UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY
Investment Company Act file number: 811-02405, 811-09739 and 811-21434
Name of Fund: BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC
Fund Address: 100 Bellevue Parkway, Wilmington, DE 19809
Name and address of agent for service: John M. Perlowski, Chief Executive Officer, BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC, 55 East 52nd Street, New York, NY 10055
Registrants telephone number, including area code: (800) 441-7762
Date of fiscal year end: 09/30/2017
Date of reporting period: 06/30/2017
Item 1 Schedule of Investments |
Schedule of Investments June 30, 2017 (Unaudited) | BlackRock Balanced Capital Fund, Inc. | |||
(Percentages shown are based on Net Assets) |
Notes to Schedule of Investments |
* | As of June 30, 2017, gross unrealized appreciation and depreciation based on cost for U.S. federal income tax purposes were as follows: |
Tax cost |
$ | 937,091,314 | ||
|
|
|||
Gross unrealized appreciation |
$ | 99,496,476 | ||
Gross unrealized depreciation |
(728,856 | ) | ||
|
|
|||
Net unrealized appreciation |
$ | 98,767,620 | ||
|
|
(a) | During the period ended June 30, 2017, investments in issuers considered to be affiliates of the Fund for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows: |
Affiliate | Shares/ Investment Value Held at September 30, 2016 |
Shares/ Investment Value Purchased |
Shares/ Sold |
Shares/ Investment Value Held at June 30, 2017 |
Value at June 30, 2017 |
Income |
Net Realized (Loss)1 |
Change in Unrealized Appreciation (Depreciation) |
||||||||||||||||||||||||
BlackRock Liquidity Funds, T-Fund, Institutional Class |
17,294,562 | 54,409,289 | 2 | | 71,703,851 | $ | 71,703,851 | $ | 214,094 | $ | 164 | | ||||||||||||||||||||
iShares Core S&P 500 ETF |
104,400 | 105,779 | (210,179 | ) | | | 73,631 | 686,710 | $ | (524,088 | ) | |||||||||||||||||||||
iShares Core U.S. Aggregate Bond ETF |
360,230 | 73,363 | | 433,593 | 47,482,769 | 819,979 | | (948,225 | ) | |||||||||||||||||||||||
Master Large Cap Core Portfolio of Master Large Cap Series LLC |
$ | 567,148,794 | $ | 37,175,075 | 2,3 | | $ | 604,323,869 | 604,323,869 | 8,302,642 | 142,650,226 | (37,215,474 | ) | |||||||||||||||||||
Master Total Return Portfolio of Master Bond LLC |
$ | 324,410,915 | | $ | (50,710,861 | )3,4 | $ | 273,700,054 | 273,700,054 | 7,801,050 | (2,784,715 | ) | 5,007,439 | |||||||||||||||||||
Total |
$ | 997,210,543 | $ | 17,211,396 | $ | 140,552,385 | $ | (33,680,348 | ) | |||||||||||||||||||||||
|
|
1 | Includes net capital gain distributions. |
2 | Represents net shares/investment value purchased. |
3 | Inclusive of income, expense, realized and unrealized gains and losses allocated from the Master Portfolio. |
4 | Represents net investment value sold. |
(b) | Current yield as of period end. |
BlackRock Balanced Capital Fund, Inc. (the Fund) seeks to achieve its investment objective by investing a significant amount of its assets in Master Large Cap Core Portfolio of Master Large Cap Series LLC and Master Total Return Portfolio of Master Bond LLC (collectively the Master Portfolios), which have the same investment objectives and strategies as the Fund. As of period end, the value of the investments and the percentage owned by the Fund of Master Large Cap Core Portfolio and Master Total Return Portfolio was $604,323,869 and $273,700,054, respectively and 27.2% and 2.5%, respectively.
BLACKROCK BALANCED CAPITAL FUND, INC. | JUNE 30, 2017 | 1 |
Schedule of Investments (continued) | BlackRock Balanced Capital Fund, Inc. |
Portfolio Abbreviations | ||
ETF | Exchange-Traded Fund | |
S&P | Standard & Poors | |
USD | U.S. Dollar |
Derivative Financial Instruments Outstanding as of Period End |
Futures Contracts | ||||||||||||||||||||
Contracts Long |
Issue | Expiration |
Notional Value |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
89 | CAC 40 10 Euro Index | July 2017 | USD | 5,201,002 | $(152,389 | ) | ||||||||||||||
76 | U.S. Treasury Notes (10 Year) | September 2017 | USD | 9,540,375 | (28,411 | ) | ||||||||||||||
116 | Nikkei 225 Index | September 2017 | USD | 20,647,433 | 20,022 | |||||||||||||||
15 | DAX Index | September 2017 | USD | 5,276,744 | (178,322 | ) | ||||||||||||||
38 | Euro Currency | September 2017 | USD | 5,446,825 | 112,401 | |||||||||||||||
Total | $(226,699 | ) | ||||||||||||||||||
|
|
Fair Value Hierarchy as of Period End |
Various inputs are used in determining the fair value of investments and derivative financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
| Level 1 Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Fund has the ability to access |
| Level 2 Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other marketcorroborated inputs) |
| Level 3 Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Funds own assumptions used in determining the fair value of investments and derivative financial instruments) |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the BlackRock Global Valuation Methodologies Committee (the Global Valuation Committee) in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the Global Valuation Committee in the absence of market information.
Changes in valuation techniques may result in transfers into or out of an assigned level within the hierarchy. In accordance with the Funds policy, transfers between different levels of the fair value hierarchy are deemed to have occurred as of the beginning of the reporting period. The categorization of a value determined for investments and derivative financial instruments is based on the pricing transparency of the investments and derivative financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Funds policy regarding valuation of investments and derivative financial instruments, refer to the Funds most recent financial statements as contained in its semi-annual report.
The following tables summarize the Funds investments and derivative financial instruments in the disclosure hierarchy:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Investments: |
||||||||||||||||
Investment Companies |
$ | 86,131,160 | | | 86,131,160 | |||||||||||
Short-Term Securities |
71,703,851 | | | 71,703,851 | ||||||||||||
|
|
|||||||||||||||
Subtotal |
$ | 157,835,011 | | | $ | 157,835,011 | ||||||||||
|
|
|||||||||||||||
Investments Valued at NAV1 |
878,023,923 | |||||||||||||||
|
|
|||||||||||||||
Total Investments |
$ | 1,035,858,934 | ||||||||||||||
|
|
1 As of June 30, 2017, certain investments of the Fund were fair valued using NAV per share or its equivalent as no quoted market value is available and therefore have been excluded from the fair value hierarchy. |
2 | BLACKROCK BALANCED CAPITAL FUND, INC. | JUNE 30, 2017 |
Schedule of Investments (concluded) | BlackRock Balanced Capital Fund, Inc. |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Derivative Financial Instruments1 |
||||||||||||||||
Assets: |
||||||||||||||||
Equity contracts |
$ | 20,022 | | | $ | 20,022 | ||||||||||
Foreign currency exchange contracts |
112,401 | | | 112,401 | ||||||||||||
Liabilities: |
||||||||||||||||
Equity contracts |
(330,711 | ) | | | (330,711 | ) | ||||||||||
Interest rate contracts |
(28,411 | ) | | | (28,411 | ) | ||||||||||
|
|
|||||||||||||||
Total |
$ | (226,699 | ) | | | $ | (226,699 | ) | ||||||||
|
|
1 Derivative financial instruments are futures contracts, which are valued at the unrealized appreciation (depreciation) on the instrument. |
During the period ended June 30, 2017, there were no transfers between levels.
BLACKROCK BALANCED CAPITAL FUND, INC. | JUNE 30, 2017 | 3 |
Schedule of Investments June 30, 2017 (Unaudited) | Master Advantage Large Cap Core Portfolio (formerly Master Large Cap Core Portfolio) | |
(Percentages shown are based on Net Assets) |
BLACKROCK LARGE CAP SERIES FUNDS, INC. | JUNE 30, 2017 | 1 |
Schedule of Investments (continued) | Master Advantage Large Cap Core Portfolio (formerly Master Large Cap Core Portfolio) | |
2 | BLACKROCK LARGE CAP SERIES FUNDS, INC. | JUNE 30, 2017 |
Schedule of Investments (continued) | Master Advantage Large Cap Core Portfolio (formerly Master Large Cap Core Portfolio) | |
Notes to Schedule of Investments |
* | As of June 30, 2017, gross unrealized appreciation and depreciation based on cost for federal income tax purposes were as follows: |
Tax cost |
$ | 2,005,654,368 | ||
|
|
|||
Gross unrealized appreciation |
$ | 296,891,367 | ||
Gross unrealized depreciation |
(24,190,766 | ) | ||
|
|
|||
Net unrealized appreciation |
$ | 272,700,601 | ||
|
|
(a) | Non-income producing security. |
(b) | Security, or a portion of the security, is on loan. |
BLACKROCK LARGE CAP SERIES FUNDS, INC. | JUNE 30, 2017 | 3 |
Schedule of Investments (continued) | Master Advantage Large Cap Core Portfolio (formerly Master Large Cap Core Portfolio) |
(c) | During the period ended June 30, 2017, investments in issuers considered to be affiliates of the Portfolio for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows: |
Affiliate |
Shares Held at 2016 |
Net Activity |
Shares Held at 2017 |
Value
at 2017 |
Income |
Net Realized |
Change in Unrealized (Depreciation) |
|||||||||||||||||||||
BlackRock Liquidity Funds, T-Fund, Institutional Class |
73,479,703 | 5,233,269 | 78,712,972 | $ | 78,712,972 | $ | 190,180 | $ | 350 | | ||||||||||||||||||
SL Liquidity Series, LLC, Money Market Series |
5,154,808 | (4,687,552 | ) | 467,256 | 467,303 | 19,380 | 2 | 756 | $ | (46 | ) | |||||||||||||||||
Total |
$ | 79,180,275 | $ | 209,560 | $ | 1,106 | $ | (46 | ) | |||||||||||||||||||
|
|
1 | Includes net capital gain distributions. |
2 | Represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities. |
(d) | Current yield as of period end. |
(e) | Security was purchased with the cash collateral from loaned securities. |
| For Portfolio compliance purposes, the Portfolios industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease. |
Derivative Financial Instruments Outstanding as of Period End |
Futures Contracts |
| |||||||||||||||||||
Contracts Long |
Issue | Expiration |
Notional Value |
Unrealized Depreciation |
||||||||||||||||
204 |
S&P 500 Mini Index | September 2017 | USD | 24,693,180 | $ | (68,292 | ) |
Fair Value Hierarchy as of Period End |
Various inputs are used in determining the fair value of investments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
| Level 1 Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that each Fund has the ability to access |
| Level 2 Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other marketcorroborated inputs) |
| Level 3 Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including each Funds own assumptions used in determining the fair value of investments) |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the BlackRock Global Valuation Methodologies Committee (the Global Valuation Committee) in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by Private Companies. There may not be a secondary market, and/or there are a limited number of investors. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the Global Valuation Committee in the absence of market information.
Changes in valuation techniques may result in transfers into or out of an assigned level within the hierarchy. In accordance with the Funds policy, transfers between different levels of the fair value hierarchy are deemed to have occurred as of the beginning of the reporting period. The categorization of a value determined for investments is based on the pricing transparency of the investments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Funds policy regarding valuation of investments, refer to the Funds most recent financial statements as contained in its semi-annual report.
4 | BLACKROCK LARGE CAP SERIES FUNDS, INC. | JUNE 30, 2017 |
Schedule of Investments (concluded) | Master Advantage Large Cap Core Portfolio (formerly Master Large Cap Core Portfolio) |
The following tables summarize the Portfolios investments categorized in the disclosure hierarchy:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Investments: |
||||||||||||||||
Long-Term Investments: |
||||||||||||||||
Common Stocks1 |
$ | 2,199,174,694 | | | $ | 2,199,174,694 | ||||||||||
Short-Term Securities |
78,712,972 | | | 78,712,972 | ||||||||||||
|
|
|||||||||||||||
Subtotal |
$ | 2,277,887,666 | | | $ | 2,277,887,666 | ||||||||||
|
|
|||||||||||||||
Investments Valued at NAV2 |
467,303 | |||||||||||||||
|
|
|||||||||||||||
Total Investments |
$ | 2,278,354,969 | ||||||||||||||
|
|
|||||||||||||||
Derivative Financial Instruments3 |
||||||||||||||||
Liabilities: |
||||||||||||||||
Equity contracts |
$ | (68,292 | ) | | | $ | (68,292 | ) | ||||||||
|
|
1 | See above Schedule of Investments for values in each industry. |
2 | As of June 30, 2017, certain of the Funds investments were valued using NAV per share as no quoted market value is available and therefore have been excluded from the fair value hierarchy. |
3 | Derivative financial instruments are futures contracts which are valued at the unrealized appreciation (depreciation) on the instrument. |
During the period ended June 30, 2017, there were no transfers between levels.
BLACKROCK LARGE CAP SERIES FUNDS, INC. | JUNE 30, 2017 | 5 |
Consolidated Schedule of Investments June 30, 2017 (Unaudited) | Master Total Return Portfolio | |||
(Percentages shown are based on Net Assets) |
Portfolio Abbreviations | ||||||||||
ABS | Asset-Backed Security | EUR | Euro | OTC | Over-the-counter | |||||
ADR | American Depositary Receipt | FKA | Formerly Known As | PIK | Payment-in-kind | |||||
AGM | Assured Guaranty Municipal Corp. | GBP | British Pound | RB | Revenue Bonds | |||||
AKA | Also Known As | GO | General Obligation | REIT | Real Estate Investment Trust | |||||
AMBAC | American Municipal Bond Assurance Corporation | HKD | Hong Kong Dollar | REMIC | Real Estate Mortgage Investment Conduit | |||||
AUD | Australian Dollar | HUF | Hungarian Forint | RUB | Russian Ruble | |||||
BRL | Brazilian Real | IDR | Indonesian Rupiah | S&P | Standard & Poors | |||||
BZDIOVER | Overnight Brazil CETIP Interbank Rate | INR | Indian Rupee | SEK | Swedish Krona | |||||
CAD | Canadian Dollar | JPY | Japanese Yen | SPDR | Standard & Poors Depositary Receipts | |||||
CBOE | Chicago Board Options Exchange | KRW | South Korean Won | TBA | To-be-announced | |||||
CDO | Collateralized Debt Obligation | LIBOR | London Interbank Ofd Rate | TRY | Turkish Lira | |||||
CHF | Swiss Franc | MXIBTIIE | Mexico Interbank TIIE 28-Day Rate | TWD | Taiwan New Dollar | |||||
CLO | Collateralized Loan Obligation | MXN | Mexican Peso | UK RPI | United Kingdom Retail Price Index | |||||
CLP | Chilean Peso | MYR | Malaysian Ringgit | USD | U.S. Dollar | |||||
CNH | Chinese Yuan Offshore | NOK | Norwegian Krone | WTI | West Texas Intermediate | |||||
COP | Columbian Peso | NZD | New Zealand Dollar | ZAR | South African Rand | |||||
ETF | Exchange-Traded Fund |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 1 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
2 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 3 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
4 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 5 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
6 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 7 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
8 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 9 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
10 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 11 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
12 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 13 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
14 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 15 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
16 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 17 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
18 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 19 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
20 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 21 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
22 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 23 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
24 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 25 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
26 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 27 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
28 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 29 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
30 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio | |||
Notes to Consolidated Schedule of Investments |
* As of June 30, 2017, gross unrealized appreciation and depreciation based on cost for U.S. federal income tax purposes were as follows: |
||||
Tax cost |
$ | 16,203,093,128 | ||
|
|
|||
Gross unrealized appreciation |
$ | 154,551,591 | ||
Gross unrealized depreciation |
(81,468,568 | ) | ||
|
|
|||
Net unrealized appreciation |
$ | 73,083,023 |
(a) | Variable rate security. Rate as of period end. |
(b) | Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors. |
(c) | Step-up bond that pays an initial coupon rate for the first period and then a higher coupon rate for the following periods. Rate as of period end. |
(d) | Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy. |
(e) | All or a portion of security has been pledged and/or segregated as collateral in connection with outstanding exchange-traded options written. |
(f) | Non-income producing security. |
(g) | A security contractually bound to one or more other securities to form a single saleable unit which cannot be sold separately. |
(h) | Security, or a portion of the security, is on loan. |
(i) | All or a portion of the security has been pledged as collateral in connection with outstanding reverse repurchase agreements. |
(j) | Issuer filed for bankruptcy and/or is in default. |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 31 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
(k) | Convertible security. |
(l) | Zero-coupon bond. |
(m) | Issuer is a U.S. branch of a foreign domiciled bank. |
(n) | Payment-in-kind security which may pay interest/dividends in additional par/shares and/or in cash. Rates shown are the current rate and possible payment rates. |
