|
|
14,177,000 |
|
|
Barclays Bank PLC |
|
|
08/06/18 |
|
|
|
(58,033 |
) |
RUB |
|
|
668,442,800 |
|
|
USD |
|
|
10,678,000 |
|
|
BNP Paribas S.A. |
|
|
08/07/18 |
|
|
|
(79,084 |
) |
ARS |
|
|
25,366,900 |
|
|
USD |
|
|
1,070,333 |
|
|
BNP Paribas S.A. |
|
|
08/08/18 |
|
|
|
(230,060 |
) |
ARS |
|
|
12,683,450 |
|
|
USD |
|
|
535,167 |
|
|
BNP Paribas S.A. |
|
|
08/08/18 |
|
|
|
(115,030 |
) |
ARS |
|
|
24,938,767 |
|
|
USD |
|
|
1,070,333 |
|
|
JPMorgan Chase Bank N.A. |
|
|
08/08/18 |
|
|
|
(244,242 |
) |
ARS |
|
|
12,522,900 |
|
|
USD |
|
|
535,167 |
|
|
JPMorgan Chase Bank N.A. |
|
|
08/08/18 |
|
|
|
(120,348 |
) |
USD |
|
|
3,660,000 |
|
|
IDR |
|
|
52,923,600,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
08/09/18 |
|
|
|
(11,919 |
) |
COP |
|
|
8,694,516,300 |
|
|
USD |
|
|
3,070,000 |
|
|
Goldman Sachs International |
|
|
08/10/18 |
|
|
|
(109,270 |
) |
TWD |
|
|
87,627,690 |
|
|
USD |
|
|
2,890,000 |
|
|
BNP Paribas S.A. |
|
|
08/10/18 |
|
|
|
(7,815 |
) |
ZAR |
|
|
81,427,638 |
|
|
USD |
|
|
5,980,650 |
|
|
Barclays Bank PLC |
|
|
08/10/18 |
|
|
|
(77,375 |
) |
USD |
|
|
11,300,044 |
|
|
ZAR |
|
|
156,145,139 |
|
|
Barclays Bank PLC |
|
|
08/16/18 |
|
|
|
(10,984 |
) |
ZAR |
|
|
101,790,598 |
|
|
USD |
|
|
7,435,398 |
|
|
Bank of America N.A. |
|
|
08/16/18 |
|
|
|
(61,769 |
) |
CNH |
|
|
134,949,385 |
|
|
USD |
|
|
21,073,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
08/20/18 |
|
|
|
(769,405 |
) |
IDR |
|
|
81,912,580,000 |
|
|
USD |
|
|
5,753,500 |
|
|
HSBC Bank PLC |
|
|
08/20/18 |
|
|
|
(79,363 |
) |
IDR |
|
|
81,912,582,828 |
|
|
USD |
|
|
5,755,926 |
|
|
UBS AG |
|
|
08/20/18 |
|
|
|
(81,788 |
) |
TRY |
|
|
119,182,000 |
|
|
USD |
|
|
30,656,566 |
|
|
BNP Paribas S.A. |
|
|
08/20/18 |
|
|
|
(5,297,190 |
) |
TRY |
|
|
182,000 |
|
|
USD |
|
|
48,107 |
|
|
BNP Paribas S.A. |
|
|
08/20/18 |
|
|
|
(9,382 |
) |
RUB |
|
|
606,767,803 |
|
|
USD |
|
|
9,668,990 |
|
|
Bank of America N.A. |
|
|
08/21/18 |
|
|
|
(62,653 |
) |
RUB |
|
|
398,270,193 |
|
|
USD |
|
|
6,353,010 |
|
|
Credit Suisse International |
|
|
08/21/18 |
|
|
|
(47,603 |
) |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Purchased |
|
|
|
|
Currency Sold |
|
|
|
|
Counterparty |
|
Settlement Date |
|
|
Unrealized Appreciation (Depreciation) |
|
USD |
|
|
3,180,000 |
|
|
COP |
|
|
9,424,248,000 |
|
|
NatWest Markets PLC |
|
|
08/27/18 |
|
|
$ |
(26,716 |
) |
USD |
|
|
2,990,325 |
|
|
ZAR |
|
|
41,592,556 |
|
|
Goldman Sachs International |
|
|
08/27/18 |
|
|
|
(18,194 |
) |
IDR |
|
|
134,541,795,000 |
|
|
USD |
|
|
9,622,500 |
|
|
Deutsche Bank AG |
|
|
08/31/18 |
|
|
|
(316,946 |
) |
CLP |
|
|
1,056,892,000 |
|
|
USD |
|
|
1,630,000 |
|
|
JPMorgan Chase Bank N.A. |
|
|
09/05/18 |
|
|
|
(12,430 |
) |
CLP |
|
|
1,007,655,000 |
|
|
USD |
|
|
1,550,000 |
|
|
UBS AG |
|
|
09/05/18 |
|
|
|
(7,787 |
) |
JPY |
|
|
67,875,000 |
|
|
USD |
|
|
620,040 |
|
|
Australia & New Zealand Bank Group |
|
|
09/13/18 |
|
|
|
(3,718 |
) |
JPY |
|
|
53,379,000 |
|
|
USD |
|
|
490,860 |
|
|
NatWest Markets PLC |
|
|
09/13/18 |
|
|
|
(6,165 |
) |
ARS |
|
|
52,148,325 |
|
|
USD |
|
|
1,913,700 |
|
|
BNP Paribas S.A. |
|
|
09/14/18 |
|
|
|
(245,479 |
) |
ARS |
|
|
56,222,400 |
|
|
USD |
|
|
2,080,000 |
|
|
Citibank N.A. |
|
|
09/14/18 |
|
|
|
(281,449 |
) |
ARS |
|
|
64,474,659 |
|
|
USD |
|
|
2,385,300 |
|
|
JPMorgan Chase Bank N.A. |
|
|
09/14/18 |
|
|
|
(322,760 |
) |
ARS |
|
|
25,956,200 |
|
|
USD |
|
|
932,000 |
|
|
BNP Paribas S.A. |
|
|
09/17/18 |
|
|
|
(104,021 |
) |
USD |
|
|
2,175,000 |
|
|
MXN |
|
|
44,561,400 |
|
|
Goldman Sachs International |
|
|
09/17/18 |
|
|
|
(40,736 |
) |
JPY |
|
|
356,428,514 |
|
|
USD |
|
|
3,260,000 |
|
|
UBS AG |
|
|
09/18/18 |
|
|
|
(22,386 |
) |
CAD |
|
|
10,547,000 |
|
|
MXN |
|
|
169,274,077 |
|
|
Bank of America N.A. |
|
|
09/19/18 |
|
|
|
(380,601 |
) |
JPY |
|
|
335,176,439 |
|
|
USD |
|
|
3,061,000 |
|
|
Bank of America N.A. |
|
|
09/19/18 |
|
|
|
(16,213 |
) |
NZD |
|
|
876,000 |
|
|
USD |
|
|
597,302 |
|
|
NatWest Markets PLC |
|
|
09/19/18 |
|
|
|
(3,939 |
) |
PLN |
|
|
4,713,551 |
|
|
EUR |
|
|
1,087,500 |
|
|
Bank of America N.A. |
|
|
09/19/18 |
|
|
|
(17,804 |
) |
PLN |
|
|
942,645 |
|
|
EUR |
|
|
217,500 |
|
|
Citibank N.A. |
|
|
09/19/18 |
|
|
|
(3,578 |
) |
PLN |
|
|
3,770,450 |
|
|
EUR |
|
|
870,000 |
|
|
Deutsche Bank AG |
|
|
09/19/18 |
|
|
|
(14,348 |
) |
PLN |
|
|
942,706 |
|
|
EUR |
|
|
217,500 |
|
|
HSBC Bank PLC |
|
|
09/19/18 |
|
|
|
(3,562 |
) |
PLN |
|
|
4,713,171 |
|
|
EUR |
|
|
1,087,500 |
|
|
JPMorgan Chase Bank N.A. |
|
|
09/19/18 |
|
|
|
(17,906 |
) |
PLN |
|
|
942,645 |
|
|
EUR |
|
|
217,500 |
|
|
Royal Bank of Canada |
|
|
09/19/18 |
|
|
|
(3,578 |
) |
PLN |
|
|
942,615 |
|
|
EUR |
|
|
217,500 |
|
|
State Street Bank and Trust Co. |
|
|
09/19/18 |
|
|
|
(3,586 |
) |
SEK |
|
|
118,753,577 |
|
|
CHF |
|
|
13,185,000 |
|
|
Deutsche Bank AG |
|
|
09/19/18 |
|
|
|
(67,145 |
) |
SEK |
|
|
2,239,361 |
|
|
USD |
|
|
253,000 |
|
|
Deutsche Bank AG |
|
|
09/19/18 |
|
|
|
(1,408 |
) |
USD |
|
|
9,749,121 |
|
|
AUD |
|
|
13,185,000 |
|
|
Citibank N.A. |
|
|
09/19/18 |
|
|
|
(10,878 |
) |
USD |
|
|
5,098,591 |
|
|
AUD |
|
|
6,914,000 |
|
|
Royal Bank of Canada |
|
|
09/19/18 |
|
|
|
(19,394 |
) |
USD |
|
|
13,170,000 |
|
|
CAD |
|
|
17,492,963 |
|
|
Goldman Sachs International |
|
|
09/19/18 |
|
|
|
(154,690 |
) |
USD |
|
|
3,713,000 |
|
|
CHF |
|
|
3,668,089 |
|
|
Goldman Sachs International |
|
|
09/19/18 |
|
|
|
(17,430 |
) |
USD |
|
|
3,296,000 |
|
|
CHF |
|
|
3,253,857 |
|
|
Morgan Stanley & Co. International PLC |
|
|
09/19/18 |
|
|
|
(13,157 |
) |
USD |
|
|
3,149,617 |
|
|
EUR |
|
|
2,701,000 |
|
|
Morgan Stanley & Co. International PLC |
|
|
09/19/18 |
|
|
|
(24,176 |
) |
USD |
|
|
8,659,953 |
|
|
GBP |
|
|
6,603,000 |
|
|
UBS AG |
|
|
09/19/18 |
|
|
|
(86,250 |
) |
USD |
|
|
6,861,000 |
|
|
NOK |
|
|
56,090,473 |
|
|
Barclays Bank PLC |
|
|
09/19/18 |
|
|
|
(48,531 |
) |
USD |
|
|
1,751,000 |
|
|
TRY |
|
|
8,451,494 |
|
|
NatWest Markets PLC |
|
|
09/19/18 |
|
|
|
(25,772 |
) |
USD |
|
|
3,920,000 |
|
|
TWD |
|
|
119,501,200 |
|
|
Bank of America N.A. |
|
|
09/19/18 |
|
|
|
(22,694 |
) |
MXN |
|
|
279,585,525 |
|
|
USD |
|
|
14,359,000 |
|
|
HSBC Bank PLC |
|
|
11/26/18 |
|
|
|
(607,892 |
) |
MXN |
|
|
108,029,850 |
|
|
USD |
|
|
5,430,000 |
|
|
Barclays Bank PLC |
|
|
06/14/19 |
|
|
|
(274,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,508,112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Appreciation |
|
|
|
|
|
$ |
18,361,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
Interest Rate Caps Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference Entity |
|
Exercise Rate |
|
Counterparty |
|
Expiration Date |
|
Notional Amount (000) |
|
|
Value |
|
|
Premiums Paid (Received) |
|
|
Unrealized Appreciation
(Depreciation) |
|
10Y-2Y CMS Index Cap |
|
0.44% |
|
Citibank N.A. |
|
07/23/18 |
|
|
USD |
|
|
|
3,925,020 |
|
|
$ |
39,250 |
|
|
$ |
1,962,510 |
|
|
$ |
(1,923,260 |
) |
10Y-2Y CMS Index Cap |
|
0.34% |
|
Citibank N.A. |
|
08/28/18 |
|
|
USD |
|
|
|
984,805 |
|
|
|
7,445 |
|
|
|
645,047 |
|
|
|
(637,602 |
) |
10Y-2Y CMS Index Cap |
|
0.24% |
|
Citibank N.A. |
|
09/07/18 |
|
|
USD |
|
|
|
363,000 |
|
|
|
36,325 |
|
|
|
399,300 |
|
|
|
(362,975 |
) |
30Y-5Y CMS Index Cap |
|
0.17% |
|
Citibank N.A. |
|
09/07/18 |
|
|
USD |
|
|
|
363,000 |
|
|
|
23,112 |
|
|
|
375,705 |
|
|
|
(352,593 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
106,132 |
|
|
$ |
3,382,562 |
|
|
$ |
(3,276,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange-Traded Options Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Number
of
Contracts |
|
Expiration Date |
|
Exercise
Price |
|
|
Notional
Amount (000) |
|
|
Value |
|
Call |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iShares MSCI Emerging Markets Index ETF |
|
7,508 |
|
07/20/18 |
|
|
USD |
|
|
|
50.00 |
|
|
|
USD |
|
|
|
32,532 |
|
|
$ |
22,524 |
|
EURO STOXX 50 Index |
|
285 |
|
08/17/18 |
|
|
EUR |
|
|
|
3,600.00 |
|
|
|
EUR |
|
|
|
9,677 |
|
|
|
16,808 |
|
EURO STOXX 50 Index |
|
143 |
|
08/17/18 |
|
|
EUR |
|
|
|
3,550.00 |
|
|
|
EUR |
|
|
|
4,856 |
|
|
|
19,204 |
|
EURO STOXX 50 Index |
|
416 |
|
08/17/18 |
|
|
EUR |
|
|
|
3,750.00 |
|
|
|
EUR |
|
|
|
14,126 |
|
|
|
2,186 |
|
Freeport-McMoRan, Inc. |
|
1,453 |
|
08/17/18 |
|
|
USD |
|
|
|
25.00 |
|
|
|
USD |
|
|
|
2,508 |
|
|
|
2,906 |
|
S&P 500 Index |
|
16 |
|
08/17/18 |
|
|
USD |
|
|
|
2,725.00 |
|
|
|
USD |
|
|
|
4,349 |
|
|
|
74,000 |
|
S&P 500 Index |
|
53 |
|
08/17/18 |
|
|
USD |
|
|
|
2,850.00 |
|
|
|
USD |
|
|
|
14,407 |
|
|
|
16,033 |
|
U.S. Treasury Notes (5 Year) |
|
555 |
|
08/24/18 |
|
|
USD |
|
|
|
114.50 |
|
|
|
USD |
|
|
|
63,058 |
|
|
|
82,383 |
|
Euro Dollar 2-Year
Mid-Curve |
|
783 |
|
10/12/18 |
|
|
USD |
|
|
|
97.25 |
|
|
|
USD |
|
|
|
189,917 |
|
|
|
151,706 |
|
Euro Dollar 1-Year
Mid-Curve |
|
1,125 |
|
12/14/18 |
|
|
USD |
|
|
|
98.00 |
|
|
|
USD |
|
|
|
272,911 |
|
|
|
42,188 |
|
Euro Dollar 1-Year
Mid-Curve |
|
387 |
|
12/14/18 |
|
|
USD |
|
|
|
97.25 |
|
|
|
USD |
|
|
|
93,881 |
|
|
|
96,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
526,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iShares Russell 2000 Index ETF |
|
3,709 |
|
07/06/18 |
|
|
USD |
|
|
|
161.00 |
|
|
|
USD |
|
|
|
60,742 |
|
|
|
196,577 |
|
EURO STOXX Banks Index |
|
2,604 |
|
07/20/18 |
|
|
EUR |
|
|
|
105.00 |
|
|
|
EUR |
|
|
|
14,380 |
|
|
|
106,433 |
|
iShares iBoxx $ High Yield Corporate Bond ETF |
|
1,339 |
|
07/20/18 |
|
|
USD |
|
|
|
85.50 |
|
|
|
USD |
|
|
|
11,392 |
|
|
|
124,527 |
|
SPDR S&P Retail ETF |
|
3,721 |
|
07/20/18 |
|
|
USD |
|
|
|
47.00 |
|
|
|
USD |
|
|
|
18,069 |
|
|
|
135,817 |
|
EURO STOXX 50 Index |
|
152 |
|
08/17/18 |
|
|
EUR |
|
|
|
3,200.00 |
|
|
|
EUR |
|
|
|
5,161 |
|
|
|
45,619 |
|
EURO STOXX 50 Index |
|
127 |
|
08/17/18 |
|
|
EUR |
|
|
|
3,450.00 |
|
|
|
EUR |
|
|
|
4,312 |
|
|
|
150,387 |
|
EURO STOXX 50 Index |
|
125 |
|
08/17/18 |
|
|
EUR |
|
|
|
3,475.00 |
|
|
|
EUR |
|
|
|
4,245 |
|
|
|
169,550 |
|
EURO STOXX 50 Index |
|
184 |
|
08/17/18 |
|
|
EUR |
|
|
|
3,350.00 |
|
|
|
EUR |
|
|
|
6,248 |
|
|
|
124,198 |
|
EURO STOXX 50 Index |
|
174 |
|
08/17/18 |
|
|
EUR |
|
|
|
3,400.00 |
|
|
|
EUR |
|
|
|
5,908 |
|
|
|
157,173 |
|
iShares iBoxx $ High Yield Corporate Bond ETF |
|
886 |
|
08/17/18 |
|
|
USD |
|
|
|
85.00 |
|
|
|
USD |
|
|
|
7,538 |
|
|
|
98,789 |
|
S&P 500 Index |
|
39 |
|
08/17/18 |
|
|
USD |
|
|
|
2,650.00 |
|
|
|
USD |
|
|
|
10,602 |
|
|
|
116,415 |
|
S&P 500 Index |
|
32 |
|
08/17/18 |
|
|
USD |
|
|
|
2,770.00 |
|
|
|
USD |
|
|
|
8,699 |
|
|
|
228,960 |
|
S&P 500 Index |
|
22 |
|
08/17/18 |
|
|
USD |
|
|
|
2,720.00 |
|
|
|
USD |
|
|
|
5,980 |
|
|
|
107,800 |
|
S&P 500 Index |
|
22 |
|
08/17/18 |
|
|
USD |
|
|
|
2,675.00 |
|
|
|
USD |
|
|
|
5,980 |
|
|
|
78,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,840,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,367,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
OTC Barrier Options Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Type of Option |
|
Counterparty |
|
Number
of Contracts |
|
|
Expiration Date |
|
|
Exercise Price |
|
|
Barrier
Price/Range |
|
|
Notional Amount (000) |
|
|
Value |
|
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Currency |
|
One-Touch |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/06/18 |
|
|
MXN |
18.35 |
|
|
MXN |
18.35 |
|
|
USD |
1,044 |
|
|
$ |
9,211 |
|
USD Currency |
|
Down-and-Out |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/19/18 |
|
|
BRL |
3.68 |
|
|
BRL |
3.55 |
|
|
USD |
6,367 |
|
|
|
3,373 |
|
USD Currency |
|
One-Touch |
|
BNP Paribas S.A. |
|
|
|
|
|
|
07/20/18 |
|
|
ZAR |
11.60 |
|
|
ZAR |
11.60 |
|
|
USD |
510 |
|
|
|
|
|
USD Currency |
|
One-Touch |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/20/18 |
|
|
TRY |
4.30 |
|
|
TRY |
4.30 |
|
|
USD |
318 |
|
|
|
3,054 |
|
|
|
|
|
Morgan Stanley & Co. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Currency |
|
One-Touch |
|
International PLC |
|
|
|
|
|
|
07/24/18 |
|
|
TRY |
4.30 |
|
|
TRY |
4.30 |
|
|
USD |
510 |
|
|
|
24,269 |
|
|
|
|
|
Morgan Stanley & Co. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Currency |
|
Down-and-Out |
|
International PLC |
|
|
|
|
|
|
08/10/18 |
|
|
TRY |
4.65 |
|
|
TRY |
4.38 |
|
|
USD |
5,096 |
|
|
|
103,517 |
|
USD Currency |
|
One-Touch |
|
Deutsche Bank AG |
|
|
|
|
|
|
08/20/18 |
|
|
BRL |
3.50 |
|
|
BRL |
3.50 |
|
|
USD |
306 |
|
|
|
9,999 |
|
|
|
|
|
Morgan Stanley & Co. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Currency |
|
One-Touch |
|
International PLC |
|
|
|
|
|
|
10/25/18 |
|
|
MXN |
16.50 |
|
|
MXN |
16.50 |
|
|
USD |
637 |
|
|
|
14,950 |
|
10Y-2Y SPX Cap |
|
Cap |
|
Citibank N.A. |
|
|
1,200,000,000 |
|
|
|
12/06/18 |
|
|
USD |
13.40 |
|
|
USD |
2,767.50 |
|
|
|
|
|
|
|
241,727 |
|
USD Currency |
|
One-Touch |
|
Citibank N.A. |
|
|
|
|
|
|
01/28/19 |
|
|
USD |
106.75 |
|
|
USD |
106.75 |
|
|
USD |
3,336 |
|
|
|
65,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
475,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Options Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Counterparty |
|
Number of Contracts |
|
|
Expiration Date |
|
|
Exercise Price |
|
|
Notional Amount (000) |
|
|
Value |
|
Call |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barclays Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Currency |
