10QSB/A 1 v027218_10qsba.htm Unassociated Document

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
AMENDMENT NO. 3 TO
 
FORM 10-QSB
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005
 
Commission File No. 0-28287
 
BSI2000, INC.
(Exact name of small business issued as specified in its charter)

Delaware
84-0418749
(State or Other Jurisdiction of Incorporation)
(I.R.S. Employer Identification No.)

12600 W. Colfax Ave., Suite B410,
Lakewood, CO 80215
(Address of Principal Executive Offices)
 
(303) 231-9095
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes x  No o
 
State the number of shares outstanding of each of the issuer’s classes of common equities as of the latest practicable date: AS OF MAY 1, 2005 THERE WERE 105,965,832 OUTSTANDING SHARES OF THE ISSUER’S COMMON STOCK, $0.001 PAR VALUE.
 
Transitional Small Business Disclosure Format:  Yes o    No x
 


 

BSI2000, INC.
 
FORM 10-QSB
 
TABLE OF CONTENTS


PART 1
   
3
 
FINANCIAL INFORMATION
   
3
 
ITEM 1. FINANCIAL STATEMENTS
   
3
 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
   
20
 
ITEM 3. CONTROLS AND PROCEDURES
   
33
 
PART II
   
34
 
OTHER INFORMATION
   
34
 
ITEM 1. LEGAL PROCEEDINGS
   
34
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
   
34
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
   
34
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
    34  
ITEM 5. OTHER INFORMATION
   
34
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
   
35
 
SIGNATURES
   
39
 

 


PART 1
 
FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS.
 
3

BSI2000, INC.
CONSOLIDATED FINANCIAL STATEMENT
 
As of March 31, 2005
 
INDEX TO FINANCIAL STATEMENTS

 
Page Number
CONSOLIDATED BALANCE SHEETS
5
   
CONSOLIDATED STATEMENTS OF OPERATIONS
6
   
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
7
   
CONSOLIDATED STATEMENTS OF CASH FLOWS
8
   
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10-15

 
4


BSI2000, INC.
(A Development Stage Company)
 
Consolidated Balance Sheets

   
March 31,
2005
 
December 31,
2004
 
   
(unaudited)
     
Assets
         
Current assets
         
Cash and cash equivalents
 
$
378,205
 
$
893,387
 
Inventories
   
72,487
   
50,370
 
Other current assets
   
8,231
   
3,432
 
Total current assets
   
458,923
   
947,189
 
               
Non-current assets
             
Property and equipment, net
   
49,847
   
44,125
 
Intangible assets, net
   
202,918
   
182,966
 
Other long-term assets
   
4,232
   
4,232
 
Total non-current assets
   
256,997
   
231,323
 
               
Total assets
 
$
715,920
 
$
1,178,512
 
               
Liabilities and Stockholders’ Deficit
             
Current liabilities
             
Accounts payable
 
$
146,536
 
$
184,269
 
Accrued liabilities
   
39,575
   
27,331
 
Deferred revenue, current portion
   
6,375
   
6,375
 
               
Convertible notes payable, current portion
   
175,000
   
470,833
 
Total current liabilities
   
367,486
   
688,808
 
               
Deferred revenue, long-term portion
   
11,615
   
13,208
 
Convertible notes payable, less current portion
   
823,425
   
658,489
 
Liability for derivative instruments
   
798,876
   
707,267
 
               
               
Commitments and contingencies
             
               
Stockholders’ equity (deficit)
             
Preferred stock, $.001 par value, 20,000,000 shares authorized, no shares issued and outstanding
   
-
   
-
 
Common stock, $.001 par value, 200,000,000 shares authorized, 101,692,328 and 90,891,798 shares issued and outstanding, respectively
   
101,692
   
90,892
 
Additional paid-in capital
   
6,763,827
   
6,451,521
 
Accumulated deficit
   
(8,151,001
)
 
(7,431,673
)
Total stockholders’ deficit
   
(1,285,482
)
 
(889,260
)
               
Total liabilities and stockholders’ deficit
 
$
715,920
 
$
1,178,512
 

See notes to consolidated financial statements.
 
5

BSI2000, INC.
(A Development Stage Company)
 
Consolidated Statements of Operations
(Unaudited)

   
For the Three Months Ended
March 31,
 
For the Period from Inception (July 30, 1993) through
 
   
2005
 
2004
 
March 31, 2005
 
   
(unaudited)
 
(unaudited)
 
(unaudited)
 
               
Revenues
 
$
1,594
 
$
1,250
 
$
103,242
 
                     
Cost of goods sold
   
-
   
-
   
67,986
 
                     
Gross profit
   
1,594
   
1,250
   
35,256
 
                     
Operating expenses
                   
Selling expenses
   
121,370
   
87,121
   
1,528,150
 
General and administrative
   
333,630
   
260,951
   
3,966,145
 
Stock-based compensation expense
   
-
   
-
   
253,741
 
Research and development
   
197,917
   
115,109
   
2,101,441
 
Total operating expenses
   
652,917
   
463,181
   
7,849,477
 
                     
Other income (expense)
                   
Interest expense
   
(55,619
)
 
(22,577
)
 
(250,948
)
Interest income
   
3,058
   
1
   
26,105
 
Financing costs
   
(45,417
)
 
(35,428
)
 
(255,390
)
Other
   
29,973
   
-
   
143,453
 
Total other (expense)
   
(68,005
)
 
(58,004
)
 
(336,780
)
                     
Net loss
 
$
(719,328
)
$
(519,935
)
$
(8,151,001
)
                     
Basic and diluted weighted average common shares outstanding
   
95,398,613
   
57,032,162
   
15,156,787
 
                     
Basic and diluted loss per common share
 
$
(0.01
)
$
(0.01
)
$
(0.54
)

See notes to consolidated financial statements.
 

6

BSI2000, INC.
(A Development Stage Company)
 
Consolidated Statement of Changes in Stockholders’ Deficit
For the Three Months Ended March 31, 2005 (Unaudited)

   
Common Stock
 
Additional
 
Accumulated Deficit During the Development
 
Total Equity
 
   
Shares
 
Amount
 
Paid-in Capital
 
Stage
 
(Deficit)
 
                       
Balance - December 31, 2004
   
90,891,798
 
$
90,892
 
$
6,451,521
 
$
(7,431,673
)
$
(889,260
)
Stock issued for debt conversion
   
10,800,530
   
10,800
   
371,387
   
-
   
382,187
 
Intrinsic value of convertible debt
   
-
   
-
   
62,500
   
-
   
62,500
 
Liability for derivative instruments
   
-
   
-
   
(121,581
)
 
-
   
(121,581
)
Net loss
   
-
   
-
   
-
   
(719,328
)
 
(719,328
)
                                 
Balance - March 31, 2005
   
101,692,328
 
$
101,692
 
$
6,763,827
 
$
(8,151,001
)
$
(1,285,482
)
                                 

See notes to consolidated financial statements.
 