(o) | Perpetual security with no stated maturity date. |
(p) | During the period ended June 30, 2017, investments in issuers considered to be affiliates of the Master Portfolio for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows: |
Affiliate | Par/Shares Held at September 30, 2016 |
Par/Shares Purchased |
Par/Shares Sold |
Par/Shares June 30, 2017 |
Value
at 2017 |
Income | Net Realized Gain (Loss) |
Change in Unrealized Appreciation (Depreciation) |
||||||||||||||||||||||||
BlackRock Capital Finance LP, Series 1997-R2, Class AP |
$ 7,020 | | $ (3,646) | $ 3,374 | $ 3,126 | $ 20 | $ 18 | $ (156) | ||||||||||||||||||||||||
BlackRock Liquidity Funds, T-Fund, Institutional Class |
277,766,479 | | (277,766,479)1 | | | 57,334 | | | ||||||||||||||||||||||||
iShares China Large-Cap ETF |
| 148,380 | (39,073) | 109,307 | 4,340,581 | 19,228 | 28,107 | 106,028 | ||||||||||||||||||||||||
iShares Core MSCI Emerging Markets ETF |
70,243 | 382,863 | (406,819) | 46,287 | 1,915,819 | 8,874 | 118,939 | 96,418 | ||||||||||||||||||||||||
iShares iBoxx $ High Yield Corporate Bond ETF |
| 4,947,533 | (3,711,803) | 1,235,730 | 109,226,175 | 2,258,775 | 4,421,189 | 955,096 | ||||||||||||||||||||||||
iShares J.P. Morgan USD Emerging Markets Bond ETF |
| 20,580 | (20,580) | | | | 2,976 | | ||||||||||||||||||||||||
iShares U.S. Home Construction ETF |
| 102,570 | | 102,570 | 3,481,226 | 3,170 | | 96,994 | ||||||||||||||||||||||||
SL Liquidity Series, LLC, Money Market Series |
2,081,765 | 115,382,130 | 2 | | 117,463,895 | 117,475,642 | 449,596 | 3 | (1,812 | ) | (11,374 | ) | ||||||||||||||||||||
Total |
$236,442,569 | $2,796,997 | $4,569,417 | $1,243,006 | ||||||||||||||||||||||||||||
|
|
1 | Represents net shares sold. |
2 | Represents net shares purchased. |
3 | Represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities. |
(q) | When-issued security. |
(r) | Represents or includes a TBA transaction. As of period end, unsettled TBA transactions were as follows: |
Counterparty | Value | Unrealized Appreciation (Depreciation) |
||||||
Barclays Capital, Inc. |
$ | (246,167,175 | ) | $ | 1,071,424 | |||
BNP Paribas Securities Corp. |
$ | (8,094,324 | ) | $ | 18,348 | |||
Citigroup Global Markets, Inc. |
$ | (113,817,315 | ) | $ | 595,436 | |||
Credit Suisse Securities (USA) LLC |
$ | (90,550,605 | ) | $ | 1,138,488 | |||
Daiwa Capital Markets America, Inc. |
$ | 17,529,428 | $ | (145,040 | ) | |||
Deutsche Bank Securities, Inc. |
$ | (152,192,259 | ) | $ | 535,826 | |||
Goldman Sachs & Co. |
$ | (114,730,994 | ) | $ | (297,563 | ) | ||
J.P. Morgan Securities LLC |
$ | (49,947,024 | ) | $ | 924,628 | |||
Merrill Lynch, Pierce, Fenner & Smith, Inc. |
$ | (13,192,124 | ) | $ | 409,736 | |||
Mizuho Securities Co. |
$ | (22,548,411 | ) | $ | 122,796 | |||
Morgan Stanley & Co. LLC |
$ | (179,468,962 | ) | $ | 545,580 | |||
Nomura Securities International, Inc. |
$ | (31,848,270 | ) | $ | 114,408 | |||
RBC Dominion Securities, Inc. |
$ | 26,849,827 | $ | (390,606 | ) | |||
Wells Fargo Securities, LLC |
$ | (36,117,974 | ) | $ | 266,763 |
(s) | Certain agreements have no stated maturity and can be terminated by either party at any time. |
(t) | The amount to be repurchased assumes the maturity will be the day after the period end. |
(u) | Security was purchased with the cash collateral from loaned securities. |
(v) | Current yield as of period end. |
| For Master Portfolio compliance purposes, the Master Portfolios industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease. |
32 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Reverse Repurchase Agreements
Counterparty | Interest Rate |
Trade Date |
Maturity Date1 |
Face Value |
Face Value Including Accrued Interest |
Type of
Non-Cash Underlying Collateral |
Remaining Contractual Maturity of the Agreements |
|||||||||||||||||||||
RBC Capital Markets, LLC |
1.34% | 4/06/17 | Open | $ | 2,458,140 | $ | 2,465,917 | Corporate Bonds | Open/Demand | 1 | ||||||||||||||||||
RBC Capital Markets, LLC |
1.34% | 4/06/17 | Open | 432,400 | 433,768 | Corporate Bonds | Open/Demand | 1 | ||||||||||||||||||||
Nomura Securities International, Inc. |
0.85% | 4/13/17 | Open | 61,725,000 | 61,840,134 | U.S. Treasury Obligations | Open/Demand | 1 | ||||||||||||||||||||
Nomura Securities International, Inc. |
1.04% | 5/09/17 | Open | 89,662,500 | 89,799,324 | U.S. Treasury Obligations | Open/Demand | 1 | ||||||||||||||||||||
Credit Agricole Corporate & Investment Bank SA |
1.05% | 5/11/17 | Open | 58,425,000 | 58,511,562 | U.S. Treasury Obligations | Open/Demand | 1 | ||||||||||||||||||||
Credit Agricole Corporate & Investment Bank SA |
1.14% | 6/05/17 | Open | 120,300,000 | 120,399,188 | U.S. Treasury Obligations | Open/Demand | 1 | ||||||||||||||||||||
MUFG Securities Americas, Inc. |
1.30% | 6/15/17 | Open | 94,050,000 | 94,104,340 | U.S. Treasury Obligations | Open/Demand | 1 | ||||||||||||||||||||
Credit Agricole Corporate & Investment Bank SA |
1.19% | 6/19/17 | Open | 75,750,000 | 75,780,091 | U.S. Treasury Obligations | Open/Demand | 1 | ||||||||||||||||||||
Merrill Lynch, Pierce, Fenner & Smith, Inc. |
1.25% | 6/26/17 | 7/18/17 | 201,750,000 | 201,778,021 | U.S. Treasury Obligations | Up to 30 Days | |||||||||||||||||||||
Amherst Pierpont Securities LLC |
1.22% | 6/27/17 | Open | 100,125,000 | 100,138,620 | U.S. Treasury Obligations | Open/Demand | 1 | ||||||||||||||||||||
MUFG Securities Americas, Inc. |
1.08% | 6/27/17 | Open | 133,832,500 | 133,848,560 | U.S. Treasury Obligations | Open/Demand | 1 | ||||||||||||||||||||
Barclays Capital, Inc. |
0.75% | 6/28/17 | Open | 2,570,220 | 2,570,327 | Corporate Bonds | Open/Demand | 1 | ||||||||||||||||||||
Barclays Capital, Inc. |
(0.13%) | 6/28/17 | Open | 7,364,610 | 7,364,559 | Corporate Bonds | Open/Demand | 1 | ||||||||||||||||||||
Citigroup Global Markets, Inc. |
(2.75%) | 6/28/17 | Open | 1,140,000 | 1,139,826 | Corporate Bonds | Open/Demand | 1 | ||||||||||||||||||||
Bank of Montreal |
1.19% | 6/30/17 | Open | 140,175,000 | 140,179,625 | U.S. Treasury Obligations | Open/Demand | 1 | ||||||||||||||||||||
Citigroup Global Markets, Inc. |
(2.00%) | 6/30/17 | Open | 660,000 | 660,000 | Corporate Bonds | Open/Demand | 1 | ||||||||||||||||||||
BNP Paribas Securities Corp. |
1.03% | 6/30/17 | 7/03/17 | 67,194,562 | 67,196,485 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
Credit Suisse Securities (USA) LLC |
1.48% | 6/30/17 | 7/03/17 | 106,939,508 | 106,943,904 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
Deutsche Bank Securities, Inc. |
1.45% | 6/30/17 | 7/03/17 | 184,812,708 | 184,820,151 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
Deutsche Bank Securities, Inc. |
1.45% | 6/30/17 | 7/03/17 | 46,787,520 | 46,789,404 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
J.P. Morgan Securities LLC |
0.50% | 6/30/17 | 7/03/17 | 90,226,076 | 90,227,329 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
J.P. Morgan Securities LLC |
1.38% | 6/30/17 | 7/03/17 | 242,749,710 | 242,759,016 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
Merrill Lynch, Pierce, Fenner & Smith, Inc. |
1.30% | 6/30/17 | 7/03/17 | 122,049,463 | 122,053,870 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
Merrill Lynch, Pierce, Fenner & Smith, Inc. |
1.18% | 6/30/17 | 7/03/17 | 273,795,795 | 273,804,770 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
Merrill Lynch, Pierce, Fenner & Smith, Inc. |
1.35% | 6/30/17 | 7/03/17 | 370,642,295 | 370,656,194 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
Merrill Lynch, Pierce, Fenner & Smith, Inc. |
1.35% | 6/30/17 | 7/03/17 | 81,502,216 | 81,505,273 | U.S. Treasury Obligations | Overnight | |||||||||||||||||||||
Total |
$ | 2,677,120,223 | $ | 2,677,770,258 | ||||||||||||||||||||||||
|
|
|
|
1 | Certain agreements have no stated maturity and can be terminated by either party at any time. |
Derivative Financial Instruments Outstanding as of Period End |
Futures Contracts
Contracts Long (Short) |
Issue | Expiration | Notional Value | Unrealized Appreciation (Depreciation) |
||||||||||||||
(54 | ) | CBOE Volatility Index | July 2017 | USD | 665,550 | $ | (49,221 | ) | ||||||||||
(10 | ) | Hang Seng China Enterprises Index | July 2017 | USD | 652,902 | (2,399 | ) | |||||||||||
500 | VSTOXX Mini | July 2017 | USD | 959,408 | (28,828 | ) | ||||||||||||
36 | CBOE Volatility Index | August 2017 | USD | 456,300 | 7,188 | |||||||||||||
500 | VSTOXX Mini | August 2017 | USD | 993,672 | (80,705 | ) | ||||||||||||
45 | Euro STOXX 50 Index | September 2017 | USD | 1,763,426 | 17,339 | |||||||||||||
1,753 | Euro-Bobl | September 2017 | USD | 263,688,809 | (945,916 | ) | ||||||||||||
7 | Euro-BTP Italian Government Bond | September 2017 | USD | 1,080,453 | 15,383 |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 33 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Contracts Long (Short) |
Issue | Expiration | Notional Value | Unrealized Appreciation (Depreciation) |
||||||||||||||||
(618) | Euro-Bund | September 2017 | USD | 114,255,956 | $ | (1,147,226 | ) | |||||||||||||
(15) | Euro-OAT | September 2017 | USD | 2,543,802 | (17,120 | ) | ||||||||||||||
(5) | Euro-Schatz | September 2017 | USD | 638,749 | (1,623 | ) | ||||||||||||||
135 | Long Gilt British | September 2017 | USD | 22,079,176 | 377,534 | |||||||||||||||
236 | NASDAQ 100 E-Mini Index | September 2017 | USD | 26,680,980 | 230,657 | |||||||||||||||
(207) | S&P 500 Mini Index | September 2017 | USD | 25,056,315 | (129,855 | ) | ||||||||||||||
1,199 | U.S. Treasury Bonds (30 Year) | September 2017 | USD | 184,271,313 | (1,548,113 | ) | ||||||||||||||
(8,028) | U.S. Treasury Notes (10 Year) | September 2017 | USD | 1,007,764,875 | (6,407,720 | ) | ||||||||||||||
2,677 | U.S. Treasury Notes (2 Year) | September 2017 | USD | 578,524,810 | 484,071 | |||||||||||||||
159 | U.S. Treasury Notes (5 Year) | September 2017 | USD | 18,735,914 | 30,008 | |||||||||||||||
(437) | U.S. Ultra Treasury Bonds | September 2017 | USD | 72,487,375 | 345,680 | |||||||||||||||
208 | WTI Light Sweet Crude Oil1 | September 2017 | USD | 9,628,320 | (733,730 | ) | ||||||||||||||
500 | Canadian Bankers Acceptance | December 2017 | USD | 95,094,656 | 89,742 | |||||||||||||||
(217) | WTI Light Sweet Crude Oil1 | December 2017 | USD | 10,209,850 | 768,229 | |||||||||||||||
(771) | Euro Dollar | June 2018 | USD | 189,598,538 | 300,506 | |||||||||||||||
(384) | Euro Dollar | December 2018 | USD | 94,272,000 | (55,446 | ) | ||||||||||||||
(716 | ) | Euro Dollar | March 2019 | USD | 175,679,550 | 612,274 | ||||||||||||||
Total | $ | (7,869,291 | ) | |||||||||||||||||
|
|
1 | All or a portion of the security is held by a wholly-owned subsidiary. |
Forward Foreign Currency Exchange Contracts
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
BRL | 10,499,832 | USD | 3,162,600 | BNP Paribas S.A. | 7/03/17 | $ | 4,655 | |||||||||||||
MXN | 73,884,150 | USD | 4,050,000 | Citibank N.A. | 7/03/17 | 18,965 | ||||||||||||||
USD | 2,635,500 | BRL | 8,691,879 | Barclays Bank PLC | 7/03/17 | 13,611 | ||||||||||||||
USD | 2,635,500 | BRL | 8,707,692 | Citibank N.A. | 7/03/17 | 8,841 | ||||||||||||||
USD | 4,050,000 | MXN | 73,181,702 | Goldman Sachs International | 7/03/17 | 19,721 | ||||||||||||||
USD | 2,691,000 | RUB | 157,262,040 | BNP Paribas S.A. | 7/03/17 | 26,106 | ||||||||||||||
CNH | 66,235,650 | USD | 9,750,000 | HSBC Bank PLC | 7/05/17 | 15,151 | ||||||||||||||
CNH | 350,569,349 | USD | 51,612,000 | HSBC Bank PLC | 7/05/17 | 80,854 | ||||||||||||||
EUR | 4,802,403 | USD | 5,483,000 | HSBC Bank PLC | 7/05/17 | 3,572 | ||||||||||||||
EUR | 18,594,023 | USD | 21,200,000 | Morgan Stanley & Co. International PLC | 7/05/17 | 42,998 | ||||||||||||||
GBP | 4,258,925 | USD | 5,528,000 | BNP Paribas S.A. | 7/05/17 | 19,997 | ||||||||||||||
GBP | 16,281,170 | USD | 21,120,000 | Morgan Stanley & Co. International PLC | 7/05/17 | 89,078 | ||||||||||||||
HUF | 1,264,433,234 | USD | 4,659,341 | Deutsche Bank AG | 7/05/17 | 17,631 | ||||||||||||||
HUF | 34,568,675 | USD | 127,434 | JPMorgan Chase Bank N.A. | 7/05/17 | 431 | ||||||||||||||
HUF | 126,534,968 | USD | 465,934 | Morgan Stanley & Co. International PLC | 7/05/17 | 2,102 | ||||||||||||||
HUF | 4,330,968,232 | USD | 15,947,291 | Morgan Stanley & Co. International PLC | 7/05/17 | 72,388 | ||||||||||||||
HUF | 1,483,250,194 | USD | 5,483,000 | Standard Chartered Bank | 7/05/17 | 3,347 | ||||||||||||||
JPY | 2,392,915,740 | USD | 21,200,000 | BNP Paribas S.A. | 7/05/17 | 79,815 | ||||||||||||||
RUB | 66,834,432 | USD | 1,120,000 | Deutsche Bank AG | 7/05/17 | 12,067 | ||||||||||||||
SEK | 180,393,662 | USD | 21,200,000 | Deutsche Bank AG | 7/05/17 | 218,792 | ||||||||||||||
SEK | 46,261,058 | USD | 5,483,000 | JPMorgan Chase Bank N.A. | 7/05/17 | 9,743 | ||||||||||||||
TRY | 87,362,266 | USD | 24,463,000 | BNP Paribas S.A. | 7/05/17 | 331,695 | ||||||||||||||
TRY | 3,944,691 | USD | 1,110,000 | Citibank N.A. | 7/05/17 | 9,561 | ||||||||||||||
TRY | 14,833,762 | USD | 4,200,000 | HSBC Bank PLC | 7/05/17 | 10,040 | ||||||||||||||
USD | 1,110,000 | JPY | 123,436,329 | Goldman Sachs International | 7/05/17 | 12,301 |
34 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
USD | 1,110,000 | JPY | 122,843,799 | JPMorgan Chase Bank N.A. | 7/05/17 | $ | 17,570 | |||||||||||||
USD | 24,463,000 | JPY | 2,701,253,386 | Royal Bank of Scotland PLC | 7/05/17 | 441,188 | ||||||||||||||
USD | 636,000 | TRY | 2,237,709 | Barclays Bank PLC | 7/05/17 | 905 | ||||||||||||||
USD | 3,180,000 | TRY | 11,185,523 | Citibank N.A. | 7/05/17 | 5,384 | ||||||||||||||
USD | 21,200,000 | ZAR | 275,991,373 | BNP Paribas S.A. | 7/05/17 | 122,925 | ||||||||||||||
ZAR | 324,488,240 | USD | 24,463,000 | BNP Paribas S.A. | 7/05/17 | 317,712 | ||||||||||||||
BRL | 3,707,733 | USD | 1,110,000 | HSBC Bank PLC | 7/06/17 | 7,682 | ||||||||||||||
CLP | 2,632,152,250 | USD | 3,922,000 | Credit Suisse International | 7/06/17 | 42,459 | ||||||||||||||
RUB | 257,001,264 | USD | 4,305,600 | JPMorgan Chase Bank N.A. | 7/06/17 | 46,665 | ||||||||||||||
USD | 21,200,000 | BRL | 69,843,400 | BNP Paribas S.A. | 7/06/17 | 145,975 | ||||||||||||||
USD | 5,483,000 | BRL | 18,132,281 | Standard Chartered Bank | 7/06/17 | 17,093 | ||||||||||||||
USD | 3,922,000 | COP | 11,408,117,500 | Credit Suisse International | 7/06/17 | 181,991 | ||||||||||||||
USD | 4,782,605 | JPY | 529,255,000 | Goldman Sachs International | 7/06/17 | 75,816 | ||||||||||||||
USD | 3,332,790 | JPY | 371,785,000 | HSBC Bank PLC | 7/06/17 | 26,418 | ||||||||||||||
USD | 7,225,000 | COP | 21,964,000,000 | Barclays Bank PLC | 7/07/17 | 25,481 | ||||||||||||||
USD | 13,975,000 | COP | 42,332,608,825 | BNP Paribas S.A. | 7/07/17 | 98,910 | ||||||||||||||
CLP | 2,446,844,400 | USD | 3,603,600 | BNP Paribas S.A. | 7/10/17 | 81,339 | ||||||||||||||
EUR | 4,200,000 | USD | 4,780,444 | Deutsche Bank AG | 7/10/17 | 19,213 | ||||||||||||||
EUR | 4,200,000 | USD | 4,740,922 | Goldman Sachs International | 7/10/17 | 58,735 | ||||||||||||||
RUB | 143,927,006 | USD | 2,435,000 | JPMorgan Chase Bank N.A. | 7/10/17 | 313 | ||||||||||||||
RUB | 143,809,400 | USD | 2,432,500 | JPMorgan Chase Bank N.A. | 7/10/17 | 823 | ||||||||||||||
TRY | 7,102,251 | USD | 2,003,371 | Deutsche Bank AG | 7/10/17 | 9,510 | ||||||||||||||
TRY | 7,136,320 | USD | 2,012,629 | Goldman Sachs International | 7/10/17 | 9,907 | ||||||||||||||
USD | 4,890,829 | RUB | 287,042,769 | Credit Suisse International | 7/10/17 | 33,930 | ||||||||||||||
USD | 4,844,171 | RUB | 284,214,764 | Deutsche Bank AG | 7/10/17 | 35,122 | ||||||||||||||
JPY | 498,817,609 | USD | 4,431,000 | Goldman Sachs International | 7/11/17 | 6,087 | ||||||||||||||
TRY | 17,662,699 | USD | 4,995,170 | Goldman Sachs International | 7/14/17 | 5,053 | ||||||||||||||
MYR | 7,903,980 | USD | 1,836,000 | BNP Paribas S.A. | 7/17/17 | 3,931 | ||||||||||||||
MYR | 3,974,760 | USD | 915,000 | JPMorgan Chase Bank N.A. | 7/17/17 | 10,266 | ||||||||||||||
MYR | 8,088,680 | USD | 1,835,000 | JPMorgan Chase Bank N.A. | 7/17/17 | 47,926 | ||||||||||||||
TRY | 27,825,084 | USD | 7,848,000 | BNP Paribas S.A. | 7/21/17 | 13,640 | ||||||||||||||
TRY | 12,189,215 | USD | 3,425,000 | Citibank N.A. | 7/21/17 | 18,915 | ||||||||||||||
USD | 977,567 | MXN | 17,675,008 | BNP Paribas S.A. | 7/21/17 | 7,122 | ||||||||||||||
USD | 2,457,433 | MXN | 44,428,204 | JPMorgan Chase Bank N.A. | 7/21/17 | 18,107 | ||||||||||||||
USD | 130,000 | ZAR | 1,691,345 | Citibank N.A. | 7/21/17 | 1,208 | ||||||||||||||
USD | 3,425,000 | ZAR | 44,089,234 | Citibank N.A. | 7/21/17 | 67,720 | ||||||||||||||
RUB | 258,637,392 | USD | 4,305,600 | BNP Paribas S.A. | 7/24/17 | 57,747 | ||||||||||||||
RUB | 256,872,096 | USD | 4,305,600 | Deutsche Bank AG | 7/24/17 | 27,966 | ||||||||||||||
EUR | 4,231,141 | GBP | 3,564,000 | Bank of America N.A. | 8/02/17 | 194,212 | ||||||||||||||
RUB | 32,674,510 | USD | 550,000 | Deutsche Bank AG | 8/02/17 | 181 | ||||||||||||||
RUB | 32,850,950 | USD | 550,000 | JPMorgan Chase Bank N.A. | 8/02/17 | 3,151 | ||||||||||||||
RUB | 329,696,222 | USD | 5,528,000 | JPMorgan Chase Bank N.A. | 8/02/17 | 23,497 | ||||||||||||||
TRY | 19,475,123 | USD | 5,483,000 | Citibank N.A. | 8/02/17 | 747 | ||||||||||||||
TRY | 1,955,878 | USD | 550,000 | Goldman Sachs International | 8/02/17 | 731 | ||||||||||||||
USD | 550,000 | JPY | 61,566,967 | Deutsche Bank AG | 8/02/17 | 1,819 | ||||||||||||||
USD | 550,000 | JPY | 61,428,466 | Deutsche Bank AG | 8/02/17 | 3,052 | ||||||||||||||
USD | 5,483,000 | JPY | 614,359,512 | Standard Chartered Bank | 8/02/17 | 12,854 | ||||||||||||||
ZAR | 72,230,470 | USD | 5,483,000 | Citibank N.A. | 8/02/17 | 5,510 | ||||||||||||||
BRL | 1,842,225 | USD | 550,000 | BNP Paribas S.A. | 8/03/17 | 1,932 |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 35 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
BRL | 1,835,900 | USD | 550,000 | Royal Bank of Scotland PLC | 8/03/17 | $ | 37 | |||||||||||||
USD | 3,412,580 | JPY | 382,081,000 | Barclays Bank PLC | 8/03/17 | 10,467 | ||||||||||||||
TRY | 7,148,010 | USD | 2,008,000 | Deutsche Bank AG | 8/04/17 | 3,511 | ||||||||||||||
RUB | 132,444,725 | USD | 2,135,000 | Société Générale | 8/07/17 | 92,675 | ||||||||||||||
USD | 3,446,000 | COP | 10,110,564,000 | BNP Paribas S.A. | 8/09/17 | 147,398 | ||||||||||||||
