0001019687-16-004764.txt : 20160111 0001019687-16-004764.hdr.sgml : 20160111 20160111104028 ACCESSION NUMBER: 0001019687-16-004764 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20151202 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160111 DATE AS OF CHANGE: 20160111 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LENCO MOBILE INC. CENTRAL INDEX KEY: 0001100202 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-ADVERTISING [7310] IRS NUMBER: 753111137 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-53830 FILM NUMBER: 161335451 BUSINESS ADDRESS: STREET 1: 100 SOUTH KING STREET CITY: SEATTLE STATE: WA ZIP: 98104 BUSINESS PHONE: 206-467-5342 MAIL ADDRESS: STREET 1: 100 SOUTH KING STREET CITY: SEATTLE STATE: WA ZIP: 98104 FORMER COMPANY: FORMER CONFORMED NAME: CIC HOLDING COMPANY, INC. DATE OF NAME CHANGE: 20070717 FORMER COMPANY: FORMER CONFORMED NAME: SUTTER HOLDING CO INC DATE OF NAME CHANGE: 20020418 FORMER COMPANY: FORMER CONFORMED NAME: SHOCHET HOLDING CORP DATE OF NAME CHANGE: 19991201 8-K 1 lenco_8k.htm FORM 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT

 

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported): December 2nd, 2015


 

Lenco Mobile Inc.

(Exact Name of Registrant as Specified in Charter)

__________________

 

Delaware 000-53830 75-3111137

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

2025 First Avenue, Suite 320, Seattle, Washington 98121
(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (206) 467-5343

 
 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

   
 

 

 

 
Item 7.01 Regulation FD Disclosure.

 

Chapter 11 Bankruptcy

 

As previously disclosed, on September 6, 2014, Lenco Mobile, Inc. (the “Company”) and its wholly owned subsidiary, Archer USA, Inc. (“Archer USA” and, together with the Company, the “Debtors”), each filed a voluntary petition for relief (the “Bankruptcy Filing”) under Chapter 11 of the United States Bankruptcy Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Western District of Washington (the “Bankruptcy Court”), case numbers 14-16660-KAO and 14-16659-KAO. On December 16, 2014, the Company and Archer USA filed a joint motion for consolidation (the “Consolidation Motion”) of the two Chapter 11 cases. The Court granted the Consolidation Motion and the cases are now jointly administered under case number 14-16659-KAO under the caption “In re: Archer USA, Inc.; Lenco Mobile, Inc.”

 

All documents filed by the Debtors with the Bankruptcy Court, including the Notice of Claims Bar Date and the accompanying proof of claim form and instructions, are available for inspection at the Office of the Clerk of the Bankruptcy Court or online at https://ecf.wawb.uscourts.gov/cgi-bin/login.pl.

 

Modified SEC Reporting

 

As a result of the Bankruptcy Filing and the Company’s limited resources, the Company has adopted a modified reporting program with respect to its reporting obligations under the federal securities laws. In lieu of continuing to file Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company is filing a Current Report on Form 8-K attaching the monthly financial reports required by the Bankruptcy Court. As such, the Company is no longer current with its Exchange Act reporting obligations for purposes of: (1) determining eligibility to use Securities Act Form S-2 or Form S-3 or (2) satisfying the current public information requirements of Securities Act Rule 144(c); or (3) satisfying the reporting issuer definition of Rule 902(1) of Regulation S.

 

On December 2nd, 2015 the Debtors filed with the Bankruptcy Court a monthly operating report (the “Monthly Operating Report”). A copy of the Monthly Operating Report for the Debtors is attached hereto as Exhibit 99.1.

 

The Company cautions investors and potential investors not to place undue reliance upon the information contained in the Monthly Operating Report, as it was not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of any of the Debtors, or any other affiliate of the Company. The Monthly Operating Report contains unaudited financial information which has not been reviewed by independent accountants, is limited to the Debtors and is in a format prescribed by applicable bankruptcy laws. The financial information related to the Debtors included in the monthly operating report has been prepared to conform with specific instructions from the U.S. Trustee and is not presented in accordance with generally accepted accounting principles (“GAAP”) or SEC regulations applicable to financial statements contained in periodic reports filed with the SEC. Preparation of the Debtor’s financial statements in accordance with GAAP could result in material reconciliations and adjustments to certain financial information presented in the monthly operating reports.