7

BSI2000, INC.
(A Development Stage Company)
 
Consolidated Statements of Cash Flows
(Unaudited)

   
Three Months Ended March 31,
 
For the Period from Inception (July 30, 1993) through
 
   
2005
 
2004
 
March 31, 2005
 
   
(unaudited)
 
(unaudited)
 
(unaudited)
 
Cash flows from operating activities
             
Net loss
 
$
(719,328
)
$
(519,935
)
$
(8,151,001
)
Adjustments to reconcile net loss to net cash used in operating activities
                   
Depreciation and amortization expense
   
4,664
   
5,634
   
127,977
 
Gain on forgiveness of debt
   
-
   
-
   
(65,485
)
Gain on disposal of fixed assets
   
-
   
-
   
(250
)
Change in derivative liability
   
(29,973
)
 
-
   
(59,927
)
Stock based compensation
   
-
   
-
   
273,889
 
Non-cash interest expense
   
36,187
   
-
   
48,287
 
Changes in assets and liabilities
                   
Accounts receivable
   
-
   
(10,000
)
 
-
 
Inventories
   
(22,116
)
 
(13,756
)
 
(72,486
)
Other current assets
   
(4,799
)
 
(965
)
 
(8,231
)
Other long-term assets
   
-
   
-
   
(4,232
)
Accounts payable
   
(37,733
)
 
(36,852
)
 
200,599
 
Deferred revenue
   
(1,594
)
 
18,750
   
17,989
 
Accrued liabilities
   
12,234
   
(4,834
)
 
93,114
 
     
43,130
   
(42,023
)
 
551,244
 
Net cash used in operating activities
   
(762,458
)
 
(561,958
)
 
(7,599,757
)
                     
Cash flows from investing activities
                   
Redemption of certificates of deposit
   
-
   
-
   
35,000
 
Purchase of certificate of deposit
   
-
   
-
   
(35,000
)
Proceeds from fixed asset disposals
   
-
   
-
   
250
 
Purchase of fixed assets
   
(10,183
)
 
(2,612
)
 
(129,065
)
Patent application
   
(20,155
)
 
(50,604
)
 
(203,323
)
Net cash used in investing activities
   
(30,338
)
 
(53,216
)
 
(332,138
)
                     
Cash flows from financing activities
                   
Proceeds from issuance of common stock
         
-
   
3,324,341
 
Repayment on long-term debt
   
-
   
-
   
(81,516
)
Proceeds from long-term debt
   
-
   
-
   
919,500
 
Net proceeds from convertible notes payable
   
277,614
   
517,819
   
4,185,365
 
Repayment on capital lease obligations
   
-
   
-
   
(37,590
)
Net cash provided by financing activities
   
277,614
   
517,819
   
8,310,100
 
                     
Net (decrease) increase in cash and cash equivalents
   
(515,182
)
 
(97,355
)
 
378,205
 
                     
Cash and cash equivalents - beginning of period
   
893,387
   
125,550
   
-
 
                     
Cash and cash equivalents - end of period
 
$
378,205
 
$
28,195
 
$
378,205
 

See notes to consolidated financial statements. 
(Continued on following page)

8

BSI2000, INC.
(A Development Stage Company)
 
Consolidated Statements of Cash Flows
(Unaudited)
 
(Continued from previous page)

Supplemental disclosure of cash flow information:

BSI did not pay cash for interest expense or income taxes during the year ended December 31, 2004 or during the three-month period ended March 31, 2005. Cash paid for interest expense from Inception (July 30, 1993) through March 31, 2005 was $68,164.

Supplemental disclosure of non-cash activity:

During the three months ended March 31, 2005, BSI effectively repaid $382,187 of notes payable pursuant to draw-downs under the Equity Line.

During the quarter ended March 31, 2005, the Company issued notes payable to a third party with intrinsic value to the holder in the amount of $62,500.

During the quarter ended March 31, 2005, the Company recognized change in fair value for convertible debentures with conversion features in the amount of $29,973. In addition, $36,187 of accretion on the intrinsic value of the beneficial conversion features of the convertible debentures was realized.

During the year ended December 31, 2004, BSI effectively repaid $2,290,529 of notes payable and accrued interest pursuant to draw-downs under the Equity Line and converted $200,000 of convertible debentures into 3,009,558 shares of common stock.

During the year ended December 31, 2004, BSI issued 250,000 warrants to a consultant valued at $20,148.

During the three months ended March 31, 2004, BSI effectively repaid $619,891 of notes payable pursuant to draw-downs under the Equity Line.

During the year ended December 31, 2004, the Company issued notes payable to a third party with intrinsic value to the holder in the amount of $250,000.

During the year ended December 31, 2004, the Company issued convertible debentures with conversion features. The change in fair value of the conversion features from the date of issuance was valued at $29,954. In addition, $12,100 of accretion on the intrinsic value of the beneficial conversion features of the convertible debentures was recognized.

During the year ended December 31, 2003, BSI converted $50,000 of convertible debentures into 390,625 shares of common stock.

Effective March 31, 2003, BSI entered into a merger agreement, which has been accounted for as a reverse acquisition. No assets were acquired. As a result of the merger, there was an increase of 41,363,488 shares of common stock outstanding in the surviving company.

As part of the merger, BSI assumed an existing liability of $56,825, which has been funded through a note receivable from shareholders of BSI.

During the year ended December 31, 2002, BSI converted $812,326 of notes payable and $53,049 of accrued interest into 1,159,426 shares of common stock.

During the year ended December 31, 2002, BSI converted $25,500 of accounts payable and accrued liabilities into 25,000 shares of common stock.

9

During the year ended December 31, 2001, BSI converted accrued wages totaling $56,736 into 2,500,000 shares of common stock.

During the year ended December 31, 1999, BSI converted $29,063 from accounts payable to notes payable.

In September 1998, BSI obtained fixed assets totaling $37,590 through a capital lease. In addition, BSI financed leasehold improvements in the amount of $16,000 through a note payable.

See notes to consolidated financial statements.

10

BSI2000, INC.
(A Development Stage Company)
 
Notes to Consolidated Financial Statements
 
Note 1 - Description of Business and Summary of Significant Accounting Policies
 
BSI2000, Inc. (“BSI”) was formed on July 30, 1993 and is a value-added reseller (“VAR”) of LaserCard’s® optical cards and optical card readers. As a VAR, BSI develops proprietary hardware and software adapting LaserCard’s® optical card technology for specific applications. BSI’s products are designed as turnkey solutions for identified commercial and governmental card-based information needs.
 
BSI is a development stage company that has not had any significant revenue since inception. There is no assurance that BSI will generate significant revenue or earn a profit in the future.
 
Principles of Consolidation
 
The accompanying consolidated financial statements include the accounts of BSI and its subsidiary, BSI Operating, Inc. All intercompany accounts and transactions have been eliminated in consolidation.
 
Cash and Cash Equivalents
 
BSI considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. BSI continually monitors its positions with, and the credit quality of, the financial institutions with which it invests. Periodically throughout the year, BSI’s cash and cash equivalents exceed federally insured limits.
 
Inventories
 
Inventories consist of raw materials and are stated at the lower of cost or market, determined using the first-in, first-out method (“FIFO”).
 
Property and Equipment
 
Property and equipment is stated at cost. Depreciation is provided utilizing the straight-line method over the estimated useful lives for owned assets of five-to-seven years. Leasehold improvements are amortized over a five and one-half year period.
 
