XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statement of Changes in Member's Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member's Capital
Retained Earnings
Balance at beginning of period at Dec. 31, 2020   $ 1,073,892 $ 66,503
Net income $ 101,574   101,574
Cash distributions to parent (133,000)   (133,000)
Balance at end of period at Sep. 30, 2021 1,108,969 1,073,892 35,077
Balance at beginning of period at Jun. 30, 2021   1,073,892 38,043
Net income 31,034   31,034
Cash distributions to parent     (34,000)
Balance at end of period at Sep. 30, 2021 1,108,969 1,073,892 35,077
Balance at beginning of period at Dec. 31, 2021 1,109,403 1,073,892 35,511
Net income 94,974   94,974
Cash distributions to parent (108,000)   (108,000)
Balance at end of period at Sep. 30, 2022 1,096,377 1,073,892 22,485
Balance at beginning of period at Jun. 30, 2022   1,073,892 23,169
Net income 28,816   28,816
Cash distributions to parent     (29,500)
Balance at end of period at Sep. 30, 2022 $ 1,096,377 $ 1,073,892 $ 22,485