 

The monthly operating report also contains information for periods that are different from those contained in the reports the Company has filed pursuant to the Exchange Act.

 

Such information also may not be indicative of the financial condition or operating results of the Debtors for the periods reflected in the Debtors’ financial statements or in its reports pursuant to the Exchange Act, or of future results. The financial information in the monthly operating report is not presented on a consolidated basis and does not present the consolidated results of the Debtors. Accordingly, the financial statements in the monthly operating reports cannot be compared with the consolidated financial condition and results of operations that the Company has reported in its Exchange Act filings.

 

 

 2 
 

 

Limitation on Incorporation by Reference

 

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 7.01 shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), except as shall be expressly set forth by specific reference in such a filing.

 

Risk Related the Company’s Equity Securities

 

The Company cannot predict what the ultimate value of its equity securities may be or whether the holders of its equity securities will receive any distribution in the bankruptcy proceedings; however, it is likely that the Company’s equity securities will have very little or no value given the amount of the Company’s liabilities compared to its assets. The Company’s shareholders are cautioned that trading in shares of the Company’s equity securities during the pendency of the Bankruptcy Filings under Chapter 11 is highly speculative and poses substantial risks. Trading prices for the Company’s equity securities may bear little or no relationship to the actual recovery, if any, by holders in the Chapter 11 Case. Accordingly, the Company urges extreme caution with respect to existing and future investments in its equity securities.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Current Report on Form 8-K contains certain forward-looking statements. Additional written and oral forward-looking statements may be made by the Company from time to time in Securities and Exchange Commission (SEC) filings and otherwise. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. These forward-looking statements include statements that are predictive in nature and depend upon or refer to future events or conditions. In this context, forward-looking statements may address our expected future business and financial performance, and often contain words such as “expects”, “anticipates”, “intends”, “plans”, “goals”, “believes”, “will” and other words of similar meaning. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. In addition, any statements concerning future financial performance, ongoing business strategies or prospects, and possible future actions, are also forward-looking statements. Lenco and Archer cautions readers that results predicted by forward-looking statements, including, without limitation, those relating to our future business prospects, revenues, working capital, liquidity, capital needs, interest costs and income are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements.

 

For the Company and Archer USA, particular risks and uncertainties that could cause actual future results to differ materially from those expressed in our forward-looking statements include, but are not limited to, the impact of and risks related to the Company’s and Archer USA's filing under Chapter 11 of the Bankruptcy Code, including risks related to obtaining approval and confirmation of the Company’s and Archer USA's plan of reorganization, the impact of any delay or inability in obtaining such confirmation, and the impact of our restructuring on the holders of our securities; risks related to the ongoing transition of our business; the risk of management or key employees departing the company; the impact of uncertainty regarding our ability to continue as a going concern on our liquidity and prospects; uncertainty concerning the ultimate success of our efforts to secure working capital; the impact of our restructuring on our ability to execute potential divestitures of certain assets and/or subsidiaries; and other risks and uncertainties discussed in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K and quarterly reports on Form 10-Q. Forward-looking statements speak only as of the date the statements are made. Except as required under the federal securities laws and rules and regulations of the SEC, we undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

Section 9. Financial Statements and Exhibits

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit 99.1 The Company’s Monthly Operating Report filed with the Bankruptcy Court on December 2nd, 2015

 

 

 

 

 3 
 

 

:

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

  Lenco Mobile Inc.
     
Dated: January 11, 2016 By:

/s/ Matthew Harris

    Matthew Harris
    Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 4 
 

 

 

Exhibit Index

 

99.1 The Company’s Monthly Operating Report filed with the Bankruptcy Court on December 2nd, 2015

EX-99.1 2 lenco_8k-ex9901.htm MONTHLY OPERATING REPORT

Exhibit 99.1

 

ARCHER USA INC.