|
PLC |
|
|
|
|
|
|
07/02/18 |
|
|
JPY |
129.55 |
|
|
EUR |
18,672 |
|
|
$ |
33,129 |
|
EUR Currency |
|
Citibank N.A. |
|
|
|
|
|
|
07/03/18 |
|
|
ZAR |
15.00 |
|
|
EUR |
1,910 |
|
|
|
146,623 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
|
|
07/06/18 |
|
|
ZAR |
13.10 |
|
|
USD |
6,388 |
|
|
|
302,219 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/09/18 |
|
|
TWD |
30.15 |
|
|
USD |
5,780 |
|
|
|
63,462 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
07/10/18 |
|
|
KRW |
1,130.00 |
|
|
USD |
21,505 |
|
|
|
41,376 |
|
CAD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
|
|
07/12/18 |
|
|
JPY |
88.00 |
|
|
CAD |
27,105 |
|
|
|
2,128 |
|
TOPIX Index |
|
Goldman Sachs International |
|
|
30 |
|
|
|
07/13/18 |
|
|
JPY |
1,869.17 |
|
|
JPY |
519,267 |
|
|
|
23 |
|
TOPIX Index |
|
UBS AG |
|
|
35 |
|
|
|
07/13/18 |
|
|
JPY |
1,828.05 |
|
|
JPY |
605,812 |
|
|
|
329 |
|
USD Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
07/13/18 |
|
|
CNH |
6.50 |
|
|
USD |
15,650 |
|
|
|
312,996 |
|
USD Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
07/13/18 |
|
|
CNH |
6.40 |
|
|
USD |
7,743 |
|
|
|
269,427 |
|
USD Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
07/13/18 |
|
|
CNH |
6.50 |
|
|
USD |
7,743 |
|
|
|
154,867 |
|
USD Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
07/13/18 |
|
|
CNH |
6.50 |
|
|
USD |
6,087 |
|
|
|
121,728 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/19/18 |
|
|
MXN |
21.50 |
|
|
USD |
2,546 |
|
|
|
1,957 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
07/19/18 |
|
|
ZAR |
12.70 |
|
|
USD |
5,516 |
|
|
|
435,309 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
07/19/18 |
|
|
MXN |
20.00 |
|
|
USD |
4,243 |
|
|
|
56,702 |
|
AUD Currency |
|
Barclays Bank PLC |
|
|
|
|
|
|
07/20/18 |
|
|
NZD |
1.09 |
|
|
AUD |
17,160 |
|
|
|
122,480 |
|
AUD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
07/20/18 |
|
|
NZD |
1.10 |
|
|
AUD |
17,160 |
|
|
|
38,397 |
|
USD Currency |
|
Nomura International PLC |
|
|
|
|
|
|
07/20/18 |
|
|
TWD |
30.27 |
|
|
USD |
5,259 |
|
|
|
46,073 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Counterparty |
|
Number of Contracts |
|
|
Expiration Date |
|
|
Exercise
Price |
|
|
Notional Amount (000) |
|
|
Value |
|
USD Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
07/23/18 |
|
|
SGD |
1.35 |
|
|
USD |
8,670 |
|
|
$ |
105,372 |
|
JPY Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
07/25/18 |
|
|
KRW |
10.30 |
|
|
JPY |
578,000 |
|
|
|
21,848 |
|
USD Currency |
|
Barclays Bank PLC |
|
|
|
|
|
|
07/27/18 |
|
|
CAD |
1.30 |
|
|
USD |
5,259 |
|
|
|
73,619 |
|
USD Currency |
|
Barclays Bank PLC |
|
|
|
|
|
|
07/27/18 |
|
|
CAD |
1.34 |
|
|
USD |
5,259 |
|
|
|
11,664 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/27/18 |
|
|
CNH |
6.40 |
|
|
USD |
21,600 |
|
|
|
765,689 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
08/09/18 |
|
|
BRL |
3.75 |
|
|
USD |
5,125 |
|
|
|
210,925 |
|
TOPIX Index |
|
Citibank N.A. |
|
|
35 |
|
|
|
08/10/18 |
|
|
JPY |
1,851.78 |
|
|
JPY |
605,812 |
|
|
|
3,511 |
|
TOPIX Index |
|
Citibank N.A. |
|
|
20 |
|
|
|
08/10/18 |
|
|
JPY |
1,848.30 |
|
|
JPY |
346,178 |
|
|
|
2,255 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
08/13/18 |
|
|
MXN |
21.00 |
|
|
USD |
12,770 |
|
|
|
75,930 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
08/16/18 |
|
|
MXN |
21.00 |
|
|
USD |
12,770 |
|
|
|
82,981 |
|
USD Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
08/16/18 |
|
|
KRW |
1,100.00 |
|
|
USD |
21,700 |
|
|
|
399,534 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
08/16/18 |
|
|
KRW |
1,150.00 |
|
|
USD |
21,700 |
|
|
|
81,832 |
|
JPY Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
08/24/18 |
|
|
KRW |
10.45 |
|
|
JPY |
955,150 |
|
|
|
52,007 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
09/20/18 |
|
|
TWD |
31.00 |
|
|
USD |
11,367 |
|
|
|
51,192 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
09/20/18 |
|
|
TWD |
31.00 |
|
|
USD |
4,372 |
|
|
|
19,689 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
09/20/18 |
|
|
TWD |
30.00 |
|
|
USD |
21,860 |
|
|
|
372,681 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
09/20/18 |
|
|
TWD |
31.00 |
|
|
USD |
6,121 |
|
|
|
27,565 |
|
EUR Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
11/15/18 |
|
|
USD |
1.32 |
|
|
EUR |
38,735 |
|
|
|
9,536 |
|
EUR Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
11/15/18 |
|
|
USD |
1.26 |
|
|
EUR |
27,045 |
|
|
|
55,309 |
|
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
11/15/18 |
|
|
USD |
1.28 |
|
|
EUR |
38,735 |
|
|
|
41,250 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
11/15/18 |
|
|
TWD |
31.00 |
|
|
USD |
39,165 |
|
|
|
265,142 |
|
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
11/16/18 |
|
|
USD |
1.29 |
|
|
EUR |
11,325 |
|
|
|
8,782 |
|
EUR Currency |
|
Goldman Sachs International |
|
|
|
|
|
|
11/16/18 |
|
|
USD |
1.25 |
|
|
EUR |
21,775 |
|
|
|
62,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,950,495 |
|
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Currency |
|
Barclays Bank PLC |
|
|
|
|
|
|
07/02/18 |
|
|
JPY |
127.00 |
|
|
EUR |
18,672 |
|
|
|
374 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/02/18 |
|
|
CAD |
1.27 |
|
|
USD |
39,245 |
|
|
|
4 |
|
AUD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
|
|
07/03/18 |
|
|
JPY |
78.00 |
|
|
AUD |
18,000 |
|
|
|
2 |
|
EUR Currency |
|
Citibank N.A. |
|
|
|
|
|
|
07/03/18 |
|
|
ZAR |
14.60 |
|
|
EUR |
1,910 |
|
|
|
|
|
USD Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
07/05/18 |
|
|
IDR |
14,000.00 |
|
|
USD |
3,119 |
|
|
|
504 |
|
Nikkei 225 Index |
|
Goldman Sachs International |
|
|
15 |
|
|
|
07/13/18 |
|
|
JPY |
21,345.23 |
|
|
JPY |
334,568 |
|
|
|
12,637 |
|
USD Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
07/13/18 |
|
|
TWD |
30.25 |
|
|
USD |
21,775 |
|
|
|
43,779 |
|
USD Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
07/20/18 |
|
|
CAD |
1.31 |
|
|
USD |
15,670 |
|
|
|
92,805 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/20/18 |
|
|
RUB |
61.00 |
|
|
USD |
10,613 |
|
|
|
16,687 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Counterparty |
|
Number of Contracts |
|
Expiration Date |
|
|
Exercise
Price |
|
|
Notional Amount
(000) |
|
|
Value |
|
USD Currency |
|
Goldman Sachs International |
|
|
|
|
07/20/18 |
|
|
BRL |
3.50 |
|
|
USD |
31,839 |
|
|
$ |
597 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
07/20/18 |
|
|
IDR |
14,020.00 |
|
|
USD |
10,613 |
|
|
|
13,747 |
|
EUR Currency |
|
BNP Paribas S.A. |
|
|
|
|
07/23/18 |
|
|
PLN |
4.25 |
|
|
EUR |
8,490 |
|
|
|
2,094 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
07/23/18 |
|
|
BRL |
3.60 |
|
|
USD |
6,368 |
|
|
|
2,528 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
07/24/18 |
|
|
INR |
62.50 |
|
|
USD |
33,600 |
|
|
|
3 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
07/24/18 |
|
|
INR |
65.00 |
|
|
USD |
33,600 |
|
|
|
90 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
07/24/18 |
|
|
MXN |
20.00 |
|
|
USD |
9,552 |
|
|
|
204,697 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
07/24/18 |
|
|
TRY |
4.75 |
|
|
USD |
4,245 |
|
|
|
136,498 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
07/26/18 |
|
|
INR |
62.50 |
|
|
USD |
33,600 |
|
|
|
3 |
|
USD Currency |
|
Goldman Sachs International |
|
|
|
|
07/26/18 |
|
|
INR |
64.50 |
|
|
USD |
33,600 |
|
|
|
21 |
|
USD Currency |
|
HSBC Bank PLC |
|
|
|
|
07/26/18 |
|
|
INR |
62.50 |
|
|
USD |
33,600 |
|
|
|
3 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
07/27/18 |
|
|
TRY |
4.70 |
|
|
USD |
4,418 |
|
|
|
108,097 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
08/01/18 |
|
|
KRW |
1,095.00 |
|
|
USD |
5,780 |
|
|
|
22,283 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
08/03/18 |
|
|
MXN |
19.50 |
|
|
USD |
19,103 |
|
|
|
206,259 |
|
USD Currency |
|
HSBC Bank PLC |
|
|
|
|
08/10/18 |
|
|
CAD |
1.26 |
|
|
USD |
17,420 |
|
|
|
9,683 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
08/13/18 |
|
|
MXN |
18.50 |
|
|
USD |
12,770 |
|
|
|
26,965 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
08/14/18 |
|
|
CAD |
1.25 |
|
|
USD |
21,514 |
|
|
|
7,097 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
08/14/18 |
|
|
CAD |
1.23 |
|
|
USD |
10,759 |
|
|
|
795 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
08/14/18 |
|
|
CAD |
1.23 |
|
|
USD |
10,755 |
|
|
|
794 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
08/16/18 |
|
|
MXN |
18.50 |
|
|
USD |
12,770 |
|
|
|
28,616 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
08/16/18 |
|
|
INR |
68.00 |
|
|
USD |
6,388 |
|
|
|
23,799 |
|
USD Currency |
|
BNP Paribas S.A. |
|
|
|
|
08/17/18 |
|
|
JPY |
107.00 |
|
|
USD |
21,760 |
|
|
|
55,390 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
08/20/18 |
|
|
MXN |
19.50 |
|
|
USD |
267,580 |
|
|
|
3,404,034 |
|
USD Currency |
|
BNP Paribas S.A. |
|
|
|
|
08/22/18 |
|
|
ZAR |
12.45 |
|
|
USD |
10,613 |
|
|
|
7,416 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
08/27/18 |
|
|
ZAR |
12.45 |
|
|
USD |
10,613 |
|
|
|
9,320 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
09/04/18 |
|
|
ZAR |
12.55 |
|
|
USD |
6,368 |
|
|
|
10,210 |
|
NOK Currency |
|
Citibank N.A. |
|
|
|
|
09/06/18 |
|
|
SEK |
1.06 |
|
|
NOK |
157,055 |
|
|
|
33,024 |
|
USD Currency |
|
Goldman Sachs International |
|
|
|
|
09/12/18 |
|
|
TRY |
4.48 |
|
|
USD |
4,243 |
|
|
|
31,634 |
|
USD Currency |
|
Citibank N.A. |
|
|
|
|
09/13/18 |
|
|
MXN |
19.50 |
|
|
USD |
4,515 |
|
|
|
66,469 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
09/13/18 |
|
|
MXN |
19.50 |
|
|
USD |
4,515 |
|
|
|
66,653 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Counterparty |
|
Number
of Contracts |
|
|
Expiration Date |
|
|
Exercise Price |
|
|
Notional Amount
(000) |
|
|
Value |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
09/13/18 |
|
|
IDR |
|
|
13,800.00 |
|
|
USD |
|
|
5,313 |
|
|
$ |
7,629 |
|
USD Currency |
|
Goldman Sachs International |
|
|
|
|
|
|
09/18/18 |
|
|
MXN |
|
|
20.50 |
|
|
USD |
|
|
6,686 |
|
|
|
278,860 |
|
NOK Currency |
|
Credit Suisse International |
|
|
|
|
|
|
09/19/18 |
|
|
SEK |
|
|
1.06 |
|
|
NOK |
|
|
156,665 |
|
|
|
44,296 |
|
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
09/21/18 |
|
|
MXN |
|
|
19.50 |
|
|
USD |
|
|
7,825 |
|
|
|
120,448 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
|
|
09/26/18 |
|
|
TRY |
|
|
4.52 |
|
|
USD |
|
|
47,988 |
|
|
|
465,868 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
|
|
09/26/18 |
|
|
ZAR |
|
|
12.90 |
|
|
USD |
|
|
46,979 |
|
|
|
277,558 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
09/28/18 |
|
|
TRY |
|
|
4.08 |
|
|
USD |
|
|
5,900 |
|
|
|
1,940 |
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
|
|
10/04/18 |
|
|
MXN |
|
|
18.00 |
|
|
USD |
|
|
19,103 |
|
|
|
39,788 |
|
EUR Currency |
|
BNP Paribas S.A. |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.45 |
|
|
EUR |
|
|
38,605 |
|
|
|
69,672 |
|
EUR Currency |
|
BNP Paribas S.A. |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.60 |
|
|
EUR |
|
|
38,000 |
|
|
|
166,618 |
|
EUR Currency |
|
BNP Paribas S.A. |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.50 |
|
|
EUR |
|
|
17,155 |
|
|
|
42,742 |
|
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
10/08/18 |
|
|
PLN |
|
|
4.05 |
|
|
EUR |
|
|
38,700 |
|
|
|
4,765 |
|
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.35 |
|
|
EUR |
|
|
21,375 |
|
|
|
19,680 |
|
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.35 |
|
|
EUR |
|
|
17,230 |
|
|
|
15,864 |
|
EUR Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.50 |
|
|
EUR |
|
|
20,845 |
|
|
|
52,320 |
|
EUR Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
10/08/18 |
|
|
PLN |
|
|
4.15 |
|
|
EUR |
|
|
32,250 |
|
|
|
20,795 |
|
USD Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
10/18/18 |
|
|
ZAR |
|
|
12.63 |
|
|
USD |
|
|
45,534 |
|
|
|
194,304 |
|
USD Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
10/18/18 |
|
|
ZAR |
|
|
12.63 |
|
|
USD |
|
|
32,886 |
|
|
|
140,191 |
|
USD Currency |
|
Citibank N.A. |
|
|
|
|
|
|
10/19/18 |
|
|
TRY |
|
|
4.50 |
|
|
USD |
|
|
60,711 |
|
|
|
542,249 |
|
USD Currency |
|
Citibank N.A. |
|
|
|
|
|
|
11/06/18 |
|
|
JPY |
|
|
107.00 |
|
|
USD |
|
|
21,276 |
|
|
|
203,639 |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
01/02/19 |
|
|
TRY |
|
|
4.20 |
|
|
USD |
|
|
27,356 |
|
|
|
49,746 |
|
USD Currency |
|
Citibank N.A. |
|
|
|
|
|
|
01/03/19 |
|
|
TRY |
|
|
4.19 |
|
|
USD |
|
|
10,855 |
|
|
|
18,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,423,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,373,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Worst-Of Options Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Counterparty |
|
Expiration Date |
|
|
Units |
|
|
Notional Amount
(000) |
|
|
Value |
|
USD/JPY 108.00 Strike/Put, NKY/USD 25,000.00 Strike/Call |
|
Goldman Sachs International |
|
|
07/13/18 |
|
|
|
|
|
|
|
USD |
|
|
|
1,899 |
|
|
$ |
|
|
USD/JPY 108.00 Strike/Put, NKY/USD 25,000.00 Strike/Call |
|
Goldman Sachs International |
|
|
08/10/18 |
|
|
|
|
|
|
|
USD |
|
|
|
1,899 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
OTC Credit Default Swaptions Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Paid by the Fund |
|