IDR | 27,131,975,000 | USD | 2,015,000 | Bank of America N.A. | 8/15/17 | 10,040 | ||||||||||||||
IDR | 26,828,259,293 | USD | 1,992,740 | Citibank N.A. | 8/15/17 | 9,632 | ||||||||||||||
IDR | 38,332,701,408 | USD | 2,846,840 | Citibank N.A. | 8/15/17 | 14,185 | ||||||||||||||
IDR | 19,931,028,119 | USD | 1,480,760 | JPMorgan Chase Bank N.A. | 8/15/17 | 6,825 | ||||||||||||||
IDR | 29,907,848,880 | USD | 2,220,660 | JPMorgan Chase Bank N.A. | 8/15/17 | 11,562 | ||||||||||||||
MYR | 19,832,157 | USD | 4,586,000 | Morgan Stanley & Co. International PLC | 8/17/17 | 24,758 | ||||||||||||||
GBP | 4,485,000 | USD | 5,737,759 | Bank of America N.A. | 8/21/17 | 113,107 | ||||||||||||||
GBP | 2,240,000 | USD | 2,829,752 | BNP Paribas S.A. | 8/21/17 | 92,420 | ||||||||||||||
USD | 3,450,000 | COP | 10,308,600,000 | Barclays Bank PLC | 8/22/17 | 91,728 | ||||||||||||||
USD | 3,446,000 | COP | 10,460,333,000 | Credit Suisse International | 8/22/17 | 38,297 | ||||||||||||||
CNH | 37,119,698 | USD | 5,437,000 | HSBC Bank PLC | 9/01/17 | 12,443 | ||||||||||||||
EUR | 1,410,200 | USD | 1,594,513 | JPMorgan Chase Bank N.A. | 9/07/17 | 21,911 | ||||||||||||||
USD | 884,578 | HKD | 6,879,275 | HSBC Bank PLC | 9/14/17 | 1,630 | ||||||||||||||
USD | 2,660,112 | JPY | 290,583,971 | BNP Paribas S.A. | 9/14/17 | 68,096 | ||||||||||||||
USD | 7,170,820 | JPY | 783,322,500 | BNP Paribas S.A. | 9/14/17 | 183,564 | ||||||||||||||
USD | 472,134 | JPY | 52,870,000 | Citibank N.A. | 9/14/17 | 532 | ||||||||||||||
USD | 206,294 | JPY | 22,834,000 | HSBC Bank PLC | 9/14/17 | 2,615 | ||||||||||||||
USD | 308,688 | JPY | 34,245,000 | HSBC Bank PLC | 9/14/17 | 3,222 | ||||||||||||||
USD | 3,740,000 | JPY | 416,266,488 | Credit Suisse International | 9/15/17 | 26,712 | ||||||||||||||
USD | 882,753 | KRW | 989,804,098 | Bank of America N.A. | 9/15/17 | 16,688 | ||||||||||||||
USD | 9,385,852 | RUB | 544,684,449 | BNP Paribas S.A. | 9/15/17 | 297,193 | ||||||||||||||
USD | 9,385,580 | RUB | 543,823,968 | BNP Paribas S.A. | 9/15/17 | 311,279 | ||||||||||||||
USD | 23,378,279 | RUB | 1,360,347,006 | Deutsche Bank AG | 9/15/17 | 679,394 | ||||||||||||||
USD | 23,622,530 | RUB | 1,369,598,864 | Deutsche Bank AG | 9/15/17 | 769,268 | ||||||||||||||
USD | 3,392,432 | RUB | 201,401,916 | HSBC Bank PLC | 9/15/17 | 31,820 | ||||||||||||||
USD | 21,209,166 | RUB | 1,229,961,925 | JPMorgan Chase Bank N.A. | 9/15/17 | 685,899 | ||||||||||||||
USD | 1,024,057 | TWD | 30,746,280 | Barclays Bank PLC | 9/15/17 | 10,549 | ||||||||||||||
AUD | 1,780,000 | NZD | 1,861,193 | Bank of America N.A. | 9/20/17 | 4,849 | ||||||||||||||
AUD | 60,767,000 | USD | 45,940,946 | Citibank N.A. | 9/20/17 | 716,644 | ||||||||||||||
AUD | 5,181,000 | USD | 3,918,328 | Credit Suisse International | 9/20/17 | 59,702 | ||||||||||||||
AUD | 2,240,000 | USD | 1,689,283 | Deutsche Bank AG | 9/20/17 | 30,615 | ||||||||||||||
CAD | 3,847,386 | USD | 2,912,500 | Deutsche Bank AG | 9/20/17 | 58,141 | ||||||||||||||
CAD | 1,487,199 | USD | 1,120,000 | UBS AG | 9/20/17 | 28,295 | ||||||||||||||
CAD | 3,848,630 | USD | 2,912,500 | UBS AG | 9/20/17 | 59,101 | ||||||||||||||
CHF | 45,000 | NOK | 392,816 | JPMorgan Chase Bank N.A. | 9/20/17 | 49 | ||||||||||||||
EUR | 1,780,000 | USD | 1,989,034 | BNP Paribas S.A. | 9/20/17 | 52,750 | ||||||||||||||
EUR | 1,120,000 | USD | 1,256,681 | Deutsche Bank AG | 9/20/17 | 28,037 | ||||||||||||||
EUR | 262,541 | USD | 300,000 | Goldman Sachs International | 9/20/17 | 1,152 | ||||||||||||||
EUR | 34,225,000 | USD | 39,043,750 | Goldman Sachs International | 9/20/17 | 214,708 | ||||||||||||||
EUR | 33,470,000 | USD | 37,890,865 | Goldman Sachs International | 9/20/17 | 501,555 | ||||||||||||||
GBP | 400,000 | USD | 518,290 | Goldman Sachs International | 9/20/17 | 4,001 | ||||||||||||||
JPY | 59,989,282 | USD | 535,000 | BNP Paribas S.A. | 9/20/17 | 262 | ||||||||||||||
JPY | 59,989,282 | USD | 535,000 | BNP Paribas S.A. | 9/20/17 | 262 | ||||||||||||||
KRW | 1,544,130,000 | USD | 1,350,000 | JPMorgan Chase Bank N.A. | 9/20/17 | 1,221 |
36 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
NOK | 7,772,088 | CHF | 880,000 | Morgan Stanley & Co. International PLC | 9/20/17 | $ | 9,887 | |||||||||||||
NOK | 11,860,155 | CHF | 1,350,000 | UBS AG | 9/20/17 | 7,618 | ||||||||||||||
NOK | 38,830,155 | EUR | 4,045,000 | Deutsche Bank AG | 9/20/17 | 18,550 | ||||||||||||||
NOK | 34,120,991 | USD | 4,045,000 | Barclays Bank PLC | 9/20/17 | 48,489 | ||||||||||||||
NOK | 11,406,356 | USD | 1,350,000 | Morgan Stanley & Co. International PLC | 9/20/17 | 18,418 | ||||||||||||||
NOK | 34,020,837 | USD | 4,030,000 | Royal Bank of Scotland PLC | 9/20/17 | 51,474 | ||||||||||||||
NZD | 1,869,461 | AUD | 1,780,000 | Goldman Sachs International | 9/20/17 | 1,201 | ||||||||||||||
NZD | 1,560,000 | USD | 1,135,306 | Deutsche Bank AG | 9/20/17 | 6,163 | ||||||||||||||
SEK | 78,538,969 | EUR | 8,060,000 | Commonwealth Bank of Australia | 9/20/17 | 120,377 | ||||||||||||||
SEK | 53,716,941 | EUR | 5,525,000 | Goldman Sachs International | 9/20/17 | 68,176 | ||||||||||||||
SEK | 26,318,274 | EUR | 2,700,000 | HSBC Bank PLC | 9/20/17 | 41,362 | ||||||||||||||
SEK | 107,797,281 | EUR | 11,050,000 | Morgan Stanley & Co. International PLC | 9/20/17 | 179,687 | ||||||||||||||
TRY | 3,176,976 | USD | 880,000 | BNP Paribas S.A. | 9/20/17 | 2,325 | ||||||||||||||
USD | 1,070,000 | JPY | 119,792,706 | BNP Paribas S.A. | 9/20/17 | 1,134 | ||||||||||||||
USD | 1,790,000 | JPY | 200,037,870 | BNP Paribas S.A. | 9/20/17 | 5,135 | ||||||||||||||
USD | 1,790,000 | JPY | 199,998,490 | Goldman Sachs International | 9/20/17 | 5,487 | ||||||||||||||
USD | 2,235,000 | JPY | 249,759,015 | Goldman Sachs International | 9/20/17 | 6,492 | ||||||||||||||
USD | 1,070,000 | JPY | 118,533,423 | Goldman Sachs International | 9/20/17 | 12,370 | ||||||||||||||
USD | 7,075,132 | MXN | 128,610,328 | Deutsche Bank AG | 9/20/17 | 79,014 | ||||||||||||||
USD | 6,934,903 | MXN | 125,622,770 | Deutsche Bank AG | 9/20/17 | 101,302 | ||||||||||||||
USD | 28,300,527 | MXN | 514,504,621 | Goldman Sachs International | 9/20/17 | 312,613 | ||||||||||||||
USD | 3,800,000 | MXN | 69,437,628 | Royal Bank of Scotland PLC | 9/20/17 | 22,747 | ||||||||||||||
USD | 6,934,903 | MXN | 125,730,338 | Royal Bank of Scotland PLC | 9/20/17 | 95,450 | ||||||||||||||
USD | 9,246,537 | MXN | 167,850,809 | Royal Bank of Scotland PLC | 9/20/17 | 115,824 | ||||||||||||||
USD | 8,796,781 | TRY | 31,658,296 | Citibank N.A. | 9/20/17 | 4,487 | ||||||||||||||
USD | 6,031,986 | ZAR | 79,522,687 | Bank of America N.A. | 9/20/17 | 36,104 | ||||||||||||||
USD | 880,000 | ZAR | 11,562,320 | Citibank N.A. | 9/20/17 | 8,220 | ||||||||||||||
USD | 6,109,220 | ZAR | 80,363,121 | Citibank N.A. | 9/20/17 | 49,970 | ||||||||||||||
USD | 6,129,902 | ZAR | 80,648,917 | JPMorgan Chase Bank N.A. | 9/20/17 | 49,104 | ||||||||||||||
ZAR | 11,701,184 | USD | 880,000 | BNP Paribas S.A. | 9/20/17 | 2,250 | ||||||||||||||
CAD | 8,764,087 | USD | 6,600,000 | BNP Paribas S.A. | 9/26/17 | 167,475 | ||||||||||||||
CAD | 3,491,040 | USD | 2,590,000 | JPMorgan Chase Bank N.A. | 9/26/17 | 105,720 | ||||||||||||||
MXN | 40,242,094 | USD | 2,120,000 | Deutsche Bank AG | 9/26/17 | 67,061 | ||||||||||||||
TRY | 9,831,510 | USD | 2,700,000 | BNP Paribas S.A. | 9/26/17 | 26,269 | ||||||||||||||
TRY | 8,143,641 | USD | 2,120,000 | JPMorgan Chase Bank N.A. | 9/26/17 | 138,224 | ||||||||||||||
USD | 2,120,000 | JPY | 229,999,860 | Credit Suisse International | 9/26/17 | 67,195 | ||||||||||||||
USD | 530,000 | JPY | 57,503,410 | JPMorgan Chase Bank N.A. | 9/26/17 | 16,768 | ||||||||||||||
USD | 2,120,000 | RUB | 124,018,728 | JPMorgan Chase Bank N.A. | 9/26/17 | 54,690 | ||||||||||||||
ZAR | 29,275,716 | USD | 2,120,000 | JPMorgan Chase Bank N.A. | 9/26/17 | 85,195 | ||||||||||||||
USD | 16,316,716 | TRY | 59,156,256 | BNP Paribas S.A. | 10/23/17 | 30,625 | ||||||||||||||
USD | 5,500,000 | JPY | 608,170,750 | Goldman Sachs International | 11/10/17 | 59,594 | ||||||||||||||
USD | 2,510,000 | JPY | 280,211,882 | Citibank N.A. | 11/14/17 | 2,850 | ||||||||||||||
USD | 3,825,000 | JPY | 425,756,925 | Goldman Sachs International | 11/14/17 | 15,610 | ||||||||||||||
USD | 3,765,000 | JPY | 420,492,556 | Morgan Stanley & Co. International PLC | 11/14/17 | 2,712 | ||||||||||||||
HKD | 132,970,084 | USD | 16,790,000 | Goldman Sachs International | 1/19/18 | 314,089 | ||||||||||||||
INR | 229,701,000 | USD | 3,450,000 | HSBC Bank PLC | 2/20/18 | 941 |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 37 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
INR | 519,299,200 | USD | 7,760,000 | HSBC Bank PLC | 2/20/18 | $ | 41,756 | |||||||||||||
USD | 15,000,000 | INR | 994,125,000 | Deutsche Bank AG | 2/20/18 | 64,640 | ||||||||||||||
USD | 3,570,000 | INR | 237,155,100 | JPMorgan Chase Bank N.A. | 2/20/18 | 7,071 | ||||||||||||||
CNH | 103,445,505 | USD | 14,670,000 | HSBC Bank PLC | 5/21/18 | 251,897 | ||||||||||||||
TRY | 140,645,744 | USD | 36,335,528 | BNP Paribas S.A. | 6/25/18 | 845 | ||||||||||||||
USD | 5,430,000 | MXN | 106,916,700 | Barclays Bank PLC | 6/14/19 | 89,201 | ||||||||||||||
|
|
|||||||||||||||||||
12,122,561 | ||||||||||||||||||||
|
|
|||||||||||||||||||
BRL | 6,913,444 | USD | 2,108,400 | Deutsche Bank AG | 7/03/17 | (22,973 | ) | |||||||||||||
MXN | 17,729,496 | USD | 980,571 | Barclays Bank PLC | 7/03/17 | (4,169 | ) | |||||||||||||
MXN | 17,727,457 | USD | 980,571 | Deutsche Bank AG | 7/03/17 | (4,281 | ) | |||||||||||||
MXN | 26,589,321 | USD | 1,470,857 | Morgan Stanley & Co. International PLC | 7/03/17 | (6,524 | ) | |||||||||||||
RUB | 155,405,250 | USD | 2,691,000 | Deutsche Bank AG | 7/03/17 | (57,571 | ) | |||||||||||||
BRL | 3,531,880 | USD | 1,100,000 | HSBC Bank PLC | 7/05/17 | (35,091 | ) | |||||||||||||
BRL | 6,716,850 | USD | 2,100,000 | Royal Bank of Scotland PLC | 7/05/17 | (74,779 | ) | |||||||||||||
BRL | 2,902,950 | USD | 900,000 | Royal Bank of Scotland PLC | 7/05/17 | (24,722 | ) | |||||||||||||
BRL | 1,289,400 | USD | 400,000 | Royal Bank of Scotland PLC | 7/05/17 | (11,229 | ) | |||||||||||||
JPY | 615,082,940 | USD | 5,483,000 | Standard Chartered Bank | 7/05/17 | (13,166 | ) | |||||||||||||
RUB | 1,397,272,572 | USD | 24,408,000 | BNP Paribas S.A. | 7/05/17 | (740,457 | ) | |||||||||||||
RUB | 63,781,872 | USD | 1,120,000 | Citibank N.A. | 7/05/17 | (39,638 | ) | |||||||||||||
TRY | 3,900,668 | USD | 1,110,000 | Goldman Sachs International | 7/05/17 | (2,933 | ) | |||||||||||||
USD | 51,612,000 | CNH | 350,569,349 | Citibank N.A. | 7/05/17 | (72,594 | ) | |||||||||||||
USD | 15,257,000 | CNH | 103,919,394 | Deutsche Bank AG | 7/05/17 | (63,882 | ) | |||||||||||||
USD | 28,148,000 | CNH | 191,645,658 | JPMorgan Chase Bank N.A. | 7/05/17 | (106,404 | ) | |||||||||||||
USD | 9,750,000 | CNH | 66,268,537 | Morgan Stanley & Co. International PLC | 7/05/17 | (20,000 | ) | |||||||||||||
USD | 1,110,000 | EUR | 984,249 | BNP Paribas S.A. | 7/05/17 | (14,469 | ) | |||||||||||||
USD | 24,463,000 | EUR | 21,715,934 | Deutsche Bank AG | 7/05/17 | (346,668 | ) | |||||||||||||
USD | 1,110,000 | EUR | 992,153 | JPMorgan Chase Bank N.A. | 7/05/17 | (23,499 | ) | |||||||||||||
USD | 1,120,000 | GBP | 880,155 | Barclays Bank PLC | 7/05/17 | (26,556 | ) | |||||||||||||
USD | 1,120,000 | GBP | 869,221 | Credit Suisse International | 7/05/17 | (12,313 | ) | |||||||||||||
USD | 24,408,000 | GBP | 18,887,109 | Deutsche Bank AG | 7/05/17 | (195,772 | ) | |||||||||||||
USD | 683,274 | GBP | 526,000 | Morgan Stanley & Co. International PLC | 7/05/17 | (1,933 | ) | |||||||||||||
USD | 1,110,000 | HUF | 303,681,348 | Barclays Bank PLC | 7/05/17 | (13,277 | ) | |||||||||||||
USD | 24,463,000 | HUF | 6,698,825,605 | BNP Paribas S.A. | 7/05/17 | (315,071 | ) | |||||||||||||
USD | 1,110,000 | HUF | 307,051,230 | Goldman Sachs International | 7/05/17 | (25,742 | ) | |||||||||||||
USD | 12,200,000 | RUB | 723,240,400 | Deutsche Bank AG | 7/05/17 | (50,526 | ) | |||||||||||||
USD | 8,920,000 | RUB | 528,271,836 | JPMorgan Chase Bank N.A. | 7/05/17 | (28,073 | ) | |||||||||||||
USD | 5,528,000 | RUB | 327,786,851 | JPMorgan Chase Bank N.A. | 7/05/17 | (24,180 | ) | |||||||||||||
USD | 1,110,000 | SEK | 9,696,794 | Barclays Bank PLC | 7/05/17 | (41,335 | ) | |||||||||||||
USD | 1,110,000 | SEK | 9,597,080 | Morgan Stanley & Co. International PLC | 7/05/17 | (29,496 | ) | |||||||||||||
USD | 24,463,000 | SEK | 211,810,439 | Royal Bank of Scotland PLC | 7/05/17 | (686,020 | ) | |||||||||||||
USD | 21,200,000 | TRY | 74,869,369 | BNP Paribas S.A. | 7/05/17 | (49,027 | ) | |||||||||||||
USD | 5,483,000 | TRY | 19,322,426 | Citibank N.A. | 7/05/17 | (988 | ) | |||||||||||||
USD | 5,483,000 | ZAR | 71,886,516 | Citibank N.A. | 7/05/17 | (6,873 | ) | |||||||||||||
ZAR | 14,341,363 | USD | 1,110,000 | Goldman Sachs International | 7/05/17 | (14,770 | ) | |||||||||||||
ZAR | 14,367,727 | USD | 1,110,000 | Morgan Stanley & Co. International PLC | 7/05/17 | (12,757 | ) |
38 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
BRL | 79,908,390 | USD | 24,463,000 | Goldman Sachs International | 7/06/17 | $ | (374,923 | ) | ||||||||||||
BRL | 3,613,605 | USD | 1,110,000 | Royal Bank of Scotland PLC | 7/06/17 | (20,693 | ) | |||||||||||||
COP | 6,038,060,000 | USD | 2,065,000 | Royal Bank of Scotland PLC | 7/06/17 | (85,497 | ) | |||||||||||||
COP | 5,428,011,000 | USD | 1,857,000 | UBS AG | 7/06/17 | (77,494 | ) | |||||||||||||
USD | 1,122,842 | AUD | 1,486,000 | UBS AG | 7/06/17 | (19,199 | ) | |||||||||||||
USD | 3,922,000 | CLP | 2,606,600,420 | Royal Bank of Scotland PLC | 7/06/17 | (3,974 | ) | |||||||||||||
USD | 1,002,790 | CNH | 6,853,000 | HSBC Bank PLC | 7/06/17 | (7,470 | ) | |||||||||||||
USD | 191,662,005 | EUR | 170,342,000 | Deutsche Bank AG | 7/06/17 | (2,958,172 | ) | |||||||||||||
USD | 3,797,034 | GBP | 2,951,950 | Deutsche Bank AG | 7/06/17 | (48,528 | ) | |||||||||||||
USD | 2,089,695 | GBP | 1,654,000 | Goldman Sachs International | 7/06/17 | (65,002 | ) | |||||||||||||
USD | 3,118,846 | GBP | 2,443,000 | Goldman Sachs International | 7/06/17 | (63,696 | ) | |||||||||||||
USD | 1,038,698 | GBP | 820,000 | Goldman Sachs International | 7/06/17 | (29,531 | ) | |||||||||||||
USD | 190,925 | GBP | 150,000 | Goldman Sachs International | 7/06/17 | (4,483 | ) | |||||||||||||
USD | 361,641 | GBP | 278,000 | Morgan Stanley & Co. International PLC | 7/06/17 | (515 | ) | |||||||||||||
USD | 4,305,600 | RUB | 258,594,336 | Goldman Sachs International | 7/06/17 | (73,644 | ) | |||||||||||||
COP | 3,347,937,600 | USD | 1,110,000 | Citibank N.A. | 7/07/17 | (12,589 | ) | |||||||||||||
COP | 29,139,800,000 | USD | 9,925,000 | JPMorgan Chase Bank N.A. | 7/07/17 | (373,345 | ) | |||||||||||||
COP | 3,231,210,000 | USD | 1,110,000 | Royal Bank of Scotland PLC | 7/07/17 | (50,851 | ) | |||||||||||||
COP | 42,683,568,000 | USD | 14,538,000 | UBS AG | 7/07/17 | (546,870 | ) | |||||||||||||
USD | 5,483,000 | COP | 16,767,014,000 | Standard Chartered Bank | 7/07/17 | (13,014 | ) | |||||||||||||
RUB | 143,356,393 | USD | 2,433,750 | Barclays Bank PLC | 7/10/17 | (8,092 | ) | |||||||||||||
RUB | 143,420,888 | USD | 2,433,750 | Barclays Bank PLC | 7/10/17 | (7,001 | ) | |||||||||||||
USD | 3,603,600 | CLP | 2,405,583,180 | Deutsche Bank AG | 7/10/17 | (19,200 | ) | |||||||||||||
USD | 4,713,715 | EUR | 4,200,000 | Citibank N.A. | 7/10/17 | (85,942 | ) | |||||||||||||
USD | 2,008,000 | TRY | 7,181,510 | Citibank N.A. | 7/10/17 | (27,344 | ) | |||||||||||||
USD | 2,008,000 | TRY | 7,098,282 | Deutsche Bank AG | 7/10/17 | (3,756 | ) | |||||||||||||
USD | 4,931,187 | TRY | 17,662,699 | Bank of America N.A. | 7/14/17 | (69,036 | ) | |||||||||||||
USD | 4,742,633 | EUR | 4,200,000 | Goldman Sachs International | 7/17/17 | (58,857 | ) | |||||||||||||
USD | 4,586,000 | MYR | 19,788,590 | Morgan Stanley & Co. International PLC | 7/17/17 | (20,494 | ) | |||||||||||||
MXN | 62,042,369 | USD | 3,435,000 | Barclays Bank PLC | 7/21/17 | (28,569 | ) | |||||||||||||
ZAR | 31,878,228 | USD | 2,450,279 | Barclays Bank PLC | 7/21/17 | (22,835 | ) | |||||||||||||
ZAR | 1,691,679 | USD | 130,000 | Barclays Bank PLC | 7/21/17 | (1,183 | ) | |||||||||||||
ZAR | 12,687,044 | USD | 974,721 | BNP Paribas S.A. | 7/21/17 | (8,636 | ) | |||||||||||||
IDR | 53,026,500,000 | USD | 3,975,000 | BNP Paribas S.A. | 7/24/17 | (7,335 | ) | |||||||||||||
IDR | 121,000,000,000 | USD | 9,105,000 | JPMorgan Chase Bank N.A. | 7/24/17 | (16,801 | ) | |||||||||||||
MXN | 62,886,380 | USD | 3,475,000 | Morgan Stanley & Co. International PLC | 7/27/17 | (25,722 | ) | |||||||||||||
CLP | 461,116,257 | USD | 695,333 | Bank of America N.A. | 7/28/17 | (1,246 | ) | |||||||||||||
CLP | 1,317,229,536 | USD | 1,986,667 | BNP Paribas S.A. | 7/28/17 | (3,929 | ) | |||||||||||||
CLP | 1,316,650,500 | USD | 1,985,000 | BNP Paribas S.A. | 7/28/17 | (3,134 | ) | |||||||||||||
CLP | 197,633,600 | USD | 298,000 | Goldman Sachs International | 7/28/17 | (515 | ) | |||||||||||||
RUB | 325,192,240 | USD | 5,482,000 | Deutsche Bank AG | 7/28/17 | (462 | ) | |||||||||||||
TRY | 8,435,724 | USD | 2,389,520 | BNP Paribas S.A. | 7/28/17 | (10,791 | ) | |||||||||||||
TRY | 4,466,403 | USD | 1,264,439 | BNP Paribas S.A. | 7/28/17 | (4,990 | ) | |||||||||||||
TRY | 8,438,087 | USD | 2,389,520 | Goldman Sachs International | 7/28/17 | (10,125 | ) | |||||||||||||
TRY | 20,442,936 | USD | 5,769,000 | HSBC Bank PLC | 7/28/17 | (4,442 | ) | |||||||||||||
TRY | 8,434,266 | USD | 2,389,520 | JPMorgan Chase Bank N.A. | 7/28/17 | (11,202 | ) | |||||||||||||
BRL | 16,915,396 | USD | 5,090,231 | Barclays Bank PLC | 8/02/17 | (21,391 | ) |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 39 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
BRL | 10,190,000 | USD | 3,072,822 | BNP Paribas S.A. | 8/02/17 | $ | (19,303 | ) | ||||||||||||
BRL | 1,299,439 | USD | 396,110 | Goldman Sachs International | 8/02/17 | (6,722 | ) | |||||||||||||
MXN | 19,896,029 | USD | 1,096,600 | Deutsche Bank AG | 8/02/17 | (6,369 | ) | |||||||||||||
MXN | 79,559,865 | USD | 4,386,400 | Goldman Sachs International | 8/02/17 | (26,805 | ) | |||||||||||||
MXN | 19,943,697 | USD | 1,100,000 | JPMorgan Chase Bank N.A. | 8/02/17 | (7,157 | ) | |||||||||||||
TRY | 1,945,815 | USD | 550,000 | Deutsche Bank AG | 8/02/17 | (2,103 | ) | |||||||||||||
USD | 3,162,600 | BRL | 10,569,093 | BNP Paribas S.A. | 8/02/17 | (4,517 | ) | |||||||||||||