BALANCE SHEET

As of

unaudited

 

 

   October 31,
2015
   September 30,
2015
   August 31,
2015
   July 31,
2015
   June 30,
2015
   May 31,
2015
   April 30,
2015
   March 31,
2015
   February 28,
2015
   January 31,
2015
 
Assets                                                  
Current Assets                                                  
Cash and Cash Equivalents  $4,545,300   $4,907,429   $1,716,485   $2,152,886   $2,261,488   $1,999,516   $2,105,148   $2,199,193   $2,236,441   $2,466,025 
Accounts Receivable, Net   5,798    5,798    15,787    (6,851)   1,649    460,134    444,007    439,110    442,854    452,091 
Prepaid Expenses   87,952    106,769    102,807    120,000    133,334    58,431    61,394    64,357    58,432    61,396 
Intercompany Receivable   1,200,070    1,200,070    1,200,070    1,200,070    1,200,070    1,200,070    1,200,070    1,200,070    1,200,070    1,200,069 
Other Current Assets   11,653    11,653    11,653    11,653    11,653    11,653    11,653    11,653    11,653    11,653 
Total Current Assets   5,850,774    6,231,719    3,046,801    3,477,758    3,608,194    3,729,804    3,822,271    3,914,383    3,949,450    4,191,235 
                                                   
Fixed Assets, Net                                                  
Fixed Assets   82,652    82,652    82,652    82,652    82,652    82,652    82,652    82,652    82,652    82,652 
Accumulated Depreciation   82,652    82,652    82,652    82,652    82,652    82,652    82,652    82,652    82,652    (82,652)
Total Fixed Assets, Net   (1)   (1)   (1)   (1)   (1)   (1)   (1)   (1)   0     
                                                   
Intangible Assets, Net                                                  
Intangible Assets   2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    2,128,199 
Amortization   2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    2,128,199    (2,128,199)
Total Intangible Assets, Net   (0)   (0)   (0)   (0)   (0)   (0)   (0)   (0)   (0)    
                                                   
Total Assets  $5,850,773   $6,231,718   $3,046,800   $3,608,193   $3,608,193   $3,729,803   $3,822,271   $3,914,383   $3,949,450   $4,191,235 
                                                   
Liabilities and Equity                                                  
Current Liabilities                                                  
Accounts Payable  $2,996,080   $2,989,572   $3,129,881   $3,126,382   $3,136,661   $3,129,675   $3,160,809   $3,151,060   $3,138,468   $3,195,378 
Accrued Liabilities   2,944,061    2,882,072    3,702,028    3,637,477    3,589,955    3,545,631    3,517,211    3,453,563    3,402,382    3,398,218 
Deferred Revenue   170,468    170,468    170,468    169,468    172,968    281,692    275,192    279,692    291,025    298,358 
Intercompany Payable   25,681,399    25,681,399    21,332,249    21,332,249    21,332,249    21,332,249    21,332,249    21,273,185    21,177,172    21,177,172 
Note Payable - Current Portion   412,531    402,932    393,333    824,609    815,010    805,411    795,812    786,213    776,614    767,015 
Total Current Liabilities   32,204,539    32,126,443    28,727,959    29,090,185    29,046,844    29,094,658    29,081,273    28,943,713    28,785,661    28,836,141 
                                                   
Stockholders Equity                                                  
Additional Paid In Capital   19,413,194    19,413,194    19,413,194    19,413,194    19,413,194    19,413,194    19,413,194    19,413,194    19,413,194    19,413,194 
Retained Earnings   (45,307,919)   (45,094,352)   (45,025,622)   (44,851,844)   (44,778,048)   (44,672,196)   (44,442,524)   (44,249,304)   (44,059,056)   (43,861,471)
Net Income (Loss)   (459,041)   (213,566)   (68,731)   (173,778)   (73,796)   (105,852)   (229,673)   (193,220)   (190,349)   (196,630)
Total Stockholders Equity   (26,353,766)   (25,894,725)   (25,681,159)   (25,612,428)   (25,438,650)   (25,364,855)   (25,259,003)   (25,029,330)   (24,836,212)   (24,644,906)
                                                   
Total Liabilities and Equity  $5,850,773   $6,231,718   $3,046,800   $3,477,757   $3,608,193   $3,729,803   $3,822,271   $3,914,383   $3,949,450   $4,191,235 

 

 

 

 

 1 
 

 

 

ARCHER USA INC.

