XML 45 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Statement of Member's Equity Statement of Member's Equity - USD ($)
$ in Thousands
Total
MEMBER'S CAPITAL
RETAINED EARINGS
Balance at beginning of period at Dec. 31, 2016   $ 1,073,892 $ 303,123
Net income (loss) $ (27,834)   (27,834)
Cash distributions to parent (186,000)   (186,000)
Balance at end of period at Dec. 31, 2017 1,163,181 1,073,892 89,289
Net income (loss) 131,461   131,461
Cash distributions to parent (174,000)   (174,000)
Balance at end of period at Dec. 31, 2018 1,120,642 $ 1,073,892 46,750
Net income (loss) 142,667   142,667
Cash distributions to parent (110,000)   (110,000)
Balance at end of period at Dec. 31, 2019 $ 1,153,309   $ 79,417