XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Statement of Changes in Member's Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member's Capital
Retained Earnings
Balance at beginning of period at Dec. 31, 2022   $ 1,073,892 $ 34,385
Net income $ 91,930   91,930
Cash distributions to parent (97,800)   (97,800)
Balance at end of period at Jun. 30, 2023 1,102,407 1,073,892 28,515
Balance at beginning of period at Mar. 31, 2023   1,073,892 47,623
Net income 42,892   42,892
Cash distributions to parent     (62,000)
Balance at end of period at Jun. 30, 2023 1,102,407 1,073,892 28,515
Balance at beginning of period at Dec. 31, 2023 1,133,196 1,073,892 59,304
Net income 95,537   95,537
Cash distributions to parent (75,500)   (75,500)
Balance at end of period at Jun. 30, 2024 1,153,233 1,073,892 79,341
Balance at beginning of period at Mar. 31, 2024   1,073,892 79,399
Net income 42,442   42,442
Cash distributions to parent     (42,500)
Balance at end of period at Jun. 30, 2024 $ 1,153,233 $ 1,073,892 $ 79,341