BALANCE SHEET

As of

unaudited

 

 

   December 31,
2014
   November 30,
2014
   October 31,
2014
 
  Assets               
    Current Assets               
      Cash and Cash Equivalents  $2,503,751   $2,691,823   $334,759 
      Accounts Receivable, Net   443,737    510,796    285,498 
      Prepaid Expenses   64,359    58,435    58,491 
      Intercompany Receivable   1,200,070    1,100,070    110,070 
      Other Current Assets   11,653    11,653    18,955 
    Total Current Assets   4,223,570    4,372,777    1,797,773 
                
    Fixed Assets, Net               
      Fixed Assets   82,652    82,652    82,652 
      Accumulated Depreciation   (82,652)   (82,652)   (82,652)
    Total Fixed Assets, Net            
                
    Intangible Assets, Net               
      Intangible Assets   2,128,199    2,128,199    5,004,100 
      Amortization   (2,171,043)   (2,144,811)   (2,118,579)
    Total Intangible Assets, Net   (42,844)   (16,612)   2,885,521 
                
  Total Assets  $4,180,726   $4,356,165   $4,683,294 
                
  Liabilities and Equity               
    Current Liabilities               
      Accounts Payable  $3,236,810   $3,236,965   $3,068,651 
      Accrued Liabilities   3,363,131    3,155,748    3,053,228 
      Deferred Revenue   294,191    301,692    348,205 
      Intercompany Payable   21,020,297    21,020,297    21,020,297 
      Note Payable - Current Portion   757,416    747,817    738,218 
    Total Current Liabilities   28,671,846    28,462,519    28,228,600 
                
    Stockholders Equity               
      Additional Paid In Capital   19,413,194    19,413,194    19,413,194 
      Retained Earnings   (43,554,434)   (42,960,391)   (42,521,277)
      Net Income (Loss)   (349,880)   (559,156)   (437,223)
    Total Stockholders Equity   (24,491,120)   (24,106,354)   (23,545,306)
                
  Total Liabilities and Equity  $4,180,726   $4,356,165   $4,683,294 

 

 

 

 2 
 

 

ARCHER USA INC.

STATEMENT OF OPERATIONS

As of

unaudited

   

 

   October 31,
2015
   September 30,
2015
   August 31,
2015
   July 31,
2015
   June 30,
2015
   May 31,
2015
   April 30,
2015
   March 31,
2015
   February 28,
2015
   January 31,
2015
 
Revenue                                                  
Revenue - Sales  $   $   $   $   $   $1,370   $1,366   $1,225   $1,302   $1,098 
Revenue - Services   0    0    1,500    5,000    4,500    6,451    3,237    13,094    12,082    17,333 
Revenue - Other   0    (9,989)   4,500    1,500    4,000    2,807    4,793    4,787    10,305    312 
Sales Returns and Discounts   0    (11,814)   525    525    525    2,839    9,509    4,558    3,149    (1,056)
Total Revenue   0    1,826    5,475    5,975    7,975    7,789    (113)   14,548    20,540    17,687 
                                                   
Cost of Revenue                                                  
Cost of Sales Revenue   0    0    1,028    17    0    (21,137)   34,831    (22,611)   8,608    (32,972)
Cost of Goods Sold   0    0    0    0    0    0    0    4,000    2,000    2,000 
Cost of Other Revenue   0    0    0    4,000    1,500    1,500    6,667    17,167    3,775    14,167 
Total Cost of Revenue   0    0    1,028    4,017    1,500    (19,637)   41,497    (1,445)   14,383    (16,806)
                                                   