USD | 8,509,027 | BRL | 28,404,835 | BNP Paribas S.A. | 8/02/17 | (2,718 | ) | |||||||||||||
USD | 550,000 | EUR | 486,520 | Citibank N.A. | 8/02/17 | (6,674 | ) | |||||||||||||
USD | 550,000 | EUR | 484,075 | Citibank N.A. | 8/02/17 | (3,877 | ) | |||||||||||||
USD | 3,147,774 | EUR | 2,877,360 | Goldman Sachs International | 8/02/17 | (144,490 | ) | |||||||||||||
USD | 1,480,000 | EUR | 1,353,092 | Goldman Sachs International | 8/02/17 | (68,203 | ) | |||||||||||||
USD | 5,483,000 | EUR | 4,795,544 | HSBC Bank PLC | 8/02/17 | (4,043 | ) | |||||||||||||
USD | 5,528,000 | GBP | 4,255,139 | BNP Paribas S.A. | 8/02/17 | (20,208 | ) | |||||||||||||
USD | 550,000 | GBP | 429,161 | BNP Paribas S.A. | 8/02/17 | (9,576 | ) | |||||||||||||
USD | 550,000 | GBP | 430,324 | Citibank N.A. | 8/02/17 | (11,093 | ) | |||||||||||||
USD | 13,120,780 | GBP | 10,092,131 | UBS AG | 8/02/17 | (38,189 | ) | |||||||||||||
USD | 550,000 | HUF | 150,201,755 | Deutsche Bank AG | 8/02/17 | (6,241 | ) | |||||||||||||
USD | 550,000 | HUF | 150,702,266 | Goldman Sachs International | 8/02/17 | (8,095 | ) | |||||||||||||
USD | 5,483,000 | HUF | 1,481,583,362 | Standard Chartered Bank | 8/02/17 | (3,739 | ) | |||||||||||||
USD | 550,000 | SEK | 4,726,234 | Deutsche Bank AG | 8/02/17 | (12,084 | ) | |||||||||||||
USD | 550,000 | SEK | 4,747,095 | JPMorgan Chase Bank N.A. | 8/02/17 | (14,565 | ) | |||||||||||||
USD | 5,483,000 | SEK | 46,189,559 | JPMorgan Chase Bank N.A. | 8/02/17 | (10,251 | ) | |||||||||||||
ZAR | 7,153,214 | USD | 550,000 | Bank of America N.A. | 8/02/17 | (6,455 | ) | |||||||||||||
ZAR | 7,202,846 | USD | 550,000 | Barclays Bank PLC | 8/02/17 | (2,684 | ) | |||||||||||||
BRL | 18,241,941 | USD | 5,483,000 | Standard Chartered Bank | 8/03/17 | (17,702 | ) | |||||||||||||
COP | 1,671,725,000 | USD | 550,000 | BNP Paribas S.A. | 8/03/17 | (4,224 | ) | |||||||||||||
COP | 1,671,450,000 | USD | 550,000 | Credit Suisse International | 8/03/17 | (4,314 | ) | |||||||||||||
USD | 1,100,000 | COP | 3,379,200,000 | Barclays Bank PLC | 8/03/17 | (3,223 | ) | |||||||||||||
USD | 158,025,425 | EUR | 138,239,000 | Deutsche Bank AG | 8/03/17 | (154,678 | ) | |||||||||||||
USD | 10,410,097 | GBP | 8,018,950 | Barclays Bank PLC | 8/03/17 | (45,962 | ) | |||||||||||||
USD | 2,135,000 | RUB | 132,583,500 | Deutsche Bank AG | 8/07/17 | (95,009 | ) | |||||||||||||
COP | 10,489,624,000 | USD | 3,446,000 | Barclays Bank PLC | 8/09/17 | (23,729 | ) | |||||||||||||
USD | 4,134,158 | EUR | 3,679,634 | Citibank N.A. | 8/11/17 | (77,883 | ) | |||||||||||||
USD | 4,955,787 | TRY | 17,662,699 | Goldman Sachs International | 8/11/17 | (4,259 | ) | |||||||||||||
USD | 10,556,000 | IDR | 144,000,000,000 | BNP Paribas S.A. | 8/15/17 | (175,976 | ) | |||||||||||||
USD | 832,591 | IDR | 11,181,700,000 | Barclays Bank PLC | 8/16/17 | (1,879 | ) | |||||||||||||
USD | 805,539 | IDR | 10,818,385,000 | Barclays Bank PLC | 8/16/17 | (1,818 | ) | |||||||||||||
USD | 275,000 | IDR | 3,693,245,000 | Barclays Bank PLC | 8/16/17 | (621 | ) | |||||||||||||
USD | 915,368 | IDR | 12,275,090,000 | BNP Paribas S.A. | 8/16/17 | (700 | ) | |||||||||||||
USD | 885,626 | IDR | 11,876,250,000 | BNP Paribas S.A. | 8/16/17 | (677 | ) | |||||||||||||
USD | 302,340 | IDR | 4,054,385,000 | BNP Paribas S.A. | 8/16/17 | (231 | ) | |||||||||||||
USD | 990,590 | IDR | 13,311,545,000 | Deutsche Bank AG | 8/16/17 | (2,827 | ) | |||||||||||||
USD | 958,404 | IDR | 12,879,030,000 | Deutsche Bank AG | 8/16/17 | (2,735 | ) | |||||||||||||
USD | 931,879 | IDR | 12,515,130,000 | Deutsche Bank AG | 8/16/17 | (2,103 | ) | |||||||||||||
USD | 901,600 | IDR | 12,108,490,000 | Deutsche Bank AG | 8/16/17 | (2,035 | ) | |||||||||||||
USD | 327,186 | IDR | 4,396,720,000 | Deutsche Bank AG | 8/16/17 | (934 | ) | |||||||||||||
USD | 997,412 | IDR | 13,377,295,000 | Deutsche Bank AG | 8/16/17 | (911 | ) | |||||||||||||
USD | 988,451 | IDR | 13,257,100,000 | Deutsche Bank AG | 8/16/17 | (903 | ) |
40 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
USD | 965,005 | IDR | 12,942,645,000 | Deutsche Bank AG | 8/16/17 | $ | (882 | ) | ||||||||||||
USD | 956,334 | IDR | 12,826,350,000 | Deutsche Bank AG | 8/16/17 | (874 | ) | |||||||||||||
USD | 307,794 | IDR | 4,133,670,000 | Deutsche Bank AG | 8/16/17 | (695 | ) | |||||||||||||
USD | 329,439 | IDR | 4,418,435,000 | Deutsche Bank AG | 8/16/17 | (301 | ) | |||||||||||||
USD | 326,479 | IDR | 4,378,735,000 | Deutsche Bank AG | 8/16/17 | (298 | ) | |||||||||||||
USD | 554,854 | IDR | 7,454,465,208 | Goldman Sachs International | 8/16/17 | (1,459 | ) | |||||||||||||
USD | 536,826 | IDR | 7,212,255,722 | Goldman Sachs International | 8/16/17 | (1,412 | ) | |||||||||||||
USD | 183,265 | IDR | 2,462,167,138 | Goldman Sachs International | 8/16/17 | (482 | ) | |||||||||||||
USD | 925,101 | IDR | 12,424,110,000 | JPMorgan Chase Bank N.A. | 8/16/17 | (2,088 | ) | |||||||||||||
USD | 895,043 | IDR | 12,020,425,000 | JPMorgan Chase Bank N.A. | 8/16/17 | (2,020 | ) | |||||||||||||
USD | 305,555 | IDR | 4,103,605,000 | JPMorgan Chase Bank N.A. | 8/16/17 | (690 | ) | |||||||||||||
USD | 994,548 | IDR | 13,343,855,000 | UBS AG | 8/16/17 | (1,280 | ) | |||||||||||||
USD | 962,233 | IDR | 12,910,285,000 | UBS AG | 8/16/17 | (1,238 | ) | |||||||||||||
USD | 1,014,885 | IDR | 13,610,620,000 | UBS AG | 8/16/17 | (851 | ) | |||||||||||||
USD | 981,909 | IDR | 13,168,385,000 | UBS AG | 8/16/17 | (824 | ) | |||||||||||||
USD | 328,493 | IDR | 4,407,390,000 | UBS AG | 8/16/17 | (423 | ) | |||||||||||||
USD | 335,210 | IDR | 4,495,500,000 | UBS AG | 8/16/17 | (281 | ) | |||||||||||||
CLP | 3,855,260,000 | USD | 5,800,000 | Credit Suisse International | 8/21/17 | (618 | ) | |||||||||||||
USD | 4,314,044 | GBP | 3,365,000 | Barclays Bank PLC | 8/21/17 | (75,736 | ) | |||||||||||||
USD | 4,316,154 | GBP | 3,360,000 | Barclays Bank PLC | 8/21/17 | (67,104 | ) | |||||||||||||
USD | 26,795,402 | TRY | 95,877,966 | BNP Paribas S.A. | 8/21/17 | (48,931 | ) | |||||||||||||
COP | 10,529,986,500 | USD | 3,450,000 | UBS AG | 8/22/17 | (19,606 | ) | |||||||||||||
USD | 8,180,014 | MXN | 155,056,255 | JPMorgan Chase Bank N.A. | 8/23/17 | (290,588 | ) | |||||||||||||
USD | 5,437,000 | CNH | 37,119,704 | Morgan Stanley & Co. International PLC | 9/01/17 | (12,444 | ) | |||||||||||||
USD | 1,594,499 | EUR | 1,410,200 | BNP Paribas S.A. | 9/07/17 | (21,925 | ) | |||||||||||||
USD | 895,696 | CNH | 6,118,497 | Goldman Sachs International | 9/14/17 | (1,688 | ) | |||||||||||||
USD | 577,892 | CNH | 3,947,582 | Goldman Sachs International | 9/14/17 | (1,089 | ) | |||||||||||||
USD | 1,263,523 | EUR | 1,122,843 | JPMorgan Chase Bank N.A. | 9/14/17 | (24,025 | ) | |||||||||||||
USD | 2,967,665 | EUR | 2,625,474 | UBS AG | 9/14/17 | (42,928 | ) | |||||||||||||
USD | 2,273,047 | EUR | 2,010,950 | UBS AG | 9/14/17 | (32,880 | ) | |||||||||||||
USD | 8,800,000 | AUD | 11,672,558 | Deutsche Bank AG | 9/15/17 | (162,930 | ) | |||||||||||||
USD | 2,543,650 | RUB | 155,302,566 | Credit Suisse International | 9/15/17 | (47,744 | ) | |||||||||||||
USD | 837,633 | RUB | 50,479,968 | Credit Suisse International | 9/15/17 | (4,680 | ) | |||||||||||||
CHF | 1,350,000 | NOK | 11,838,710 | Citibank N.A. | 9/20/17 | (5,045 | ) | |||||||||||||
EUR | 16,575,000 | SEK | 159,817,295 | Goldman Sachs International | 9/20/17 | (45,505 | ) | |||||||||||||
EUR | 1,350,000 | SEK | 13,091,085 | HSBC Bank PLC | 9/20/17 | (12,566 | ) | |||||||||||||
EUR | 2,240,000 | SEK | 21,548,692 | JPMorgan Chase Bank N.A. | 9/20/17 | (242 | ) | |||||||||||||
EUR | 1,350,000 | SEK | 13,158,689 | Morgan Stanley & Co. International PLC | 9/20/17 | (20,627 | ) | |||||||||||||
JPY | 119,076,287 | USD | 1,070,000 | Barclays Bank PLC | 9/20/17 | (7,526 | ) | |||||||||||||
JPY | 418,516,472 | USD | 3,740,000 | Barclays Bank PLC | 9/20/17 | (5,731 | ) | |||||||||||||
JPY | 649,829,797 | USD | 5,815,000 | Citibank N.A. | 9/20/17 | (16,807 | ) | |||||||||||||
KRW | 994,426,400 | USD | 880,000 | Deutsche Bank AG | 9/20/17 | (9,808 | ) | |||||||||||||
MXN | 26,158,720 | GBP | 1,120,000 | Deutsche Bank AG | 9/20/17 | (39,438 | ) | |||||||||||||
MXN | 20,832,856 | GBP | 880,000 | JPMorgan Chase Bank N.A. | 9/20/17 | (15,779 | ) | |||||||||||||
MXN | 24,594,840 | USD | 1,350,000 | Deutsche Bank AG | 9/20/17 | (12,095 | ) | |||||||||||||
MXN | 67,996,435 | USD | 3,750,690 | JPMorgan Chase Bank N.A. | 9/20/17 | (51,834 | ) | |||||||||||||
MXN | 40,816,763 | USD | 2,235,000 | JPMorgan Chase Bank N.A. | 9/20/17 | (14,658 | ) | |||||||||||||
NOK | 38,378,818 | EUR | 4,045,000 | Goldman Sachs International | 9/20/17 | (35,597 | ) |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 41 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
NOK | 13,350,000 | SEK | 13,608,323 | JPMorgan Chase Bank N.A. | 9/20/17 | $ | (21,193 | ) | ||||||||||||
TRY | 3,634,400 | EUR | 880,000 | JPMorgan Chase Bank N.A. | 9/20/17 | (58 | ) | |||||||||||||
USD | 24,921,419 | AUD | 32,974,000 | Goldman Sachs International | 9/20/17 | (396,390 | ) | |||||||||||||
USD | 24,954,603 | AUD | 32,966,000 | Goldman Sachs International | 9/20/17 | (357,065 | ) | |||||||||||||
USD | 1,701,974 | AUD | 2,240,000 | Goldman Sachs International | 9/20/17 | (17,923 | ) | |||||||||||||
USD | 6,600,000 | CAD | 8,591,220 | Bank of America N.A. | 9/20/17 | (33,447 | ) | |||||||||||||
USD | 880,000 | CAD | 1,140,455 | Citibank N.A. | 9/20/17 | (568 | ) | |||||||||||||
USD | 5,825,000 | CAD | 7,576,793 | Credit Suisse International | 9/20/17 | (25,188 | ) | |||||||||||||
USD | 1,120,000 | CAD | 1,478,340 | HSBC Bank PLC | 9/20/17 | (21,454 | ) | |||||||||||||
USD | 1,120,000 | CAD | 1,470,563 | HSBC Bank PLC | 9/20/17 | (15,450 | ) | |||||||||||||
USD | 440,000 | CAD | 579,740 | JPMorgan Chase Bank N.A. | 9/20/17 | (7,628 | ) | |||||||||||||
USD | 2,700,000 | CHF | 2,577,183 | Goldman Sachs International | 9/20/17 | (1,733 | ) | |||||||||||||
USD | 76,177,860 | EUR | 67,695,000 | Barclays Bank PLC | 9/20/17 | (1,473,017 | ) | |||||||||||||
USD | 1,631,395 | EUR | 1,450,000 | Citibank N.A. | 9/20/17 | (31,856 | ) | |||||||||||||
USD | 1,638,567 | EUR | 1,450,000 | Citibank N.A. | 9/20/17 | (24,684 | ) | |||||||||||||
USD | 1,267,322 | EUR | 1,120,000 | JPMorgan Chase Bank N.A. | 9/20/17 | (17,396 | ) | |||||||||||||
USD | 21,308,536 | EUR | 18,714,320 | Morgan Stanley & Co. International PLC | 9/20/17 | (158,091 | ) | |||||||||||||
USD | 521,399 | GBP | 400,000 | Bank of America N.A. | 9/20/17 | (892 | ) | |||||||||||||
USD | 2,900,000 | GBP | 2,226,300 | HSBC Bank PLC | 9/20/17 | (6,940 | ) | |||||||||||||
USD | 1,724,504 | GBP | 1,350,000 | JPMorgan Chase Bank N.A. | 9/20/17 | (38,228 | ) | |||||||||||||
USD | 1,131,508 | GBP | 880,000 | Morgan Stanley & Co. International PLC | 9/20/17 | (17,532 | ) | |||||||||||||
USD | 1,235,000 | NOK | 10,379,743 | Bank of America N.A. | 9/20/17 | (10,256 | ) | |||||||||||||
USD | 880,000 | NOK | 7,350,758 | Bank of America N.A. | 9/20/17 | (1,869 | ) | |||||||||||||
USD | 4,030,000 | NOK | 33,808,206 | Deutsche Bank AG | 9/20/17 | (25,964 | ) | |||||||||||||
USD | 1,350,000 | NOK | 11,376,150 | Deutsche Bank AG | 9/20/17 | (14,795 | ) | |||||||||||||
USD | 1,348,800 | NOK | 11,335,979 | Deutsche Bank AG | 9/20/17 | (11,175 | ) | |||||||||||||
USD | 1,461,200 | NOK | 12,279,048 | HSBC Bank PLC | 9/20/17 | (11,915 | ) | |||||||||||||
USD | 1,021,111 | NZD | 1,400,000 | BNP Paribas S.A. | 9/20/17 | (3,284 | ) | |||||||||||||
USD | 614,349 | NZD | 840,000 | BNP Paribas S.A. | 9/20/17 | (288 | ) | |||||||||||||
USD | 636,464 | NZD | 880,000 | Standard Chartered Bank | 9/20/17 | (7,442 | ) | |||||||||||||
USD | 100,000 | RUB | 6,031,850 | BNP Paribas S.A. | 9/20/17 | (558 | ) | |||||||||||||
USD | 8,114,327 | TRY | 29,259,859 | Bank of America N.A. | 9/20/17 | (11,861 | ) | |||||||||||||
ZAR | 39,378,498 | USD | 3,000,000 | Goldman Sachs International | 9/20/17 | (30,925 | ) | |||||||||||||
BRL | 6,851,840 | USD | 2,120,000 | Deutsche Bank AG | 9/26/17 | (87,836 | ) | |||||||||||||
RUB | 123,638,400 | USD | 2,120,000 | Société Générale | 9/26/17 | (61,023 | ) | |||||||||||||
USD | 2,120,000 | CAD | 2,807,120 | Bank of America N.A. | 9/26/17 | (47,609 | ) | |||||||||||||
USD | 530,000 | CAD | 701,805 | Goldman Sachs International | 9/26/17 | (11,921 | ) | |||||||||||||
USD | 2,650,000 | EUR | 2,473,145 | Bank of America N.A. | 9/26/17 | (187,820 | ) | |||||||||||||
USD | 2,200,000 | MXN | 40,726,019 | BNP Paribas S.A. | 9/26/17 | (13,361 | ) | |||||||||||||
JPY | 486,325,400 | USD | 4,400,000 | Goldman Sachs International | 10/23/17 | (53,527 | ) | |||||||||||||
JPY | 592,851,216 | USD | 5,300,000 | Morgan Stanley & Co. International PLC | 10/23/17 | (1,466 | ) | |||||||||||||
USD | 38,644,249 | TRY | 140,645,744 | BNP Paribas S.A. | 10/23/17 | (76,414 | ) | |||||||||||||
JPY | 638,341,060 | USD | 5,900,000 | Citibank N.A. | 11/10/17 | (189,705 | ) | |||||||||||||
USD | 4,030,000 | TWD | 122,350,800 | Deutsche Bank AG | 12/20/17 | (21,077 | ) | |||||||||||||
USD | 4,030,000 | TWD | 122,391,100 | Goldman Sachs International | 12/20/17 | (22,411 | ) | |||||||||||||
USD | 16,790,000 | HKD | 131,339,775 | Goldman Sachs International | 1/19/18 | (104,380 | ) | |||||||||||||
INR | 994,125,000 | USD | 15,000,000 | JPMorgan Chase Bank N.A. | 2/20/18 | (64,640 | ) |
42 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Currency Purchased |
Currency Sold |
Counterparty | Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||||||||||||
USD | 2,140,000 | INR | 142,930,600 | HSBC Bank PLC | 2/20/18 | $ | (7,336 | ) | ||||||||||||||
USD | 5,500,000 | INR | 371,030,000 | JPMorgan Chase Bank N.A. | 2/20/18 | (74,215 | ) | |||||||||||||||
USD | 314,596 | EUR | 291,624 | Citibank N.A. | 2/21/18 | (22,831 | ) | |||||||||||||||
USD | 510,583 | EUR | 474,917 | Deutsche Bank AG | 2/21/18 | (38,925 | ) | |||||||||||||||
USD | 515,161 | EUR | 479,196 | Morgan Stanley & Co. International PLC | 2/21/18 | (39,298 | ) | |||||||||||||||
USD | 14,670,000 | CNH | 103,460,175 | JPMorgan Chase Bank N.A. | 5/21/18 | (254,013 | ) | |||||||||||||||
TRY | 59,156,256 | USD | 15,346,526 | BNP Paribas S.A. | 6/25/18 | (63,278 | ) | |||||||||||||||
MXN | 108,029,850 | USD | 5,430,000 | Barclays Bank PLC | 6/14/19 | (33,596 | ) | |||||||||||||||
(15,041,791 | ) | |||||||||||||||||||||
Net Unrealized Depreciation |
$ | (2,919,230 | ) | |||||||||||||||||||
|
|
Exchange-Traded Options Purchased
Description |
Put/ Call |
Expiration Date |
Strike Price |
Contracts | Value | |||||||||||||||||||
CBOE Volatility Index |
Call | 7/19/17 | USD | 12.50 | 1,546 | $ | 143,005 | |||||||||||||||||
Alibaba Group Holding Ltd. |
Call | 7/21/17 | USD | 145.00 | 662 | 129,090 | ||||||||||||||||||
Energy Select Sector SPDR ETF |
Call | 7/21/17 | USD | 66.00 | 1,866 | 101,697 | ||||||||||||||||||
iShares MSCI Emerging Markets Index ETF |
Call | 7/21/17 | USD | 42.00 | 1,489 | 41,692 | ||||||||||||||||||
SPDR S&P 500 ETF Trust |
Call | 7/21/17 | USD | 245.00 | 1,870 | 118,745 | ||||||||||||||||||
Alibaba Group Holding Ltd. |
Call | 8/18/17 | USD | 145.00 | 444 | 230,880 | ||||||||||||||||||
Financial Select Sector SPDR Fund |
Call | 8/18/17 | USD | 25.00 | 7,462 | 276,094 | ||||||||||||||||||
Market Vector Russia ETF Trust |
Call | 8/18/17 | USD | 22.00 | 2,080 | 7,280 | ||||||||||||||||||
iShares MSCI Brazil Index ETF |
Call | 9/15/17 | USD | 36.00 | 3,978 | 407,745 | ||||||||||||||||||
iShares MSCI Emerging Markets Index ETF |
Call | 9/15/17 | USD | 42.00 | 1,888 | 162,368 | ||||||||||||||||||
SPDR S&P 500 ETF Trust |
Call | 1/19/18 | USD | 280.00 | 3,532 | 35,320 | ||||||||||||||||||
SPDR S&P 500 ETF Trust |
Call | 1/19/18 | USD | 270.00 | 1,678 | 41,950 | ||||||||||||||||||
SPDR S&P 500 ETF Trust |
Call | 6/15/18 | USD | 300.00 | 1,757 | 21,084 | ||||||||||||||||||
SPDR S&P 500 ETF Trust |
Call | 1/18/19 | USD | 310.00 | 1,683 | 58,905 | ||||||||||||||||||
SPDR S&P 500 ETF Trust |
Call | 12/20/19 | USD | 350.00 | 1,672 | 63,536 | ||||||||||||||||||
Energy Select Sector SPDR ETF |
Put | 7/21/17 | USD | 64.00 | 1,068 | 68,886 | ||||||||||||||||||
Exxon Mobil Corp. |
Put | 7/21/17 | USD | 80.00 | 883 | 59,603 | ||||||||||||||||||
iShares iBoxx $ High Yield Corporate Bond ETF |
Put | 7/21/17 | USD | 88.00 | 811 | 40,145 | ||||||||||||||||||
SPDR S&P 500 ETF Trust |
Put | 7/21/17 | USD | 239.00 | 1,500 | 173,250 | ||||||||||||||||||
SPDR S&P 500 ETF Trust |
Put | 7/21/17 | USD | 240.00 | 935 | 129,965 | ||||||||||||||||||
AutoZone, Inc. |
Put | 8/18/17 | USD | 540.00 | 348 | 306,240 | ||||||||||||||||||
Continental Resources, Inc. |
Put | 8/18/17 | USD | 27.00 | 774 | 34,830 | ||||||||||||||||||
Energy Select Sector SPDR ETF |
Put | 8/18/17 | USD | 64.00 | 1,339 | 153,316 | ||||||||||||||||||
Hess Corp. |
Put | 8/18/17 | USD | 30.00 | 3,747 | 14,988 | ||||||||||||||||||
Energy Select Sector SPDR ETF |
Put | 9/29/17 | USD | 65.00 | 1,870 | 510,510 | ||||||||||||||||||
Euro Dollar (1 Year) Mid-Curve |
Put | 10/13/17 | USD | 98.00 | 9,688 | 1,029,350 | ||||||||||||||||||
Total |
$ | 4,360,474 | ||||||||||||||||||||||
|
|
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 43 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
OTC Barrier Options Purchased
|
Description | Put/ Call |
Type of Option |
Counterparty | Expiration Date |
Strike Price |
Barrier Price |
Notional Amount (000) |
Value | ||||||||||||||||||||||||||||||||||||
USD Currency |
Call | One-Touch | |
Morgan Stanley & Co. International PLC |
|
9/15/17 | CAD | 0.00 | USD | 1.40 | USD | 1,500 | $ | 22,328 | ||||||||||||||||||||||||||||||
USD Currency |
Call | One-Touch | Citibank N.A. | 11/10/17 | JPY | 125.00 | USD | 125.00 | USD | 5,700 | 90,319 | |||||||||||||||||||||||||||||||||
USD Currency |
Put | Down-and-Out | BNP Paribas S.A. | 7/03/17 | TRY | 3.50 | USD | 3.35 | USD | 6,360 | 4,985 | |||||||||||||||||||||||||||||||||
USD Currency |
Put | Under-and-In | BNP Paribas S.A. | 9/01/17 | JPY | 110.50 | USD | 112.94 | USD | 22,100 | 124,160 | |||||||||||||||||||||||||||||||||
USD Currency |
Put | Under-and-In | Deutsche Bank AG | 9/21/17 | CAD | 1.33 | USD | 1.35 | USD | 22,100 | 26,471 | |||||||||||||||||||||||||||||||||
Total |
$ | 268,263 | ||||||||||||||||||||||||||||||||||||||||||
|
|
OTC Options Purchased
|
| |||||||||||||||||||||||||||||||
Description | Put/ Call |
Counterparty | Expiration Date |