Received by the Fund |
|
Counterparty |
|
Expiration Date |
|
|
Exercise Price |
|
|
Notional Amount
(000) |
|
Value |
|
|
Rate |
|
|
Frequency |
|
Rate |
|
|
Frequency |
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bought Protection on 5-Year Credit Default Swap, 06/20/23 |
|
|
5.00% |
|
|
Quarterly |
|
|
ITRAXX.EUR.29.V1 |
|
|
Quarterly |
|
Morgan Stanley & Co. International PLC |
|
|
7/18/18 |
|
|
|
75.00% |
|
|
EUR 14,100 |
|
$ |
25,676 |
|
Bought Protection on 5-Year Credit Default Swap, 06/20/23 |
|
|
5.00% |
|
|
Quarterly |
|
|
ITRAXX.EUR.29.V1 |
|
|
Quarterly |
|
Citibank N.A. |
|
|
8/15/18 |
|
|
|
65.00% |
|
|
EUR 30,900 |
|
|
197,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
223,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Interest Rate Swaptions Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Paid by the Fund |
|
Received by the Fund |
|
Counterparty |
|
Expiration Date |
|
|
Exercise Price |
|
|
Notional Amount (000) |
|
|
Value |
|
|
Rate |
|
Frequency |
|
Rate |
|
|
Frequency |
Call |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Year Interest Rate Swap, 05/28/21 |
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
|
2.70% |
|
|
Semi- Annual |
|
Bank of America N.A. |
|
|
05/26/20 |
|
|
|
2.70% |
|
|
USD |
317,500 |
|
|
$ |
746,223 |
|
10-Year Interest Rate Swap, 04/29/48 |
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
|
3.04% |
|
|
Semi- Annual |
|
JPMorgan Chase Bank N.A. |
|
|
04/27/38 |
|
|
|
3.04% |
|
|
USD |
179,050 |
|
|
|
10,107,809 |
|
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-Year Interest Rate Swap, 03/01/29 |
|
3.25% |
|
Semi- Annual |
|
|
3-month LIBOR, 2.31% |
|
|
Quarterly |
|
UBS AG |
|
|
02/27/19 |
|
|
|
3.25% |
|
|
USD |
96,300 |
|
|
|
863,727 |
|
10-Year Interest Rate Swap, 01/31/30 |
|
4.00% |
|
Semi- Annual |
|
|
3-month LIBOR, 2.31% |
|
|
Quarterly |
|
Bank of America N.A. |
|
|
01/29/20 |
|
|
|
4.00% |
|
|
USD |
54,000 |
|
|
|
322,968 |
|
10-Year Interest Rate Swap, 04/29/48 |
|
3.04% |
|
Semi- Annual |
|
|
3-month LIBOR, 2.34% |
|
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
04/27/38 |
|
|
|
3.04% |
|
|
USD |
179,050 |
|
|
|
8,132,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,172,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange-Traded Options Written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Number
of Contracts |
|
|
Expiration Date |
|
Exercise
Price |
|
|
Notional Amount
(000) |
|
|
Value |
|
Call |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iShares MSCI Emerging Markets Index ETF |
|
|
7,508 |
|
|
07/20/18 |
|
USD |
|
|
51.00 |
|
|
USD |
|
|
32,532 |
|
|
$ |
(7,508 |
) |
Freeport-McMoRan, Inc. |
|
|
1,453 |
|
|
08/17/18 |
|
USD |
|
|
30.00 |
|
|
USD |
|
|
2,508 |
|
|
|
(5,812 |
) |
S&P 500 Index |
|
|
16 |
|
|
08/17/18 |
|
USD |
|
|
2,800.00 |
|
|
USD |
|
|
4,349 |
|
|
|
(18,080 |
) |
Euro Dollar 2-Year
Mid-Curve |
|
|
783 |
|
|
10/12/18 |
|
USD |
|
|
97.75 |
|
|
USD |
|
|
189,917 |
|
|
|
(34,256 |
) |
Euro Dollar 1-Year
Mid-Curve |
|
|
387 |
|
|
12/14/18 |
|
USD |
|
|
97.50 |
|
|
USD |
|
|
93,881 |
|
|
|
(50,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(116,450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iShares Russell 2000 Index ETF |
|
|
7,429 |
|
|
07/06/18 |
|
USD |
|
|
158.00 |
|
|
USD |
|
|
121,665 |
|
|
|
(122,579 |
) |
EURO STOXX Banks Index |
|
|
2,604 |
|
|
07/20/18 |
|
EUR |
|
|
100.00 |
|
|
EUR |
|
|
14,380 |
|
|
|
(34,211 |
) |
EURO STOXX 50 Index |
|
|
127 |
|
|
08/17/18 |
|
EUR |
|
|
3,275.00 |
|
|
EUR |
|
|
4,312 |
|
|
|
(57,470 |
) |
EURO STOXX 50 Index |
|
|
125 |
|
|
08/17/18 |
|
EUR |
|
|
3,300.00 |
|
|
EUR |
|
|
4,245 |
|
|
|
(64,886 |
) |
EURO STOXX 50 Index |
|
|
184 |
|
|
08/17/18 |
|
EUR |
|
|
3,250.00 |
|
|
EUR |
|
|
6,248 |
|
|
|
(72,520 |
) |
U.S. Treasury Notes (5 Year) |
|
|
555 |
|
|
08/24/18 |
|
USD |
|
|
112.75 |
|
|
USD |
|
|
63,058 |
|
|
|
(69,375 |
) |
Euro Dollar 2-Year
Mid-Curve |
|
|
1,800 |
|
|
09/14/18 |
|
USD |
|
|
96.88 |
|
|
USD |
|
|
436,613 |
|
|
|
(303,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(724,791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(841,241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
OTC Barrier Options Written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Type
of
Option |
|
Counterparty |
|
Number of Contracts |
|
Expiration Date |
|
Exercise Price |
|
|
Barrier Price/ Range |
|
|
Notional Amount (000) |
|
|
Value |
|
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUD Currency |
|
Down-and-In |
|
Morgan Stanley & Co. International PLC |
|
|
|
7/03/18 |
|
JPY |
75.00 |
|
|
|
JPY 72.00 |
|
|
AUD |
20,000 |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Options Written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Counterparty |
|
Number of Contracts |
|
|
Expiration Date |
|
|
Exercise Price |
|
|
Notional Amount
(000) |
|
|
Value |
|
Call |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/02/18 |
|
|
|
JPY |
|
|
|
129.55 |
|
|
|
EUR |
|
|
|
18,672 |
|
|
$ |
(30,211 |
) |
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/03/18 |
|
|
|
ZAR |
|
|
|
15.00 |
|
|
|
EUR |
|
|
|
1,910 |
|
|
|
(146,936 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
07/09/18 |
|
|
|
TWD |
|
|
|
30.85 |
|
|
|
USD |
|
|
|
8,670 |
|
|
|
(6,533 |
) |
EUR Currency |
|
Barclays Bank PLC |
|
|
|
|
|
|
07/10/18 |
|
|
|
JPY |
|
|
|
129.25 |
|
|
|
EUR |
|
|
|
28,708 |
|
|
|
(209,011 |
) |
USD Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
07/10/18 |
|
|
|
KRW |
|
|
|
1,130.00 |
|
|
|
USD |
|
|
|
21,505 |
|
|
|
(40,209 |
) |
USD Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
07/13/18 |
|
|
|
CNH |
|
|
|
6.50 |
|
|
|
USD |
|
|
|
11,292 |
|
|
|
(225,986 |
) |
USD Currency |
|
Bank of America N.A. |
|
|
|
|
|
|
07/13/18 |
|
|
|
CNH |
|
|
|
6.50 |
|
|
|
USD |
|
|
|
7,743 |
|
|
|
(154,759 |
) |
USD Currency |
|
Citibank N.A. |
|
|
|
|
|
|
07/13/18 |
|
|
|
CNH |
|
|
|
6.50 |
|
|
|
USD |
|
|
|
10,445 |
|
|
|
(208,897 |
) |
USD Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
07/13/18 |
|
|
|
CNH |
|
|
|
6.40 |
|
|
|
USD |
|
|
|
7,743 |
|
|
|
(269,539 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
07/19/18 |
|
|
|
ZAR |
|
|
|
12.70 |
|
|
|
USD |
|
|
|
5,516 |
|
|
|
(431,543 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
07/19/18 |
|
|
|
MXN |
|
|
|
22.50 |
|
|
|
USD |
|
|
|
4,243 |
|
|
|
(249 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
07/19/18 |
|
|
|
MXN |
|
|
|
20.00 |
|
|
|
USD |
|
|
|
2,122 |
|
|
|
(29,015 |
) |
AUD Currency |
|
Barclays Bank PLC |
|
|
|
|
|
|
07/20/18 |
|
|
|
NZD |
|
|
|
1.10 |
|
|
|
AUD |
|
|
|
17,160 |
|
|
|
(38,040 |
) |
AUD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
07/20/18 |
|
|
|
NZD |
|
|
|
1.09 |
|
|
|
AUD |
|
|
|
17,160 |
|
|
|
(124,058 |
) |
JPY Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
07/25/18 |
|
|
|
KRW |
|
|
|
10.60 |
|
|
|
JPY |
|
|
|
578,000 |
|
|
|
(6,363 |
) |
USD Currency |
|
Barclays Bank PLC |
|
|
|
|
|
|
07/27/18 |
|
|
|
CAD |
|
|
|
1.36 |
|
|
|
USD |
|
|
|
7,889 |
|
|
|
(5,371 |
) |
USD Currency |
|
Barclays Bank PLC |
|
|
|
|
|
|
07/27/18 |
|
|
|
CAD |
|
|
|
1.30 |
|
|
|
USD |
|
|
|
5,259 |
|
|
|
(74,690 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
07/27/18 |
|
|
|
CNH |
|
|
|
6.40 |
|
|
|
USD |
|
|
|
21,600 |
|
|
|
(763,527 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
08/09/18 |
|
|
|
BRL |
|
|
|
3.95 |
|
|
|
USD |
|
|
|
7,688 |
|
|
|
(111,754 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
08/13/18 |
|
|
|
MXN |
|
|
|
21.00 |
|
|
|
USD |
|
|
|
12,770 |
|
|
|
(75,765 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
08/16/18 |
|
|
|
MXN |
|
|
|
21.00 |
|
|
|
USD |
|
|
|
12,770 |
|
|
|
(82,932 |
) |
USD Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
08/16/18 |
|
|
|
KRW |
|
|
|
1,150.00 |
|
|
|
USD |
|
|
|
21,700 |
|
|
|
(82,038 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
08/16/18 |
|
|
|
KRW |
|
|
|
1,100.00 |
|
|
|
USD |
|
|
|
21,700 |
|
|
|
(398,617 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
08/23/18 |
|
|
|
ZAR |
|
|
|
13.70 |
|
|
|
USD |
|
|
|
5,516 |
|
|
|
(170,950 |
) |
USD Currency |
|
Goldman Sachs International |
|
|
|
|
|
|
09/18/18 |
|
|
|
MXN |
|
|
|
22.00 |
|
|
|
USD |
|
|
|
6,686 |
|
|
|
(34,744 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
09/20/18 |
|
|
|
TWD |
|
|
|
30.00 |
|
|
|
USD |
|
|
|
11,367 |
|
|
|
(193,792 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
09/20/18 |
|
|
|
TWD |
|
|
|
30.00 |
|
|
|
USD |
|
|
|
4,372 |
|
|
|
(74,535 |
) |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Counterparty |
|
Number of Contracts |
|
Expiration Date |
|
|
Exercise Price |
|
|
Notional Amount
(000) |
|
|
Value |
|
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
09/20/18 |
|
|
|
TWD |
|
|
|
31.00 |
|
|
|
USD |
|
|
|
21,860 |
|
|
$ |
(98,440 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
09/20/18 |
|
|
|
TWD |
|
|
|
30.00 |
|
|
|
USD |
|
|
|
6,121 |
|
|
|
(104,350 |
) |
EUR Currency |
|
Bank of America N.A. |
|
|
|
|
11/15/18 |
|
|
|
USD |
|
|
|
1.28 |
|
|
|
EUR |
|
|
|
38,735 |
|
|
|
(40,792 |
) |
EUR Currency |
|
Bank of America N.A. |
|
|
|
|
11/15/18 |
|
|
|
USD |
|
|
|
1.30 |
|
|
|
EUR |
|
|
|
27,045 |
|
|
|
(14,070 |
) |
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
11/15/18 |
|
|
|
USD |
|
|
|
1.32 |
|
|
|
EUR |
|
|
|
38,735 |
|
|
|
(9,664 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
11/15/18 |
|
|
|
TWD |
|
|
|
32.00 |
|
|
|
USD |
|
|
|
39,165 |
|
|
|
(101,319 |
) |
EUR Currency |
|
Goldman Sachs International |
|
|
|
|
11/16/18 |
|
|
|
USD |
|
|
|
1.29 |
|
|
|
EUR |
|
|
|
27,440 |
|
|
|
(21,199 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,379,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
07/02/18 |
|
|
|
JPY |
|
|
|
127.00 |
|
|
|
EUR |
|
|
|
18,672 |
|
|
|
(417 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
07/02/18 |
|
|
|
CAD |
|
|
|
1.26 |
|
|
|
USD |
|
|
|
21,803 |
|
|
|
(2 |
) |
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
07/03/18 |
|
|
|
ZAR |
|
|
|
14.60 |
|
|
|
EUR |
|
|
|
1,910 |
|
|
|
|
|
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
07/06/18 |
|
|
|
ZAR |
|
|
|
12.20 |
|
|
|
USD |
|
|
|
6,388 |
|
|
|
(1 |
) |
EUR Currency |
|
Barclays Bank PLC |
|
|
|
|
07/10/18 |
|
|
|
JPY |
|
|
|
126.70 |
|
|
|
EUR |
|
|
|
28,708 |
|
|
|
(28,974 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
07/12/18 |
|
|
|
MXN |
|
|
|
19.50 |
|
|
|
USD |
|
|
|
4,515 |
|
|
|
(33,456 |
) |
USD Currency |
|
Goldman Sachs International |
|
|
|
|
07/12/18 |
|
|
|
TRY |
|
|
|
4.42 |
|
|
|
USD |
|
|
|
4,243 |
|
|
|
(4,465 |
) |
Nikkei 225 Index |
|
Goldman Sachs International |
|
15 |
|
|
07/13/18 |
|
|
|
JPY |
|
|
|
20,465.01 |
|
|
|
|
|
|
|
|
|
|
|
(5,833 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
07/20/18 |
|
|
|
RUB |
|
|
|
59.50 |
|
|
|
USD |
|
|
|
15,920 |
|
|
|
(2,431 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
07/24/18 |
|
|
|
INR |
|
|
|
65.00 |
|
|
|
USD |
|
|
|
33,600 |
|
|
|
(87 |
) |
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
07/24/18 |
|
|
|
TRY |
|
|
|
4.45 |
|
|
|
USD |
|
|
|
4,245 |
|
|
|
(13,494 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
07/26/18 |
|
|
|
INR |
|
|
|
64.50 |
|
|
|
USD |
|
|
|
33,600 |
|
|
|
(21 |
) |
USD Currency |
|
Goldman Sachs International |
|
|
|
|
07/26/18 |
|
|
|
INR |
|
|
|
62.50 |
|
|
|
USD |
|
|
|
33,600 |
|
|
|
(3 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
08/01/18 |
|
|
|
KRW |
|
|
|
1,060.00 |
|
|
|
USD |
|
|
|
8,670 |
|
|
|
(1,919 |
) |
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
08/03/18 |
|
|
|
MXN |
|
|
|
19.00 |
|
|
|
USD |
|
|
|
28,655 |
|
|
|
(126,648 |
) |
USD Currency |
|
Citibank N.A. |
|
|
|
|
08/13/18 |
|
|
|
MXN |
|
|
|
19.20 |
|
|
|
USD |
|
|
|
4,515 |
|
|
|
(33,529 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
08/14/18 |
|
|
|
CAD |
|
|
|
1.23 |
|
|
|
USD |
|
|
|
21,514 |
|
|
|
(1,520 |
) |
USD Currency |
|
BNP Paribas S.A. |
|
|
|
|
08/17/18 |
|
|
|
JPY |
|
|
|
105.00 |
|
|
|
USD |
|
|
|
21,760 |
|
|
|
(22,278 |
) |
USD Currency |
|
Morgan Stanley & Co. International PLC |
|
|
|
|
08/20/18 |
|
|
|
MXN |
|
|
|
18.50 |
|
|
|
USD |
|
|
|
267,580 |
|
|
|
(649,890 |
) |
NOK Currency |
|
Credit Suisse International |
|
|
|
|
09/19/18 |
|
|
|
SEK |
|
|
|
1.04 |
|
|
|
NOK |
|
|
|
156,665 |
|
|
|
(15,096 |
) |
USD Currency |
|
Deutsche Bank AG |
|
|
|
|
09/21/18 |
|
|
|
MXN |
|
|
|
18.75 |
|
|
|
USD |
|
|
|
10,868 |
|
|
|
(61,656 |
) |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Counterparty |
|
Number of Contracts |
|
|
Expiration Date |
|
|
Exercise Price |
|
|
Notional Amount
(000) |
|
|
Value |
|
EUR Currency |
|
BNP Paribas S.A. |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.35 |
|
|
EUR |
|
|
38,605 |
|
|
$ |
(35,961 |
) |
EUR Currency |
|
BNP Paribas S.A. |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.60 |
|
|
EUR |
|
|
17,155 |
|
|
|
(79,765 |
) |
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.45 |
|
|
EUR |
|
|
21,375 |
|
|
|
(38,151 |
) |
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.50 |
|
|
EUR |
|
|
20,830 |
|
|
|
(52,092 |
) |
EUR Currency |
|
Deutsche Bank AG |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.45 |
|
|
EUR |
|
|
17,230 |
|
|
|
(30,980 |
) |
EUR Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.60 |