Gross Profit   0    1,826    4,447    1,958    6,475    27,426    (41,610)   15,993    6,157    34,493 
                                                   
Operating Expenses                                                  
General and Administrative Expenses   396,058    44,644    73,916    71,263    75,386    36,529    80,551    84,084    92,033    108,199 
Marketing and Advertising Expenses   483    483    483    632    799    1,074    1,399    1,695    858    2,660 
Depreciation and Amortization Expenses                                      0         
Payroll and Related Expenses   32,870    61,704    60,075    74,726    74,220    81,959    80,796    73,222    75,344    94,837 
Utilities and Facilities   0    198    198    2,852    2,654    2,852    2,852    2,853    2,857    2,858 
Operating and Maintenance Expenses   854    98,399    (89,297)   10,111    (109,533)   565    702    25,890    3,745    1,082 
Taxes and Insurance   18,839    0    17,194    5,797    26,667    0    11,397    11,397    11,397    11,407 
Total Operating Expenses   449,103    205,427    62,569    165,381    70,193    122,979    177,698    199,141    186,233    221,042 
                                                   
Other Income (Expense)                                                  
Interest Income   40    29    15    16    16    17    17    18    17    20 
Other Income   (380)   (395)   (1,025)   (772)   (495)   (717)   (782)   (490)   (690)   (502)
Interest Expenses   (9,599)   (9,599)   (9,599)   (9,599)   (9,599)   (9,599)   (9,599)   (9,599)   (9,599)   (9,599)
Other Expense                                                
Total Other Income (Expense)   (9,938)   (9,965)   (10,609)   (10,355)   (10,078)   (10,299)   (10,365)   (10,071)   (10,272)   (10,080)
                                                   
Net Income (Loss)  $(459,041)  $(213,566)  $(68,731)  $(173,778)  $(73,796)  $(105,852)  $(229,673)  $(193,220)  $(190,349)  $(196,630)

 

 

 

 3 
 

 

 

ARCHER USA INC.

STATEMENT OF OPERATIONS

As of

unaudited

   

 

   December 31,
2014
   November 30,
2014
   October 31,
2014
 
  Revenue               
    Revenue - Sales  $873   $835   $168,185 
    Revenue - Services   24,270    418,236    159,405 
    Revenue - Other   221    16,702    88,495 
    Sales Returns and Discounts   (197)   (2,353)   (4,138)
  Total Revenue   25,167    433,420    411,947 
                
  Cost of Revenue               
    Cost of Sales Revenue   82,203    127,660    114,356 
    Cost of Goods Sold   (32,965)   2,000    (35,452)
    Cost of Other Revenue   12,054    12,054    52,861 
  Total Cost of Revenue   58,787    141,714    131,764 
                
  Gross Profit   (33,620)   291,706    280,182 
                
  Operating Expenses               
    General and Administrative Expenses   132,299    197,194    257,294 
    Marketing and Advertising Expenses   2,711    5,198    7,947 
Depreciation and Amortization Expenses   26,232    26,232    32,441 
    Payroll and Related Expenses   138,921    164,995    248,703 
    Utilities and Facilities   1,909    11,856    11,699 
    Operating and Maintenance Expenses   (4,384)   449,933    122,876 
    Taxes and Insurance   11,397    19,196    21,566 
  Total Operating Expenses   309,084    874,604    702,526 
                
  Other Income (Expense)               
    Interest Income   21    13    0 
    Other Income   (610)   (1,558)   (3,434)
    Interest Expenses   (9,599)   (9,599)   (14,295)
Other Expense   3,012    0    0 
  Total Other Income (Expense)   (7,176)   (11,144)   (17,729)
                
  Net Income (Loss)  $(349,880)  $(594,042)  $(440,072)

 

 

 4 
 

 

ARCHER USA INC.

STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS

As of

unaudited

 

   October 31, 2015 
Beginning Cash  $1,716,485 
Transfer in from other estate bank accounts   1,200,000 
Cash receipts deposited to this account   4,383,182 
Financing or other loaned funds   0 
Total cash available this month   7,299,666 
      
Transfers out to other estate bank accounts   (1,200,000)
Cash disbursements from this account   (1,192,238)
Adjustments   0 
      
Ending cash balance  $4,907,429 

 

 

 

 

 

 

 5 
 

 

LENCO MOBILE, INC.

BALANCE SHEET

As of

unaudited

 

   October 31,
2015
   September 30,
2015
   August 31,
2015
   July 31,
2015
   June 30,
2015
   May 31,
2015
   April 30,
2015
   March 31,
2015
   February 28,
2015
   January 31,
2015
 
Assets                                        
Current Assets                                        
Intercompany Receivable  $23,850,466   $23,850,466   $19,501,316   $19,501,316   $19,501,316   $19,501,316   $19,501,316   $19,501,316   $19,501,316   $19,501,316 
Total Current Assets   23,850,466    23,850,466    19,501,316    19,501,316    19,501,316    19,501,316    19,501,316    19,501,316    19,501,316    19,501,316 
                                                   
Fixed Assets, Net                                                  
Fixed Assets   93,568    93,568    93,568    93,568    93,568    93,568    93,568    93,568    93,568    93,568 
Accumulated Depreciation   93,568    93,568    93,568    93,568    93,568    93,568    93,568    93,568    93,568    (93,568)
Total Fixed Assets, Net   (0)   (0)   (0)   (0)   (0)   (0)   (0)   (0)   (0)    
                                                   
Intangible Assets, Net                                                  
Intangible Assets   17,386,597    17,386,597    21,735,747    21,735,747    21,735,747    21,735,747    21,735,747    21,735,747    21,735,747    21,735,747 
Amortization   419,048    419,048    419,048    419,048    419,048    419,048    419,048    419,048    419,048    (419,048)
Total Intangible Assets, Net   16,967,549    16,967,549    21,316,699    21,316,699    21,316,699    21,316,699    21,316,699    21,316,699    21,316,699    21,316,699 
                                                   
Total Assets  $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015 
                                                   
Liabilities and Equity                                                  
Current Liabilities                                                  
Accrued Liabilities  $4,031,681   $4,031,681   $4,031,681   $4,031,681   $4,031,681   $4,031,681   $4,031,681   $4,031,681   $4,031,681   $4,031,681 
Accrued Taxes   (0)   (0)   (0)   (0)   (0)   (0)   (0)   (0)   (0)    
Dividend Payable   8,070,990    7,905,517    7,740,044    7,574,571    7,409,098    7,243,625    7,072,637    6,907,164    6,738,146    6,585,484 
Intercompany Payable   667,699    667,699    667,699    667,699    667,699    667,699    667,699    667,699    667,699    667,699 
Note Payable - Current Portion   18,047,297    17,957,452    17,867,608    17,777,763    17,687,918    17,598,074    17,507,280    17,417,494    17,326,758    17,238,985 
Total Current Liabilities   30,817,667    30,562,349    30,307,031    30,051,714    29,796,396    29,541,078    29,279,297    29,024,038    28,764,284    28,523,848 
                                                   
Stockholders Equity                                                  
Preferred Stock   348    348    348    348    348    348    348    348    348    348 
Common Stock   (218,111)   (218,111)   (218,111)   (218,111)   (218,111)   (218,111)   (218,111)   (218,111)   (218,111)   (218,111)
Additional Paid In Capital   96,662,223    96,540,390    96,418,557    96,296,724    96,174,891    96,053,058    95,931,225    95,809,392    95,687,559    95,565,726 
Retained Earnings   (86,232,434)   (85,855,283)   (85,478,132)   (85,100,982)   (84,723,831)   (84,345,732)   (83,963,124)   (83,585,083)   (83,206,458)   (82,845,284)
Net Income (Loss)   (211,678)   (211,678)   (211,678)   (211,678)   (211,678)   (212,626)   (211,620)   (212,568)   (209,607)   (208,512)
Total Stockholders Equity   10,000,348    10,255,666    10,510,983    10,766,301    11,021,619    11,276,936    11,538,718    11,793,977    12,053,731    12,294,166 
                                                   
Total Liabilities and Equity  $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015   $40,818,015 

 

 

 

 

 6 
 

 

LENCO MOBILE, INC.