Strike |
Notional |
Contracts | Value | |||||||||||||||||||||||||
USD Currency1 |
Call | Barclays Bank PLC | 7/03/17 | MXN | 19.00 | USD | 3,013 | | $ | | ||||||||||||||||||||||
USD Currency1 |
Call | Morgan Stanley & Co. International PLC |
7/03/17 | MXN | 20.00 | USD | 7,532 | | 1 | |||||||||||||||||||||||
USD Currency1 |
Call | Morgan Stanley & Co. International PLC |
7/03/17 | MXN | 21.50 | USD | 2,510 | | | |||||||||||||||||||||||
USD Currency |
Call | Morgan Stanley & Co. International PLC |
7/05/17 | JPY | 112.25 | USD | 32,100 | | 142,263 | |||||||||||||||||||||||
AUD Currency |
Call | Morgan Stanley & Co. International PLC |
7/07/17 | NZD | 1.06 | AUD | 40,450 | | 51,139 | |||||||||||||||||||||||
USD Currency |
Call | Barclays Bank PLC | 7/07/17 | JPY | 111.00 | USD | 4,431 | | 59,060 | |||||||||||||||||||||||
USD Currency |
Call | Royal Bank of Scotland PLC | 7/07/17 | EUR | 1.11 | USD | 55,200 | | 460 | |||||||||||||||||||||||
USD Currency |
Call | Citibank N.A. | 7/13/17 | MXN | 18.36 | USD | 22,365 | | 88,784 | |||||||||||||||||||||||
Nikkei 225 Index |
Call | Citibank N.A. | 7/14/17 | JPY | 20,509.65 | | 25 | 9,249 | ||||||||||||||||||||||||
EUR Currency |
Call | Deutsche Bank AG | 7/21/17 | JPY | 130.00 | EUR | 26,700 | | 105,976 | |||||||||||||||||||||||
EUR Currency |
Call | HSBC Bank PLC | 7/21/17 | JPY | 125.00 | EUR | 21,400 | | 642,940 | |||||||||||||||||||||||
USD Currency |
Call | BNP Paribas S.A. | 7/26/17 | JPY | 113.00 | USD | 18,753 | | 108,511 | |||||||||||||||||||||||
USD Currency |
Call | Citibank N.A. | 7/26/17 | JPY | 113.00 | USD | 18,735 | | 107,714 | |||||||||||||||||||||||
EUR Currency |
Call | HSBC Bank PLC | 7/28/17 | GBP | 0.88 | EUR | 10,700 | | 93,982 | |||||||||||||||||||||||
EUR Currency |
Call | HSBC Bank PLC | 7/28/17 | GBP | 0.92 | EUR | 10,700 | | 3,868 | |||||||||||||||||||||||
GBP Currency |
Call | HSBC Bank PLC | 7/28/17 | JPY | 150.00 | GBP | 26,700 | | 65,267 | |||||||||||||||||||||||
GBP Currency |
Call | HSBC Bank PLC | 7/28/17 | JPY | 145.00 | GBP | 21,400 | | 392,803 | |||||||||||||||||||||||
USD Currency |
Call | Deutsche Bank AG | 8/07/17 | RUB | 58.00 | USD | 3,446 | | 113,751 | |||||||||||||||||||||||
USD Currency |
Call | Morgan Stanley & Co. International PLC |
8/09/17 | JPY | 118.00 | USD | 66,300 | | 21,339 | |||||||||||||||||||||||
USD Currency |
Call | Deutsche Bank AG | 8/11/17 | CNH | 7.10 | USD | 10,700 | | 433 | |||||||||||||||||||||||
USD Currency |
Call | HSBC Bank PLC | 8/11/17 | CNH | 6.80 | USD | 10,700 | | 54,173 | |||||||||||||||||||||||
USD Currency |
Call | UBS AG | 8/11/17 | CAD | 1.35 | USD | 22,000 | | 18,964 | |||||||||||||||||||||||
AUD Currency |
Call | Bank of America N.A. | 8/14/17 | NZD | 1.08 | AUD | 10,775 | | 11,301 | |||||||||||||||||||||||
AUD Currency |
Call | Citibank N.A. | 8/14/17 | NZD | 1.08 | AUD | 34,000 | | 35,658 | |||||||||||||||||||||||
AUD Currency |
Call | UBS AG | 8/14/17 | NZD | 1.12 | AUD | 33,465 | | 1,195 | |||||||||||||||||||||||
AUD Currency |
Call | UBS AG | 8/14/17 | NZD | 1.12 | AUD | 22,310 | | 797 | |||||||||||||||||||||||
EUR Currency |
Call | Barclays Bank PLC | 8/16/17 | USD | 1.11 | EUR | 33,000 | | 1,169,292 | |||||||||||||||||||||||
EUR Currency |
Call | BNP Paribas S.A. | 8/16/17 | USD | 1.14 | EUR | 33,000 | | 427,315 | |||||||||||||||||||||||
USD Currency |
Call | Bank of America N.A. | 8/25/17 | CAD | 1.34 | USD | 22,365 | | 59,588 | |||||||||||||||||||||||
USD Currency |
Call | Barclays Bank PLC | 8/25/17 | CAD | 1.35 | USD | 22,000 | | 28,584 | |||||||||||||||||||||||
USD Currency |
Call | Goldman Sachs International |
8/25/17 | CAD | 1.38 | USD | 22,000 | | 6,486 | |||||||||||||||||||||||
USD Currency |
Call | UBS AG | 8/25/17 | CAD | 1.35 | USD | 22,405 | | 29,964 | |||||||||||||||||||||||
USD Currency |
Call | HSBC Bank PLC | 9/01/17 | TWD | 30.50 | USD | 7,968 | | 64,136 | |||||||||||||||||||||||
AUD Currency |
Call | Morgan Stanley & Co. International PLC |
9/05/17 | NZD | 1.08 | AUD | 44,855 | | 85,331 | |||||||||||||||||||||||
EUR Currency |
Call | BNP Paribas S.A. | 9/18/17 | USD | 1.11 | EUR | 104,085 | | 4,072,335 | |||||||||||||||||||||||
USD Currency |
Call | Credit Suisse International | 9/29/17 | CAD | 1.37 | USD | 22,100 | | 33,129 |
44 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Description | Put/ Call |
Counterparty | Expiration Date |
Strike |
Notional |
Contracts | Value | |||||||||||||||||||||||||||||
USD Currency |
Call | Bank of America N.A. | 11/10/17 | HKD | 7.74 | USD | 20,500 | | $ | 130,730 | ||||||||||||||||||||||||||
USD Currency |
Call | Citibank N.A. | 11/10/17 | JPY | 118.00 | USD | 70,500 | | 262,968 | |||||||||||||||||||||||||||
USD Currency |
Call | HSBC Bank PLC | 11/10/17 | HKD | 7.74 | USD | 20,500 | | 125,443 | |||||||||||||||||||||||||||
USD Currency |
Call | Deutsche Bank AG | 11/15/17 | JPY | 120.00 | USD | 67,000 | | 145,135 | |||||||||||||||||||||||||||
USD Currency |
Call | HSBC Bank PLC | 11/15/17 | JPY | 114.00 | USD | 67,000 | | 817,043 | |||||||||||||||||||||||||||
USD Currency |
Call | HSBC Bank PLC | 2/09/18 | HKD | 7.75 | USD | 20,500 | | 103,397 | |||||||||||||||||||||||||||
USD Currency |
Call | |
JPMorgan Chase Bank N.A. |
|
2/09/18 | HKD | 7.75 | USD | 20,500 | | 103,397 | |||||||||||||||||||||||||
USD Currency |
Call | HSBC Bank PLC | 3/15/18 | HKD | 7.75 | USD | 42,550 | | 215,330 | |||||||||||||||||||||||||||
GBP Currency1 |
Put | Deutsche Bank AG | 7/03/17 | USD | 1.25 | GBP | 22,425 | | 3 | |||||||||||||||||||||||||||
GBP Currency |
Put | UBS AG | 7/03/17 | USD | 1.28 | GBP | 22,425 | | 5 | |||||||||||||||||||||||||||
USD Currency |
Put | Citibank N.A. | 7/03/17 | CNH | 6.79 | USD | 208,766 | | 574,340 | |||||||||||||||||||||||||||
USD Currency |
Put | Citibank N.A. | 7/03/17 | CNH | 6.80 | USD | 54,375 | | 207,440 | |||||||||||||||||||||||||||
EUR Currency |
Put | |
JPMorgan Chase Bank N.A. |
|
7/06/17 | MXN | 20.80 | EUR | 4,039 | | 47,714 | |||||||||||||||||||||||||
USD Currency |
Put | Citibank N.A. | 7/06/17 | BRL | 3.18 | USD | 5,271 | | 26 | |||||||||||||||||||||||||||
USD Currency |
Put | Citibank N.A. | 7/07/17 | CAD | 1.31 | USD | 10,700 | | 107,628 | |||||||||||||||||||||||||||
AUD Currency |
Put | Barclays Bank PLC | 7/27/17 | USD | 0.75 | AUD | 6,335 | | 6,872 | |||||||||||||||||||||||||||
AUD Currency |
Put | |
JPMorgan Chase Bank N.A. |
|
7/27/17 | USD | 0.72 | AUD | 6,335 | | 245 | |||||||||||||||||||||||||
GBP Currency |
Put | HSBC Bank PLC | 7/28/17 | USD | 1.22 | GBP | 10,700 | | 564 | |||||||||||||||||||||||||||
GBP Currency1 |
Put | HSBC Bank PLC | 7/28/17 | USD | 1.17 | GBP | 10,700 | | 1 | |||||||||||||||||||||||||||
USD Currency |
Put | HSBC Bank PLC | 7/28/17 | CNH | 6.88 | USD | 10,619 | | 113,806 | |||||||||||||||||||||||||||
USD Currency |
Put | BNP Paribas S.A. | 8/04/17 | RUB | 58.00 | USD | 21,400 | | 119,766 | |||||||||||||||||||||||||||
USD Currency |
Put | Deutsche Bank AG | 8/04/17 | RUB | 55.00 | USD | 21,400 | | 6,034 | |||||||||||||||||||||||||||
USD Currency |
Put | Société Générale | 8/04/17 | RUB | 55.00 | USD | 32,000 | | 9,160 | |||||||||||||||||||||||||||
KOSPI 200 Index |
Put | Citibank N.A. | 8/10/17 | KRW | 304.52 | | 50 | 21,070 | ||||||||||||||||||||||||||||
CAD Currency |
Put | |
JPMorgan Chase Bank N.A. |
|
8/15/17 | MXN | 14.00 | CAD | 21,500 | | 223,760 | |||||||||||||||||||||||||
CAD Currency |
Put | |
JPMorgan Chase Bank N.A. |
|
8/15/17 | MXN | 13.50 | CAD | 21,500 | | 37,881 | |||||||||||||||||||||||||
EUR Currency |
Put | BNP Paribas S.A. | 8/25/17 | USD | 1.12 | EUR | 4,921 | | 17,943 | |||||||||||||||||||||||||||
USD Currency |
Put | Citibank N.A. | 8/25/17 | TRY | 3.52 | USD | 10,486 | | 99,431 | |||||||||||||||||||||||||||
EUR Currency |
Put | |
JPMorgan Chase Bank N.A. |
|
8/29/17 | MXN | 20.50 | EUR | 4,256 | | 51,217 | |||||||||||||||||||||||||
USD Currency |
Put | Deutsche Bank AG | 9/01/17 | CNH | 6.80 | USD | 10,619 | | 56,203 | |||||||||||||||||||||||||||
USD Currency |
Put | Citibank N.A. | 9/26/17 | MXN | 18.20 | USD | 5,500 | | 108,137 | |||||||||||||||||||||||||||
USD Currency |
Put | |
Credit Suisse International |
|
9/26/17 | RUB | 58.34 | USD | 3,500 | | 41,311 | |||||||||||||||||||||||||
USD Currency |
Put | Deutsche Bank AG | 9/26/17 | TRY | 3.50 | USD | 11,100 | | 99,767 | |||||||||||||||||||||||||||
USD Currency |
Put | Deutsche Bank AG | 9/26/17 | RUB | 56.50 | USD | 7,500 | | 32,845 | |||||||||||||||||||||||||||
USD Currency |
Put | Deutsche Bank AG | 10/27/17 | SEK | 8.25 | USD | 22,300 | | 207,321 | |||||||||||||||||||||||||||
USD Currency |
Put | |
Goldman Sachs International |
|
10/27/17 | SEK | 8.50 | USD | 44,700 | | 1,183,594 | |||||||||||||||||||||||||
USD Currency |
Put | |
Goldman Sachs International |
|
10/27/17 | SEK | 8.25 | USD | 22,400 | | 208,251 | |||||||||||||||||||||||||
USD Currency |
Put | |
Morgan Stanley & Co. International PLC |
|
10/27/17 | SEK | 8.00 | USD | 44,700 | | 188,127 | |||||||||||||||||||||||||
USD Currency |
Put | Deutsche Bank AG | 1/12/18 | SEK | 8.00 | USD | 44,950 | | 325,089 | |||||||||||||||||||||||||||
USD Currency |
Put | Deutsche Bank AG | 2/16/18 | INR | 67.00 | USD | 21,400 | | 575,178 | |||||||||||||||||||||||||||
USD Currency |
Put | |
JPMorgan Chase Bank N.A. |
|
5/17/18 | CNH | 6.90 | USD | 44,450 | | 654,976 | |||||||||||||||||||||||||
Total |
$ | 15,334,936 | ||||||||||||||||||||||||||||||||||
|
|
1 | Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy. |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 45 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
OTC Credit Default Swaptions Purchased
Description | Counterparty | Put/ Call |
Strike Price | Pay/Receive Floating Rate Index |
Floating Rate Index |
Expiration Date |
Notional Amount (000) |
Value | ||||||||||||||||||||||||||||
Bought protection on 5-Year Credit Default Swaps |
Citibank N.A. | Put | 250.00% | Receive | ITRX.XO.27.V1 | 8/16/17 | EUR | 7,800 | $ | 66,185 | ||||||||||||||||||||||||||
Bought protection on 5-Year Credit Default Swaps |
Citibank N.A. | Put | 250.00% | Receive | ITRX.XO.27.V1 | 8/16/17 | EUR | 7,800 | 66,185 | |||||||||||||||||||||||||||
Total |
$ | 132,370 | ||||||||||||||||||||||||||||||||||
|
|
OTC Interest Rate Swaptions Purchased
Description | Counterparty | Put/ Call |
Exercise Rate | Pay/Receive Exercise Rate |
Floating Rate Index |
Expiration Date |
Notional Amount (000) |
Value | ||||||||||||||||||||||||||||
10-Year Interest Rate Swap |
Morgan Stanley & Co. International PLC | Put | 2.43% | Pay | 3-month LIBOR | 7/20/17 | USD | 27,700 | $ | 23,141 | ||||||||||||||||||||||||||
10-Year Interest Rate Swap |
Goldman Sachs International | Put | 1.13% | Pay | 6-month GBP LIBOR | 9/22/17 | GBP | 860 | 30,956 | |||||||||||||||||||||||||||
2-Year Interest Rate Swap |
Citibank N.A. | Put | 2.10% | Pay | 3-month LIBOR | 6/26/18 | USD | 187,535 | 474,533 | |||||||||||||||||||||||||||
Total |
$ | 528,630 | ||||||||||||||||||||||||||||||||||
|
|
Exchange-Traded Options Written
Description | Put/ Call |
Expiration |
Strike Price |
Contracts | Value | |||||||||||||||||||
PowerShares QQQ Trust, Series 1 ETF |
Call | 7/14/17 | USD | 141.00 | 1,311 | $ | (41,297 | ) | ||||||||||||||||
PowerShares QQQ Trust, Series 1 ETF |
Call | 7/14/17 | USD | 141.50 | 2,621 | (60,283 | ) | |||||||||||||||||
CBOE Volatility Index |
Call | 7/19/17 | USD | 16.00 | 1,546 | (61,840 | ) | |||||||||||||||||
CBOE Volatility Index |
Call | 7/19/17 | USD | 13.00 | 2,181 | (174,480 | ) | |||||||||||||||||
Delta Air Lines, Inc. |
Call | 7/21/17 | USD | 55.00 | 1,041 | (75,993 | ) | |||||||||||||||||
United Continental Holdings, Inc. |
Call | 7/21/17 | USD | 80.00 | 561 | (41,514 | ) | |||||||||||||||||
U.S. Treasury Notes (2 Year) |
Call | 8/25/17 | USD | 108.38 | 849 | (66,328 | ) | |||||||||||||||||
iShares MSCI Brazil Index ETF |
Call | 9/15/17 | USD | 41.00 | 5,967 | (71,604 | ) | |||||||||||||||||
iShares MSCI Emerging Markets Index ETF |
Call | 9/15/17 | USD | 43.00 | 3,773 | (182,991 | ) | |||||||||||||||||
PowerShares QQQ Trust, Series 1 ETF |
Put | 7/14/17 | USD | 133.00 | 1,311 | (72,105 | ) | |||||||||||||||||
PowerShares QQQ Trust, Series 1 ETF |
Put | 7/14/17 | USD | 134.00 | 2,621 | (183,470 | ) | |||||||||||||||||
Delta Air Lines, Inc. |
Put | 7/21/17 | USD | 52.00 | 1,167 | (70,604 | ) | |||||||||||||||||
Energy Select Sector SPDR ETF |
Put | 7/21/17 | USD | 62.50 | 1,068 | (34,176 | ) | |||||||||||||||||
iShares iBoxx $ High Yield Corporate Bond ETF |
Put | 7/21/17 | USD | 86.50 | 2,703 | (41,897 | ) | |||||||||||||||||
SPDR S&P 500 ETF Trust |
Put | 7/21/17 | USD | 236.00 | 2,246 | (156,097 | ) | |||||||||||||||||
SPDR S&P Oil & Gas Explore & Production ETF |
Put | 7/21/17 | USD | 28.50 | 2,136 | (26,700 | ) | |||||||||||||||||
United Continental Holdings, Inc. |
Put | 7/21/17 | USD | 77.50 | 562 | (200,915 | ) | |||||||||||||||||
AutoZone, Inc. |
Put | 8/18/17 | USD | 510.00 | 442 | (159,120 | ) | |||||||||||||||||
Continental Resources, Inc. |
Put | 8/18/17 | USD | 24.00 | 774 | (13,545 | ) | |||||||||||||||||
Energy Select Sector SPDR ETF |
Put | 8/18/17 | USD | 60.00 | 2,009 | (76,342 | ) | |||||||||||||||||
U.S. Treasury Notes (10 Year) |
Put | 8/25/17 | USD | 125.00 | 441 | (268,734 | ) | |||||||||||||||||
Energy Select Sector SPDR ETF |
Put | 9/29/17 | USD | 60.00 | 2,805 | (272,085 | ) | |||||||||||||||||
Euro Dollar (1 Year) Mid-Curve |
Put | 10/13/17 | USD | 97.50 | 4,843 | (60,538 | ) | |||||||||||||||||
Euro Dollar (1 Year) Mid-Curve |
Put | 10/13/17 | USD | 97.63 | 9,688 | (181,650 | ) | |||||||||||||||||
Total |
$ | (2,594,308 | ) | |||||||||||||||||||||
|
|
46 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
OTC Options Written
Description | Put/ Call |
Counterparty | Expiration Date |
Strike Price |
Notional Amount (000) |
Value | ||||||||||||||||
USD Currency1 |
Call | Goldman Sachs International | 7/03/17 | MXN | 22.60 | USD | 5,020 | $ | (1 | ) | ||||||||||||
USD Currency1 |
Call | Morgan Stanley & Co. International PLC | 7/03/17 | MXN | 19.00 | USD | 3,013 | | ||||||||||||||
USD Currency |
Call | BNP Paribas S.A. | 7/05/17 | JPY | 112.25 | USD | 18,700 | (81,860 | ) | |||||||||||||
USD Currency |
Call | Goldman Sachs International | 7/05/17 | JPY | 112.25 | USD | 13,400 | (58,659 | ) | |||||||||||||
Fannie Mae Mortgage-Backed Securities |
Call | JPMorgan Chase Bank N.A. | 7/06/17 | USD | 100.00 | USD | 14,810 | (17,263 | ) | |||||||||||||
USD Currency |
Call | Citibank N.A. | 7/06/17 | BRL | 3.31 | USD | 5,271 | (29,645 | ) | |||||||||||||
USD Currency |
Call | Deutsche Bank AG | 7/17/17 | ZAR | 14.00 | USD | 2,510 | (2,511 | ) | |||||||||||||
EUR Currency |
Call | Deutsche Bank AG | 7/21/17 | JPY | 125.00 | EUR | 21,400 | (649,521 | ) | |||||||||||||
EUR Currency |
Call | HSBC Bank PLC | 7/21/17 | JPY | 130.00 | EUR | 26,700 | (104,295 | ) | |||||||||||||
USD Currency |
Call | Citibank N.A. | 7/27/17 | TRY | 3.65 | USD | 10,486 | (38,777 | ) | |||||||||||||
EUR Currency |
Call | HSBC Bank PLC | 7/28/17 | GBP | 0.92 | EUR | 10,700 | (3,992 | ) | |||||||||||||
EUR Currency |
Call | Morgan Stanley & Co. International PLC | 7/28/17 | GBP | 0.88 | EUR | 10,700 | (92,922 | ) | |||||||||||||
GBP Currency |
Call | HSBC Bank PLC | 7/28/17 | JPY | 145.00 | GBP | 21,400 | (392,314 | ) | |||||||||||||
GBP Currency |
Call | HSBC Bank PLC | 7/28/17 | JPY | 150.00 | GBP | 26,700 | (65,569 | ) | |||||||||||||
TRY Currency |
Call | BNP Paribas S.A. | 7/28/17 | ZAR | 3.68 | TRY | 12,647 | (62,768 | ) | |||||||||||||
USD Currency |
Call | Morgan Stanley & Co. International PLC | 8/09/17 | JPY | 118.00 | USD | 66,300 | (21,439 | ) | |||||||||||||
USD Currency |
Call | Barclays Bank PLC | 8/10/17 | BRL | 3.40 | USD | 3,190 | (33,638 | ) | |||||||||||||
USD Currency |
Call | Deutsche Bank AG | 8/11/17 | CNH | 6.80 | USD | 10,700 | (54,148 | ) | |||||||||||||
USD Currency |
Call | Deutsche Bank AG | 8/11/17 | CAD | 1.35 | USD | 22,100 | (19,270 | ) | |||||||||||||
USD Currency |
Call | HSBC Bank PLC | 8/11/17 | CNH | 7.10 | USD | 10,700 | (433 | ) | |||||||||||||
AUD Currency |
Call | Bank of America N.A. | 8/14/17 | NZD | 1.12 | AUD | 10,775 | (385 | ) | |||||||||||||
AUD Currency |
Call | Bank of America N.A. | 8/14/17 | NZD | 1.08 | AUD | 44,775 | (46,989 | ) | |||||||||||||
AUD Currency |
Call | Citibank N.A. | 8/14/17 | NZD | 1.12 | AUD | 45,000 | (1,642 | ) | |||||||||||||
EUR Currency |
Call | Barclays Bank PLC | 8/16/17 | USD | 1.14 | EUR | 33,000 | (427,312 | ) | |||||||||||||
EUR Currency |
Call | BNP Paribas S.A. | 8/16/17 | USD | 1.11 | EUR | 33,000 | (1,169,298 | ) | |||||||||||||
USD Currency |
Call | Barclays Bank PLC | 8/25/17 | CAD | 1.38 | USD | 22,000 | (6,449 | ) | |||||||||||||
EUR Currency |
Call | JPMorgan Chase Bank N.A. | 8/29/17 | MXN | 21.50 | EUR | 4,256 | (43,679 | ) | |||||||||||||
EUR Currency |
Call | Citibank N.A. | 9/18/17 | USD | 1.11 | EUR | 104,085 | (4,089,387 | ) | |||||||||||||
USD Currency |
Call | HSBC Bank PLC | 9/29/17 | CAD | 1.37 | USD | 22,100 | (33,316 | ) | |||||||||||||
USD Currency |
Call | HSBC Bank PLC | 11/10/17 | HKD | 7.74 | USD | 20,500 | (126,259 | ) | |||||||||||||
USD Currency |
Call | HSBC Bank PLC | 11/10/17 | HKD | 7.74 | USD | 20,500 | (131,548 | ) | |||||||||||||
USD Currency |
Call | HSBC Bank PLC | 11/15/17 | JPY | 120.00 | USD | 67,000 | (143,192 | ) | |||||||||||||
USD Currency |
Call | Goldman Sachs International | 12/18/17 | HKD | 7.78 | USD | 20,500 | (44,017 | ) | |||||||||||||
GBP Currency |
Put | Deutsche Bank AG | 7/03/17 | USD | 1.28 | GBP | 3,360 | (1 | ) | |||||||||||||
GBP Currency1 |
Put | UBS AG | 7/03/17 | USD | 1.25 | GBP | 22,425 | (3 | ) | |||||||||||||
USD Currency |
Put | Citibank N.A. | 7/03/17 | CNH | 6.76 | USD | 54,375 | (29,817 | ) | |||||||||||||
USD Currency |
Put | Citibank N.A. | 7/03/17 | CNH | 6.75 | USD | 208,766 | (79,028 | ) | |||||||||||||
Fannie Mae Mortgage-Backed Securities |
Put | Credit Suisse International | 7/06/17 | USD | 99.00 | USD | 8,052 | (700 | ) | |||||||||||||
USD Currency |
Put | Deutsche Bank AG | 7/07/17 | CAD | 1.31 | USD | 10,700 | (106,859 | ) | |||||||||||||
USD Currency |
Put | Deutsche Bank AG | 7/17/17 | ZAR | 13.00 | USD | 2,510 | (20,609 | ) | |||||||||||||
AUD Currency |
Put | Barclays Bank PLC | 7/27/17 | USD | 0.72 | AUD | 6,335 | (245 | ) | |||||||||||||
GBP Currency1 |