Use of Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
Revenue Recognition
 
BSI recognizes revenue in compliance with SAB 104, “Revenue Recognition in Financial Statements.” Revenue is recognized when an order has been placed by the customer, the product has been shipped and collectibility is reasonably assured. Prices of the products are determined prior to entering into a purchase agreement. From inception through March 31, 2005, revenues earned represented sales to distributors of demonstration units of BSI’s products.
 
Transaction-based revenue is recognized as transactions are completed and are billed monthly based on service agreement rates in effect.
 
Distribution rights revenue is deferred and recognized ratably over the life of each underlying distribution agreement.
 

11

BSI2000, INC.
(A Development Stage Company)
 
Notes to Consolidated Financial Statements
 
Note 1 - Description of Business and Summary of Significant Accounting Policies (continued)
 
Intangible Assets
 
Intangibles include trademarks and patents, which are recorded at cost. These patents are awaiting approval from the United States Patent and Trademark Office. Once accepted, BSI will begin amortization over the life of the patent. If patents are not awarded, the related costs will be expensed.
 
Income Taxes
 
BSI recognizes deferred tax liabilities and assets based on the differences between the tax basis of assets and liabilities and their reported amounts in the financial statements that will result in taxable or deductible amounts in future years.
 
Advertising Costs
 
BSI expenses advertising costs as incurred.
 
Software and Research and Development Costs
 
Expenditures made for research and development are charged to expense as incurred.
 
Costs incurred to date for the development of BSI’s products have been charged to expense as incurred. Future costs may be capitalized to the extent they meet the requirements of Statement of Financial Accounting Standards (“SFAS”) No. 86 “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed.”
 
Basic and Diluted Earnings Per Common Share
 
Basic earnings per share are computed by dividing net income by the number of weighted average common shares outstanding during the year. Diluted earnings per share is computed by dividing net income by the number of weighted average common shares outstanding during the year, including potential common shares, which consisted of warrants, options and convertible debt.
 
Stock-Based Compensation
 
BSI accounts for stock-based compensation in accordance with Accounting Principles Board Opinion (“APB”) No. 25 and has adopted the disclosure-only provisions of SFAS No. 123, “Accounting for Stock-Based Compensation.” Accordingly, no compensation cost has been recognized for awards under BSI’s stock option plan as the exercise prices equaled or exceeded their fair value of the underlying stock as determined by the board of directors. Had compensation cost for BSI’s options issued to employees been determined based on the fair value at the grant date for awards consistent with the provisions of SFAS No. 123, as amended by SFAS No. 148, BSI’s net loss would have been changed to the pro forma amount indicated below at March 31, 2005:
 
         
Reported Net loss
 
$
(719,328
)
Deduct recorded employee compensation expense
   
-
 
Add fair value of employee compensation expense
   
(2,454
)
Net loss - pro forma
 
$
(721,782
)
Net loss per share-pro forma
 
$
(0.01
)
         

 
12


BSI2000, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements
 
Note 1 - Description of Business and Summary of Significant Accounting Policies (continued)
 
Stock-Based Compensation (continued)
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes Option Pricing Model with the following weighted-average assumptions used at March 31, 2005:
 
Approximate risk free rate
4.25%
Average expected life
5 years
Dividend yield
0%
Volatility
77.93%
Estimated fair value of total options granted
$6,646

Note 2 - Going Concern
 
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and liquidation of liabilities in the ordinary course of business. BSI has experienced losses since inception (July 30, 1993) through March 31, 2005 of $8,151,001. For the three months ended March 31, 2005, BSI has a net loss of $719,328. BSI had working capital of $91,437 and stockholder’s deficit of $1,285,482 as of March 31, 2005, and used cash of $(762,458) in the first three months of operations in 2005.
 
The extended period over which losses have been experienced is principally attributable to two factors: lack of capital and the type of potential customers. Lack of capital has prevented BSI from quickly developing and aggressively marketing its products. In addition, most of BSI’s potential customers are large corporations or governments. Adopting BSI’s products will in many cases require changing the way business is done.
 
BSI has made advances in the sales process with several potentially large customers. Although there are no assurances that BSI will be successful, in order to fund activities until positive operating cash flow can be achieved, BSI has implemented the plan described below.
 
During the first quarter of 2003, BSI signed an agreement to merge with a small public company (see Note 3). The transaction was a reverse acquisition with BSI as the accounting acquirer. BSI became a wholly-owned subsidiary of the public company, BSI’s shareholders became the majority shareholders of the public company, and the public company changed its name to “BSI, Inc.”
 
On October 31, 2003, BSI entered into an Equity Line of Credit Agreement with Cornell Capital Partners, LP. Under this agreement, BSI may issue and sell to Cornell Capital Partners common stock for a total purchase price of up to $15 million (see Note 4).
 
On October 8, 2004 BSI issued a $1,250,000 convertible debenture to Cornell Capital Partners (see Note 4).
 
BSI expects that the capital raised in the transactions described above will be sufficient to fund BSI’s activities until positive operating cash flow is achieved.
 
13

BSI2000, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements (Continued)
 
Note 3 - Reverse Acquisition
 
On March 31, 2003, the reverse triangular merger between BSI2000, Inc. and Knowledge Foundations, Inc. closed. As a result of the closing BSI2000, Inc. became a 100% owned subsidiary of Knowledge Foundations. Also as result of the closing, Knowledge Foundations’ name changed to BSI2000, Inc. and BSI2000, Inc.’s name changed to BSI Operating, Inc.
 
Immediately prior to the closing, all of Knowledge Foundations’ assets and all but $56,825 of its liabilities (see below) were spun-off to certain of its shareholders in exchange for 34,105,900 shares of common stock, which were then canceled. After the spin-off 5,027,818 shares of Knowledge Foundations common stock remained outstanding.
 
Knowledge Foundations acquired BSI by issuing 45,122,570 of its common shares to stockholders of BSI in exchange for 100% of the outstanding 8,786,900 common shares of BSI.
 
For financial reporting purposes the transaction has been accounted for as a re-capitalization of BSI. Accordingly the net increase in the outstanding shares of 41,363,488 resulting from the above transactions has been reflected in the financial statements as shares issued in connection with the re-capitalization of BSI. In recording the re-capitalization transaction $4,121,307 has been reclassified from common stock to additional paid in capital.
 
As a result of the accounting method adopted to record the merger, for financial reporting purposes the historical financial statements of BSI, and only the historical financial statements of BSI, have become the historical financial statements of the continuing entity. Historical financial statements of Knowledge Foundations are not presented.
 
The terms of the merger agreement between BSI and Knowledge Foundations provided that the liabilities of Knowledge Foundations at the closing would not exceed $15,000. However, at the closing Knowledge Foundations had a note payable and accrued interest outstanding in the amount of $56,825. In order to off-set this liability certain shareholders of Knowledge Foundations executed a note payable to BSI in the amount of $56,825. The Knowledge Foundations note and accrued interest have been recorded as a reduction of additional paid in capital. The note receivable from the Knowledge Foundations stockholders has been recorded as an increase to additional paid in capital.
 