BALANCE SHEET

As of

unaudited

 

   December 31,
2014
   November 30,
2014
   October 31,
2014
 
Assets            
Current Assets            
      Intercompany Receivable  $19,501,316   $19,501,316   $19,501,316 
    Total Current Assets   19,501,316    19,501,316    19,501,316 
                
    Fixed Assets, Net               
      Fixed Assets   93,568    93,568    93,568 
      Accumulated Depreciation   (93,568)   (93,568)   (93,568)
    Total Fixed Assets, Net            
                
    Intangible Assets, Net               
      Intangible Assets   21,735,747    21,735,747    21,735,747 
      Amortization   (419,048)   (419,048)   (419,048)
    Total Intangible Assets, Net   21,316,699    21,316,699    21,316,699 
                
  Total Assets  $40,818,015   $40,818,015   $40,818,015 
                
  Liabilities and Equity               
    Current Liabilities               
      Accrued Liabilities  $4,031,681   $4,031,681   $4,031,681 
      Accrued Taxes   4,000    4,000    4,000 
      Dividend Payable   6,416,466    6,249,431    6,087,784 
      Intercompany Payable   667,699    613,699    613,669 
      Note Payable - Current Portion   17,148,306    17,158,661    17,069,016 
    Total Current Liabilities   28,268,152    28,057,472    27,806,180 
                
    Stockholders Equity               
      Preferred Stock   348    348    348 
      Common Stock   (218,111)   (218,111)   (218,111)
      Additional Paid In Capital   95,443,893    95,322,060    95,200,227 
      Retained Earnings   (82,510,788)   (82,132,275)   (80,756,200)
      Net Income (Loss)   (165,478)   (211,478)   (1,214,428)
    Total Stockholders Equity   12,549,863    12,760,543    13,011,835 
                
  Total Liabilities and Equity  $40,818,015   $40,818,015   $40,818,015 

 

 

 7 
 

 

LENCO MOBILE, INC.

STATEMENT OF OPERATIONS

As of

unaudited

 

October 31,
2015
  September 30,
2015
  August 31,
2015
  July 31,
2015
  June 30,
2015
  May 31,
2015
  April 30,
2015
  March 31,
2015
  February 28,
2015
 
Operating Expenses                           
 Payroll and Related Expenses - Stock Option (non-cash) $121,833  $121,833  $121,833  $121,833  $121,833  $121,833  $121,833  $121,833  $121,833 
Total Operating Expenses  121,833   121,833   121,833   121,833   121,833   121,833   121,833   121,833   121,833 
 Other Income (Expense)                                    
Interest Expenses  (89,845)  (89,845)  (89,845)  (89,845)  (89,845)  (90,793)  (89,787)  (90,735)  (87,774)
Other Income  0   0   0   0   0   0   0   0   0 
Total Other Income (Expense)  (89,845)  (89,845)  (89,845)  (89,845)  (89,845)  (90,793)  (89,787)  (90,735)  (87,774)
Net Income (Loss) $(211,678) $(211,678) $(211,678) $(211,678) $(211,678) $(212,626) $(211,620) $(212,568) $(209,607)

 

8
 

 

LENCO MOBILE, INC.

STATEMENT OF OPERATIONS

As of

unaudited

 

December 31,
2014
  November 30,
2014
  October 31,
2014
 
Operating Expenses         
Payroll and Related Expenses - Stock Option (non-cash) $121,833  $121,833  $121,833 
Total Operating Expenses  121,833   121,833   121,833 
Other Income (Expense)            
Interest Expenses  (43,645)  (89,645)  (1,092,595)
Other Income  0   0   0 
Total Other Income (Expense)  (43,645)  (89,645)  (1,092,595)
Net Income (Loss) $(165,478) $(211,478) $(1,214,428)