XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Statement of Member's Equity (Unaudited) - USD ($)
$ in Thousands
Total
MEMBER'S CAPITAL
RETAINED EARNINGS
Balance at beginning and end of period at Dec. 31, 2019   $ 1,073,892 $ 79,417
Net income $ 111,829   111,829
Cash distributions to parent (124,000)   (124,000)
Balance at end of period at Sep. 30, 2020 1,141,138   67,246
Balance at beginning and end of period at Jun. 30, 2020   1,073,892 66,706
Net income 36,540   36,540
Cash distributions to parent     (36,000)
Balance at end of period at Sep. 30, 2020 1,141,138   67,246
Balance at beginning and end of period at Dec. 31, 2020 1,140,395 1,073,892 66,503
Net income 101,574   101,574
Cash distributions to parent (133,000)   (133,000)
Balance at end of period at Sep. 30, 2021 1,108,969   35,077
Balance at beginning and end of period at Jun. 30, 2021   $ 1,073,892 38,043
Net income 31,034   31,034
Cash distributions to parent     (34,000)
Balance at end of period at Sep. 30, 2021 $ 1,108,969   $ 35,077