Note 4 - Convertible Debt
 
On October 31, 2003, BSI entered into an Equity Line of Credit Agreement with Cornell Capital Partners. Under this agreement, BSI may issue and sell to Cornell Capital Partners common stock for a total purchase price of up to $15 million. Subject to certain conditions, BSI is entitled to commence drawing down on the Equity Line of Credit effective on December 9, 2003, the effective date of the registration statement filed with the United States Securities and Exchange Commission, and will continue for two years thereafter. The purchase price for the shares will be equal to 99% of, or a 1% discount to, the market price, which is defined as the lowest closing bid price of the common stock during the five trading days following the notice date. The amount of each advance is subject to an aggregate maximum advance amount of $210,000, with no advance occurring within seven trading days of a prior advance. Cornell Capital Partners received 1,875,000 shares of BSI’s common stock as a one-time commitment fee and is entitled to retain a fee of up to 4% of each advance. In addition, BSI entered into a Placement Agent Agreement with Newbridge Securities Corporation, a registered broker-dealer. Pursuant to the Placement Agent Agreement, BSI paid a one-time placement agent fee of 35,714 shares of common stock equal to approximately $10,000 based on BSI’s stock price on July 7, 2003, the date BSI agreed to engage the placement agent.
 
14

BSI2000, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements (Continued)
 
Note 4 - Convertible Debt (continued)
 
On October 7, 2004, BSI issued a 5% convertible debenture in the amount of $500,000 to Cornell Capital Partners that is due October 7, 2007. On December 10, 2004, BSI issued a 5% convertible debenture in the amount of $500,000 to Cornell Capital Partners, LP that is due December 10, 2007. On January 19, 2005, BSI issued a 5% convertible debenture in the amount of $250,000 to Cornell Capital Partners, LP that is due January 19, 2008. The debentures are convertible into BSI’s common stock at either the fixed price of 120% of the Volume Weighted Average Price on the closing date or 80% of the average of the three lowest daily Volume Weighted Average Price, as reported by Bloomberg, L.P., of BSI’s common stock for the five trading days immediately preceding the conversion date (i.e., date on which BSI receives a notice of conversion from Cornell Capital Partners). The debentures will automatically convert into BSI’s common stock on the third anniversary of issuance. BSI has the right to redeem the debentures with three (3) days advance notice any or all of the outstanding debenture amount at its sole discretion. The redemption price will be 120% of the face amount redeem plus accrued interest. Once the redemption notice has been given, Cornell Capital Partners may continue to convert the remaining outstanding debenture. Cornell Capital Partners has the option to convert the debenture on the same day as issuance. As a result of this conversion feature, Cornell Capital Partners has been provided intrinsic value that has been calculated as the difference between the price of the Company’s common stock on the date of issuance, as compared to the discounted conversion price (or 80% of the stock price on the date of issuance). This intrinsic value has been multiplied by the number of shares that would be issued to Cornell upon conversion, which has resulted in a $125,000 intrinsic value for each debenture that was issued in 2004, and $62,500 for the debenture issued during January 2005. The intrinsic value has been recorded as a discount on each convertible debenture in the accompanying consolidated balance sheet, and will be amortized over the term of each convertible debenture. A $12,100 charge to interest expense for the accretion of this intrinsic value has been included in interest expense as of December 31, 2004. A $36,187 charge to interest expense was taken during the first quarter of 2005. In accordance with EITF 00-19, “Accounting for Derivative Financial Instruments Indexed to, and potentially settled in, a Company’s Own Stock”, the conversion feature of each convertible debenture has been included as a short-term liability and were originally valued at fair value at the date of issuance. As a liability, the convertible features are revalued each period until and unless the debt is converted. During the year ended December 31, 2004, we recorded other income of $29,954 related to the change in fair value from the date of issuance of the debt to December 31, 2004. During the quarter ended March 31, 2005, we recorded other income of $29,973 related to the change in fair value from the date of issuance of the debt from December 31, 2004 to March 31, 2005. This amount is included as a component of other income in the accompanying consolidated statement of operations. If the debt is converted prior to maturity, the carrying value will be transferred to equity.
 
BSI received $500,000 on October 7, 2004, less a 10% fee of $50,000, and $10,000 for legal costs. BSI received $500,000 (net of 10% fee) on December 10, 2004 and $250,000 (net of 10% fee) on January 19, 2005.
 
In the event that BSI exercises it right of redemption as described above for either all or a portion of the outstanding debenture, Cornell Capital Partners shall receive for every $100,000 invested a warrant to purchase 50,000 shares of BSI’s common stock. The warrant will have “piggy-back” registration rights and will survive for two years from closing. The exercise price of the warrant shall be 120% of the Volume Weighted Average Price on the closing date.
 
15

BSI2000, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements (Continued)
 
Note 4 - Convertible Debt (continued)
 
Convertible secured debentures and notes payable consist of the following at March 31, 2005:
 
Convertible secured debenture issued to Cornell Capital Partners, bearing interest at 5% and due on October 7, 2007. The debenture is convertible at Cornell Capital Partners’ option at any time up to maturity at a conversion price equal to the lower of (i) 120% of the closing bid price of the common stock as of the closing date or (ii) 80% of the lowest closing bid price of the common stock for the five trading days immediately preceding the conversion date. At maturity, BSI has the option to either pay the holder the outstanding principal balance and accrued interest or to convert the debentures into shares of common stock at a conversion price previously described. BSI has the right to redeem the debentures upon thirty days notice for 120% of the amount redeemed. Discounts and fees paid to obtain the loan were $60,000, of which $45,000 is unamortized at March 31, 2005. Subsequent to March 31, 2005, Cornell Capital Partners converted $100,000 of the debt into 4,273,504 shares of common stock of BSI. Accretion of intrinsic value of $9,703 related to the conversion feature of this note was included as interest expense for the year ended December 31, 2004. Accretion of intrinsic value of $20,776 related to the conversion feature of this note was included as interest expense for the quarter ended March 31, 2005
 
$
450,000
 
 
Convertible secured debenture issued to Cornell Capital Partners, bearing interest at 5% and due on December 10, 2007. The debenture is convertible at Cornell Capital Partners’ option at any time up to maturity at a conversion price equal to the lower of (i) 120% of the closing bid price of the common stock as of the closing date or (ii) 80% of the lowest closing bid price of the common stock for the five trading days immediately preceding the conversion date. At maturity, BSI has the option to either pay the holder the outstanding principal balance and accrued interest or to convert the debentures into shares of common stock at a conversion price previously described. BSI has the right to redeem the debentures upon thirty days notice for 120% of the amount redeemed. Discounts and fees paid to obtain the loan were $50,000, of which $44,444 is unamortized at March 31, 2005. Accretion of intrinsic value of $2,397 related to the conversion feature of this note was included as interest expense for the year ended December 31, 2004. Accretion of intrinsic value of $10,274 related to the conversion feature of this note was included as interest expense for the quarter ended March 31, 2005.
   
