XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING ACTIVITIES:    
Net income $ 53,095 $ 49,038
Adjustments to reconcile net cash provided (used) by operating activities:    
Depreciation and amortization 27,465 27,877
Allowance for equity funds used during construction (equity AFUDC) (1,334) (693)
Changes in current assets and liabilities:    
Trade and other accounts receivable 963 2,497
Affiliate receivables 587 (24)
Materials and supplies (42) (16)
Regulatory assets (54) (71)
Other current assets (552) 1,188
Trade accounts payable (5,429) (358)
Affiliate payables (2,915) (1,319)
Regulatory liabilities (3) (125,506)
Other accrued liabilities 15,262 5,622
Other, including changes in long-term assets and liabilities:    
Other, net (6,570) (10,575)
Net cash provided (used) by operating activities 80,473 (52,340)
FINANCING ACTIVITIES:    
Cash distributions to parent (33,000) (35,800)
Net cash provided (used) by financing activities (33,000) (35,800)
Property, plant and equipment:    
Capital expenditures (40,391) (22,038)
Contributions and advances for construction costs 2,995 1,657
Disposal of property, plant and equipment, net 1,197 (411)
Advances to affiliate, net (11,274) 108,932
Net cash provided (used) by investing activities (47,473) 88,140
Increase (decrease) in cash 0 0
Cash at beginning of period 0 0
Cash at end of period 0 0
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract]    
Increases to property, plant and equipment, exclusive of equity AFUDC (37,111) (10,613)
Changes in related accounts payable and accrued liabilities (3,280) (11,425)
Capital expenditures $ (40,391) $ (22,038)