|
|
EUR |
|
|
20,845 |
|
|
|
(97,657 |
) |
EUR Currency |
|
HSBC Bank PLC |
|
|
|
|
|
|
10/08/18 |
|
|
CNH |
|
|
7.50 |
|
|
EUR |
|
|
17,170 |
|
|
|
(42,886 |
) |
EUR Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
10/08/18 |
|
|
PLN |
|
|
4.05 |
|
|
EUR |
|
|
38,700 |
|
|
|
(4,765 |
) |
USD Currency |
|
Citibank N.A. |
|
|
|
|
|
|
11/06/18 |
|
|
JPY |
|
|
99.00 |
|
|
USD |
|
|
21,276 |
|
|
|
(27,824 |
) |
USD Currency |
|
JPMorgan Chase Bank N.A. |
|
|
|
|
|
|
01/02/19 |
|
|
TRY |
|
|
3.77 |
|
|
USD |
|
|
27,356 |
|
|
|
(2,263 |
) |
USD Currency |
|
Citibank N.A. |
|
|
|
|
|
|
01/03/19 |
|
|
TRY |
|
|
3.76 |
|
|
USD |
|
|
10,855 |
|
|
|
(834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,414,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(5,794,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Credit Default Swaptions Written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Paid by the Fund |
|
Received by the Fund |
|
Counterparty |
|
Expiration Date |
|
|
Credit Rating(a) |
|
|
Exercise Price |
|
Notional Amount (000)(b) |
|
|
Value |
|
|
Rate |
|
|
Frequency |
|
Rate |
|
|
Frequency |
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sold Protection on 5-Year Credit Default Swap, 06/20/23 |
|
|
ITRAXX.EUR.29.V1 |
|
|
Quarterly |
|
|
5.00% |
|
|
Quarterly |
|
Citibank N.A. |
|
|
8/15/18 |
|
|
|
Not Rated |
|
|
80.00% |
|
|
EUR 30,900 |
|
|
$ |
(74,882 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Using S&Ps rating of the issuer or the underlying securities of the index, as applicable. |
|
(b) |
The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the
terms of the agreement. |
OTC Interest Rate Swaptions Written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Paid by the Fund |
|
Received by the Fund |
|
Counterparty |
|
Expiration Date |
|
Exercise Rate |
|
Notional Amount (000) |
|
|
Value |
|
|
Rate |
|
|
Frequency |
|
Rate |
|
Frequency |
Call |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year Interest Rate Swap, 12/29/20 |
|
|
2.74% |
|
|
Semi- Annual |
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/27/18 |
|
2.74% |
|
|
USD |
|
|
|
1,692,195 |
|
|
$ |
(2,680,335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year Interest Rate Swap, 12/12/20 |
|
|
3-month LIBOR, 2.34% |
|
|
Quarterly |
|
3.03% |
|
Semi- Annual |
|
Goldman Sachs International |
|
12/10/18 |
|
3.03% |
|
|
USD |
|
|
|
320,090 |
|
|
|
(577,250 |
) |
2-Year Interest Rate Swap, 12/29/20 |
|
|
3-month LIBOR, 2.34% |
|
|
Quarterly |
|
3.03% |
|
Semi- Annual |
|
Goldman Sachs International |
|
12/27/18 |
|
3.03% |
|
|
USD |
|
|
|
80,023 |
|
|
|
(163,314 |
) |
2-Year Interest Rate Swap, 12/29/20 |
|
|
3-month LIBOR, 2.34% |
|
|
Quarterly |
|
3.14% |
|
Semi- Annual |
|
JPMorgan Chase Bank N.A. |
|
12/27/18 |
|
3.14% |
|
|
USD |
|
|
|
1,692,195 |
|
|
|
(2,241,055 |
) |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Paid by
the Fund |
|
Received by the Fund |
|
Counterparty |
|
Expiration Date |
|
Exercise Rate |
|
Notional Amount (000) |
|
|
Value |
|
|
Rate |
|
Frequency |
|
Rate |
|
|
Frequency |
2-Year Interest Rate Swap, 03/01/21 |
|
3-month LIBOR, 2.31% |
|
Quarterly |
|
|
3.00 |
% |
|
Semi- Annual |
|
UBS AG |
|
02/27/19 |
|
3.00% |
|
|
USD |
|
|
|
374,500 |
|
|
$ |
(1,176,510 |
) |
1-Year Interest Rate Swap, 05/28/21 |
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
|
3.00 |
% |
|
Semi- Annual |
|
Bank of America N.A. |
|
05/26/20 |
|
3.00% |
|
|
USD |
|
|
|
317,500 |
|
|
|
(1,078,262 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,236,391 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(7,916,726 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrally Cleared Credit Default Swaps Buy Protection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing
Rate Paid by
the Fund |
|
Payment Frequency |
|
Termination Date |
|
|
Notional Amount
(000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
ITRAXX.XO.29.V1 |
|
5.00% |
|
Quarterly |
|
|
06/20/23 |
|
|
EUR |
38,716 |
|
|
$ |
(3,694,849 |
) |
|
$ |
(4,717,779 |
) |
|
$ |
1,022,930 |
|
CDX.NA.HY.30.V1 |
|
5.00% |
|
Quarterly |
|
|
06/20/23 |
|
|
USD |
11,662 |
|
|
|
(689,465 |
) |
|
|
(780,017 |
) |
|
|
90,552 |
|
CDX.NA.IG.30.V1 |
|
1.00% |
|
Quarterly |
|
|
06/20/23 |
|
|
USD |
59,743 |
|
|
|
(903,752 |
) |
|
|
(916,585 |
) |
|
|
12,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(5,288,066 |
) |
|
$ |
(6,414,381 |
) |
|
$ |
1,126,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrally Cleared Credit Default Swaps Sell Protection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Received by the
Fund |
|
|
Payment Frequency |
|
Termination Date |
|
|
Credit Rating(a) |
|
|
Notional Amount (000)(b) |
|
|
Value |
|
|
Upfront Premium
Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
CDX.NA.HY.29.V1 |
|
|
5.00% |
|
|
Quarterly |
|
|
12/20/22 |
|
|
|
B+ |
|
|
USD |
3,600 |
|
|
$ |
227,015 |
|
|
$ |
238,319 |
|
|
$ |
(11,304 |
) |
ITRAXX.EUR.28.V1 |
|
|
1.00% |
|
|
Quarterly |
|
|
12/20/22 |
|
|
|
BBB+ |
|
|
EUR |
20,420 |
|
|
|
387,323 |
|
|
|
480,638 |
|
|
|
(93,315 |
) |
ITRAXX.FINSR.28.V1 |
|
|
1.00% |
|
|
Quarterly |
|
|
12/20/22 |
|
|
|
A- |
|
|
EUR |
26,880 |
|
|
|
294,297 |
|
|
|
695,069 |
|
|
|
(400,772 |
) |
ITRAXX.XO.28.V1 |
|
|
5.00% |
|
|
Quarterly |
|
|
12/20/22 |
|
|
|
B+ |
|
|
EUR |
16,340 |
|
|
|
1,786,400 |
|
|
|
2,168,768 |
|
|
|
(382,368 |
) |
ITRAXX.EUR.29.V1 |
|
|
1.00% |
|
|
Quarterly |
|
|
06/20/23 |
|
|
|
Not Rated |
|
|
EUR |
23,970 |
|
|
|
374,237 |
|
|
|
390,493 |
|
|
|
(16,256 |
) |
ITRAXX.FINSR.29.V1 |
|
|
1.00% |
|
|
Quarterly |
|
|
06/20/23 |
|
|
|
A- |
|
|
EUR |
3,900 |
|
|
|
23,835 |
|
|
|
45,123 |
|
|
|
(21,288 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,093,107 |
|
|
$ |
4,018,410 |
|
|
$ |
(925,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Using S&Ps rating of the issuer or the underlying securities of the index, as applicable. |
|
(b) |
The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the
terms of the agreement. |
Centrally Cleared Inflation Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid by the Fund |
|
Received by the
Fund |
|
Termination Date |
|
Notional Amount
(000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
Rate |
|
Frequency |
|
Rate |
|
Frequency |
Eurostat Eurozone HICP Ex Tobacco Unrevised Series NSA (HICPx) |
|
At Termination |
|
1.63% |
|
At Termination |
|
06/15/28 |
|
EUR |
|
|
52,370 |
|
|
$ |
41,274 |
|
|
$ |
1,430 |
|
|
$ |
39,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
Centrally Cleared Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid by
the Fund |
|
Received by the Fund |
|
Effective Date |
|
Termination Date |
|
Notional Amount
(000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
|
|
Rate |
|
Frequency |
|
Rate |
|
Frequency |
|
|
7.36% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
N/A |
|
01/28/19 |
|
MXN |
|
|
728,739 |
|
|
$ |
192,187 |
|
|
$ |
116 |
|
|
$ |
192,071 |
|
|
|
2.93% |
|
Semi-Annual |
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
12/12/18(a) |
|
12/12/20 |
|
USD |
|
|
129,865 |
|
|
|
(60,133 |
) |
|
|
521 |
|
|
|
(60,654 |
) |
|
|
2.93% |
|
Semi-Annual |
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
12/31/18(a) |
|
12/31/20 |
|
USD |
|
|
32,009 |
|
|
|
(11,044 |
) |
|
|
128 |
|
|
|
(11,172 |
) |
|
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
7.66% |
|
Monthly |
|
N/A |
|
02/22/21 |
|
MXN |
|
|
342,658 |
|
|
|
(146,423 |
) |
|
|
70 |
|
|
|
(146,493 |
) |
|
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
8.12% |
|
Monthly |
|
N/A |
|
06/18/21 |
|
MXN |
|
|
246,035 |
|
|
|
52,100 |
|
|
|
48 |
|
|
|
52,052 |
|
|
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
8.04% |
|
Monthly |
|
N/A |
|
06/21/21 |
|
MXN |
|
|
189,425 |
|
|
|
18,608 |
|
|
|
45 |
|
|
|
18,563 |
|
|
|
6.90% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
N/A |
|
08/02/22 |
|
MXN |
|
|
126,000 |
|
|
|
225,715 |
|
|
|
188,749 |
|
|
|
36,966 |
|
|
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
6.90% |
|
Monthly |
|
N/A |
|
08/02/22 |
|
MXN |
|
|
126,000 |
|
|
|
(225,714 |
) |
|
|
53 |
|
|
|
(225,767 |
) |
|
|
7.11% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
N/A |
|
10/14/22 |
|
MXN |
|
|
146,271 |
|
|
|
212,417 |
|
|
|
69 |
|
|
|
212,348 |
|
|
|
7.11% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
N/A |
|
10/14/22 |
|
MXN |
|
|
110,975 |
|
|
|
160,133 |
|
|
|
52 |
|
|
|
160,081 |
|
|
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
7.94% |
|
Monthly |
|
N/A |
|
06/19/23 |
|
MXN |
|
|
316,597 |
|
|
|
42,537 |
|
|
|
190 |
|
|
|
42,347 |
|
|
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
6.32% |
|
Monthly |
|
N/A |
|
07/17/25 |
|
MXN |
|
|
73,475 |
|
|
|
(324,637 |
) |
|
|
397 |
|
|
|
(325,034 |
) |
|
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
2.13% |
|
Semi-Annual |
|
N/A |
|
08/25/25 |
|
USD |
|
|
2,360 |
|
|
|
(105,521 |
) |
|
|
26 |
|
|
|
(105,547 |
) |
|
|
2.27% |
|
Semi-Annual |
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
N/A |
|
09/11/25 |
|
USD |
|
|
1,800 |
|
|
|
63,405 |
|
|
|
23 |
|
|
|
63,382 |
|
|
|
6-month EURIBOR, (0.27)% |
|
Semi-Annual |
|
0.94% |
|
Annual |
|
9/10/18(a) |
|
08/15/27 |
|
EUR |
|
|
322,255 |
|
|
|
4,566,149 |
|
|
|
5,822 |
|
|
|
4,560,327 |
|
|
|
2.96% |
|
Annual |
|
6-month WIBOR, 1.68% |
|
Semi-Annual |
|
N/A |
|
03/06/28 |
|
PLN |
|
|
24,325 |
|
|
|
(47,802 |
) |
|
|
112 |
|
|
|
(47,914 |
) |
|
|
7.66% |
|
Quarterly |
|
3-month JIBAR, 6.96% |
|
Quarterly |
|
N/A |
|
03/06/28 |
|
ZAR |
|
|
103,145 |
|
|
|
305,007 |
|
|
|
407 |
|
|
|
304,600 |
|
|
|
7.64% |
|
Quarterly |
|
3-month JIBAR, 6.96% |
|
Quarterly |
|
N/A |
|
03/06/28 |
|
ZAR |
|
|
101,605 |
|
|
|
310,496 |
|
|
|
392 |
|
|
|
310,104 |
|
|
|
2.94% |
|
Semi-Annual |
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
N/A |
|
03/14/28 |
|
USD |
|
|
2,000 |
|
|
|
(18,101 |
) |
|
|
31 |
|
|
|
(18,132 |
) |
|
|
2.89% |
|
Semi-Annual |
|
3-month LIBOR, 2.34% |
|
Quarterly |
|
N/A |
|
03/19/28 |
|
USD |
|
|
910 |
|
|
|
(4,280 |
) |
|
|
14 |
|
|
|
(4,294 |
) |
|
|
8.20% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
N/A |
|
06/09/28 |
|
MXN |
|
|
93,625 |
|
|
|
(48,523 |
) |
|
|
68 |
|
|
|
(48,591 |
) |
|
|
8.15% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
N/A |
|
06/12/28 |
|
MXN |
|
|
71,850 |
|
|
|
(25,361 |
) |
|
|
61 |
|
|
|
(25,422 |
) |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid by the Fund |
|
Received by the
Fund |
|
Effective Date |
|
|
Termination Date |
|
|
Notional Amount
(000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
Rate |
|
Frequency |
|
Rate |
|
Frequency |
7.94% |
|
Quarterly |
|
3-month
JIBAR, 6.96% |
|
Quarterly |
|
|
N/A |
|
|
|
06/20/28 |
|
|
ZAR |
|
|
126,925 |
|
|
$ |
219,873 |
|
|
$ |
183 |
|
|
$ |
219,690 |
|
7.93% |
|
Quarterly |
|
3-month JIBAR, 6.96% |
|
Quarterly |
|
|
N/A |
|
|
|
06/20/28 |
|
|
ZAR |
|
|
88,252 |
|
|
|
159,505 |
|
|
|
127 |
|
|
|
159,378 |
|
7.94% |
|
Quarterly |
|
3-month JIBAR, 6.96% |
|
Quarterly |
|
|
N/A |
|
|
|
06/20/28 |
|
|
ZAR |
|
|
88,250 |
|
|
|
155,084 |
|
|
|
128 |
|
|
|
154,956 |
|
7.92% |
|
Quarterly |
|
3-month JIBAR, 6.96% |
|
Quarterly |
|
|
N/A |
|
|
|
06/20/28 |
|
|
ZAR |
|
|
87,560 |
|
|
|
161,323 |
|
|
|
127 |
|
|
|
161,196 |
|
7.90% |
|
Quarterly |
|
3-month JIBAR, 6.96% |
|
Quarterly |
|
|
N/A |
|
|
|
06/20/28 |
|
|
ZAR |
|
|
73,320 |
|
|
|
143,531 |
|
|
|
107 |
|
|
|
143,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,970,531 |
|
|
$ |
198,066 |
|
|
$ |
5,772,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Credit Default Swaps Buy Protection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Paid by the Fund |
|
Payment Frequency |
|
Counterparty |
|
Termination Date |
|
Notional
Amount (000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
Beazer Homes USA, Inc. |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/20 |
|
USD |
|
|
2,050 |
|
|
$ |
169,867 |
|
|
$ |
168,634 |
|
|
$ |
1,233 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
06/20/20 |
|
USD |
|
|
7,452 |
|
|
|
54,554 |
|
|
|
25,839 |
|
|
|
80,393 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Bank of America N.A. |
|
09/20/20 |
|
USD |
|
|
7,452 |
|
|
|
51,346 |
|
|
|
41,637 |
|
|
|
92,983 |
|
Australia & New Zealand Banking Group Ltd. |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/20 |
|
USD |
|
|
1,205 |
|
|
|
19,636 |
|
|
|
2,777 |
|
|
|
16,859 |
|
Australia & New Zealand Banking Group Ltd. |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/20 |
|
USD |
|
|
1,000 |
|
|
|
16,298 |
|
|
|
178 |
|
|
|
16,120 |
|
Australia & New Zealand Banking Group Ltd. |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/20 |
|
USD |
|
|
795 |
|
|
|
12,961 |
|
|
|
2,019 |
|
|
|
10,942 |
|
Commonwealth Bank of Australia |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/20 |
|
USD |
|
|
1,150 |
|
|
|
18,686 |
|
|
|
2,084 |
|
|
|
16,602 |
|
Commonwealth Bank of Australia |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/20 |
|
USD |
|
|
1,000 |
|
|
|
16,249 |
|
|
|
1,337 |
|
|
|
14,912 |
|
Constellium NV |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
EUR |
|
|
660 |
|
|
|
72,918 |
|
|
|
67,999 |
|
|
|
4,919 |
|
Itochu Corp. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
JPY |
|
|
32,023 |
|
|
|
6,157 |
|
|
|
1,132 |
|
|
|
5,025 |
|
Itochu Corp. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