500,000
 
 
Convertible secured debenture issued to Cornell Capital Partners, bearing interest at 5% and due on January 19, 2008. The debenture is convertible at Cornell Capital Partners’ option at any time up to maturity at a conversion price equal to the lower of (i) 120% of the closing bid price of the common stock as of the closing date or (ii) 80% of the lowest closing bid price of the common stock for the five trading days immediately preceding the conversion date. At maturity, BSI has the option to either pay the holder the outstanding principal balance and accrued interest or to convert the debentures into shares of common stock at a conversion price previously described. BSI has the right to redeem the debentures upon thirty days notice for 120% of the amount redeemed. Discounts and fees paid to obtain the loan were $25,000, of which $22,917 is unamortized at March 31, 2005. Accretion of intrinsic value of $5,137 related to the conversion feature of this note was included as interest expense for the quarter ended March 31, 2005
   
250,000
 
 
Secured promissory note issued to Cornell Capital Partners, due on March 11, 2005 and secured by substantially all of Company’s non-cash assets. The note bears interest at 12% during its term, and bears a default rate of interest of 24% if the note is not paid when due. Discounts and fees paid to obtain the loan were $37,500, of which $0 is unamortized at March 31, 2005. Subsequent to December 31, 2004, BSI effectively repaid $375,000 of this note and accrued interest thereon pursuant to draw-downs under the Equity Line. This note is currently in default.
   
175,000
 
 
Fees and discounts
   
(376,575
)
 
Less current portion
   
(175,000
)
   
$
823,425
 
 
 
16

BSI2000, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements (Continued)
 
Note 5-Shareholders’ Equity
 
On September 13, 2004, BSI issued 990,019 shares of common stock under the Equity Line of Credit Agreement to Cornell Capital Partners for $50,000 cash. Costs associated with this transaction were $2,500.
 
During September 2004, the board of directors approved an amendment of the Articles of Incorporation to increase the authorized number of common shares from 100,000,000 to 200,000,000.
 
During February 2004, BSI granted warrants to purchase 250,000 shares of common stock to a consulting firm. The warrants are exercisable at $.12 per share for a period of five years, and were fully vested on May 31, 2004. The warrants have been valued at $20,148 using the Black Scholes Option Pricing Model with the following weighted-average assumptions used:
 
Approximate risk free rate
4.25%
Average expected life
5 years
Dividend yield
0%
Volatility
80.85%
Estimated fair value of total options granted
$20,148

The value of the warrants has been included in general and administrative expenses as of December 31, 2004.
 
During May 2004, BSI granted warrants to purchase 1,250,000 shares of common stock to a consulting firm. The warrants are exercisable at $.12 per share for a period of five years, and vest upon the award of at least a $1,000,000 contract to BSI that was introduced by the consultant. This contract has been cancelled by BSI, with a settlement currently being negotiated.
 
Note 6 - Subsequent Events
 
Subsequent to March 31, 2005, Cornell Capital Partners converted $100,000 of secured convertible debentures into 4,273,504 shares of common stock of BSI.
 
Note 7 - Intrinsic Value and Fair Value of Conversion Features Associated with Issuance of Debentures

On June 27, 2005, BSI was contacted by the Staff of the United States Securities and Exchange Commission during the course of a routine review of its periodic filings and made inquiries regarding certain of BSI’s accounting policies. As a result of this inquiry, management re-evaluated BSI’s accounting for certain items on the consolidated balance sheet, consolidated statements of operations, consolidated statement of changes in stockholders' equity(deficit) and consolidated statements of cash flows. Following the evaluation, BSI determined that the consolidated balance sheet, consolidated statements of operations, consolidated statement of changes in stockholders' equity(deficit) and consolidated statements of cash flows  for the fiscal year ended December 31, 2004 should be restated in the Form 10-KSB for the fiscal year ended December 31, 2004. The effect of these errors on the consolidated balance sheet, consolidated statements of operations, consolidated statement of changes in stockholders' equity (deficit) and consolidated statements of cash flows was considered material.

This error arose as a result of BSI issuing secured convertible debentures to Cornell Capital Partners, LP in October and December of 2004, which debentures by their terms were immediately convertible into shares of BSI common stock at a conversion price per share that was less that the then-current market price of BSI’s common stock. Accordingly, BSI should have recorded Financing Costs over the life of each debenture because the debentures had intrinsic value (i.e., the conversion price per share was less than the market price per share of BSI’s stock at the time of conversion). Also, in accordance with EITF 00-19, “Accounting for Derivative Financial Instruments Indexed to, and potentially settled in, a Company’s Own Stock”, the conversion feature of each convertible debenture should have been included as a long-term liability, originally valued at fair value at the date of issuance. As a liability, the convertible features are revalued each period until and unless the debt is converted, at which time, the related fair value to the conversion will be transferred to equity. The conversion feature should be revalued each period until the convertible debt is converted, with the change in fair value from the date of issuance to the end of the period recorded as other income or expense for each period.
 
17

BSI2000, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements (Continued)
 
Note 7 - Intrinsic Value Associated with Issuance of Debentures (continued)

Accordingly, BSI is required to restate their financials for the fiscal year ended December 31, 2004 as set forth below.

The following is a summary of the effects of these restatements on BSI's consolidated balance sheet, consolidated statements of operations, consolidated statement of changes in stockholders' equity (deficit) and consolidated statements of cash flows for the fiscal year ended December 31, 2004.

 
As previously reported
Adjustments
As restated
Non-current liabilities
$909,597
+$469,367
$1,378,964
Additional paid-in capital
$6,938,742
-$487,221
$6,451,521
Retained earnings
$(7,449,527)
+$17,854
$(7,431,673)

The adjustments noted above are primarily due to the adjustment of the following items:

For the October 7, 2004 convertible debt, intrinsic value is equal to $0.0124, which is the difference between $0.062 (i.e., the price of BSI’s common stock) on October 7, 2004, as compared to 80% of that price, or $0.0496. Accretion of the intrinsic value has resulted in a $9,703 charge to interest expense as of December 31, 2004. In addition, during the year ended December 31, 2004, we recorded other income of $20,878 related to the change in fair value of the convertible feature of the convertible note from the date of issuance of the debt to December 31, 2004.
 
For the December 10, 2004 convertible debt, intrinsic value is equal to $0.009, which is the difference between $0.045 (i.e., the price of BSI’s common stock) on December 10, 2004, as compared to 80% of that price, or $0.036. Accretion of the intrinsic value has resulted in a $2,397 charge to interest expense as of December 31, 2004. During the year ended December 31, 2004, we recorded other income of $9,076 related to the change in fair value of the convertible feature of the convertible note from the date of issuance of the debt to December 31, 2004.

BSI did not account for these conversion features in its December 31, 2004 Form 10-KSB. BSI is amending such Form 10-KSB by making adjustments that record an increase to interest expense of $12,100 at December 31, 2004, with a corresponding increase to Additional Paid-in Capital as noted above. BSI is also amending such Form 10-KSB by making adjustments that record an increase to other income of $29,954 which represents the change in value for the conversion feature of the convertible debentures from the date of issuance to December 31, 2004.

