XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Statement of Changes in Member's Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member's Capital
Retained Earnings
Balance at beginning of period at Dec. 31, 2021   $ 1,073,892 $ 35,511
Net income $ 94,974   94,974
Cash distributions to parent (108,000)   (108,000)
Balance at end of period at Sep. 30, 2022 1,096,377 1,073,892 22,485
Balance at beginning of period at Jun. 30, 2022   1,073,892 23,169
Net income 28,816   28,816
Cash distributions to parent     (29,500)
Balance at end of period at Sep. 30, 2022 1,096,377 1,073,892 22,485
Balance at beginning of period at Dec. 31, 2022 1,108,277 1,073,892 34,385
Net income 135,059   135,059
Cash distributions to parent (134,800)   (134,800)
Balance at end of period at Sep. 30, 2023 1,108,536 1,073,892 34,644
Balance at beginning of period at Jun. 30, 2023   1,073,892 28,515
Net income 43,129   43,129
Cash distributions to parent     (37,000)
Balance at end of period at Sep. 30, 2023 $ 1,108,536 $ 1,073,892 $ 34,644