XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Statement of Changes in Member's Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member's Capital
Retained Earnings
Balance at beginning of period at Dec. 31, 2021   $ 1,073,892 $ 35,511
Net income $ 66,158   66,158
Cash distributions to parent (78,500)   (78,500)
Balance at end of period at Jun. 30, 2022 1,097,061 1,073,892 23,169
Balance at beginning of period at Mar. 31, 2022   1,073,892 32,745
Net income 26,924   26,924
Cash distributions to parent     (36,500)
Balance at end of period at Jun. 30, 2022 1,097,061 1,073,892 23,169
Balance at beginning of period at Dec. 31, 2022 1,108,277 1,073,892 34,385
Net income 91,930   91,930
Cash distributions to parent (97,800)   (97,800)
Balance at end of period at Jun. 30, 2023 1,102,407 1,073,892 28,515
Balance at beginning of period at Mar. 31, 2023   1,073,892 47,623
Net income 42,892   42,892
Cash distributions to parent     (62,000)
Balance at end of period at Jun. 30, 2023 $ 1,102,407 $ 1,073,892 $ 28,515