As a result of the June 27, 2005 inquiry, management also re-evaluated BSI’s accounting for certain items on the consolidated balance sheet, consolidated statements of operations, consolidated statement of changes in stockholders' equity(deficit) and consolidated statements of cash flows for the fiscal quarter ended March 31, 2005.. Following the evaluation, BSI determined that the consolidated balance sheet, consolidated statements of operations, consolidated statement of changes in stockholders' equity(deficit) and consolidated statements of cash flows for the fiscal quarter ended March 31, 2005 should be restated in the Form 10-QSB for the fiscal quarter ended March 31, 2005. The effect of these errors on the consolidated balance sheet, consolidated statements of operations, consolidated statement of changes in stockholders' equity (deficit) and consolidated statements of cash flows was considered material.
 
18

BSI2000, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements (Continued)
 
Note 7 - Intrinsic Value Associated with Issuance of Debentures (continued)

This error arose as a result of BSI issuing secured convertible debentures to Cornell Capital Partners, LP in January of 2005, which debentures by their terms were immediately convertible into shares of BSI common stock at a conversion price per share that was less that the then-current market price of BSI’s common stock. Accordingly, BSI should have recorded Financing Costs because the debentures had intrinsic value (i.e., the conversion price per share was less than the market price per share of BSI’s stock at the time of conversion). Also, in accordance with EITF 00-19, “Accounting for Derivative Financial Instruments Indexed to, and potentially settled in, a Company’s Own Stock”, the conversion feature of each convertible debenture should have been included as a long-term liability, originally valued at fair value at the date of issuance. As a liability, the convertible features are revalued each period until and unless the debt is converted, at which time, the related fair value to the conversion will be transferred to equity. The conversion feature should be revalued each period until the convertible debt is converted, with the change in fair value from the date of issuance to the end of the period recorded as other income or expense for each period.
 
Accordingly, BSI is required to restate their financials for the fiscal quarter ended March 31, 2005 as set forth below.

The following is a summary of the effects of these restatements on BSI's consolidated balance sheet, consolidated statements of operations, consolidated statement of changes in stockholders' equity (deficit) and consolidated statements of cash flows for the fiscal quarter ended March 31, 2005.

 
As previously reported
Adjustments
As restated
Long-term liabilities
$1,094,254
$539,662
$1,633,916
Additional paid-in capital
$7,310,129
-$(546,302)
$6,763,827
Retained earnings
$(8,157,641)
+$16,640
$(8,151,001)
Interest expense
$(19,432)
-$36,187
$(55,619)
Financing costs
$(40,417)
-$(5,000)
$(45,417)
Other income
$0
+$29,973
$29,973
Net income
$(708,114)
$(11,214)
$(719,328)

The adjustments noted above are primarily due to the adjustment of the following item:

For the January 19, 2005 convertible debt, intrinsic value is equal to $0.0084, which is the difference between $0.042 (i.e., the price of BSI’s common stock) on January 19, 2005, as compared to 80% of that price, or $0.0336. The intrinsic value of $0.0084 per share is then multiplied by 7,440,476 shares of common stock (i.e., $250,000 convertible debt divided by the conversion price of $0.0336), which equals an intrinsic value of $62,500. Accretion of the intrinsic value has resulted in a $5,137 charge to interest expense for the quarter ended March 31, 2005. 

BSI did not account for these conversion features in its March 31, 2005 Form 10-QSB. BSI is amending such Form 10-QSB by making adjustments that record an increase to Interest expense of $36,187 at March 31, 2005, with a corresponding increase to Additional Paid-in Capital as noted above. BSI is also amending such form 10QSB by making adjustments that record an increase to other income of $29,973 which represents the change in value for the conversion feature of the convertible debentures from December 31, 2004 to March 31, 2005, and recognizing the discount for the portion of the debenture that was converted in the period, as an increase to financing costs of $5,000.

19

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.
 
Forward-Looking Statements
 
 This Report contains forward-looking statements. Such forward-looking statements include statements regarding, among other things, (a) BSI’s projected sales and profitability, (b) BSI’s growth strategies, (c) anticipated trends in BSI’s industry, (d) BSI’s future financing plans, (e) BSI’s anticipated needs for working capital, (f) BSI’s lack of operational experience, and (g) the benefits related to ownership of BSI’s common stock. Forward-looking statements, which involve assumptions and describe BSI’s future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “will,”  “should,”  “expect,”  “anticipate,”  “estimate,”  “believe,”  “intend,” or “project” or the negative of these words or other variations on these words or comparable terminology. This information may involve known and unknown risks, uncertainties, and other factors that may cause BSI’s actual results, performance, or achievements to be materially different from the future results, performance, or achievements expressed or implied by any forward-looking statements. These statements may be found under “Management’s Discussion and Analysis or Plan of Operations” as well as in this Report generally. Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors, including, without limitation the matters described in this Report generally. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this Report will in fact occur as projected. Readers are further cautioned not to place undue reliance on such forward-looking statements as they speak only of BSI’s views as of the date the statement was made. BSI undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
 
Business
 
BSI, Inc. was incorporated under the name Unified Data Link, Incorporated in July 1993, and changed its name to Bank Systems 2000, Inc. in April 1995. The company changed its name to BSI, Inc. on May 19, 1995. BSI has a contract to buy optical cards, card reader heads, and software from LaserCard Systems Corporation, a division of Drexler Technology under a value-added reseller volume pricing agreement. BSI develops and markets proprietary applications of optical card technology, using the LaserCard® products.
 
BSI’s management believes that government agencies and companies in many industries have interest in developing new identification systems and end-user data management techniques that integrate carried data that can be updated onsite. For example, BSI management has presented its technology to the U.S. Department of Homeland Security, the new Transportation Security Administration, the U.S. Maritime Administration, the U.S. Coast Guard, several port authorities, and others that have expressed interest. The U.S. Immigration and Naturalization Service (the “INS”) purchased a pilot unit from BSI in 2003; however, no other entities, including the foregoing, have purchased product from BSI as of the date hereof. BSI management has also presented its technology to commercial companies resulting in teaming and strategic alliance agreements with several such companies.
 
BSI has developed technology that integrates special hardware and proprietary, patent-pending software, to provide turnkey optical card systems for the national identification and other card markets. BSI develops software applications for commercial and government customers. We expect to sell secure encrypted optical cards for distribution to customers’ end-users (e.g., employees, patients, immigrants, etc.), as well as reading/writing transaction processing units that confirm the card carrier’s identity with biometrics and allow updating of the information on the card, as well as providing a complete audit trail of the use of the card. Each optical card system is developed specifically for the customer’s needs. Categories of development for prospective customers include government agencies, industrial companies, and healthcare providers.
 
The cards are designed to securely store identification data (i.e., name, address, photograph, fingerprint, etc.), and other information desired by the customer (e.g., pension or health and medical data, police records, or border crossing and employment dates) in an updateable digital form. We believe that optical cards are essential due to their extreme high data capacity (equivalent to 1,500 typewritten pages); reliability and high security; their ability to have data partitioned to separate physical secure areas on the card; and ease of use and updating.
 