Put | HSBC Bank PLC | 7/28/17 | USD | 1.17 | GBP | 10,700 | (1 | ) | |||||||||||||
USD Currency |
Put | HSBC Bank PLC | 7/28/17 | CNH | 6.88 | USD | 10,619 | | ||||||||||||||
USD Currency |
Put | BNP Paribas S.A. | 8/04/17 | RUB | 55.00 | USD | 42,800 | (12,065 | ) | |||||||||||||
USD Currency |
Put | Société Générale | 8/04/17 | RUB | 58.00 | USD | 21,400 | (121,032 | ) | |||||||||||||
USD Currency |
Put | Barclays Bank PLC | 8/10/17 | BRL | 3.30 | USD | 3,190 | (38,942 | ) | |||||||||||||
CAD Currency |
Put | Goldman Sachs International | 8/15/17 | MXN | 13.50 | CAD | 21,500 | (37,447 | ) | |||||||||||||
CAD Currency |
Put | JPMorgan Chase Bank N.A. | 8/15/17 | MXN | 14.00 | CAD | 21,500 | (219,696 | ) | |||||||||||||
USD Currency |
Put | HSBC Bank PLC | 9/01/17 | TWD | 30.00 | USD | 7,968 | (24,989 | ) |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 47 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Description | Put/ Call |
Counterparty | Expiration Date |
Strike Price |
Notional Amount (000) |
Value | ||||||||||||||||||||||||||
USD Currency |
Put | Deutsche Bank AG | 9/26/17 | RUB | 58.34 | USD | 3,500 | $ | (41,552 | ) | ||||||||||||||||||||||
USD Currency |
Put | Deutsche Bank AG | 10/27/17 | SEK | 8.50 | USD | 22,350 | (502,819 | ) | |||||||||||||||||||||||
USD Currency |
Put | Goldman Sachs International | 10/27/17 | SEK | 8.25 | USD | 22,350 | (249,367 | ) | |||||||||||||||||||||||
USD Currency |
Put | Goldman Sachs International | 10/27/17 | SEK | 8.50 | USD | 22,350 | (502,819 | ) | |||||||||||||||||||||||
USD Currency |
Put | Goldman Sachs International | 10/27/17 | SEK | 8.00 | USD | 44,700 | (188,592 | ) | |||||||||||||||||||||||
USD Currency |
Put | HSBC Bank PLC | 5/17/18 | CNH | 6.90 | USD | 22,225 | (330,005 | ) | |||||||||||||||||||||||
Total |
$ | (10,499,086 | ) | |||||||||||||||||||||||||||||
|
|
1 | Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy. |
OTC Interest Rate Swaptions Written
Description | Counterparty | Put/ Call |
Exercise Rate |
Pay/Receive Exercise Rate |
Floating Rate Index |
Expiration Date |
Notional |
Value | ||||||||||||||||||||||||||||
30-Year Interest Rate Swap |
Citibank N.A. | Call | 2.24 | % | Pay | 3-month LIBOR | 8/31/17 | USD | 37,300 | $ | (130,647 | ) | ||||||||||||||||||||||||
2-Year Interest Rate Swap |
Citibank N.A. | Call | 1.40 | % | Pay | 3-month LIBOR | 6/26/18 | USD | 187,535 | (217,883 | ) | |||||||||||||||||||||||||
30-Year Interest Rate Swap |
|
Morgan Stanley & Co. International PLC |
|
Put | 2.69 | % | Receive | 3-month LIBOR | 8/31/17 | USD | 37,500 | (319,546 | ) | |||||||||||||||||||||||
Total |
$ | (668,076 | ) | |||||||||||||||||||||||||||||||||
|
|
Centrally Cleared Credit Default Swaps Buy Protection
Index | Pay Fixed Rate |
Expiration Date |
Notional Amount (000) |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
ITRAXX.FINSR.25.V1 |
1.00 | % | 6/20/21 | EUR | 2,000 | $ | (52,787 | ) | ||||||||||||
ITRAXX.FINSR.27.V1 |
1.00 | % | 6/20/22 | EUR | 27,620 | (725,243 | ) | |||||||||||||
ITRAXX.XO.27.V1 |
5.00 | % | 6/20/22 | EUR | 55,490 | (7,319,396 | ) | |||||||||||||
Total |
$ | (8,097,426 | ) | |||||||||||||||||
|
|
Centrally Cleared Credit Default Swaps Sell Protection
Index | Receive Fixed Rate |
Expiration Date |
Credit Rating1 |
Notional Amount (000)2 |
Unrealized Appreciation |
|||||||||||||||||||
ITRAXX.EUR.21.V1 |
1.00 | % | 6/20/19 | BBB+ | EUR | 1,445 | $ | 27,861 | ||||||||||||||||
ITRAXX.EUR.25.V1 |
1.00 | % | 6/20/21 | BBB+ | EUR | 5,170 | 137,669 | |||||||||||||||||
CDX.NA.HY.28.V1 |
5.00 | % | 6/20/22 | B+ | USD | 17,310 | 1,193,213 | |||||||||||||||||
CDX.NA.IG.28.V1 |
1.00 | % | 6/20/22 | B+ | USD | 57,489 | 1,063,736 | |||||||||||||||||
ITRAXX.EUR.27.V1 |
1.00 | % | 6/20/22 | BBB+ | EUR | 79,690 | 1,958,514 | |||||||||||||||||
Total |
$ | 4,380,993 | ||||||||||||||||||||||
|
|
1 | Using S&Ps rating of the issuer or the underlying securities of the index, as applicable. |
2 | The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the terms of the agreement. |
48 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps
Fixed Rate | Floating Rate | Effective Date | Expiration Date |
Notional Amount (000) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||
7.36%1 | 28-day MXIBTIIE | N/A | 1/28/19 | MXN | 728,739 | $(230,861 | ) | |||||||||||||||
7.32%2 | 28-day MXIBTIIE | N/A | 2/20/20 | MXN | 674,413 | 507,687 | ||||||||||||||||
7.16%2 | 28-day MXIBTIIE | N/A | 4/29/20 | MXN | 702,890 | 416,940 | ||||||||||||||||
7.05%2 | 28-day MXIBTIIE | N/A | 6/11/20 | MXN | 375,000 | 173,206 | ||||||||||||||||
7.45%2 | 28-day MXIBTIIE | N/A | 3/07/22 | MXN | 230,990 | 335,116 | ||||||||||||||||
7.48%2 | 28-day MXIBTIIE | N/A | 3/07/22 | MXN | 115,492 | 176,444 | ||||||||||||||||
7.47%2 | 28-day MXIBTIIE | N/A | 3/07/22 | MXN | 115,490 | 173,898 | ||||||||||||||||
7.16%2 | 28-day MXIBTIIE | N/A | 6/01/22 | MXN | 275,071 | 228,787 | ||||||||||||||||
6.32%2 | 28-day MXIBTIIE | N/A | 7/17/25 | MXN | 73,475 | (187,496 | ) | |||||||||||||||
2.13%2 | 3-month LIBOR | N/A | 8/25/25 | USD | 2,360 | (7,907 | ) | |||||||||||||||
2.27%1 | 3-month LIBOR | N/A | 9/11/25 | USD | 1,800 | (12,767 | ) | |||||||||||||||
3.46%2 | UK RPI All Items Monthly | N/A | 10/15/26 | GBP | 27,662 | 183,477 | ||||||||||||||||
3.45%2 | UK RPI All Items Monthly | N/A | 10/15/26 | GBP | 20,580 | 95,403 | ||||||||||||||||
3.43%2 | UK RPI All Items Monthly | N/A | 10/15/26 | GBP | 20,281 | 37,387 | ||||||||||||||||
7.41%2 | 28-day MXIBTIIE | N/A | 5/25/27 | MXN | 157,720 | 143,715 | ||||||||||||||||
7.38%2 | 28-day MXIBTIIE | N/A | 5/25/27 | MXN | 25,663 | 19,818 | ||||||||||||||||
7.20%1 | 28-day MXIBTIIE | N/A | 6/03/27 | MXN | 141,000 | (7,634 | ) | |||||||||||||||
7.82%2 | 28-day MXIBTIIE | N/A | 3/04/37 | MXN | 55,688 | 77,791 | ||||||||||||||||
7.92%2 | 28-day MXIBTIIE | N/A | 5/01/37 | MXN | 72,507 | 142,817 | ||||||||||||||||
7.95%2 | 28-day MXIBTIIE | N/A | 5/01/37 | MXN | 66,714 | 143,384 | ||||||||||||||||
Total | $2,409,205 | |||||||||||||||||||||
|
|
1 | The Master Portfolio pays the fixed rate and receives the floating rate. |
2 | The Master Portfolio pays the floating rate and receives the fixed rate. |
OTC Credit Default Swaps Buy Protection
Issuer/Index | Pay Fixed Rate |
Counterparty | Expiration Date |
Notional Amount (000) |
Value | Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||||||
CMBX.NA.9.A |
2.00 | % | J.P. Morgan Securities LLC | 9/17/58 | USD | 1,021 | $ 178,887 | $ 140,799 | $ 38,088 | |||||||||||||||||||
CMBX.NA.9.A |
2.00 | % | Morgan Stanley & Co. International PLC | 9/17/58 | USD | 1,780 | 292,300 | 225,926 | 66,374 | |||||||||||||||||||
CMBX.NA.9.AAA |
0.50 | % | Credit Suisse International | 9/17/58 | USD | 4,540 | 117,896 | 55,763 | 62,133 | |||||||||||||||||||
CMBX.NA.9.AAA |
0.50 | % | Deutsche Bank AG | 9/17/58 | USD | 3,620 | 94,649 | 45,107 | 49,542 | |||||||||||||||||||
CMBX.NA.9.AAA |
0.50 | % | Morgan Stanley & Co. International PLC | 9/17/58 | USD | 5,520 | 157,148 | 81,604 | 75,544 | |||||||||||||||||||
CMBX.NA.9.AAA |
0.50 | % | Morgan Stanley & Co. International PLC | 9/17/58 | USD | 3,050 | 79,203 | 37,462 | 41,741 | |||||||||||||||||||
CMBX.NA.9.AAA |
0.50 | % | Morgan Stanley & Co. International PLC | 9/17/58 | USD | 2,530 | 65,700 | 31,075 | 34,625 | |||||||||||||||||||
CMBX.NA.6.BBB- |
3.00 | % | Deutsche Bank AG | 5/11/63 | USD | 1,700 | 354,668 | 156,167 | 198,501 | |||||||||||||||||||
CMBX.NA.6.BBB- |
3.00 | % | J.P. Morgan Securities LLC | 5/11/63 | USD | 850 | 184,680 | 85,430 | 99,250 | |||||||||||||||||||
CMBX.NA.6.BBB- |
3.00 | % | Morgan Stanley & Co. International PLC | 5/11/63 | USD | 850 | 147,992 | 48,742 | 99,250 | |||||||||||||||||||
Buoni Poliennali Del Tesoro |
1.00 | % | Barclays Bank PLC | 3/20/18 | USD | 6,000 | 15,852 | 52,488 | (36,636 | ) | ||||||||||||||||||
ITRAXX.FINSR.19.V1 |
1.00 | % | Citibank N.A. | 6/20/18 | EUR | 8,200 | (137,168 | ) | (50,933 | ) | (86,235 | ) | ||||||||||||||||
ITRAXX.FINSR.20.V1 |
1.00 | % | Barclays Bank PLC | 12/20/18 | EUR | 1,450 | (25,876 | ) | (3,653 | ) | (22,223 | ) | ||||||||||||||||
ITRAXX.FINSR.20.V1 |
1.00 | % | Citibank N.A. | 12/20/18 | EUR | 5,900 | (138,570 | ) | (48,147 | ) | (90,423 | ) | ||||||||||||||||
ITRAXX.FINSR.20.V1 |
1.00 | % | Citibank N.A. | 12/20/18 | EUR | 3,120 | (55,519 | ) | (7,702 | ) | (47,817 | ) | ||||||||||||||||
Hertz Global Holdings, Inc. |
5.00 | % | Barclays Bank PLC | 6/20/19 | USD | 300 | 145 | 1,451 | (1,306 | ) | ||||||||||||||||||
Republic of Portugal |
1.00 | % | BNP Paribas S.A. | 9/20/19 | USD | 875 | 6,578 | 11,418 | (4,840 | ) | ||||||||||||||||||
United Mexican States |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/20 | USD | 7,452 | (42,285 | ) | 38,920 | (81,205 | ) | |||||||||||||||||
United Mexican States |
1.00 | % | Bank of America N.A. | 9/20/20 | USD | 7,452 | (11,342 | ) | 60,327 | (71,669 | ) |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 49 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Issuer/Index | Pay Fixed Rate |
Counterparty | Expiration Date |
Notional (000) |
Value | Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||
Australia & New Zealand Banking Group Ltd. |
1.00 | % | JPMorgan Chase Bank N.A. | 12/20/20 | USD | 1,000 | $ (20,051 | ) | $ (250 | ) | $ (19,801 | ) | ||||||||||||
Australia and New Zealand Banking Group Ltd. |
1.00 | % | JPMorgan Chase Bank N.A. | 12/20/20 | USD | 1,205 | (27,753 | ) | (3,897 | ) | (23,856 | ) | ||||||||||||
Australia and New Zealand Banking Group Ltd. |
1.00 | % | JPMorgan Chase Bank N.A. | 12/20/20 | USD | 795 | (18,580 | ) | (2,834 | ) | (15,746 | ) | ||||||||||||
Banco Comercial Portugues SA |
5.00 | % | BNP Paribas S.A. | 12/20/20 | EUR | 216 | (21,372 | ) | (2,623 | ) | (18,749 | ) | ||||||||||||
Commonwealth Bank of Australia |
1.00 | % | JPMorgan Chase Bank N.A. | 12/20/20 | USD | 1,150 | (25,622 | ) | (2,925 | ) | (22,697 | ) | ||||||||||||
Commonwealth Bank of Australia |
1.00 | % | JPMorgan Chase Bank N.A. | 12/20/20 | USD | 1,000 | (21,613 | ) | (1,876 | ) | (19,737 | ) | ||||||||||||
Itochu Corp. |
1.00 | % | Goldman Sachs International | 12/20/20 | JPY | 32,023 | (9,251 | ) | (1,666 | ) | (7,585 | ) | ||||||||||||
Itochu Corp. |
1.00 | % | Goldman Sachs International | 12/20/20 | JPY | 29,326 | (8,319 | ) | (1,373 | ) | (6,946 | ) | ||||||||||||
Itochu Corp. |
1.00 | % | Goldman Sachs International | 12/20/20 | JPY | 29,326 | (8,401 | ) | (1,455 | ) | (6,946 | ) | ||||||||||||
Itochu Corp. |
1.00 | % | Goldman Sachs International | 12/20/20 | JPY | 29,326 | (8,006 | ) | (1,060 | ) | (6,946 | ) | ||||||||||||
Loews Corp. |
1.00 | % | Barclays Bank PLC | 12/20/20 | USD | 4,245 | (229,475 | ) | (103,834 | ) | (125,641 | ) | ||||||||||||
Mitsubishi Corp. |
1.00 | % | Barclays Bank PLC | 12/20/20 | JPY | 47,573 | (17,653 | ) | (5,267 | ) | (12,386 | ) | ||||||||||||
Mitsubishi Corp. |
1.00 | % | Goldman Sachs International | 12/20/20 | JPY | 29,326 | (10,500 | ) | (2,865 | ) | (7,635 | ) | ||||||||||||
Mitsui & Co. Ltd. |
1.00 | % | Goldman Sachs International | 12/20/20 | JPY | 58,651 | (17,005 | ) | (2,251 | ) | (14,754 | ) | ||||||||||||
Mitsui & Co. Ltd. |
1.00 | % | Goldman Sachs International | 12/20/20 | JPY | 29,326 | (8,187 | ) | (810 | ) | (7,377 | ) | ||||||||||||
National Australia Bank Ltd. |
1.00 | % | JPMorgan Chase Bank N.A. | 12/20/20 | USD | 1,000 | (20,918 | ) | (947 | ) | (19,971 | ) | ||||||||||||
Standard Chartered PLC |
1.00 | % | BNP Paribas S.A. | 12/20/20 | EUR | 810 | (8,491 | ) | 14,559 | (23,050 | ) | |||||||||||||
Standard Chartered PLC |
1.00 | % | BNP Paribas S.A. | 12/20/20 | EUR | 460 | (4,469 | ) | 8,621 | (13,090 | ) | |||||||||||||
Standard Chartered PLC |
1.00 | % | Goldman Sachs International | 12/20/20 | EUR | 610 | (12,474 | ) | 4,885 | (17,359 | ) | |||||||||||||
Standard Chartered PLC |
1.00 | % | Morgan Stanley & Co. International PLC | 12/20/20 | EUR | 240 | (2,243 | ) | 4,587 | (6,830 | ) | |||||||||||||
Sumitomo Mitsui Banking Corp. |
1.00 | % | Barclays Bank PLC | 12/20/20 | JPY | 24,938 | (5,362 | ) | 843 | (6,205 | ) | |||||||||||||
Sumitomo Mitsui Banking Corp. |
1.00 | % | JPMorgan Chase Bank N.A. | 12/20/20 | JPY | 25,316 | (4,867 | ) | 1,432 | (6,299 | ) | |||||||||||||
Valero Energy Corp. |
1.00 | % | Morgan Stanley & Co. International PLC | 12/20/20 | USD | 4,450 | (6,137 | ) | 76,206 | (82,343 | ) | |||||||||||||
Westpac Banking Corp. |
1.00 | % | Citibank N.A. | 12/20/20 | USD | 1,000 | (23,101 | ) | (2,206 | ) | (20,895 | ) | ||||||||||||
Kingdom of Thailand |
1.00 | % | Barclays Bank PLC | 6/20/21 | USD | 769 | (16,093 | ) | (836 | ) | (15,257 | ) | ||||||||||||
Kingdom of Thailand |
1.00 | % | BNP Paribas S.A. | 6/20/21 | USD | 731 | (16,091 | ) | (1,592 | ) | (14,499 | ) | ||||||||||||
Kingdom of Thailand |
1.00 | % | Citibank N.A. | 6/20/21 | USD | 420 | (8,927 | ) | (597 | ) | (8,330 | ) | ||||||||||||
Kingdom of Thailand |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/21 | USD | 540 | (11,072 | ) | (359 | ) | (10,713 | ) | ||||||||||||
Kingdom of Thailand |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/21 | USD | 540 | (10,868 | ) | (155 | ) | (10,713 | ) | ||||||||||||
BNP Paribas SA |
1.00 | % | JPMorgan Chase Bank N.A. | 12/20/21 | EUR | 800 | (38,823 | ) | (10,849 | ) | (27,974 | ) | ||||||||||||
Clariant AG |
1.00 | % | BNP Paribas S.A. | 12/20/21 | EUR | 500 | (9,307 | ) | (1,194 | ) | (8,113 | ) | ||||||||||||
Credit Suisse Group AG ADR |
1.00 | % | Société Générale | 12/20/21 | EUR | 700 | 301 | 14,284 | (13,983 | ) | ||||||||||||||
Iberdrola SA |
1.00 | % | JPMorgan Chase Bank N.A. | 12/20/21 | EUR | 750 | (31,682 | ) | (9,665 | ) | (22,017 | ) | ||||||||||||
Monitchem HoldCo 3 SA |
5.00 | % | JPMorgan Chase Bank N.A. | 12/20/21 | EUR | 750 | (117,352 | ) | (13,923 | ) | (103,429 | ) | ||||||||||||
Russian Federation |
1.00 | % | Bank of America N.A. | 12/20/21 | USD | 425 | 32,028 | 22,468 | 9,560 | |||||||||||||||
Statoil ASA |
1.00 | % | BNP Paribas S.A. | 12/20/21 | EUR | 500 | (30,002 | ) | (10,890 | ) | (19,112 | ) | ||||||||||||
Techem GmbH |
5.00 | % | Credit Suisse International | 12/20/21 | EUR | 650 | (215,796 | ) | (108,159 | ) | (107,637 | ) | ||||||||||||
AutoZone, Inc. |
1.00 | % | Bank of America N.A. | 6/20/22 | USD | 3,300 | (112,310 | ) | (57,200 | ) | (55,110 | ) | ||||||||||||
AutoZone, Inc. |
1.00 | % | Barclays Bank PLC | 6/20/22 | USD | 4,200 | (168,244 | ) | (98,104 | ) | (70,140 | ) | ||||||||||||
AutoZone, Inc. |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | USD | 5,300 | (180,296 | ) | (91,786 | ) | (88,510 | ) |
50 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Issuer/Index | Pay Fixed Rate |
Counterparty | Expiration Date |
Notional Amount (000) |
Value | Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||
Cable & Wireless Communications Ltd. |
5.00 | % | Goldman Sachs International | 6/20/22 | EUR | 450 | $ | (159,996 | ) | $ | (72,806 | ) | $ | (87,190 | ) | |||||||||
CBS Corp. |
1.00 | % | Credit Suisse International | 6/20/22 | USD | 4,500 | (159,698 | ) | (79,986 | ) | (79,712 | ) | ||||||||||||
CBS Corp. |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | USD | 7,500 | (269,905 | ) | (137,052 | ) | (132,853 | ) | ||||||||||||
CBS Corp. |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | USD | 5,400 | (191,778 | ) | (96,124 | ) | (95,654 | ) | ||||||||||||
Fiat Chrysler Automobiles NV |
5.00 | % | Bank of America N.A. | 6/20/22 | EUR | 1,400 | (316,133 | ) | (156,497 | ) | (159,636 | ) | ||||||||||||
Glencore International AG |
5.00 | % | Goldman Sachs International | 6/20/22 | EUR | 5,300 | (1,838,957 | ) | (879,943 | ) | (959,014 | ) | ||||||||||||
Halliburton Co. |
1.00 | % | Morgan Stanley & Co. International PLC | 6/20/22 | USD | 8,400 | (238,323 | ) | (112,590 | ) | (125,733 | ) | ||||||||||||
Iceland Bondco PLC |
5.00 | % | Citibank N.A. | 6/20/22 | EUR | 400 | (75,564 | ) | (28,741 | ) | (46,823 | ) | ||||||||||||
Kingdom of Saudi Arabia |
1.00 | % | Barclays Bank PLC | 6/20/22 | USD | 2,210 | (13,628 | ) | (9,255 | ) | (4,373 | ) | ||||||||||||
Kingdom of Saudi Arabia |
1.00 | % | Citibank N.A. | 6/20/22 | USD | 11,050 | (63,008 | ) | (41,145 | ) | (21,863 | ) | ||||||||||||
Kingdom of Saudi Arabia |
1.00 | % | Morgan Stanley & Co. International PLC | 6/20/22 | USD | 3,315 | (18,901 | ) | (12,342 | ) | (6,559 | ) | ||||||||||||
Lanxess AG |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | EUR | 2,167 | (77,608 | ) | (28,189 | ) | (49,419 | ) | ||||||||||||
Marks & Spencer PLC |
1.00 | % | Bank of America N.A. | 6/20/22 | EUR | 1,630 | 89,424 | 54,928 | 34,496 | |||||||||||||||
Marks & Spencer PLC |
1.00 | % | Barclays Bank PLC | 6/20/22 | EUR | 1,650 | 93,097 | 58,178 | 34,919 | |||||||||||||||
Melia Hotels International SA |
5.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | EUR | 870 | (384,763 | ) | (178,552 | ) | (206,211 | ) | ||||||||||||
New Look Senior Issuer PLC |
5.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | EUR | 940 | 595,740 | 247,783 | 347,957 | |||||||||||||||
Peoples Republic of China |
1.00 | % | Bank of America N.A. | 6/20/22 | USD | 2,001 | (45,522 | ) | (16,707 | ) | (28,815 | ) | ||||||||||||
Peoples Republic of China |
1.00 | % | Barclays Bank PLC | 6/20/22 | USD | 4,600 | (107,836 | ) | (41,599 | ) | (66,237 | ) | ||||||||||||
Peoples Republic of China |
1.00 | % | Barclays Bank PLC | 6/20/22 | USD | 3,159 | (64,261 | ) | (18,773 | ) | (45,488 | ) | ||||||||||||
Peoples Republic of China |
1.00 | % | Barclays Bank PLC | 6/20/22 | USD | 1,387 | (32,211 | ) | (12,236 | ) | (19,975 | ) | ||||||||||||
Peoples Republic of China |
1.00 | % | Goldman Sachs International | 6/20/22 | USD | 2,641 | (52,487 | ) | (14,459 | ) | (38,028 | ) | ||||||||||||
Peoples Republic of China |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | USD | 1,212 | (29,874 | ) | (12,427 | ) | (17,447 | ) | ||||||||||||
Republic of Argentina |
5.00 | % | Barclays Bank PLC | 6/20/22 | USD | 5,924 | (722,740 | ) | (270,960 | ) | (451,780 | ) | ||||||||||||
Republic of Argentina |
5.00 | % | Barclays Bank PLC | 6/20/22 | USD | 1,867 | (280,554 | ) | (138,167 | ) | (142,387 | ) | ||||||||||||
Republic of Argentina |
5.00 | % | Barclays Bank PLC | 6/20/22 | USD | 1,028 | (161,292 | ) | (82,891 | ) | (78,401 | ) | ||||||||||||
Republic of Argentina |
5.00 | % | Barclays Bank PLC | 6/20/22 | USD | 967 | (153,055 | ) | (79,307 | ) | (73,748 | ) | ||||||||||||