JPY |
|
|
29,326 |
|
|
|
5,638 |
|
|
|
992 |
|
|
|
4,646 |
|
Itochu Corp. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
JPY |
|
|
29,326 |
|
|
|
5,638 |
|
|
|
936 |
|
|
|
4,702 |
|
Itochu Corp. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
JPY |
|
|
29,326 |
|
|
|
5,638 |
|
|
|
728 |
|
|
|
4,910 |
|
Mitsubishi Corp. |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
12/20/20 |
|
JPY |
|
|
47,573 |
|
|
|
9,389 |
|
|
|
3,616 |
|
|
|
5,773 |
|
Mitsubishi Corp. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
JPY |
|
|
29,326 |
|
|
|
5,787 |
|
|
|
1,953 |
|
|
|
3,834 |
|
Mitsui & Co. Ltd. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
JPY |
|
|
58,651 |
|
|
|
11,422 |
|
|
|
1,534 |
|
|
|
9,888 |
|
Mitsui & Co. Ltd. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
JPY |
|
|
29,326 |
|
|
|
5,712 |
|
|
|
557 |
|
|
|
5,155 |
|
National Australia Bank Ltd. |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/20 |
|
USD |
|
|
1,000 |
|
|
|
16,420 |
|
|
|
675 |
|
|
|
15,745 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Paid by the Fund |
|
Payment Frequency |
|
Counterparty |
|
Termination Date |
|
Notional
Amount (000) |
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
|
|
Standard Chartered Bank |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
12/20/20 |
|
|
EUR |
|
|
810 |
|
$ |
17,320 |
|
|
$ |
10,162 |
|
|
$ |
27,482 |
|
|
|
Standard Chartered Bank |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
12/20/20 |
|
|
EUR |
|
|
460 |
|
|
9,835 |
|
|
|
6,018 |
|
|
|
15,853 |
|
|
|
Standard Chartered Bank |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
|
EUR |
|
|
610 |
|
|
13,043 |
|
|
|
3,410 |
|
|
|
16,453 |
|
|
|
Standard Chartered Bank |
|
1.00% |
|
Quarterly |
|
Morgan Stanley & Co. International PLC |
|
12/20/20 |
|
|
EUR |
|
|
240 |
|
|
5,132 |
|
|
|
3,202 |
|
|
|
8,334 |
|
|
|
Sumitomo Corp. |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
12/20/20 |
|
|
JPY |
|
|
24,938 |
|
|
4,844 |
|
|
|
575 |
|
|
|
5,419 |
|
|
|
Sumitomo Corp. |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/20 |
|
|
JPY |
|
|
25,316 |
|
|
4,918 |
|
|
|
983 |
|
|
|
5,901 |
|
|
|
Westpac Banking Corp. |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
12/20/20 |
|
|
USD |
|
|
1,000 |
|
|
16,780 |
|
|
|
1,572 |
|
|
|
15,208 |
|
|
|
Stena AB |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/21 |
|
|
EUR |
|
|
440 |
|
|
15,091 |
|
|
|
20,918 |
|
|
|
5,827 |
|
|
|
Constellium NV |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
12/20/21 |
|
|
EUR |
|
|
1,200 |
|
|
154,583 |
|
|
|
153,269 |
|
|
|
1,314 |
|
|
|
Constellium NV |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/21 |
|
|
EUR |
|
|
890 |
|
|
114,649 |
|
|
|
119,807 |
|
|
|
5,158 |
|
|
|
CMA CGM SA |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
12/20/22 |
|
|
EUR |
|
|
300 |
|
|
25,675 |
|
|
|
16,796 |
|
|
|
42,471 |
|
|
|
CMA CGM SA |
|
5.00% |
|
Quarterly |
|
Morgan Stanley & Co. International PLC |
|
12/20/22 |
|
|
EUR |
|
|
360 |
|
|
30,810 |
|
|
|
20,908 |
|
|
|
51,718 |
|
|
|
Stena AB |
|
5.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/22 |
|
|
EUR |
|
|
700 |
|
|
20,221 |
|
|
|
10,850 |
|
|
|
9,371 |
|
|
|
Unitymedia GmbH |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
12/20/22 |
|
|
EUR |
|
|
300 |
|
|
66,145 |
|
|
|
58,812 |
|
|
|
7,333 |
|
|
|
Anglo American PLC |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
|
EUR |
|
|
2,200 |
|
|
413,586 |
|
|
|
465,967 |
|
|
|
52,381 |
|
|
|
ArcelorMittal |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
|
EUR |
|
|
700 |
|
|
131,739 |
|
|
|
137,413 |
|
|
|
5,674 |
|
|
|
Bayerische Motoren Werke AG |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
|
EUR |
|
|
2,900 |
|
|
82,859 |
|
|
|
68,461 |
|
|
|
14,398 |
|
|
|
BevCo Lux Sarl |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
06/20/23 |
|
|
EUR |
|
|
280 |
|
|
53,945 |
|
|
|
55,078 |
|
|
|
1,133 |
|
|
|
Cable & Wireless Communications Ltd. |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
|
EUR |
|
|
450 |
|
|
84,097 |
|
|
|
83,189 |
|
|
|
908 |
|
|
|
CMA CGM SA |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
EUR |
|
|
300 |
|
|
35,219 |
|
|
|
753 |
|
|
|
34,466 |
|
|
|
Daimler AG |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. JPMorgan Chase |
|
06/20/23 |
|
|
EUR |
|
|
2,900 |
|
|
21,809 |
|
|
|
46,500 |
|
|
|
24,691 |
|
|
|
Deutsche Lufthansa AG |
|
1.00% |
|
Quarterly |
|
Bank N.A. |
|
06/20/23 |
|
|
EUR |
|
|
3,400 |
|
|
29,818 |
|
|
|
54,628 |
|
|
|
24,810 |
|
|
|
Enel SpA |
|
1.00% |
|
Quarterly |
|
Citibank N.A. Goldman Sachs |
|
06/20/23 |
|
|
EUR |
|
|
1,400 |
|
|
685 |
|
|
|
6,325 |
|
|
|
5,640 |
|
|
|
Enel SpA |
|
1.00% |
|
Quarterly |
|
International Morgan Stanley & Co. International |
|
06/20/23 |
|
|
EUR |
|
|
1,390 |
|
|
680 |
|
|
|
7,884 |
|
|
|
8,564 |
|
|
|
Enel SpA |
|
1.00% |
|
Quarterly |
|
PLC Morgan Stanley & Co. International |
|
06/20/23 |
|
|
EUR |
|
|
2,760 |
|
|
1,351 |
|
|
|
7,748 |
|
|
|
6,397 |
|
|
|
Enel SpA |
|
1.00% |
|
Quarterly |
|
PLC |
|
06/20/23 |
|
|
EUR |
|
|
1,160 |
|
|
567 |
|
|
|
7,201 |
|
|
|
6,634 |
|
|
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
|
USD |
|
|
1,539 |
|
|
110,341 |
|
|
|
44,717 |
|
|
|
65,624 |
|
|
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
06/20/23 |
|
|
USD |
|
|
2,539 |
|
|
182,037 |
|
|
|
101,367 |
|
|
|
80,670 |
|
|
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
06/20/23 |
|
|
USD |
|
|
2,539 |
|
|
182,037 |
|
|
|
101,367 |
|
|
|
80,670 |
|
|
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
4,010 |
|
|
287,503 |
|
|
|
313,362 |
|
|
|
25,859 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Paid by the Fund |
|
Payment Frequency |
|
Counterparty |
|
Termination Date |
|
Notional
Amount (000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
2,844 |
|
|
$ |
203,932 |
|
|
$ |
170,481 |
|
|
$ |
33,451 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
2,595 |
|
|
|
186,053 |
|
|
|
151,222 |
|
|
|
34,831 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
2,595 |
|
|
|
186,053 |
|
|
|
151,222 |
|
|
|
34,831 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
2,552 |
|
|
|
182,943 |
|
|
|
147,632 |
|
|
|
35,311 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
2,551 |
|
|
|
182,897 |
|
|
|
199,348 |
|
|
|
16,451 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
2,551 |
|
|
|
182,898 |
|
|
|
200,374 |
|
|
|
17,476 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
2,551 |
|
|
|
182,898 |
|
|
|
201,399 |
|
|
|
18,501 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
2,550 |
|
|
|
182,826 |
|
|
|
199,783 |
|
|
|
16,957 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
2,305 |
|
|
|
165,260 |
|
|
|
93,985 |
|
|
|
71,275 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
1,620 |
|
|
|
116,148 |
|
|
|
45,745 |
|
|
|
70,403 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Deutsche Bank AG |
|
06/20/23 |
|
|
USD |
|
|
|
1,234 |
|
|
|
88,473 |
|
|
|
33,600 |
|
|
|
54,873 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
|
USD |
|
|
|
2,639 |
|
|
|
189,207 |
|
|
|
150,489 |
|
|
|
38,718 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
HSBC Bank PLC |
|
06/20/23 |
|
|
USD |
|
|
|
3,366 |
|
|
|
241,330 |
|
|
|
126,505 |
|
|
|
114,825 |
|
Federative Republic of Brazil |
|
1.00% |
|
Quarterly |
|
HSBC Bank PLC |
|
06/20/23 |
|
|
USD |
|
|
|
2,756 |
|
|
|
197,595 |
|
|
|
104,168 |
|
|
|
93,427 |
|
Freeport-McMoRan, Inc. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
|
USD |
|
|
|
1,460 |
|
|
|
48,382 |
|
|
|
54,028 |
|
|
|
5,646 |
|
ITV PLC |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
|
EUR |
|
|
|
1,160 |
|
|
|
254,062 |
|
|
|
249,191 |
|
|
|
4,871 |
|
Kingdom of Bahrain |
|
1.00% |
|
Quarterly |
|
HSBC Bank PLC |
|
06/20/23 |
|
|
USD |
|
|
|
1,650 |
|
|
|
210,708 |
|
|
|
111,941 |
|
|
|
98,767 |
|
Lanxess AG |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
|
EUR |
|
|
|
1,084 |
|
|
|
13,945 |
|
|
|
20,807 |
|
|
|
6,862 |
|
Lanxess AG |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
|
EUR |
|
|
|
1,083 |
|
|
|
13,933 |
|
|
|
22,178 |
|
|
|
8,245 |
|
Lloyds Banking Group PLC |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
06/20/23 |
|
|
EUR |
|
|
|
720 |
|
|
|
32,545 |
|
|
|
23,971 |
|
|
|
8,574 |
|
Marks & Spencer PLC |
|
1.00% |
|
Quarterly |
|
Credit Suisse International |
|
06/20/23 |
|
|
EUR |
|
|
|
2,440 |
|
|
|
59,279 |
|
|
|
67,919 |
|
|
|
8,640 |
|
Matterhorn Telecom Holding SA |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
EUR |
|
|
|
300 |
|
|
|
49,517 |
|
|
|
60,383 |
|
|
|
10,866 |
|
Matterhorn Telecom Holding SA |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
06/20/23 |
|
|
EUR |
|
|
|
430 |
|
|
|
70,975 |
|
|
|
68,817 |
|
|
|
2,158 |
|
Matterhorn Telecom Holding SA |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
06/20/23 |
|
|
EUR |
|
|
|
300 |
|
|
|
49,517 |
|
|
|
48,012 |
|
|
|
1,505 |
|
Peoples Republic of China |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
|
USD |
|
|
|
4,220 |
|
|
|
53,821 |
|
|
|
66,450 |
|
|
|
12,629 |
|
Peugeot SA |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
|
EUR |
|
|
|
1,920 |
|
|
|
378,259 |
|
|
|
425,292 |
|
|
|
47,033 |
|
Peugeot SA |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
|
EUR |
|
|
|
1,400 |
|
|
|
275,813 |
|
|
|
293,199 |
|
|
|
17,386 |
|
Republic of Argentina |
|
5.00% |
|
Quarterly |
|
Bank of America N.A. |
|
06/20/23 |
|
|
USD |
|
|
|
817 |
|
|
|
22,317 |
|
|
|
32,645 |
|
|
|
10,328 |
|
Republic of Argentina |
|
5.00% |
|
Quarterly |
|
HSBC Bank PLC |
|
06/20/23 |
|
|
USD |
|
|
|
1,513 |
|
|
|
41,333 |
|
|
|
67,493 |
|
|
|
26,160 |
|
Republic of Argentina |
|
5.00% |
|
Quarterly |
|
HSBC Bank PLC |
|
06/20/23 |
|
|
USD |
|
|
|
1,106 |
|
|
|
30,214 |
|
|
|
51,702 |
|
|
|
21,488 |
|
Republic of Argentina |
|
5.00% |
|
Quarterly |
|
HSBC Bank PLC |
|
06/20/23 |
|
|
USD |
|
|
|
1,106 |
|
|
|
30,214 |
|
|
|
49,337 |
|
|
|
19,123 |
|
Republic of Colombia |
|
1.00% |
|
Quarterly |
|
HSBC Bank PLC |
|
06/20/23 |
|
|
USD |
|
|
|
2,053 |
|
|
|
22,741 |
|
|
|
28,155 |
|
|
|
5,414 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Paid by the Fund |
|
Payment Frequency |
|
Counterparty |
|
Termination Date |
|
Notional
Amount (000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
Republic of South Africa |
|
1.00% |
|
Quarterly |
|
Morgan Stanley & Co. International PLC |
|
06/20/23 |
|
USD |
|
|
5,219 |
|
|
$ |
259,166 |
|
|
$ |
134,197 |
|
|
$ |
124,969 |
|
Republic of the Philippines |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
USD |
|
|
875 |
|
|
|
2,146 |
|
|
|
6,318 |
|
|
|
4,172 |
|
Republic of the Philippines |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
06/20/23 |
|
USD |
|
|
18,547 |
|
|
|
45,482 |
|
|
|
218,922 |
|
|
|
173,440 |
|
Republic of Turkey |
|
1.00% |
|
Quarterly |
|
Deutsche Bank AG |
|
06/20/23 |
|
USD |
|
|
955 |
|
|
|
81,945 |
|
|
|
69,362 |
|
|
|
12,583 |
|
Republic of Turkey |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
USD |
|
|
1,010 |
|
|
|
86,664 |
|
|
|
69,711 |
|
|
|
16,953 |
|
Republic of Turkey |
|
1.00% |
|
Quarterly |
|
HSBC Bank PLC |
|
06/20/23 |
|
USD |
|
|
1,985 |
|
|
|
170,326 |
|
|
|
137,007 |
|
|
|
33,319 |
|
Republic of Turkey |
|
1.00% |
|
Quarterly |
|
HSBC Bank PLC |
|
06/20/23 |
|
USD |
|
|
1,105 |
|
|
|
94,816 |
|
|
|
74,019 |
|
|
|
20,797 |
|
Republic of Turkey |
|
1.00% |
|
Quarterly |
|
Morgan Stanley & Co. International PLC |
|
06/20/23 |
|
USD |
|
|
896 |
|
|
|
76,883 |
|
|
|
66,883 |
|
|
|
10,000 |
|
Republic of Turkey |
|
1.00% |
|
Quarterly |
|
Morgan Stanley & Co. International PLC |
|
06/20/23 |
|
USD |
|
|
204 |
|
|
|
17,505 |
|
|
|
14,105 |
|
|
|
3,400 |
|
Rio Tinto Ltd. |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
06/20/23 |
|
USD |
|
|
5,900 |
|
|
|
107,237 |
|
|
|
110,540 |
|
|
|
3,303 |
|
Smurfit Kappa Acquisitions |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
EUR |
|
|
300 |
|
|
|
65,457 |
|
|
|
74,767 |
|
|
|
9,310 |
|
Smurfit Kappa Acquisitions |
|
5.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
06/20/23 |
|
EUR |
|
|
400 |
|
|
|
87,276 |
|
|
|
94,160 |
|
|
|
6,884 |
|
Smurfit Kappa Acquisitions |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
06/20/23 |
|
EUR |
|
|
400 |
|
|
|
87,276 |
|
|
|
92,888 |
|
|
|
5,612 |
|
Smurfit Kappa Acquisitions |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
EUR |
|
|
400 |
|
|
|
87,276 |
|
|
|
89,112 |
|
|
|
1,836 |
|
Smurfit Kappa Acquisitions |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
EUR |
|
|
400 |
|
|
|
87,276 |
|
|
|
87,621 |
|
|
|
345 |
|
Smurfit Kappa Acquisitions |
|
5.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
06/20/23 |
|
EUR |
|
|
300 |
|
|
|
65,457 |
|
|
|
70,921 |
|
|
|
5,464 |
|
Societe Generale SA |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
EUR |
|
|
720 |
|
|
|
27,763 |
|
|
|
2,157 |
|
|
|
25,606 |
|
SoftBank Group Corp. |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
06/20/23 |
|
JPY |
|
|
154,500 |
|
|
|
80,583 |
|
|
|
79,925 |
|
|
|
658 |
|
SoftBank Group Corp. |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
06/20/23 |
|
JPY |
|
|
69,680 |
|
|
|
36,343 |
|
|
|
46,373 |
|
|
|
10,030 |
|
SoftBank Group Corp. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
JPY |
|
|
128,880 |
|
|
|
67,221 |