20

The plastic cards, which are about the same size as credit cards, are produced by the end-user to a customer employee at a transaction station (e.g., in a hospital, at a border crossing, etc.). The cards are first “read” at the station: user identification is visually confirmed by display of a color photograph (stored in the card) on the monitor, and digitally confirmed by comparing the user’s fingerprint (also stored in the card) to the optical reading of the user’s fingerprint at the transaction station. Then, the transaction station reads extensive data from the card, and new information can be added with a computer keyboard. The units run on AC current and are about the size of a shoebox. In contrast to “smart card” systems in which the card reader usually runs off a personal computer, all the optical card unit’s computing power is contained in the unit; the unit cannot be used for any other purpose, and usually is much easier to operate than smart card systems, which require a reader unit and a personal computer (not just the keyboard). Also, the card data is personal to the carrier. The transaction station manager cannot store or copy the card identification or any other data because the system is inherently offline (i.e., no online communications with a personal or main frame computer are needed to access the card).
 
Optical cards provide about 1,000 times the memory, 30 times as fast update speed, and far more security and reliability than smart chip cards. Optical cards can store thousands of transaction records, account balances, audit trails, medical and insurance information, digital photographs, and personal databases. Any information that can be stored in a computer can be recorded and managed on an optical card.
 
Current Products. BSI has developed three related products, each with biometric verification procedures:
 
Securus 2000 Access Control and Site Security. This product is designed to meet the most demanding security needs. Any number of these units can be linked together over an integrated and crypto-secure local network to cover any number of doors and buildings in a site. The entire system may be linked over the Internet to a remote control site. Each security officer has an administrative card to monitor and enable specific actions of controlling personnel.
 
Civilitas 2000 Government Id. The Civilitas (the Latin word for citizen) card is for government issue, to record identification data, and allows up to 16 separate government programs to be tracked and monitored on a single card, including border crossings, medical records, social pension eligibility and cash transfers, medical records, police records, etc. Each partition has its own crypto key. Border crossings also may be monitored and flagged by advanced heuristic software techniques to automatically flag suspicious events for closer inspection by personnel. Six units of a slightly modified version of Civilitas 2000 (the modified version is named SIGABA 2000) were sold to the INS in 2003.
 
Technical Information. BSI’s systems use the optical cards to provide automatic fingerprint and signature verification, and photographic confirmation, to prevent card use by unauthorized persons. The data is safe and secure, in contrast to smart chip cards, which can be unstable due to static electricity and magnetic fields such as used in airport security.
 
The optical cards may be partitioned into separate physical areas, each used for a different program: basic identification information may be stored in a common area; pension payments data in another; medical and health in another (itself partitioned for sensitive information such as psychiatric, HIV/AIDS, etc.). Each partitioned data area is protected by its own security system.
 
Permanent data storage capacity on the card allows a complete audit trail to be maintained for all transactions. Such audit mechanisms are mandatory in order to reconstruct events after fraudulent use or system malfunction. Laws in many countries require such mechanisms to be in place.
 
The large card capacity means that if the end-user wishes, almost all sensitive information (such as digital fingerprints) can reside only on the card and not in a central database, an important feature to gain citizen acceptance of identification cards.
 
BSI’s systems all use a specific variation or application of the standard BSI developed transaction software and hardware protocol (named “ToolKit 2000”). The ROM-resident real-time process control software, that is embedded in the processing unit, consists of a combination of the standard BSI C/C++ coded modules from the following list: Embedded Windows NT multitasking operating system interface; optical drive interface and control; TCP/IP communications control for partially online systems; digital input/output module control; external interface control; printer formatting and control; database systems; crypto system; magnetic stripe reader control; barcode scanner control; fingerprint identification and control; signature verification and control; and components. The optical card reader head and related software is purchased from LaserCard Systems Corporation.
 
21

BSI continues to develop (and apply for patent protection covering) software in the area of strong encryption techniques and high-performance data management methods for optical card systems. BSI has approximately 30 patent applications pending and has been awarded one patent. These methods are required for secure and efficient optical card systems to be safely used in the field. Other patent applications cover the use of the technology.
 
The hardware for most applications is fairly straightforward and consists of a metal or plastic shell, internal bracketry, power supply and switching, control button and status LEDs, color LCD screen, single board process control computer, integrated optical card device, sound transducer, thermal printer, and others.
 
Devices integrated into BSI systems include fingerprint scanners, signature verification pads, and external door lock controls. The device is about the same size and shape as a shoebox.
 
Patents. BSI’s business model is to contract with much larger companies to develop or expand specific vertical markets for their products and sell our products through these larger companies. In this way competitors must evaluate the cost of overtaking the larger partner company, which is already dominant in the market, which BSI believes represents a significant barrier to entry. We believe that a primary value of BSI’s patents, if awarded, will be to attract larger companies to contract with BSI, and protect their market share as well as protect BSI’s technology from copying by its partners and their competitors.
 
BSI has applied to the U.S. Patent & Trademark Office for the following patents among others: (i) a patent covering the uses or methods of using certain technology which it has developed, including methods for entering and storing medical records by using bar codes and optical scanning to rapidly update records in less than several minutes; (ii) a patent involving a novel method of recording medical information with automatic analysis of statistical trends of the data by using card-based heuristic software techniques; (iii) a patent involving drug testing and personnel access to controlled areas (for controlling checkout of company or agency tools and equipment); and (iv) a patent involving the use of biometric data (e.g., digital fingerprint, signature and photograph) for controlling access to equipment and other assets. To date, one patent has been issued to BSI. To date, BSI has filed approximately 30 patent applications in the U.S. and one in South Africa.
 
Sales and Marketing, and Sources of Revenue. BSI’s sales and marketing strategy and our plan to create sources of revenue have three primary components:
 
1. Contract with a larger company that is dominant in a sector or country.
 
2. Where possible, negotiate contracts to include ongoing transaction fees, which will be earned each time an optical card is used (e.g., $0.02 - $0.06 per use).
 
3. Negotiate contracts to include the sale of transaction units, optical cards, replacement optical cards, and maintenance fees. We anticipate that the transaction units will be sold through the dominant companies with which we intend to associate. BSI intends to sell the systems with slim margins, because significantly more revenue can be obtained through selling the cards and through transaction fees. In the typical project, as much as 95% of the initial costs come from the high margin cards. In some instances we may sell units at or below cost to access the revenue streams from cards and transactions. BSI intends to sell unique optical cards directly to customers, which are then distributed to end-users. The cost of optical cards is almost always the dominant initial expense for the customer. BSI’s systems require BSI-supplied cards that must be cryptologically initialized and embossed with our logo. In addition, BSI intends to sell replacement cards to customers, who are used to replacing cards (e.g., VISA cards) every two years or so. BSI buys the stock cards from LaserCard Systems Corporation. BSI also warrants the transaction units for one year, then charges for maintenance.
 
Current Contracts. It is important to note that BSI has not yet delivered product in any significant quantity; however, BSI has put into place various strategic teaming and alliance agreements with substantial external partner companies as follows:
 
L.C. Sistemia. On May 7, 2001, BSI signed a strategic alliance agreement with L.C. Sistemia (“LCS,” an Italian systems engineering and project management company with offices in Rome). Pursuant to legislation enacted in 2000 to implement a secure national identification card system, the Italian government awarded two contracts. One contract is held by Siemens A.G. to install and operate card initialization systems (i.e., issuance of secure optical cards) for ultimately up to 58,000,000 people. The second contract is held by LCS to supply the optical cards and card transaction units for use in passport offices, medical clinics, police stations, post offices, and other government offices.
 