Republic of Argentina |
5.00 | % | Barclays Bank PLC | 6/20/22 | USD | 967 | (153,055 | ) | (79,307 | ) | (73,748 | ) | ||||||||||||
Republic of France |
0.25 | % | Bank of America N.A. | 6/20/22 | USD | 5,500 | 7,627 | 13,181 | (5,554 | ) | ||||||||||||||
Republic of France |
0.25 | % | Bank of America N.A. | 6/20/22 | USD | 1,344 | 16,257 | 17,614 | (1,357 | ) | ||||||||||||||
Republic of France |
0.25 | % | Bank of America N.A. | 6/20/22 | USD | 1,237 | 13,538 | 14,787 | (1,249 | ) | ||||||||||||||
Republic of France |
0.25 | % | Bank of America N.A. | 6/20/22 | USD | 1,200 | 13,133 | 14,345 | (1,212 | ) | ||||||||||||||
Republic of France |
0.25 | % | Bank of America N.A. | 6/20/22 | USD | 780 | 9,975 | 10,763 | (788 | ) | ||||||||||||||
Republic of France |
0.25 | % | Bank of America N.A. | 6/20/22 | USD | 780 | 7,985 | 8,773 | (788 | ) | ||||||||||||||
Republic of France |
0.25 | % | Bank of America N.A. | 6/20/22 | USD | 640 | 8,185 | 8,831 | (646 | ) | ||||||||||||||
Republic of France |
0.25 | % | Bank of America N.A. | 6/20/22 | USD | 618 | 6,763 | 7,387 | (624 | ) | ||||||||||||||
Republic of France |
0.25 | % | Goldman Sachs International | 6/20/22 | USD | 1,656 | 16,971 | 18,643 | (1,672 | ) | ||||||||||||||
Republic of France |
0.25 | % | Goldman Sachs International | 6/20/22 | USD | 780 | 7,993 | 8,781 | (788 | ) | ||||||||||||||
Republic of France |
0.25 | % | Goldman Sachs International | 6/20/22 | USD | 618 | 8,046 | 8,670 | (624 | ) | ||||||||||||||
Republic of France |
0.25 | % | JPMorgan Chase Bank N.A. | 6/20/22 | USD | 770 | 8,952 | 9,730 | (778 | ) | ||||||||||||||
Republic of Indonesia |
1.00 | % | Citibank N.A. | 6/20/22 | USD | 681 | 13,686 | 8,342 | 5,344 | |||||||||||||||
Republic of Indonesia |
1.00 | % | Goldman Sachs International | 6/20/22 | USD | 1,010 | 20,572 | 12,645 | 7,927 | |||||||||||||||
Republic of Indonesia |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | USD | 908 | 19,468 | 12,343 | 7,125 | |||||||||||||||
Republic of Korea |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | USD | 5,000 | (232,042 | ) | (120,471 | ) | (111,571 | ) | ||||||||||||
Republic of South Africa |
1.00 | % | Bank of America N.A. | 6/20/22 | USD | 4,065 | 374,225 | 198,331 | 175,894 |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 51 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Issuer/Index | Pay Fixed Rate |
Counterparty | Expiration Date |
Notional Amount (000) |
Value | Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||||
Republic of South Africa |
1.00 | % | Barclays Bank PLC | 6/20/22 | USD | 5,930 | $ 516,689 | $ 260,095 | $ 256,594 | |||||||||||||||||
Republic of South Africa |
1.00 | % | Barclays Bank PLC | 6/20/22 | USD | 133 | 12,173 | 6,418 | 5,755 | |||||||||||||||||
Republic of South Africa |
1.00 | % | Citibank N.A. | 6/20/22 | USD | 9,965 | 917,381 | 486,191 | 431,190 | |||||||||||||||||
Republic of South Africa |
1.00 | % | Goldman Sachs International | 6/20/22 | USD | 2,487 | 228,687 | 121,074 | 107,613 | |||||||||||||||||
Republic of South Africa |
1.00 | % | HSBC Bank PLC | 6/20/22 | USD | 4,445 | 404,928 | 212,591 | 192,337 | |||||||||||||||||
Republic of the Philippines |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | USD | 18,547 | (250,225 | ) | (45,765 | ) | (204,460 | ) | ||||||||||||||
Rio Tinto PLC |
1.00 | % | Goldman Sachs International | 6/20/22 | USD | 10,600 | (81,827 | ) | (31,827 | ) | (50,000 | ) | ||||||||||||||
SFR Group SA |
5.00 | % | Barclays Bank PLC | 6/20/22 | EUR | 1,500 | (383,879 | ) | (180,102 | ) | (203,777 | ) | ||||||||||||||
Simon Property Group, Inc. |
1.00 | % | Barclays Bank PLC | 6/20/22 | USD | 4,200 | (34,958 | ) | (5,561 | ) | (29,397 | ) | ||||||||||||||
STMicroelectronics NV |
1.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | EUR | 888 | (16,962 | ) | (5,025 | ) | (11,937 | ) | ||||||||||||||
Target Corp. |
1.00 | % | Goldman Sachs International | 6/20/22 | USD | 11,000 | (342,762 | ) | (185,209 | ) | (157,553 | ) | ||||||||||||||
Tata Motors Ltd. |
5.00 | % | Credit Suisse International | 6/20/22 | EUR | 400 | (139,527 | ) | (59,725 | ) | (79,802 | ) | ||||||||||||||
Tata Motors Ltd. |
5.00 | % | Credit Suisse International | 6/20/22 | EUR | 300 | (104,142 | ) | (44,291 | ) | (59,851 | ) | ||||||||||||||
Tata Motors Ltd. |
5.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | EUR | 800 | (276,260 | ) | (116,656 | ) | (159,604 | ) | ||||||||||||||
Vodafone Group PLC |
1.00 | % | Barclays Bank PLC | 6/20/22 | EUR | 5,530 | (158,461 | ) | (37,060 | ) | (121,401 | ) | ||||||||||||||
CMBX.NA.6.AAA |
0.50 | % | Deutsche Bank AG | 5/11/63 | USD | 6,505 | (8,499 | ) | 2,136 | (10,635 | ) | |||||||||||||||
CMBX.NA.6.AAA |
0.50 | % | Deutsche Bank AG | 5/11/63 | USD | 5,788 | (11,385 | ) | (1,923 | ) | (9,462 | ) | ||||||||||||||
CMBX.NA.6.AAA |
0.50 | % | Deutsche Bank AG | 5/11/63 | USD | 4,064 | (5,839 | ) | 806 | (6,645 | ) | |||||||||||||||
CMBX.NA.6.BBB- |
3.00 | % | J.P. Morgan Securities LLC | 5/11/63 | USD | 840 | 152,885 | 54,802 | 98,083 | |||||||||||||||||
CMBX.NA.6.BBB- |
3.00 | % | J.P. Morgan Securities LLC | 5/11/63 | USD | 840 | 152,885 | 54,802 | 98,083 | |||||||||||||||||
Total |
$(4,130,098 | ) | $(934,019 | ) | $(3,196,079 | ) | ||||||||||||||||||||
|
|
OTC Credit Default Swaps Sell Protection
Issuer/Index | Receive Fixed Rate |
Counterparty | Expiration Date |
Credit Rating1 |
Notional (000)2 |
Value | Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
||||||||||||||||||||
CMBX.NA.4.AM |
0.50 | % | Deutsche Bank AG | 2/17/51 | BBB- | USD | 1,840 | $(256,390 | ) | $(245,463 | ) | $ (10,927 | ) | |||||||||||||||
CMBX.NA.8.A |
2.00 | % | Goldman Sachs International | 10/17/57 | Not Rated | USD | 1,710 | (183,844 | ) | (97,401 | ) | (86,443 | ) | |||||||||||||||
CMBX.NA.8.A |
2.00 | % | Goldman Sachs International | 10/17/57 | Not Rated | USD | 440 | (67,106 | ) | (44,863 | ) | (22,243 | ) | |||||||||||||||
CMBX.NA.8.A |
2.00 | % | Morgan Stanley & Co. International PLC | 10/17/57 | Not Rated | USD | 290 | (39,633 | ) | (24,973 | ) | (14,660 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | Credit Suisse International | 9/17/58 | Not Rated | USD | 1,790 | (124,712 | ) | (57,965 | ) | (66,747 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | Credit Suisse International | 9/17/58 | Not Rated | USD | 1,360 | (121,053 | ) | (70,340 | ) | (50,713 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | Credit Suisse International | 9/17/58 | Not Rated | USD | 400 | (71,230 | ) | (56,314 | ) | (14,916 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | Deutsche Bank AG | 9/17/58 | Not Rated | USD | 1,850 | (261,953 | ) | (192,969 | ) | (68,984 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | Deutsche Bank AG | 9/17/58 | Not Rated | USD | 1,530 | (136,140 | ) | (79,088 | ) | (57,052 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | J.P. Morgan Securities LLC | 9/17/58 | Not Rated | USD | 4,880 | (442,044 | ) | (260,074 | ) | (181,970 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | J.P. Morgan Securities LLC | 9/17/58 | Not Rated | USD | 551 | (88,939 | ) | (68,377 | ) | (20,562 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | Morgan Stanley & Co. International PLC | 9/17/58 | Not Rated | USD | 2,740 | (165,184 | ) | (63,013 | ) | (102,171 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | Morgan Stanley & Co. International PLC | 9/17/58 | Not Rated | USD | 1,810 | (159,795 | ) | (92,302 | ) | (67,493 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | Morgan Stanley & Co. International PLC | 9/17/58 | Not Rated | USD | 1,630 | (149,520 | ) | (88,739 | ) | (60,781 | ) | |||||||||||||||
CMBX.NA.9.A |
2.00 | % | Morgan Stanley & Co. International PLC | 9/17/58 | Not Rated | USD | 890 | (76,703 | ) | (43,516 | ) | (33,187 | ) | |||||||||||||||
CMBX.NA.9.BBB- |
3.00 | % | Credit Suisse International | 9/17/58 | Not Rated | USD | 2,570 | (575,329 | ) | (271,748 | ) | (303,581 | ) | |||||||||||||||
CMBX.NA.9.BBB- |
3.00 | % | Morgan Stanley & Co. International PLC | 9/17/58 | Not Rated | USD | 3,860 | (950,420 | ) | (494,457 | ) | (455,963 | ) | |||||||||||||||
CMBX.NA.9.BBB- |
3.00 | % | Morgan Stanley & Co. International PLC | 9/17/58 | Not Rated | USD | 2,760 | (622,976 | ) | (296,951 | ) | (326,025 | ) | |||||||||||||||
CMBX.NA.9.BBB- |
3.00 | % | Morgan Stanley & Co. International PLC | 9/17/58 | Not Rated | USD | 940 | (214,753 | ) | (103,715 | ) | (111,038 | ) |
52 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Issuer/Index | Receive Fixed Rate |
Counterparty | Expiration Date |
Credit Rating1 |
Notional Amount (000)2 |
Value | Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
||||||||||||||||||||||||||
CMBX.NA.10.A |
2.00 | % | Deutsche Bank AG | 11/17/59 | A- | USD | 3,340 | $ | (253,846 | ) | $ | (151,132 | ) | $ | (102,714 | ) | ||||||||||||||||||
CMBX.NA.10.A |
2.00 | % | Deutsche Bank AG | 11/17/59 | A- | USD | 1,670 | (128,193 | ) | (76,836 | ) | (51,357 | ) | |||||||||||||||||||||
CMBX.NA.10.BBB- |
3.00 | % | J.P. Morgan Securities LLC | 11/17/59 | BBB- | USD | 60 | (11,857 | ) | (5,372 | ) | (6,485 | ) | |||||||||||||||||||||
SAS AB |
5.00 | % | Goldman Sachs International | 12/20/17 | Not Rated | EUR | 270 | 1,377 | (2,920 | ) | 4,297 | |||||||||||||||||||||||
Buoni Poliennali Del Tesoro |
1.00 | % | Barclays Bank PLC | 3/20/18 | BBB- | EUR | 4,500 | (30,486 | ) | (64,322 | ) | 33,836 | ||||||||||||||||||||||
Buoni Poliennali Del Tesoro |
1.00 | % | Barclays Bank PLC | 3/20/18 | BBB- | USD | 37 | (198 | ) | (424 | ) | 226 | ||||||||||||||||||||||
ITRAXX.FINSUB.19.V1 |
5.00 | % | Citibank N.A. | 6/20/18 | BBB | EUR | 5,900 | 594,289 | 276,260 | 318,029 | ||||||||||||||||||||||||
ITRAXX.FINSUB.20.V1 |
5.00 | % | Barclays Bank PLC | 12/20/18 | BBB | EUR | 1,160 | 205,112 | 111,324 | 93,788 | ||||||||||||||||||||||||
ITRAXX.FINSUB.20.V1 |
5.00 | % | Citibank N.A. | 12/20/18 | BBB | EUR | 4,600 | 682,900 | 310,982 | 371,918 | ||||||||||||||||||||||||
ITRAXX.FINSUB.20.V1 |
5.00 | % | Citibank N.A. | 12/20/18 | BBB | EUR | 1,660 | 292,082 | 157,868 | 134,214 | ||||||||||||||||||||||||
ITRAXX.FINSUB.20.V1 |
5.00 | % | Deutsche Bank AG | 12/20/18 | BBB | EUR | 830 | 146,402 | 79,295 | 67,107 | ||||||||||||||||||||||||
SAS AB |
5.00 | % | Goldman Sachs International | 6/20/19 | Not Rated | EUR | 1,000 | (37,083 | ) | (57,165 | ) | 20,082 | ||||||||||||||||||||||
Transocean Ltd. |
1.00 | % | Goldman Sachs International | 6/20/19 | B+ | USD | 350 | (10,908 | ) | (4,307 | ) | (6,601 | ) | |||||||||||||||||||||
United Mexican States |
1.00 | % | Bank of America N.A. | 6/20/20 | BBB+ | USD | 7,452 | 36,092 | (45,113 | ) | 81,205 | |||||||||||||||||||||||
Peoples Republic of China |
1.00 | % | Barclays Bank PLC | 9/20/20 | AA- | USD | 1,000 | 12,682 | (5,219 | ) | 17,901 | |||||||||||||||||||||||
Peoples Republic of China |
1.00 | % | Goldman Sachs International | 9/20/20 | AA- | USD | 1,000 | 12,382 | (5,519 | ) | 17,901 | |||||||||||||||||||||||
United Mexican States |
1.00 | % | JPMorgan Chase Bank N.A. | 9/20/20 | BBB+ | USD | 7,452 | 19,114 | (52,555 | ) | 71,669 | |||||||||||||||||||||||
ITRAXX.ASIA.XJ.IG.24.V1 |
1.00 | % | Goldman Sachs International | 12/20/20 | A- | USD | 1,825 | (4,500 | ) | (35,368 | ) | 30,868 | ||||||||||||||||||||||
Federative Republic of Brazil |
1.00 | % | Citibank N.A. | 6/20/21 | BB | USD | 700 | (63,495 | ) | (39,780 | ) | (23,715 | ) | |||||||||||||||||||||
Hellenic Telecommunications Organization SA |
5.00 | % | Barclays Bank PLC | 12/20/21 | B+ | EUR | 1,000 | 214,998 | 59,732 | 155,266 | ||||||||||||||||||||||||
Avis Budget Group, Inc. |
5.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | BB- | USD | 188 | 3,604 | 1,852 | 1,752 | ||||||||||||||||||||||||
Avis Budget Group, Inc. |
5.00 | % | JPMorgan Chase Bank N.A. | 6/20/22 | BB- | USD | 83 | 1,918 | 1,147 | 771 | ||||||||||||||||||||||||
Hertz Global Holdings, Inc. |
5.00 | % | Citibank N.A. | 6/20/22 | B- | USD | 300 | (83,119 | ) | (29,638 | ) | (53,481 | ) | |||||||||||||||||||||
Republic of France |
0.25 | % | Bank of America N.A. | 6/20/22 | AA | USD | 5,500 | 36,538 | 14,403 | 22,135 | ||||||||||||||||||||||||
CMBX.NA.7.AAA |
0.50 | % | Morgan Stanley & Co. International PLC | 1/17/47 | AAA | USD | 5,000 | (162,680 | ) | (160,086 | ) | (2,594 | ) | |||||||||||||||||||||
CMBX.NA.3.AM |
0.50 | % | Credit Suisse International | 12/13/49 | BBB+ | USD | 140 | (13,041 | ) | (12,357 | ) | (684 | ) | |||||||||||||||||||||
CMBX.NA.3.AM |
0.50 | % | Goldman Sachs International | 12/13/49 | BBB+ | USD | 353 | (33,280 | ) | (31,555 | ) | (1,725 | ) | |||||||||||||||||||||
CMBX.NA.3.AM |
0.50 | % | JPMorgan Chase Bank N.A. | 12/13/49 | BBB+ | USD | 762 | (68,250 | ) | (64,531 | ) | (3,719 | ) | |||||||||||||||||||||
CMBX.NA.9.A |
2.00 | % | Deutsche Bank AG | 9/17/58 | Not Rated | USD | 1,630 | (144,844 | ) | (84,063 | ) | (60,781 | ) | |||||||||||||||||||||
CMBX.NA.6.BBB- |
3.00 | % | Credit Suisse International | 5/11/63 | BBB- | USD | 850 | (168,431 | ) | (69,181 | ) | (99,250 | ) | |||||||||||||||||||||
Total |
$ | (3,662,445 | ) | $ | (2,636,848 | ) | $ | (1,025,597 | ) | |||||||||||||||||||||||||
|
|
1 | Using S&Ps rating of the issuer or the underlying securities of the index, as applicable. |
2 | The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the terms of the agreement. |
OTC Interest Rate Swaps
Fixed Rate |
Floating Rate |
Counterparty | Expiration Date |
Notional Amount (000) |
Value | Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||
13.13%1 | 1-day BZDIOVER | Bank of America N.A. | 7/03/17 | BRL | 41,038 | $ | (49,844 | ) | | $ | (49,844 | ) | ||||||||||||
13.11%1 | 1-day BZDIOVER | Citibank N.A. | 7/03/17 | BRL | 49,252 | (57,484 | ) | | (57,484 | ) | ||||||||||||||
12.85%1 | 1-day BZDIOVER | JPMorgan Chase Bank N.A. | 7/03/17 | BRL | 6,329 | (4,856 | ) | | (4,856 | ) | ||||||||||||||
9.50%1 | 1-day BZDIOVER | Bank of America N.A. | 10/02/17 | BRL | 128,137 | (3,567 | ) | | (3,567 | ) | ||||||||||||||
1.92%2 | 3-month KRW Certificate of Deposit | Deutsche Bank AG | 11/10/17 | KRW | 10,139,328 | 21,233 | $ | 4,723 | 16,510 | |||||||||||||||
1.69%1 | 3-month KRW Certificate of Deposit | Deutsche Bank AG | 11/10/17 | KRW | 10,139,328 | (9,116 | ) | | (9,116 | ) |
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 53 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Fixed Rate |
Floating Rate |
Counterparty | Expiration Date |
Notional Amount (000) |
Value | Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||||||
4.30%1 | 28-day MXIBTIIE | Bank of America N.A. | 12/07/17 | MXN | 23,670 | $ | 17,360 | $ | 15 | $ | 17,345 | |||||||||||||||||
9.99%1 | 1-day BZDIOVER | Citibank N.A. | 1/02/18 | BRL | 91,638 | (95,831 | ) | | (95,831 | ) | ||||||||||||||||||
8.98%1 | 1-day BZDIOVER | Citibank N.A. | 1/02/18 | BRL | 31,295 | 14,733 | | 14,733 | ||||||||||||||||||||
9.98%1 | 1-day BZDIOVER | JPMorgan Chase Bank N.A. | 1/02/18 | BRL | 91,641 | (62,870 | ) | | (62,870 | ) | ||||||||||||||||||
4.55%1 | 28-day MXIBTIIE | Barclays Bank PLC | 3/21/18 | MXN | 39,525 | 43,267 | 505 | 42,762 | ||||||||||||||||||||
4.85%1 | 28-day MXIBTIIE | Bank of America N.A. | 11/01/18 | MXN | 23,232 | 36,525 | 41 | 36,484 | ||||||||||||||||||||
7.07%2 | 28-day MXIBTIIE | Citibank N.A. | 11/21/18 | MXN | 231,800 | 4,560 | | 4,560 | ||||||||||||||||||||
7.06%2 | 28-day MXIBTIIE | JPMorgan Chase Bank N.A. | 11/21/18 | MXN | 278,160 | 3,417 | | 3,417 | ||||||||||||||||||||
6.98%2 | 28-day MXIBTIIE | Citibank N.A. | 11/28/18 | MXN | 395,600 | (15,589 | ) | (516 | ) | (15,073 | ) | |||||||||||||||||
6.98%2 | 28-day MXIBTIIE | JPMorgan Chase Bank N.A. | 11/28/18 | MXN | 224,417 | (8,844 | ) | (293 | ) | (8,551 | ) | |||||||||||||||||
4.77%1 | 28-day MXIBTIIE | Citibank N.A. | 12/05/18 | MXN | 16,034 | 27,451 | 22 | 27,429 | ||||||||||||||||||||
4.70%1 | 28-day MXIBTIIE | Bank of America N.A. | 12/06/18 | MXN | 16,034 | 28,340 | 21 | 28,319 | ||||||||||||||||||||
4.76%1 | 28-day MXIBTIIE | Citibank N.A. | 12/06/18 | MXN | 16,034 | 27,611 | 22 | 27,589 | ||||||||||||||||||||
9.25%2 | 1-day BZDIOVER | Citibank N.A. | 1/02/19 | BRL | 84,850 | 79,915 | | 79,915 | ||||||||||||||||||||
9.28%2 | 1-day BZDIOVER | JPMorgan Chase Bank N.A. | 1/02/19 | BRL | 80,549 | 83,632 | | 83,632 | ||||||||||||||||||||
9.73%2 | 1-day BZDIOVER | JPMorgan Chase Bank N.A. | 1/02/20 | BRL | 54,985 | 56,371 | | 56,371 | ||||||||||||||||||||
3.27%1 | 3-month LIBOR | Deutsche Bank AG | 5/16/21 | USD | 9,510 | (512,079 | ) | | (512,079 | ) | ||||||||||||||||||
3.78%2 | 7-day China Fixing Repo Rates | Bank of America N.A. | 6/02/22 | CNY | 27,338 | 2,599 | | 2,599 | ||||||||||||||||||||
5.73%1 | 28-day MXIBTIIE | Bank of America N.A. | 1/03/25 | MXN | 23,376 | 98,986 | 262 | 98,724 | ||||||||||||||||||||
6.33%2 | 28-day MXIBTIIE | Citibank N.A. | 6/09/25 | MXN | 14,869 | (36,542 | ) | (80 | ) | (36,462 | ) | |||||||||||||||||
6.33%2 | 28-day MXIBTIIE | Citibank N.A. | 7/17/25 | MXN | 36,610 | (92,525 | ) | (157 | ) | (92,368 | ) | |||||||||||||||||
6.32%2 | 28-day MXIBTIIE | Goldman Sachs International | 8/06/25 | MXN | 109,616 | (280,942 | ) | (465 | ) | (280,477 | ) | |||||||||||||||||
6.31%1 | 28-day MXIBTIIE | Bank of America N.A. | 8/11/25 | MXN | 36,783 | 96,062 | 154 | 95,908 | ||||||||||||||||||||
6.31%1 | 28-day MXIBTIIE | Bank of America N.A. | 8/11/25 | MXN | 36,783 | 96,062 | 154 | 95,908 | ||||||||||||||||||||
6.31%1 | 28-day MXIBTIIE | Deutsche Bank AG | 8/11/25 | MXN | 136,536 | 357,901 | 571 | 357,330 | ||||||||||||||||||||
6.27%2 | 28-day MXIBTIIE | Bank of America N.A. | 12/05/25 | MXN | 4,348 | (12,671 | ) | (51 | ) | (12,620 | ) | |||||||||||||||||
Total | $ | (146,735 | ) | $ | 4,928 | $ | (151,663 | ) | ||||||||||||||||||||
|
|
1 | The Master Portfolio pays the fixed rate and receives the floating rate. |
2 | The Master Portfolio pays the floating rate and receives the fixed rate. |
OTC Total Return Swaps
Reference Entity | Floating Rate | Counterparty |
Expiration Date |
Contract Amount |
Value |
Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||
AutoZone, Inc. |
1-month LIBOR minus 0.35%1 | Citibank N.A. | 9/15/17 | USD | 7,712 | $ | 329,278 | | $ | 329,278 | ||||||||||||||
Financial Select Sector SPDR Fund |
1-month LIBOR plus 0.40%1 | Merrill Lynch International | 9/15/17 | USD | 116,769 | (39,950 | ) | | (39,950 | ) | ||||||||||||||