|
|
|
84,179 |
|
|
|
16,958 |
|
SoftBank Group Corp. |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
JPY |
|
|
103,260 |
|
|
|
53,858 |
|
|
|
62,101 |
|
|
|
8,243 |
|
Stena AB |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/23 |
|
EUR |
|
|
700 |
|
|
|
38,678 |
|
|
|
37,383 |
|
|
|
1,295 |
|
Stena AB |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
06/20/23 |
|
EUR |
|
|
1,060 |
|
|
|
58,570 |
|
|
|
48,272 |
|
|
|
10,298 |
|
Suedzucker AG |
|
1.00% |
|
Quarterly |
|
Bank of America N.A. |
|
06/20/23 |
|
EUR |
|
|
1,400 |
|
|
|
4,873 |
|
|
|
3,267 |
|
|
|
1,606 |
|
Suedzuecker AG |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
06/20/23 |
|
EUR |
|
|
1,470 |
|
|
|
5,117 |
|
|
|
20,281 |
|
|
|
15,164 |
|
Telecom Italia SpA |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
EUR |
|
|
547 |
|
|
|
30,745 |
|
|
|
15,784 |
|
|
|
14,961 |
|
Telecom Italia SpA |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
EUR |
|
|
515 |
|
|
|
28,946 |
|
|
|
17,250 |
|
|
|
11,696 |
|
Telecom Italia SpA |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
EUR |
|
|
540 |
|
|
|
30,351 |
|
|
|
28,581 |
|
|
|
1,770 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
USD |
|
|
3,720 |
|
|
|
50,875 |
|
|
|
29,521 |
|
|
|
21,354 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
USD |
|
|
2,506 |
|
|
|
34,273 |
|
|
|
44,946 |
|
|
|
10,673 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Paid by the Fund |
|
Payment Frequency |
|
Counterparty |
|
Termination Date |
|
|
Notional
Amount (000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
USD |
|
|
2,506 |
|
|
$ |
34,272 |
|
|
$ |
48,269 |
|
|
$ |
13,997 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
USD |
|
|
2,506 |
|
|
|
34,273 |
|
|
|
48,823 |
|
|
|
14,550 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
USD |
|
|
2,505 |
|
|
|
34,259 |
|
|
|
47,144 |
|
|
|
12,885 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
USD |
|
|
2,005 |
|
|
|
27,421 |
|
|
|
39,062 |
|
|
|
11,641 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
USD |
|
|
1,771 |
|
|
|
24,221 |
|
|
|
14,431 |
|
|
|
9,790 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
USD |
|
|
4,299 |
|
|
|
58,794 |
|
|
|
35,417 |
|
|
|
23,377 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
USD |
|
|
3,435 |
|
|
|
46,978 |
|
|
|
28,146 |
|
|
|
18,832 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
USD |
|
|
2,578 |
|
|
|
35,257 |
|
|
|
49,656 |
|
|
|
14,399 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
USD |
|
|
2,410 |
|
|
|
32,960 |
|
|
|
18,965 |
|
|
|
13,995 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
USD |
|
|
2,197 |
|
|
|
30,047 |
|
|
|
20,722 |
|
|
|
9,325 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
Deutsche Bank AG |
|
|
06/20/23 |
|
|
USD |
|
|
2,945 |
|
|
|
40,277 |
|
|
|
14,945 |
|
|
|
25,332 |
|
Unitymedia GmbH |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
|
06/20/23 |
|
|
EUR |
|
|
1,440 |
|
|
|
343,157 |
|
|
|
362,453 |
|
|
|
19,296 |
|
Unitymedia GmbH |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
|
06/20/23 |
|
|
EUR |
|
|
1,180 |
|
|
|
281,199 |
|
|
|
281,954 |
|
|
|
755 |
|
Valeo SA |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
EUR |
|
|
1,450 |
|
|
|
12,983 |
|
|
|
13,199 |
|
|
|
216 |
|
Volkswagen AG |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
EUR |
|
|
700 |
|
|
|
93 |
|
|
|
7,117 |
|
|
|
7,210 |
|
Wind Tre SpA |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
EUR |
|
|
400 |
|
|
|
22,305 |
|
|
|
|
|
|
|
22,305 |
|
Wind Tre SpA |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
EUR |
|
|
270 |
|
|
|
15,055 |
|
|
|
3,905 |
|
|
|
11,150 |
|
Wind Tre SpA |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
|
06/20/23 |
|
|
EUR |
|
|
700 |
|
|
|
39,033 |
|
|
|
18,146 |
|
|
|
20,887 |
|
Wind Tre SpA |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
|
06/20/23 |
|
|
EUR |
|
|
100 |
|
|
|
5,576 |
|
|
|
2,300 |
|
|
|
7,876 |
|
Wind Tre SpA |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
EUR |
|
|
201 |
|
|
|
11,186 |
|
|
|
5,082 |
|
|
|
6,104 |
|
CMBX.NA.9.A |
|
2.00% |
|
Monthly |
|
Citigroup Global Markets, Inc. |
|
|
09/17/58 |
|
|
USD |
|
|
1,770 |
|
|
|
34,629 |
|
|
|
35,331 |
|
|
|
702 |
|
CMBX.NA.9.A |
|
2.00% |
|
Monthly |
|
Credit Suisse International |
|
|
09/17/58 |
|
|
USD |
|
|
5,774 |
|
|
|
112,964 |
|
|
|
97,783 |
|
|
|
15,181 |
|
CMBX.NA.9.A |
|
2.00% |
|
Monthly |
|
Credit Suisse International |
|
|
09/17/58 |
|
|
USD |
|
|
1,770 |
|
|
|
34,628 |
|
|
|
33,152 |
|
|
|
1,476 |
|
CMBX.NA.9.A |
|
2.00% |
|
Monthly |
|
Goldman Sachs International |
|
|
09/17/58 |
|
|
USD |
|
|
900 |
|
|
|
17,608 |
|
|
|
18,161 |
|
|
|
553 |
|
CMBX.NA.9.A |
|
2.00% |
|
Annual |
|
J.P. Morgan Securities LLC |
|
|
09/17/58 |
|
|
USD |
|
|
1,021 |
|
|
|
19,983 |
|
|
|
137,394 |
|
|
|
117,411 |
|
CMBX.NA.9.A |
|
2.00% |
|
Annual |
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
USD |
|
|
1,780 |
|
|
|
34,825 |
|
|
|
220,462 |
|
|
|
185,637 |
|
CMBX.NA.9.AAA |
|
0.50% |
|
Annual |
|
Credit Suisse International |
|
|
09/17/58 |
|
|
USD |
|
|
4,540 |
|
|
|
1,577 |
|
|
|
54,415 |
|
|
|
52,838 |
|
CMBX.NA.9.AAA |
|
0.50% |
|
Annual |
|
Deutsche Bank AG |
|
|
09/17/58 |
|
|
USD |
|
|
3,620 |
|
|
|
1,258 |
|
|
|
44,016 |
|
|
|
42,758 |
|
CMBX.NA.9.AAA |
|
0.50% |
|
Annual |
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
USD |
|
|
5,570 |
|
|
|
1,935 |
|
|
|
73,252 |
|
|
|
71,317 |
|
CMBX.NA.9.AAA |
|
0.50% |
|
Annual |
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
USD |
|
|
3,050 |
|
|
|
1,059 |
|
|
|
36,556 |
|
|
|
35,497 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Paid by the Fund |
|
Payment Frequency |
|
|
Counterparty |
|
Termination Date |
|
|
Notional
Amount (000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
CMBX.NA.9.AAA |
|
0.50% |
|
|
Annual |
|
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
USD |
|
|
2,530 |
|
|
$ |
879 |
|
|
$ |
30,324 |
|
|
$ |
29,445 |
|
CMBX.NA.6.AAA |
|
0.50% |
|
|
Monthly |
|
|
Deutsche Bank AG |
|
|
05/11/63 |
|
|
USD |
|
|
6,435 |
|
|
|
42,428 |
|
|
|
2,067 |
|
|
|
44,495 |
|
CMBX.NA.6.AAA |
|
0.50% |
|
|
Annual |
|
|
Deutsche Bank AG |
|
|
05/11/63 |
|
|
USD |
|
|
5,725 |
|
|
|
37,750 |
|
|
|
1,861 |
|
|
|
35,889 |
|
CMBX.NA.6.AAA |
|
0.50% |
|
|
Annual |
|
|
Deutsche Bank AG |
|
|
05/11/63 |
|
|
USD |
|
|
4,021 |
|
|
|
26,509 |
|
|
|
780 |
|
|
|
27,289 |
|
CMBX.NA.6.BBB- |
|
3.00% |
|
|
Annual |
|
|
J.P. Morgan Securities LLC |
|
|
05/11/63 |
|
|
USD |
|
|
850 |
|
|
|
87,682 |
|
|
|
83,574 |
|
|
|
4,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,488,511 |
|
|
$ |
707,679 |
|
|
$ |
780,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Credit Default Swaps Sell Protection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Received by the Fund |
|
Payment Frequency |
|
Counterparty |
|
Termination Date |
|
Credit Rating(a) |
|
Notional
Amount (000)(b) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
Scandinavian Airlines System Denmark Norway Sweden |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/19 |
|
Not Rated |
|
|
EUR |
|
|
|
1,000 |
|
|
$ |
47,344 |
|
|
$ |
(26,773 |
) |
|
$ |
74,117 |
|
Rallye SA |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/20 |
|
Not Rated |
|
|
EUR |
|
|
|
300 |
|
|
|
(55,348 |
) |
|
|
(53,424 |
) |
|
|
(1,924 |
) |
United Mexican States |
|
1.00% |
|
Quarterly |
|
Bank of America N.A. |
|
06/20/20 |
|
BBB+ |
|
|
USD |
|
|
|
7,452 |
|
|
|
54,554 |
|
|
|
(29,951 |
) |
|
|
84,505 |
|
Peoples Republic of China |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
09/20/20 |
|
A+ |
|
|
USD |
|
|
|
1,000 |
|
|
|
14,699 |
|
|
|
(3,602 |
) |
|
|
18,301 |
|
Peoples Republic of China |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
09/20/20 |
|
A+ |
|
|
USD |
|
|
|
1,000 |
|
|
|
14,699 |
|
|
|
(3,809 |
) |
|
|
18,508 |
|
United Mexican States |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
09/20/20 |
|
BBB+ |
|
|
USD |
|
|
|
7,452 |
|
|
|
51,346 |
|
|
|
(36,274 |
) |
|
|
87,620 |
|
ITRAXX.ASIA.XJ.IG.24.V1 |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/20 |
|
A- |
|
|
USD |
|
|
|
1,825 |
|
|
|
21,283 |
|
|
|
(25,199 |
) |
|
|
46,482 |
|
Rallye SA |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
06/20/21 |
|
Not Rated |
|
|
EUR |
|
|
|
300 |
|
|
|
(78,993 |
) |
|
|
(65,888 |
) |
|
|
(13,105 |
) |
Altice Finco SA |
|
5.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
12/20/22 |
|
CCC+ |
|
|
EUR |
|
|
|
400 |
|
|
|
13,415 |
|
|
|
17,788 |
|
|
|
(4,373 |
) |
Altice Finco SA |
|
5.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/22 |
|
CCC+ |
|
|
EUR |
|
|
|
720 |
|
|
|
24,147 |
|
|
|
16,752 |
|
|
|
7,395 |
|
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/22 |
|
BB+ |
|
|
EUR |
|
|
|
50 |
|
|
|
(6,558 |
) |
|
|
(1,957 |
) |
|
|
(4,601 |
) |
Commerzbank AG |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/22 |
|
Not Rated |
|
|
EUR |
|
|
|
1,300 |
|
|
|
(80,483 |
) |
|
|
(41,228 |
) |
|
|
(39,255 |
) |
Deutsche Bank AG |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
12/20/22 |
|
Not Rated |
|
|
EUR |
|
|
|
1,340 |
|
|
|
(48,880 |
) |
|
|
1,080 |
|
|
|
(49,960 |
) |
Intrum Justitia AB |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
12/20/22 |
|
BB+ |
|
|
EUR |
|
|
|
520 |
|
|
|
28,258 |
|
|
|
85,316 |
|
|
|
(57,058 |
) |
Intrum Justitia AB |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
12/20/22 |
|
BB+ |
|
|
EUR |
|
|
|
510 |
|
|
|
27,714 |
|
|
|
76,335 |
|
|
|
(48,621 |
) |
Intrum Justitia AB |
|
5.00% |
|
Quarterly |
|
Morgan Stanley & Co. International PLC |
|
12/20/22 |
|
BB+ |
|
|
EUR |
|
|
|
1,420 |
|
|
|
77,165 |
|
|
|
234,816 |
|
|
|
(157,651 |
) |
ITRAXX.FINSR.28.V1 |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
12/20/22 |
|
A- |
|
|
EUR |
|
|
|
13,200 |
|
|
|
119,506 |
|
|
|
339,641 |
|
|
|
(220,135 |
) |
Jaguar Land Rover Automotive PLC |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
12/20/22 |
|
BB+ |
|
|
EUR |
|
|
|
30 |
|
|
|
2,951 |
|
|
|
5,453 |
|
|
|
(2,502 |
) |
Jaguar Land Rover Automotive PLC |
|
5.00% |
|
Quarterly |
|
Morgan Stanley & Co. International PLC |
|
12/20/22 |
|
BB+ |
|
|
EUR |
|
|
|
60 |
|
|
|
5,903 |
|
|
|
10,608 |
|
|
|
(4,705 |
) |
SFR Group SA |
|
5.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
12/20/22 |
|
B |
|
|
EUR |
|
|
|
430 |
|
|
|
42,612 |
|
|
|
16,257 |
|
|
|
26,355 |
|
Telecom Italia SpA |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
12/20/22 |
|
BB+ |
|
|
EUR |
|
|
|
40 |
|
|
|
(1,657 |
) |
|
|
7,732 |
|
|
|
(9,389 |
) |
Wind Acquisition Finance SA |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
12/20/22 |
|
Not Rated |
|
|
EUR |
|
|
|
620 |
|
|
|
108,062 |
|
|
|
118,311 |
|
|
|
(10,249 |
) |
Wind Acquisition Finance SA |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/22 |
|
BB- |
|
|
EUR |
|
|
|
700 |
|
|
|
122,005 |
|
|
|
130,775 |
|
|
|
(8,770 |
) |
Wind Acquisition Finance SA |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
12/20/22 |
|
BB- |
|
|
EUR |
|
|
|
375 |
|
|
|
65,360 |
|
|
|
70,058 |
|
|
|
(4,698 |
) |
Adler Real Estate AG |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
06/20/23 |
|
BB+ |
|
|
EUR |
|
|
|
1,320 |
|
|
|
228,497 |
|
|
|
272,915 |
|
|
|
(44,418 |
) |
Altice France SA |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
06/20/23 |
|
B |
|
|
EUR |
|
|
|
530 |
|
|
|
49,560 |
|
|
|
9,465 |
|
|
|
40,095 |
|
Altice France SA |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
06/20/23 |
|
B |
|
|
EUR |
|
|
|
522 |
|
|
|
48,812 |
|
|
|
45,776 |
|
|
|
3,036 |
|
Altice France SA |
|
5.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
06/20/23 |
|
B |
|
|
EUR |
|
|
|
765 |
|
|
|
71,535 |
|
|
|
71,466 |
|
|
|
69 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Received by the Fund |
|
Payment Frequency |
|
Counterparty |
|
Termination Date |
|
|
Credit Rating(a) |
|
Notional
Amount (000)(b) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
Altice France SA |
|
5.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
B |
|
|
EUR |
|
|
|
530 |
|
|
$ |
49,560 |
|
|
$ |
12,085 |
|
|
$ |
37,475 |
|
Beazer Homes USA, Inc. |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
B- |
|
|
USD |
|
|
|
2,050 |
|
|
|
97,672 |
|
|
|
165,137 |
|
|
|
(67,465 |
) |
Beazer Homes USA, Inc. |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
B- |
|
|
USD |
|
|
|
622 |
|
|
|
29,616 |
|
|
|
28,764 |
|
|
|
852 |
|
Boparan Finance PLC |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
CCC+ |
|
|
EUR |
|
|
|
730 |
|
|
|
(60,152 |
) |
|
|
(68,124 |
) |
|
|
7,972 |
|
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
Bank of America N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
188 |
|
|
|
(28,619 |
) |
|
|
(29,203 |
) |
|
|
584 |
|
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
Bank of America N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
15 |
|
|
|
(2,346 |
) |
|
|
(2,394 |
) |
|
|
48 |
|
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
300 |
|
|
|
(45,649 |
) |
|
|
(39,011 |
) |
|
|
(6,638 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
580 |
|
|
|
(88,254 |
) |
|
|
(86,070 |
) |
|
|
(2,184 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
540 |
|
|
|
(82,167 |
) |
|
|
(54,514 |
) |
|
|
(27,653 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
530 |
|
|
|
(80,646 |
) |
|
|
(53,505 |
) |
|
|
