XML 31 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stock-Based Plans
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Stock-Based Plans

11. Stock-Based Plans

 

The. 2015 Incentive Plan (the “2015 Plan”) was originally ratified and approved by the Company’s stockholders on May 27, 2015. Subject to proportionate adjustment in the event of stock splits and similar events, the aggregate number of shares of common stock that may be issued under the 2015 Plan is 81,248 shares.

 

As of December 31, 2023, there were 69,513 shares available for issuance under the 2015 Plan.

 

Pursuant to the January 2023 merger, the Company assumed 117,360 restricted shares, all of which are issued and outstanding, and 107,623 outstanding options.

 

The following table set forth the parameters used in the computation of the fair value of options granted to employees:

Schedule of Fair Value of Stock Options Granted  

   Year ended 
   December 31, 
   2023*  2022 
Expected volatility   -%   80%
Expected dividends   -%   0%
Expected term (in years)   -    6.34 
Risk free rate   -%   0.98%-3.53 %

 

*no shares have been granted

 

The Company recorded stock-based compensation for the period indicated as follows (in thousands):

 Schedule of Share Based Compensation Expense 

   Year ended   Year ended 
   December 31,   December 31, 
   2023   2022 
Research and Development  $119   $717 
General and Administrative   1,104    1,527 
Total Stock-Based Compensation  $1,223   $2,244 

 

A summary of the Company’s stock option activity granted to employees under the Plan is as follows:

 

 Schedule of Changes in Stock Option Plan

   Year ended December 31, 2023 
           Weighted     
           average     
       Weighted   remaining     
       average   contractual   Aggregate 
   Number of   exercise   term   intrinsic 
   options   price   (in years)   value 
                 
Outstanding at Beginning of Year   197,897   $38.34    6.10   $        - 
Assumed in advaxis merger   9,815    1,243.88    6.30      
Granted   -    -    -    - 
Forfeited   (6,539)   38.34    7.30      
Expired   (98,281)   38.91    5.92      
Outstanding, December 31, 2023   102,892   $151.86    6.20   $- 
Exercisable Options, December 31, 2023   90,596   $131.77    6.02   $- 

 

 

The Company did not grant any options during 2023. The weighted-average grant date per-share fair value of stock options granted during 2022 was $5.74. No stock options were exercised during the years ended December 31, 2023 and 2022. As of December 31, 2023, there was approximately $0.1 million of total unrecognized compensation cost related to non-vested stock-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of 1.14 years.

 

Company’s restricted shares:

 

In May 2022, the Company granted 80,050 restricted shares to officers and employees of the Company. The restricted shares vest over three years starting May 15, 2022.

 

In August 2022, the Company granted 4,947 restricted shares to employees of the Company. The restricted shares vest over four years starting Aug 14, 2022.

 

The following table summarizes information relating to restricted shares, as well as changes to such awards during the fiscal years ended December 31, 2023 and 2022:

 

Schedule of Summarizes Information Relating to Restricted Shares

   Year ended December 31,   Weighted average Fair value on grant date   Year ended December 31,   Weighted average Fair value on grant date 
   2022       2023     
Opening balance   23,303   $58.09    80,840    18.78 
Forfeited   (5,926)   16.67    (5,176)   10.67 
Granted   84,997    10.42    -    - 
Vested   (21,534)   28.92    (58,607)   21.37 
    80,840   $18.78    17,057    - 

 

The weighted average fair value at grant date of restricted shares granted for the year ended December 31, 2022 was $2.00, per share. There were no grants during 2023.

 

Restricted shares are subject to a repurchase right by the Company on certain occasions. Under the repurchase right, the Company may reacquire restricted shares, for no consideration, if certain conditions occur including the employees’ end of service with the Company.