Financial Select Sector SPDR Fund |
1-month LIBOR plus 0.40%1 | Merrill Lynch International | 9/15/17 | USD | 85,577 | (29,278 | ) | | (29,278 | ) | ||||||||||||||
SPDR S&P Retail ETF |
1-month LIBOR minus 0.65%1 | Citibank N.A. | 9/15/17 | USD | 31,937 | (8,081 | ) | | (8,081 | ) | ||||||||||||||
SPDR S&P Retail ETF |
1-month LIBOR minus 0.80%1 | Citibank N.A. | 9/15/17 | USD | 134,000 | (144,948 | ) | | (144,948 | ) | ||||||||||||||
SPDR S&P Retail ETF |
1-month LIBOR minus 1.50%1 | BNP Paribas S.A. | 9/15/17 | USD | 66,610 | (17,540 | ) | | (17,540 | ) | ||||||||||||||
SPDR S&P Retail ETF |
1-month LIBOR minus 1.60%1 | Merrill Lynch International | 9/15/17 | USD | 66,692 | (17,637 | ) | | (17,637 | ) | ||||||||||||||
SPDR S&P Retail ETF |
1-month LIBOR minus 1.60%1 | Merrill Lynch International | 9/15/17 | USD | 52,762 | (13,953 | ) | | (13,953 | ) | ||||||||||||||
Aetna, Inc. |
3-month LIBOR plus 0.20%2 | Bank of America N.A. | 12/15/17 | USD | 10,790 | 26,639 | | 26,639 |
54 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Reference Entity | Floating Rate | Counterparty |
Expiration Date |
Contract Amount |
Value |
Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||
Centene Corp. |
3-month LIBOR plus 0.20%2 | Bank of America N.A. | 12/15/17 | USD | 16,455 | $ | 13,619 | | $ | 13,619 | ||||||||||||||
SPDR S&P Oil & Gas Exploration & Production ETF |
1-month LIBOR minus 0.85%1 | Merrill Lynch International | 12/15/17 | USD | 339,879 | 567,510 | | 567,510 | ||||||||||||||||
Ally Financial, Inc. |
3-month LIBOR minus 0.30%1 | Merrill Lynch International | 1/24/18 | USD | 1,100 | (526 | ) | | (526 | ) | ||||||||||||||
OReilly Automotive, Inc. |
3-month LIBOR minus 0.20%1 | Goldman Sachs International | 5/10/18 | USD | 16,560 | 285,615 | | 285,615 | ||||||||||||||||
Total |
$ | 950,748 | | $ | 950,748 | |||||||||||||||||||
|
|
1 | Master Portfolio pays the total return of the reference entity and receives the floating rate. |
2 | Master Portfolio receives the total return of the reference entity and pays the floating rate. |
OTC Total Return Swaps1
Reference Entity | Counterparty |
Expiration Dates |
Net Notional Amount |
Unrealized Appreciation |
Net Value of Reference Entities |
|||||||||||||
Equity Securities Long/Short |
Bank of America N.A. | 11/15/18-1/15/19 | USD 2,019,287 | $ | 184,439 | $ | 2,203,726 |
1 | The Master Portfolio receives or pays the total return on a portfolio of long and short positions underlying the total return swap. In addition, the Master Portfolio pays or receives a variable rate of interest, based on a specified benchmark, plus or minus a spread in a range of 20-160 basis points. The benchmark and spread are determined based upon the country and/or currency of the individual underlying positions. The following are the specified benchmarks used in determining the variable rate of interest: |
Intercontinental Exchange LIBOR: |
EUR 1 Month |
EUR 1 Week |
GBP 1 Week |
The following tables represents the individual long and short positions and related values of equity securities underlying the total return swap with Bank of America N.A., as of June 30, 2017, expiration dates 11/15/18-1/15/19:
Fair Value Hierarchy as of Period End |
Various inputs are used in determining the fair value of investments and derivative financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
| Level 1 Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Master Portfolio has the ability to access |
| Level 2 Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other marketcorroborated inputs) |
| Level 3 Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Master Portfolios own assumptions used in determining the fair value of investments and derivative financial instruments) |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 55 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the BlackRock Global Valuation Methodologies Committee (the Global Valuation Committee) in determining the price for Fair Valued Investments. Level 3 Investments include equity or debt issued by private companies. There may not be a secondary market, and/or there are a limited number of investors. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the Global Valuation Committee in the absence of market information.
Changes in valuation techniques may result in transfers into or out of an assigned level within the hierarchy. In accordance with the Master Portfolios policy, transfers between different levels of the fair value hierarchy are deemed to have occurred as of the beginning of the reporting period. The categorization of a value determined for investments and derivative financial instruments is based on the pricing transparency of the investments and derivative financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Master Portfolios policy regarding valuation of investments and derivative financial instruments, refer to the Master Portfolios most recent financial statements as contained in its semi-annual report.
The following tables summarize the Master Portfolios investments and derivative financial instruments categorized in the disclosure hierarchy:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Investments: |
||||||||||||||||
Long-Term Investments: |
||||||||||||||||
Asset-Backed Securities |
| $ | 1,172,047,816 | $ | 195,571,586 | $ | 1,367,619,402 | |||||||||
Common Stocks1 |
$ | 62,309,850 | 4,078,762 | 290,289 | 66,678,901 | |||||||||||
Corporate Bonds1 |
| 3,208,789,700 | 34,296 | 3,208,823,996 | ||||||||||||
Floating Rate Loan Interests1 |
| 63,773,642 | 36,333,100 | 100,106,742 | ||||||||||||
Foreign Agency Obligations |
| 79,597,811 | | 79,597,811 | ||||||||||||
Foreign Government Obligations |
| 546,447,598 | | 546,447,598 | ||||||||||||
Investment Companies |
141,328,724 | | | 141,328,724 | ||||||||||||
Non-Agency Mortgage-Backed Securities |
| 581,117,577 | 111,604,766 | 692,722,343 | ||||||||||||
Preferred Securities1 |
9,078,451 | 62,151,620 | 320,485 | 71,550,556 | ||||||||||||
Taxable Municipal Bonds |
| 467,164,875 | | 467,164,875 | ||||||||||||
U.S. Government Sponsored Agency Securities |
| 6,221,404,161 | 3,829,491 | 6,225,233,652 | ||||||||||||
U.S. Treasury Obligations |
| 3,100,965,523 | | 3,100,965,523 | ||||||||||||
Short-Term Securities: |
||||||||||||||||
Borrowed Bond Agreements |
| 69,835,713 | | 69,835,713 | ||||||||||||
Money Market Funds |
| | | | ||||||||||||
Options Purchased: |
||||||||||||||||
Equity contracts |
3,331,124 | 30,319 | | 3,361,443 | ||||||||||||
Foreign currency exchange contracts |
| 15,572,875 | 5 | 15,572,880 | ||||||||||||
Credit contracts |
| 132,370 | | 132,370 | ||||||||||||
Interest rate contracts |
1,029,350 | 528,630 | | 1,557,980 | ||||||||||||
Liabilities: |
||||||||||||||||
Investments: |
||||||||||||||||
TBA Sale Commitments |
| $ | (3,335,258,783 | ) | | $ | (3,335,258,783 | ) | ||||||||
Borrowed Bonds |
| (68,239,544 | ) | | (68,239,544 | ) | ||||||||||
Investments Sold Short. |
| $ | (731,377 | ) | | $ | (731,377 | ) | ||||||||
|
|
|||||||||||||||
Subtotal |
$ | 217,077,499 | $ | 12,189,409,288 | $ | 347,984,018 | $ | 12,754,470,805 | ||||||||
|
|
|||||||||||||||
Investments Valued at NAV2 |
117,475,642 | |||||||||||||||
|
|
|||||||||||||||
Total Investments |
$ | 12,871,946,447 | ||||||||||||||
|
|
1 | See above Consolidated Schedule of Investments for values in each industry. |
2 | As of June 30, 2017, certain investments of the Master Portfolio were fair valued using NAV per share as no quoted market value is available and therefore have been excluded from the fair value hierarchy. |
56 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Consolidated Schedule of Investments (continued) | Master Total Return Portfolio |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Derivative Financial Instruments1 |
||||||||||||||||
Assets: |
||||||||||||||||
Commodity contracts |
$ | 768,229 | | | $ | 768,229 | ||||||||||
Credit contracts |
| $ | 8,401,883 | | 8,401,883 | |||||||||||
Equity contracts |
255,184 | 1,407,100 | | 1,662,284 | ||||||||||||
Foreign currency exchange contracts |
| 12,122,561 | | 12,122,561 | ||||||||||||
Interest rate contracts |
2,255,198 | 3,945,405 | | 6,200,603 | ||||||||||||
Liabilities: |
||||||||||||||||
Commodity contracts |
(733,730 | ) | | | (733,730 | ) | ||||||||||
Credit contracts |
| (16,339,992 | ) | | (16,339,992 | ) | ||||||||||
Equity contracts |
(2,308,066 | ) | (271,913 | ) | | (2,579,979 | ) | |||||||||
Foreign currency exchange contracts |
| (25,522,909 | ) | $(5) | (25,522,914 | ) | ||||||||||
Interest rate contracts |
(10,700,414 | ) | (2,373,902 | ) | | (13,074,316 | ) | |||||||||
|
|
|||||||||||||||
Total |
$ | (10,463,599 | ) | $ | (18,631,767 | ) | $(5) | $ | (29,095,371 | ) | ||||||
|
|
1 | Derivative financial instruments are swaps, financial futures contracts, forward foreign currency exchange contracts and options written. Swaps, financial futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument and options written are shown at value. |
The Master Portfolio may hold assets and/or liabilities in which the fair value approximates the carrying amount or face value, including accrued interest, for financial reporting purposes. As of period end, reverse repurchase agreements of $2,677,770,258 are categorized as Level 2 within the disclosure hierarchy.
During the period ended June 30, 2017, there were no transfers between Level 1 and Level 2.
A reconciliation of Level 3 investments is presented when the Master Portfolio had a significant amount of Level 3 investments at the beginning and/or end of the period in relation to net assets. The following table is a reconciliation of Level 3 investments for which significant unobservable inputs were used in determining fair value:
Asset-Backed Securities |
Common Stocks |
Corporate Bonds |
Floating Rate Loan Interests |
Non-Agency Mortgage- Backed Securities |
||||||||||||||||
Assets: |
||||||||||||||||||||
Opening Balance, as of September 30, 2016 |
$ | 266,733,316 | | $ | 261,490 | $ | 386,154 | $ | 103,933,840 | |||||||||||
Transfers into Level 3 |
4,596,177 | | | | 5,668,621 | |||||||||||||||
Transfers out of Level 31 |
(168,834,640 | ) | | (168,475 | ) | | (35,456,634 | ) | ||||||||||||
Other2 |
4,430,000 | | | | (4,430,000 | ) | ||||||||||||||
Accrued discounts/premiums |
65,296 | | (3,523 | ) | (938 | ) | 454,996 | |||||||||||||
Net realized gain (loss) |
208,295 | | 4,571 | | 108,969 | |||||||||||||||
Net change in unrealized appreciation |
||||||||||||||||||||
(depreciation)3 |
(594,733 | ) | $ | (1,013,998 | ) | (16,460 | ) | 11,325 | (1,900,580 | ) | ||||||||||
Purchases |
174,359,002 | 1,304,287 | | 35,936,559 | 97,515,765 | |||||||||||||||
Sales. |
(85,391,127 | ) | | (43,307 | ) | | (54,290,211 | ) | ||||||||||||
|
|
|||||||||||||||||||
Closing Balance, as of June 30, 2017 |
$ | 195,571,586 | $ | 290,289 | $ | 34,296 | $ | 36,333,100 | $ | 111,604,766 | ||||||||||
|
|
|||||||||||||||||||
Net change in unrealized appreciation (depreciation) on investments still held at June 30, 20173 |
$ | (263,112 | ) | $ | (1,013,998 | ) | $ | (16,460 | ) | $ | 11,325 | $ | (1,243,177 | ) | ||||||
|
|
MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 | 57 |
Consolidated Schedule of Investments (concluded) | Master Total Return Portfolio |
Other Interests |
Preferred Securities |
U.S. Government Sponsored Agency Securities |
Options Purchased |
Total | ||||||||||||||||
Assets: |
||||||||||||||||||||
Opening Balance, as of September 30, 2016 |
$ | 1 | $ | 1,611,077 | $ | 7,671,767 | | $ | 380,597,645 | |||||||||||
Transfers into Level 3 |
| | | | 10,264,798 | |||||||||||||||
Transfers out of Level 31 |
| | (7,581,314 | ) | | (212,041,063 | ) | |||||||||||||
Other2 |
| | | | | |||||||||||||||
Accrued discounts/premiums |
| | | | 515,831 | |||||||||||||||
Net realized gain (loss) |
| | 37,201 | | 359,036 | |||||||||||||||
Net change in unrealized appreciation (depreciation)3 |
(1 | ) | (1,290,592 | ) | (61,569 | ) | $ | (161,776 | ) | (5,028,384 | ) | |||||||||
Purchases |
| | 5,649,997 | 161,781 | 314,927,391 | |||||||||||||||
Sales. |
| | (1,886,591 | ) | | (141,611,236 | ) | |||||||||||||
|
|
|||||||||||||||||||
Closing Balance, as of June 30, 2017 |
| $ | 320,485 | $ | 3,829,491 | $ | 5 | $ | 347,984,018 | |||||||||||
|
|
|||||||||||||||||||
Net change in unrealized appreciation (depreciation) on investments still held at June 30, 20173 |
| $ | (1,290,592 | ) | $ | (11,577 | ) | $ | (161,776 | ) | $ | (3,989,367 | ) | |||||||
|
|
1 | As of September 30, 2016, the Master Portfolio used significant unobservable inputs in determining the value of certain investments. As of June 30, 2017, the Master Portfolio used observable inputs in determining the value of the same investments. As a result, investments at beginning of period value were transferred from Level 3 to Level 2 in the disclosure hierarchy. |
2 | Certain Level 3 investments were re-classified between Asset-Backed Securities and Non-Agency Mortgage-Backed Securities. |
3 | Any difference between net change in unrealized appreciation (depreciation) and net change in unrealized appreciation (depreciation) on investments still held at June 30, 2017, is generally due to investments no longer held or categorized as Level 3 at period end. |
The following table is a reconciliation of Level 3 derivative financial instruments for which significant unobservable inputs were used in determining fair value:
Foreign Currency Exchange Contracts |
||||||||
Assets | Liabilities | |||||||
Opening Balance, as of September 30, 2016 |
| | ||||||
Transfers into Level 3 |
| | ||||||
Transfers out of Level 3. |
| | ||||||
Accrued discounts/premiums |
| | ||||||
Net realized gain (loss) |
| | ||||||
Net change in unrealized appreciation (depreciation)1 |
| $ | 354,833 | |||||
Purchases |
| | ||||||
Issues |
| | ||||||
Sales |
| (354,838 | ) | |||||
Settlements |
| | ||||||
Closing Balance, as of June 30, 2017 |
| $ | (5 | ) | ||||
|
|
|||||||
Net change in unrealized appreciation (depreciation) on derivative financial instruments still held at June 30, 20171 |
| $ | 354,833 | |||||
|
|
1 | Any difference between net change in unrealized appreciation (depreciation) and net change in unrealized appreciation (depreciation) on derivative financial instruments still held at December 31, 2016, is generally due to derivative financial instruments no longer held or categorized as Level 3 at period end. |
The Master Portfolios investments that are categorized as Level 3 were valued utilizing third party pricing information without adjustment. Such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of such Level 3 investments.
58 | MASTER TOTAL RETURN PORTFOLIO OF MASTER BOND LLC | JUNE 30, 2017 |
Item 2 Controls and Procedures | ||
2(a) | The registrants principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrants disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the 1940 Act)) are effective as of a date within 90 days of the filing of this report based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended. | |
2(b) | There were no changes in the registrants internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrants last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrants internal control over financial reporting. | |
Item 3 Exhibits | ||
Certifications Attached hereto |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, each registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC
By: | /s/ John M. Perlowski | |
John M. Perlowski | ||
Chief Executive Officer (principal executive officer) of | ||
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC | ||
Date: August 22, 2017 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of each registrant and in the capacities and on the dates indicated.
By: | /s/ John M. Perlowski | |
John M. Perlowski | ||
Chief Executive Officer (principal executive officer) of | ||
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC | ||
Date: August 22, 2017 |
By: | /s/ Neal J. Andrews | |
Neal J. Andrews | ||
Chief Financial Officer (principal financial officer) of | ||
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC | ||
Date: August 22, 2017 |
EX-99.CERT
CERTIFICATION PURSUANT TO RULE 30a-2(a) UNDER THE 1940 ACT AND SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I, John M. Perlowski, Chief Executive Officer (principal executive officer) of BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC certify that:
1. I have reviewed this report on Form N-Q of BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC ;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrants as of the end of the fiscal quarter for which the report is filed;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrants and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and
d) disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed to the registrants auditors and the audit committees of the registrants boards of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 22, 2017
/s/ John M. Perlowski |
John M. Perlowski |
Chief Executive Officer (principal executive officer) of |
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC |
EX-99.CERT
CERTIFICATION PURSUANT TO RULE 30a-2(a) UNDER THE 1940 ACT AND SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I, Neal J. Andrews, Chief Financial Officer (principal financial officer) of BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC , certify that:
1. I have reviewed this report on Form N-Q of BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC ;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrants as of the end of the fiscal quarter for which the report is filed;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrants and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and
d) disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed to the registrants auditors and the audit committees of the registrants boards of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 22, 2017
/s/ Neal J. Andrews |
Neal J. Andrews |
Chief Financial Officer (principal financial officer) of |
BlackRock Balanced Capital Fund, Inc., Master Advantage Large Cap Core Portfolio (Formerly Large Cap Core Portfolio) of Master Large Cap Series, LLC and Master Total Return Portfolio of Master Bond LLC |