(27,141 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
10 |
|
|
|
(1,522 |
) |
|
|
(1,010 |
) |
|
|
(512 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
10 |
|
|
|
(1,522 |
) |
|
|
(1,010 |
) |
|
|
(512 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
526 |
|
|
|
(79,979 |
) |
|
|
(74,303 |
) |
|
|
(5,676 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
422 |
|
|
|
(64,201 |
) |
|
|
(61,777 |
) |
|
|
(2,424 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
35 |
|
|
|
(5,263 |
) |
|
|
(5,064 |
) |
|
|
(199 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
15 |
|
|
|
(2,344 |
) |
|
|
(2,178 |
) |
|
|
(166 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
550 |
|
|
|
(83,689 |
) |
|
|
(56,161 |
) |
|
|
(27,528 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
10 |
|
|
|
(1,522 |
) |
|
|
(1,021 |
) |
|
|
(501 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
540 |
|
|
|
(82,168 |
) |
|
|
(53,985 |
) |
|
|
(28,183 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
526 |
|
|
|
(80,057 |
) |
|
|
(74,375 |
) |
|
|
(5,682 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
316 |
|
|
|
(48,034 |
) |
|
|
(41,771 |
) |
|
|
(6,263 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
210 |
|
|
|
(32,023 |
) |
|
|
(27,847 |
) |
|
|
(4,176 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
15 |
|
|
|
(2,347 |
) |
|
|
(2,180 |
) |
|
|
(167 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
10 |
|
|
|
(1,522 |
) |
|
|
(1,000 |
) |
|
|
(522 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
9 |
|
|
|
(1,408 |
) |
|
|
(1,224 |
) |
|
|
(184 |
) |
Casino Guichard Perrachon SA |
|
1.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
6 |
|
|
|
(938 |
) |
|
|
(816 |
) |
|
|
(122 |
) |
Deutsche Bank AG |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
Not Rated |
|
|
EUR |
|
|
|
1,320 |
|
|
|
(57,864 |
) |
|
|
(10,530 |
) |
|
|
(47,334 |
) |
Deutsche Bank AG |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
Not Rated |
|
|
EUR |
|
|
|
100 |
|
|
|
(4,384 |
) |
|
|
(827 |
) |
|
|
(3,557 |
) |
Glencore International AG |
|
5.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
BBB+ |
|
|
EUR |
|
|
|
1,323 |
|
|
|
240,684 |
|
|
|
270,009 |
|
|
|
(29,325 |
) |
Hema BondCo I BV |
|
5.00% |
|
Quarterly |
|
JPMorgan Chase Bank N.A. |
|
|
06/20/23 |
|
|
B- |
|
|
EUR |
|
|
|
800 |
|
|
|
(5,042 |
) |
|
|
33,225 |
|
|
|
(38,267 |
) |
Intesa San Paolo SpA |
|
1.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
|
06/20/23 |
|
|
Not Rated |
|
|
EUR |
|
|
|
140 |
|
|
|
(5,051 |
) |
|
|
(6,731 |
) |
|
|
1,680 |
|
Intrum Justitia AB |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
50 |
|
|
|
2,113 |
|
|
|
5,313 |
|
|
|
(3,200 |
) |
Intrum Justitia AB |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
20 |
|
|
|
845 |
|
|
|
2,005 |
|
|
|
(1,160 |
) |
Intrum Justitia AB |
|
5.00% |
|
Quarterly |
|
Credit Suisse International |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
9 |
|
|
|
387 |
|
|
|
1,084 |
|
|
|
(697 |
) |
Intrum Justitia AB |
|
5.00% |
|
Quarterly |
|
Morgan Stanley & Co. International PLC |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
31 |
|
|
|
1,305 |
|
|
|
3,659 |
|
|
|
(2,354 |
) |
Tata Motors Ltd. |
|
5.00% |
|
Quarterly |
|
BNP Paribas S.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
10 |
|
|
|
906 |
|
|
|
1,655 |
|
|
|
(749 |
) |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference
Obligation |
|
Financing Rate Received by the Fund |
|
Payment Frequency |
|
Counterparty |
|
Termination Date |
|
|
Credit Rating(a) |
|
Notional
Amount (000)(b) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
Tata Motors Ltd. |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
6 |
|
|
$ |
543 |
|
|
$ |
1,011 |
|
|
$ |
(468 |
) |
TDC A/S |
|
1.00% |
|
Quarterly |
|
Barclays Bank PLC |
|
|
06/20/23 |
|
|
B+ |
|
|
EUR |
|
|
|
200 |
|
|
|
(18,847 |
) |
|
|
(19,280 |
) |
|
|
433 |
|
TDC A/S |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
B+ |
|
|
EUR |
|
|
|
1,370 |
|
|
|
(129,106 |
) |
|
|
(127,752 |
) |
|
|
(1,354 |
) |
TDC A/S |
|
1.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
B+ |
|
|
EUR |
|
|
|
600 |
|
|
|
(56,543 |
) |
|
|
(56,522 |
) |
|
|
(21 |
) |
Tesco PLC |
|
1.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
06/20/23 |
|
|
BB+ |
|
|
EUR |
|
|
|
1,400 |
|
|
|
(12,443 |
) |
|
|
(7,082 |
) |
|
|
(5,361 |
) |
United Group BV |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
06/20/23 |
|
|
B |
|
|
EUR |
|
|
|
270 |
|
|
|
36,241 |
|
|
|
36,759 |
|
|
|
(518 |
) |
Constellium NV |
|
5.00% |
|
Quarterly |
|
Citibank N.A. |
|
|
12/20/24 |
|
|
B- |
|
|
EUR |
|
|
|
1,200 |
|
|
|
136,631 |
|
|
|
145,424 |
|
|
|
(8,793 |
) |
Constellium NV |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
12/20/24 |
|
|
B- |
|
|
EUR |
|
|
|
890 |
|
|
|
101,334 |
|
|
|
138,335 |
|
|
|
(37,001 |
) |
Constellium NV |
|
5.00% |
|
Quarterly |
|
Goldman Sachs International |
|
|
12/20/24 |
|
|
B- |
|
|
EUR |
|
|
|
660 |
|
|
|
75,147 |
|
|
|
75,117 |
|
|
|
30 |
|
CMBX.NA.7.AAA |
|
0.50% |
|
Monthly |
|
Morgan Stanley & Co. International PLC |
|
|
01/17/47 |
|
|
AAA |
|
|
USD |
|
|
|
5,000 |
|
|
|
28,794 |
|
|
|
(154,685 |
) |
|
|
183,479 |
|
CMBX.NA.3.AM |
|
0.50% |
|
Monthly |
|
Credit Suisse International |
|
|
12/13/49 |
|
|
A |
|
|
USD |
|
|
|
53 |
|
|
|
(229 |
) |
|
|
(4,571 |
) |
|
|
4,342 |
|
CMBX.NA.3.AM |
|
0.50% |
|
Monthly |
|
Goldman Sachs International |
|
|
12/13/49 |
|
|
A |
|
|
USD |
|
|
|
135 |
|
|
|
(577 |
) |
|
|
(11,673 |
) |
|
|
11,096 |
|
CMBX.NA.3.AM |
|
0.50% |
|
Monthly |
|
JPMorgan Chase Bank N.A. |
|
|
12/13/49 |
|
|
A |
|
|
USD |
|
|
|
291 |
|
|
|
(1,244 |
) |
|
|
(23,871 |
) |
|
|
22,627 |
|
CMBX.NA.4.AM |
|
0.50% |
|
Annual |
|
Deutsche Bank AG |
|
|
02/17/51 |
|
|
BBB+ |
|
|
USD |
|
|
|
73 |
|
|
|
(363 |
) |
|
|
(9,446 |
) |
|
|
9,083 |
|
CMBX.NA.8.A |
|
2.00% |
|
Annual |
|
Goldman Sachs International |
|
|
10/17/57 |
|
|
Not Rated |
|
|
USD |
|
|
|
1,710 |
|
|
|
(39,440 |
) |
|
|
(94,992 |
) |
|
|
55,552 |
|
CMBX.NA.8.A |
|
2.00% |
|
Monthly |
|
Goldman Sachs International |
|
|
10/17/57 |
|
|
Not Rated |
|
|
USD |
|
|
|
440 |
|
|
|
(10,148 |
) |
|
|
(43,753 |
) |
|
|
33,605 |
|
CMBX.NA.8.A |
|
2.00% |
|
Annual |
|
Morgan Stanley & Co. International PLC |
|
|
10/17/57 |
|
|
Not Rated |
|
|
USD |
|
|
|
290 |
|
|
|
(6,688 |
) |
|
|
(24,355 |
) |
|
|
17,667 |
|
CMBX.NA.9.BBB- |
|
3.00% |
|
Monthly |
|
Credit Suisse International |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
4,320 |
|
|
|
(444,723 |
) |
|
|
(385,976 |
) |
|
|
(58,747 |
) |
CMBX.NA.9.BBB- |
|
3.00% |
|
Annual |
|
Credit Suisse International |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
896 |
|
|
|
(92,239 |
) |
|
|
(92,451 |
) |
|
|
212 |
|
CMBX.NA.9.BBB- |
|
3.00% |
|
Monthly |
|
Deutsche Bank AG |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
2,190 |
|
|
|
(225,450 |
) |
|
|
(238,981 |
) |
|
|
13,531 |
|
CMBX.NA.9.BBB- |
|
3.00% |
|
Monthly |
|
Deutsche Bank AG |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
1,854 |
|
|
|
(190,860 |
) |
|
|
(226,038 |
) |
|
|
35,178 |
|
CMBX.NA.9.BBB- |
|
3.00% |
|
Monthly |
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
970 |
|
|
|
(99,857 |
) |
|
|
(124,973 |
) |
|
|
25,116 |
|
CMBX.NA.9.BBB- |
|
3.00% |
|
Monthly |
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
920 |
|
|
|
(94,709 |
) |
|
|
(113,854 |
) |
|
|
19,145 |
|
CMBX.NA.9.BBB- |
|
3.00% |
|
Monthly |
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
880 |
|
|
|
(90,592 |
) |
|
|
(84,359 |
) |
|
|
(6,233 |
) |
CMBX.NA.9.BBB- |
|
3.00% |
|
Monthly |
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
770 |
|
|
|
(79,268 |
) |
|
|
(80,842 |
) |
|
|
1,574 |
|
CMBX.NA.9.BBB- |
|
3.00% |
|
Annual |
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
630 |
|
|
|
(64,855 |
) |
|
|
(62,989 |
) |
|
|
(1,866 |
) |
CMBX.NA.9.BBB- |
|
3.00% |
|
Monthly |
|
Morgan Stanley & Co. International PLC |
|
|
09/17/58 |
|
|
Not Rated |
|
|
USD |
|
|
|
127 |
|
|
|
(13,074 |
) |
|
|
(15,410 |
) |
|
|
2,336 |
|
CMBX.NA.10.A |
|
2.00% |
|
Monthly |
|
Deutsche Bank AG |
|
|
11/17/59 |
|
|
A- |
|
|
USD |
|
|
|
3,340 |
|
|
|
(68,677 |
) |
|
|
(147,575 |
) |
|
|
78,898 |
|
CMBX.NA.10.A |
|
2.00% |
|
Monthly |
|
Deutsche Bank AG |
|
|
11/17/59 |
|
|
A- |
|
|
USD |
|
|
|
1,670 |
|
|
|
(34,342 |
) |
|
|
(75,029 |
) |
|
|
40,687 |
|
CMBX.NA.10.BBB- |
|
3.00% |
|
Annual |
|
J.P. Morgan Securities LLC |
|
|
11/17/59 |
|
|
BBB- |
|
|
USD |
|
|
|
60 |
|
|
|
(5,390 |
) |
|
|
(5,246 |
) |
|
|
(144 |
) |
CMBX.NA.6.BBB- |
|
3.00% |
|
Annual |
|
Credit Suisse International |
|
|
05/11/63 |
|
|
BBB- |
|
|
USD |
|
|
|
850 |
|
|
|
(87,682 |
) |
|
|
(67,678 |
) |
|
|
(20,004 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,046,773 |
) |
|
$ |
(893,993 |
) |
|
$ |
(152,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Using S&Ps rating of the issuer or the underlying securities of the index, as applicable. |
|
(b) |
The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the
terms of the agreement. |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
OTC Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid by the Fund |
|
Received by the
Fund |
|
Counterparty |
|
|
Effective Date |
|
Termination Date |
|
Notional
Amount (000) |
|
|
Value |
|
|
Upfront Premium Paid
(Received) |
|
|
Unrealized Appreciation
(Depreciation) |
|
Rate |
|
Frequency |
|
Rate |
|
Frequency |
4.85% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
|
Bank of America N.A. |
|
|
N/A |
|
11/01/18 |
|
|
MXN |
|
|
|
23,232 |
|
|
$ |
15,050 |
|
|
$ |
41 |
|
|
$ |
15,009 |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
7.07% |
|
Monthly |
|
|
Citibank N.A. |
|
|
N/A |
|
11/21/18 |
|
|
MXN |
|
|
|
231,800 |
|
|
|
(59,026 |
) |
|
|
|
|
|
|
(59,026 |
) |
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
7.06% |
|
Monthly |
|
|
JPMorgan Chase Bank N.A. |
|
|
N/A |
|
11/21/18 |
|
|
MXN |
|
|
|
278,160 |
|
|
|
(71,485 |
) |
|
|
|
|
|
|
(71,485 |
) |
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
6.98% |
|
Monthly |
|
|
Citibank N.A. |
|
|
N/A |
|
11/28/18 |
|
|
MXN |
|
|
|
395,600 |
|
|
|
(110,287 |
) |
|
|
(102 |
) |
|
|
(110,185 |
) |
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
6.98% |
|
Monthly |
|
|
JPMorgan Chase Bank N.A. |
|
|
N/A |
|
11/28/18 |
|
|
MXN |
|
|
|
224,417 |
|
|
|
(62,564 |
) |
|
|
(58 |
) |
|
|
(62,506 |
) |
4.77% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
|
Citibank N.A. |
|
|
N/A |
|
12/05/18 |
|
|
MXN |
|
|
|
16,034 |
|
|
|
12,820 |
|
|
|
22 |
|
|
|
12,798 |
|
4.70% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
|
Bank of America N.A. |
|
|
N/A |
|
12/06/18 |
|
|
MXN |
|
|
|
16,034 |
|
|
|
13,088 |
|
|
|
21 |
|
|
|
13,067 |
|
4.76% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
|
Citibank N.A. |
|
|
N/A |
|
12/06/18 |
|
|
MXN |
|
|
|
16,034 |
|
|
|
12,862 |
|
|
|
22 |
|
|
|
12,840 |
|
7-day China Fixing Repo Rates, 3.40% |
|
Quarterly |
|
3.33% |
|
Quarterly |
|
|
Citibank N.A. |
|
|
09/19/18(a) |
|
09/19/20 |
|
|
CNY |
|
|
|
156,000 |
|
|
|
95,837 |
|
|
|
|
|
|
|
95,837 |
|
3.27% |
|
Quarterly |
|
3-month LIBOR, 2.34% |
|
Semi-Annual |
|
|
Deutsche Bank AG |
|
|
N/A |
|
05/16/21 |
|
|
USD |
|
|
|
9,510 |
|
|
|
(122,733 |
) |
|
|
|
|
|
|
(122,733 |
) |
1.06% |
|
Quarterly |
|
3-month TAIBOR, 0.66% |
|
Quarterly |
|
|
Bank of America N.A. |
|
|
09/19/18(a) |
|
09/19/23 |
|
|
TWD |
|
|
|
232,527 |
|
|
|
(46,714 |
) |
|
|
|
|
|
|
(46,714 |
) |
1.06% |
|
Quarterly |
|
3-month TAIBOR, 0.66% |
|
Quarterly |
|
|
JPMorgan Chase Bank N.A. |
|
|
09/19/18(a) |
|
09/19/23 |
|
|
TWD |
|
|
|
334,613 |
|
|
|
(67,223 |
) |
|
|
|
|
|
|
(67,223 |
) |
5.73% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
|
Bank of America N.A. |
|
|
N/A |
|
01/03/25 |
|
|
MXN |
|
|
|
23,376 |
|
|
|
132,363 |
|
|
|
262 |
|
|
|
132,101 |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
6.33% |
|
Monthly |
|
|
Citibank N.A. |
|
|
N/A |
|
06/09/25 |
|
|
MXN |
|
|
|
14,869 |
|
|
|
(64,948 |
) |
|
|
(72 |
) |
|
|
(64,876 |
) |
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
6.33% |
|
Monthly |
|
|
Citibank N.A. |
|
|
N/A |
|
07/17/25 |
|
|
MXN |
|
|
|
36,610 |
|
|
|
(161,250 |
) |
|
|
(140 |
) |
|
|
(161,110 |
) |
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
6.32% |
|
Monthly |
|
|
Goldman Sachs International |
|
|
N/A |
|
08/06/25 |
|
|
MXN |
|
|
|
109,616 |
|
|
|
(488,620 |
) |
|
|
(416 |
) |
|
|
(488,204 |
) |
6.31% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
|
Bank of America N.A. |
|
|
N/A |
|
08/11/25 |
|
|
MXN |
|
|
|
36,783 |
|
|
|
165,181 |
|
|
|
154 |
|
|
|
165,027 |
|
6.31% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
|
Bank of America N.A. |
|
|
N/A |
|
08/11/25 |
|
|
MXN |
|
|
|
36,783 |
|
|
|
165,181 |
|
|
|
154 |
|
|
|
165,027 |
|
6.31% |
|
Monthly |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
|
Deutsche Bank AG |
|
|
N/A |
|
08/11/25 |
|
|
MXN |
|
|
|
136,536 |
|
|
|
614,209 |
|
|
|
572 |
|
|
|
613,637 |
|
28-day MXIBTIIE, 8.10% |
|
Monthly |
|
6.27% |
|
Monthly |
|
|
Bank of America N.A. |
|
|
N/A |
|
12/05/25 |
|
|
MXN |
|
|
|
4,348 |
|
|
|
(20,763 |
) |
|
|
(45 |
) |
|
|
(20,718 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(49,022 |
) |
|
$ |
415 |
|
|
$ |
(49,437 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Forward swap.
