XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
OPERATING ACTIVITIES:    
Net income $ 135,059 $ 94,974
Adjustments to reconcile net cash provided (used) by operating activities:    
Depreciation and amortization 83,852 85,659
Regulatory charges resulting from tax rate changes 0 17,637
Allowance for equity funds used during construction (equity AFUDC) (2,085) (1,853)
Changes in current assets and liabilities:    
Trade and other accounts receivable 4,963 3,911
Affiliate receivables 280 109
Materials and supplies 137 58
Regulatory assets (260) (374)
Other current assets 189 (75)
Trade accounts payable (173) (890)
Affiliate payables (3,032) (2,513)
Regulatory liabilities (125,502) 137,451
Other accrued liabilities 9,176 6,675
Other, including changes in long-term assets and liabilities:    
Regulatory assets (21,870) (4,458)
Regulatory liabilities (14,647) (133,578)
Other, net 3,442 3,678
Net cash provided (used) by operating activities 69,529 206,411
FINANCING ACTIVITIES:    
Cash distributions to parent (134,800) (108,000)
Net cash provided (used) by financing activities (134,800) (108,000)
Property, plant and equipment:    
Capital expenditures (77,263) (60,637)
Contributions and advances for construction costs 3,445 10,042
Disposal of property, plant and equipment, net (7,238) (4,462)
Advances to affiliate, net 146,327 (43,354)
Net cash provided (used) by investing activities 65,271 (98,411)
Increase (decrease) in cash 0 0
Cash at beginning of period 0 0
Cash at end of period 0 0
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract]    
Increases to property, plant and equipment, exclusive of equity AFUDC (98,340) (73,267)
Changes in related accounts payable and accrued liabilities 21,077 12,630
Capital expenditures $ (77,263) $ (60,637)