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
OTC Total Return Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid by the Fund |
|
Received by the Fund |
|
Counterparty |
|
Termination Date |
|
|
Notional Amount
(000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
Rate |
|
Frequency |
|
Rate |
|
Frequency |
Markit iBoxx EUR Contingent Convertible Index |
|
At Termination |
|
3-month EURIBOR, (0.32)% |
|
At Termination |
|
Goldman Sachs International |
|
|
09/20/18 |
|
|
EUR |
|
|
2,506 |
|
|
$ |
(76,989 |
) |
|
$ |
1,595 |
|
|
$ |
(78,584 |
) |
iBoxx EUR Liquid High Yield Index |
|
At Termination |
|
3-month EURIBOR, (0.32)% |
|
At Termination |
|
JPMorgan Chase Bank N.A. |
|
|
09/20/18 |
|
|
EUR |
|
|
15,206 |
|
|
|
49,867 |
|
|
|
(12,029 |
) |
|
|
61,896 |
|
iBoxx EUR Liquid High Yield Index |
|
At Termination |
|
3-month EURIBOR, (0.32)% |
|
At Termination |
|
JPMorgan Chase Bank N.A. |
|
|
09/20/18 |
|
|
EUR |
|
|
10,984 |
|
|
|
26,151 |
|
|
|
(7,612 |
) |
|
|
33,763 |
|
Superior Energy Services, Inc. |
|
Quarterly |
|
3-month LIBOR plus 0.05%, 2.34% |
|
Quarterly |
|
BNP Paribas S.A. |
|
|
02/07/19 |
|
|
USD |
|
|
648 |
|
|
|
85,666 |
|
|
|
|
|
|
|
85,666 |
|
SPDR S&P Oil & Gas Exploration & Production ETF |
|
Monthly |
|
1-month LIBOR minus 0.90%, 2.09% |
|
Monthly |
|
Merrill Lynch International |
|
|
03/15/19 |
|
|
USD |
|
|
2,091 |
|
|
|
(127,558 |
) |
|
|
|
|
|
|
(127,558 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(42,863 |
) |
|
$ |
(18,046 |
) |
|
$ |
(24,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Total Return Swaps(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference Entity |
|
Counterparty |
|
Expiration
Dates |
|
|
Net
Notional |
|
|
Unrealized Appreciation (Depreciation) |
|
|
Net Value of Reference Entities |
|
|
Gross Notional Amount Net Asset Percentage |
|
Equity Securities Long/Short |
|
Bank of America N.A. |
|
|
02/17/23-02/20/23 |
|
|
USD |
6,130,865 |
|
|
$ |
(90,992 |
)(b) |
|
$ |
5,980,819 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The Master Portfolio receives or pays the total return on a portfolio of long and short positions underlying the total
return swap. In addition, the Master Portfolio pays or receives a variable rate of interest, based on a specified benchmark, plus or minus a spread in a range of 20-125 basis points. The benchmark and spread
are determined based upon the country and/or currency of the individual underlying positions. The following are the specified benchmarks used in determining the variable rate of interest: |
|
EURIBOR 1 Week
Intercontinental Exchange LIBOR:
GBP 1 Week
USD 1 Week
|
(b) |
Amount includes $59,054 of net dividends and financing fees |
|
OTC Total Return Volatility Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference Entity |
|
Volatility Strike Price |
|
|
Counterparty |
|
|
Expiration Date |
|
|
Notional Amount
(000) |
|
|
Value |
|
|
Upfront Premium Paid (Received) |
|
|
Unrealized Appreciation (Depreciation) |
|
JPY Currency |
|
|
8.90% |
|
|
|
Deutsche Bank AG |
|
|
|
02/26/19 |
|
|
|
JPY |
|
|
|
41,565 |
|
|
$ |
(137,443 |
) |
|
|
|
|
|
$ |
(137,443 |
) |
JPY Currency |
|
|
8.90% |
|
|
|
Deutsche Bank AG |
|
|
|
02/26/19 |
|
|
|
JPY |
|
|
|
20,851 |
|
|
|
(68,948 |
) |
|
|
|
|
|
|
(68,948 |
) |
JPY Currency |
|
|
8.73% |
|
|
|
Deutsche Bank AG |
|
|
|
04/03/19 |
|
|
|
JPY |
|
|
|
41,565 |
|
|
|
(68,242 |
) |
|
|
|
|
|
|
(68,242 |
) |
JPY Currency |
|
|
8.90% |
|
|
|
Deutsche Bank AG |
|
|
|
04/03/19 |
|
|
|
JPY |
|
|
|
20,683 |
|
|
|
(53,974 |
) |
|
|
|
|
|
|
(53,974 |
) |
JPY Currency |
|
|
8.90% |
|
|
|
Deutsche Bank AG |
|
|
|
04/03/19 |
|
|
|
JPY |
|
|
|
20,683 |
|
|
|
(53,974 |
) |
|
|
|
|
|
|
(53,974 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(382,581 |
) |
|
|
|
|
|
$ |
(382,581 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Abbreviations
|
|
|
ARS |
|
Argentine Peso |
AUD |
|
Australian Dollar |
BRL |
|
Brazilian Real |
CAD |
|
Canadian Dollar |
CHF |
|
Swiss Franc |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
CLP |
|
Chilean Peso |
CNH |
|
Chinese Yuan Offshore |
CNY |
|
Chinese Yuan |
COP |
|
Colombian Peso |
EUR |
|
Euro |
GBP |
|
British Pound |
HKD |
|
Hong Kong Dollar |
IDR |
|
Indonesian Rupiah |
INR |
|
Indian Rupee |
JPY |
|
Japanese Yen |
KRW |
|
South Korean Won |
MXN |
|
Mexican Peso |
NGN |
|
Nigerian Naira |
NOK |
|
Norwegian Krone |
NZD |
|
New Zealand Dollar |
PLN |
|
Polish Zloty |
RUB |
|
Russian Ruble |
SEK |
|
Swedish Krona |
SGD |
|
Singapore Dollar |
TRY |
|
Turkish Lira |
TWD |
|
Taiwan New Dollar |
USD |
|
US Dollar |
ZAR |
|
South African Rand |
|
Portfolio Abbreviations |
|
|
ABS |
|
Asset-Backed Security |
AGM |
|
Assurance Guaranty Municipal Corp. |
AKA |
|
Also Known As |
AMBAC |
|
AMBAC Assurance Corp. |
CDO |
|
Collateralized Debt Obligation |
CLO |
|
Collateralized Loan Obligation |
DAC |
|
Designated Activity Company |
ETF |
|
Exchange-Traded Fund |
EURIBOR |
|
Euro Interbank Offered Rate |
FKA |
|
Formerly Known As |
GO |
|
General Obligation Bonds |
JIBAR |
|
Johannesburg Interbank Average Rate |
LIBOR |
|
London Interbank Offered Rate |
MXIBTIIE |
|
Mexico Interbank TIIE 28-Day |
OTC |
|
Over-the-counter |
PIK |
|
Payment-in-kind |
PSF |
|
Permanent School Fund |
RB |
|
Revenue Bonds |
REMIC |
|
Real Estate Mortgage Investment Conduit |
S&P |
|
Standard & Poors |
SCA |
|
Svenska Cellulosa Aktiebolaget |
SPDR |
|
Standard & Poors Depositary Receipts |
TA |
|
Tax Allocation |
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
TAIBOR |
|
Taiwan Interbank
Offered Rate |
TBA |
|
To-be-announced |
WIBOR |
|
Warsaw Interbank
Offered Rate |
WTI |
|
West Texas
Intermediate |
Fair Value Hierarchy as of Period End
Various inputs are used in determining the fair value of investments and derivative financial instruments. These inputs to valuation techniques are
categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
|
|
|
Level 1 Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the
Fund has the ability to access |
|
|
|
Level 2 Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities
in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves,
volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market-corroborated inputs) |
|
|
|
Level 3 Unobservable inputs based on the best information available in the circumstances, to the extent
observable inputs are not available (including the Funds own assumptions used in determining the fair value of investments and derivative financial instruments) |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into
different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
Investments classified within Level 3 have significant unobservable inputs used by the BlackRock Global Valuation Methodologies Committee (the Global Valuation Committee) in determining the price for Fair Valued Investments.
Level 3 Investments include equity or debt issued by private companies. There may not be a secondary market, and/or there are a limited number of investors. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the Global Valuation Committee in the absence of market information.
Changes in valuation techniques may result in transfers into or out of an assigned level within the hierarchy. In accordance with the Master
Portfolios policy, transfers between different levels of the fair value hierarchy are deemed to have occurred as of the beginning of the reporting period. The categorization of a value determined for investments and derivative financial
instruments is based on the pricing transparency of the investments and derivative financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Master
Portfolios policy regarding valuation of investments and derivative financial instruments, refer to the Master Portfolios most recent financial statements as contained in its semi-annual report.
The following tables summarize the Master Portfolios investments and derivative financial instruments categorized in the disclosure hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-Backed Securities |
|
$ |
|
|
|
$ |
1,600,804,452 |
|
|
$ |
71,362,592 |
|
|
$ |
1,672,167,044 |
|
Common Stocks(a) |
|
|
31,495,079 |
|
|
|
3,695,203 |
|
|
|
211,064 |
|
|
|
35,401,346 |
|
Corporate Bonds(a) |
|
|
|
|
|
|
4,127,317,669 |
|
|
|
137,180,100 |
|
|
|
4,264,497,769 |
|
Floating Rate Loan Interests(a) |
|
|
|
|
|
|
271,582,154 |
|
|
|
134,085,029 |
|
|
|
405,667,183 |
|
Foreign Agency Obligations |
|
|
|
|
|
|
58,265,954 |
|
|
|
|
|
|
|
58,265,954 |
|
Foreign Government Obligations |
|
|
|
|
|
|
476,728,258 |
|
|
|
|
|
|
|
476,728,258 |
|
Investment Companies |
|
|
157,083,351 |
|
|
|
|
|
|
|
|
|
|
|
157,083,351 |
|
Non-Agency Mortgage-Backed Securities |
|
|
|
|
|
|
696,978,922 |
|
|
|
59,114,104 |
|
|
|
756,093,026 |
|
Preferred Securities(a) |
|
|
9,469,824 |
|
|
|
108,890,684 |
|
|
|
233,018 |
|
|
|
118,593,526 |
|
Taxable Municipal Bonds |
|
|
|
|
|
|
719,929,137 |
|
|
|
|
|
|
|
719,929,137 |
|
U.S. Government Sponsored Agency Securities |
|
|
|
|
|
|
8,343,498,162 |
|
|
|
1,139,933 |
|
|
|
8,344,638,095 |
|
U.S. Treasury Obligations |
|
|
|
|
|
|
921,069,473 |
|
|
|
|
|
|
|
921,069,473 |
|
Short-Term Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowed Bond Agreements |
|
|
|
|
|
|
104,800,187 |
|
|
|
|
|
|
|
104,800,187 |
|
Certificates of Deposit |
|
|
|
|
|
|
170,485,423 |
|
|
|
|
|
|
|
170,485,423 |
|
Commercial Paper |
|
|
|
|
|
|
112,526,456 |
|
|
|
|
|
|
|
112,526,456 |
|
Foreign Government Obligations |
|
|
|
|
|
|
258,624,984 |
|
|
|
|
|
|
|
258,624,984 |
|
Money Market Funds |
|
|
65,933,690 |
|
|
|
|
|
|
|
|
|
|
|
65,933,690 |
|
U.S. Treasury Obligations |
|
|
|
|
|
|
999,862 |
|
|
|
|
|
|
|
999,862 |
|
Options Purchased: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity contracts |
|
|
1,994,006 |
|
|
|
18,755 |
|
|
|
|
|
|
|
2,012,761 |
|
Foreign currency exchange contracts |
|
|
|
|
|
|
12,588,651 |
|
|
|
|
|
|
|
12,588,651 |
|
Credit contracts |
|
|
|
|
|
|
223,334 |
|
|
|
|
|
|
|
223,334 |
|
Interest rate contracts |
|
|
373,027 |
|
|
|
20,520,717 |
|
|
|
|
|
|
|
20,893,744 |
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TBA Sale Commitments |
|
$ |
|
|
|
$ |
(4,140,529,785 |
) |
|
$ |
|
|
|
$ |
(4,140,529,785 |
) |
Borrowed Bonds |
|
|
|
|
|
|
(101,453,610 |
) |
|
|
|
|
|
|
(101,453,610 |
) |
Investments Sold Short |
|
|
|
|
|
|
(764,000 |
) |
|
|
|
|
|
|
(764,000 |
) |
Unfunded floating rate loan interests(b) |
|
|
|
|
|
|
(618 |
) |
|
|
|
|
|
|
(618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
$ |
266,348,977 |
|
|
$ |
13,766,800,424 |
|
|
$ |
403,325,840 |
|
|
$ |
14,436,475,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments Valued at NAV(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,785,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,451,260,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
See above Consolidated Schedule of Investments for values in each industry. |
|
|
(b) |
Unfunded floating rate loan interests are valued at the unrealized appreciation (depreciation) on the commitment.
|
|
|
(c) |
As of June 30, 2018, certain investments of the Master Portfolio were fair valued using NAV per share as no quoted
market value is available and therefore have been excluded from the fair value hierarchy. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Derivative Financial Instruments(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts |
|
$ |
858,879 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
858,879 |
|
Credit contracts |
|
|
|
|
|
|
4,251,038 |
|
|
|
|
|
|
|
4,251,038 |
|
Equity contracts |
|
|
974,480 |
|
|
|
85,666 |
|
|
|
|
|
|
|
1,060,146 |
|
Foreign currency exchange contracts |
|
|
|
|
|
|
34,869,561 |
|
|
|
|
|
|
|
34,869,561 |
|
Interest rate contracts |
|
|
4,360,285 |
|
|
|
8,112,487 |
|
|
|
|
|
|
|
12,472,772 |
|
Other contracts |
|
|
|
|
|
|
39,844 |
|
|
|
|
|
|
|
39,844 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts |
|
|
(1,073,102 |
) |
|
|
|
|
|
|
|
|
|
|
(1,073,102 |
) |
Credit contracts |
|
|
|
|
|
|
(3,496,856 |
) |
|
|
|
|
|
|
(3,496,856 |
) |
Equity contracts |
|
|
(457,170 |
) |
|
|
(224,383 |
) |
|
|
|
|
|
|
(681,553 |
) |
Foreign currency exchange contracts |
|
|
|
|
|
|
(22,297,076 |
) |
|
|
|
|
|
|
(22,297,076 |
) |
Interest rate contracts |
|
|
(15,206,168 |
) |
|
|
(10,671,691 |
) |
|
|
|
|
|
|
(25,877,859 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(10,542,796 |
) |
|
$ |
10,668,590 |
|
|
|
|
|
|
$ |
125,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Derivative financial instruments are swaps, financial futures contracts, forward foreign currency exchange contracts and
options written. Swaps, financial futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument and options written are shown at value. |
|
The Master Portfolio may hold assets and/or liabilities in which the fair value approximates the carrying amount
or face value, including accrued interest, for financial reporting purposes. As of period end, reverse repurchase agreements of $411,433,994 are categorized as Level 2 within the disclosure hierarchy.
During the period ended June 30, 2018, there were no transfers between Level 1 and Level 2.
A reconciliation of Level 3 investments is presented when the Master Portfolio had a significant amount of Level 3 investments at the beginning
and/or end of the period in relation to net assets. The following table is a reconciliation of Level 3 investments for which significant unobservable inputs were used in determining fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-Backed Securities |
|
|
Common Stocks |
|
|
Corporate
Bonds |
|
|
Floating Rate Loan Interests |
|
|
Non-Agency Mortgage- Backed Securities |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening Balance, as of September 30, 2017 |
|
$ |
80,564,232 |
|
|
$ |
293,715 |
|
|
$ |
854 |
|
|
$ |
76,050,819 |
|
|
$ |
85,921,687 |
|
Transfers into Level 3 |
|
|
67,174 |
|
|
|
|
|
|
|
828,945 |
|
|
|
|
|
|
|
9,995,053 |
|
Transfers out of Level 3 |
|
|
(49,604,152 |
) |
|
|
|
|
|
|
|
|
|
|
(7,648,550 |
) |
|
|
(15,705,500 |
) |
Accrued discounts/premiums |
|
|
(257,375 |
) |
|
|
|
|
|
|
(2,194 |
) |
|
|
(43,923 |
) |
|
|
(1,843,238 |
) |
Net realized gain (loss) |
|
|
700,900 |
|
|
|
|
|
|
|
|
|
|
|
454,871 |
|
|
|
502,766 |
|
Net change in unrealized appreciation (depreciation)(a)
|
|
|
(15,964,177 |
) |
|
$ |
(82,651 |
) |
|
|
(446,780 |
) |
|
|
55,031 |
|
|
|
(288,888 |
) |
Purchases |
|
|
70,806,066 |
|
|
|
|
|
|
|
136,800,000 |
|
|
|
122,329,677 |
|
|
|
11,163,465 |
|
Sales |
|
|
(14,950,076 |
) |
|
|
|
|
|
|
(725 |
) |
|
|
(57,112,896 |
) |
|
|
(30,631,241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing Balance, as of June 30, 2018 |
|
$ |
71,362,592 |
|
|
$ |
211,064 |
|
|
$ |
137,180,100 |
|
|
$ |
134,085,029 |
|
|
$ |
59,114,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation (depreciation) on investments still held at June 30, 2018(a) |
|
$ |
(15,964,177 |
) |
|
$ |
(82,651 |
) |
|
$ |
(446,653 |
) |
|
$ |
412,323 |
|
|
$ |
418,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Schedule of Investments (unaudited) (continued)
June 30, 2018 |
|
Master Total Return Portfolio of Master Bond LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Securities |
|
|
U.S. Government Sponsored Agency Securities |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Opening Balance, as of September 30, 2017 |
|
$ |
324,267 |
|
|
$ |
|
|
|
$ |
243,155,574 |
|
Transfers into Level 3 |
|
|
|
|
|
|
|
|
|
|
10,891,172 |
|
Transfers out of Level 3 |
|
|
|
|
|
|
|
|
|
|
(72,958,202 |
) |
Accrued discounts/premiums |
|
|
|
|
|
|
|
|
|
|
(2,146,730 |
) |
Net realized gain (loss) |
|
|
|
|
|
|
|
|
|
|
1,658,537 |
|
Net change in unrealized appreciation (depreciation)(a)
|
|
|
(91,249 |
) |
|
|
(106,833 |
) |
|
|
(16,925,547 |
) |
Purchases |
|
|
|
|
|
|
1,246,766 |
|
|
|
342,345,974 |
|
Sales |
|
|
|
|
|
|
|
|
|
|
(102,694,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing Balance, as of June 30, 2018 |
|
$ |
233,018 |
|
|
$ |
1,139,933 |
|
|
$ |
403,325,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation (depreciation) on investments still held at June 30, 2018(a) |
|
$ |
(91,249 |
) |
|
$ |
(106,833 |
) |
|
$ |
(15,861,034 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Any difference between net change in unrealized appreciation (depreciation) and net change in unrealized appreciation
(depreciation) on investments still held at June 30, 2018, is generally due to investments no longer held or categorized as Level 3 at period end. |
|
The Master Portfolios investments that are categorized as Level 3 were valued utilizing third party
pricing information without adjustment. Such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of such Level 3 investments.
Item 2 |
Controls and Procedures |
2(a) |
The registrants principal executive and principal financial officers, or persons performing similar functions, have
concluded that the registrants disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the 1940 Act)) are effective as
of a date within 90 days of the filing of this report based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rule 15d-15(b) under the Securities
Exchange Act of 1934, as amended. |
2(b) |
There were no changes in the registrants internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrants last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrants internal control over
financial reporting. |
|
Certifications Attached hereto |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, each registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BlackRock Balanced Capital Fund, Inc., Master Advantage Large
Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC
|
|
|
By: |
|
/s/ John M. Perlowski |
|
|
John M. Perlowski |
|
|
Chief Executive Officer (principal executive officer) of |
|
|
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC |
|
|
Date: |
|
August 22, 2018 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed
below by the following persons on behalf of each registrant and in the capacities and on the dates indicated.
|
|
|
By: |
|
/s/ John M. Perlowski |
|
|
John M. Perlowski |
|
|
Chief Executive Officer (principal executive officer) of |
|
|
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC |
|
|
Date: |
|
August 22, 2018 |
|
|
By: |
|
/s/ Neal J. Andrews |
|
|
Neal J. Andrews |
|
|
Chief Financial Officer (principal financial officer) of |
|
|
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC |
|
|
Date: |
|
August 22, 2018 |