22

Until May 7, 2011, BSI has the exclusive right to develop and market the transaction units into Italy through LCS, as required to satisfy LCS’ contract with the Italian government. LCS has agreed not to design, market or sell any other company’s optical card transaction units to the Italian government. The price for the units will be BSI’s actual direct cost plus 25%. Development costs and changes in products will be borne by BSI. BSI will be paid an additional amount equal to a 1% royalty on all amounts paid for optical cards sold into Italy by LaserCard Systems Corporation, and this royalty will be paid to BSI by LaserCard Systems Corporation. As of the date hereof, BSI has not received an initial order for transaction processing units or an estimate of the amount of the initial order or the timing thereof.
 
BSI has the right to terminate the agreement with LCS if sales into Italy are less than target levels. BSI has developed the Civilitas 2000 national identification card system, which will be used in the LCS portion of the encryption and data programming of cards for the Italian government system. BSI retains all rights to this technology, and intends to market similar systems to other governments in the future.
 
LaserCard Systems. BSI signed a one year agreement with LaserCard Systems Corporation on April 28, 2000, which was renewed on June 3, 2004 for a term expiring on June 4, 2005. LaserCard Systems Corporation has the right to sell its products to other resellers and end-users. To date, BSI has bought a limited amount of products from LaserCard Systems Corporation but will rely upon this vendor for cards and parts to satisfy orders received in the future.
 
Competition. BSI has two sources of competition. In our opinion, the most serious competition comes from chip cards which are plastic credit card sized cards that contain embedded computer chips. Chip cards address markets where only very small amounts of low-value data are manipulated (e.g., telephone cards). We believe that applications that require larger amounts of data manipulation (e.g., medical cards) or higher security (e.g., bank cards) are better served by optical cards with their larger memory (1,000x), greater speed (30x for writing in data), and more robust reliability (i.e., impervious to static electricity and other environmental damage). However, most consumers are familiar with chip cards but not with optical cards.
 
The other source of competition is tactical. BSI is aware of only one other competitor, Zerco Systems, Inc., a small company that markets embedded optical card systems of any form. BSI believes it can compete effectively against Zerco as Zerco sells to end-users (and to our knowledge, only those located in the U.S.), while BSI’s strategy is to sell to larger companies, like L.C. Sistemia, on a worldwide basis.
 
Manufacturing, Support and Facilities. BSI outsources hardware manufacturing to one or more contract assembly houses on a turnkey basis; the manufacturer manages all parts purchasing, inventory control, quality control, fabrication and assembly, testing, as well as burn-in operations.
 
Fully tested and finished hardware products will be shipped to BSI’s office in Lakewood, Colorado where the proprietary control and security software is loaded and crypto keys installed. After complete checkout, the finished software and hardware units are packaged, inventoried, and shipped to the end-user.
 
We believe that the primary advantages to this approach include the ability to control inventory on an agile 30-day (or less) schedule; the ability to benefit from the parts purchasing power of a large assembler; and the elimination of direct purchasing and components overhead.
 
Except for the card reader drives and heads BSI buys from LaserCard Systems Corporation, all purchased electronic components for the products are standard and commercially available from multiple sources. A typical BSI machine has several hundred inventoried components and subassemblies including a number of custom machined pieces.
 
Employees. As of March 31, 2005, BSI had 11 full-time and no part-time employees, of which five are involved in software programming and support, five are involved in the marketing and deployment of product, and one is involved in BSI’s administrative and financial operations. None of BSI’s employees is represented by a labor union, and BSI has never experienced a work stoppage. BSI believes its relationship with its employees to be good. BSI’s ability to achieve its financial and operational objectives depends in large part upon BSI’s continuing ability to attract, integrate, retain and motivate highly qualified sales, technical and managerial personnel, and upon the continued service of BSI’s senior management and key sales and technical personnel. See the section of this report entitled “Executive Compensation.” Competition for such qualified personnel in BSI’s industry and the geographical locations of BSI’s offices is intense, particularly in software development and technical personnel.
 
23

Research & Development. BSI expended $542,635 in 2004 for research and development (“R&D”) purposes as compared to $446,605 in 2003. For the three months ended March 31, 2005, BSI expended $197,917 on R&D as compared to $115,104 for the comparable period in 2004. This increase is attributable to R&D components of $36,753, consulting fees of $64,248 and decreases in travel and entertainment, salaries and wages and other costs totaling $4,982. These costs were expensed as incurred and increased as a result of the needs identified relating to potential markets for BSI’s products in various parts of the world.
 
Building and Facilities. BSI leases 2,800 square feet of space at 12600 West Colfax Avenue, B410, Lakewood, Colorado. The lease, which expires on February 1, 2007, provides for rental payments of $4,349.04 per month plus payment of BSI’s share of building operating expenses, such as real estate taxes, insurance and utilities. The offices house sales and marketing, software and hardware research and development as well as manufacturing control, limited inventory and other administrative tasks.
 
Going Concern
 
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and liquidation of liabilities in the ordinary course of business
 
Our independent auditors have added an explanatory paragraph to their audit opinions issued in connection with the years 2004, 2003, 2002 and 2001 financial statements, which states that the financial statements raise substantial doubt as to BSI’s ability to continue as a going concern. Our ability to make operations profitable or obtain additional funding will determine our ability to continue as a going concern. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty. Based on our current budget assessment, we believe that we will need to obtain approximately $1,500,000 in additional debt or equity capital from one or more sources to fund operations for the next 12 months. These funds are expected to be obtained from the sale of securities. However, no assurances can be given that BSI will be successful in such activities. Should it not be, the accompanying financial statements will be materially affected and our ability to continue as a going concern could be severely hampered. BSI estimates that its cash reserves on March 31, 2005 will sustain operations until May 2005.
 
Critical Accounting Policies
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make a wide variety of estimates and assumptions that affect (i) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, and (ii) the reported amounts of revenues and expenses during the reporting periods covered by the financial statements. Our management routinely makes judgments and estimates about the effect of matters that are inherently uncertain. As the number of variables and assumptions affecting the future resolution of the uncertainties increases, these judgments become even more subjective and complex. We have identified certain accounting policies that are most important to the portrayal of our current financial condition and results of operations. Our significant accounting policies are disclosed in Note 1 of the Notes to the accompanying financial statements.
 
This discussion and analysis of BSI’s financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires BSI to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, BSI evaluates its estimates, including those related to allowance for doubtful accounts and deferred income tax assets. BSI bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. BSI’s management has discussed the selection and development of its critical accounting policies, estimates and related disclosure with its board of directors.
 
In April 2002, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 145, “Rescission of FASB Statement No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections.” This statement provides guidance on the classification of gains and losses from the extinguishment of debt and on the accounting for certain specified lease transactions. BSI adopted SFAS No. 145 January 1, 2003. Adoption of SFAS No. 145 did not have a material impact on BSI.
 
24

In June 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” (effective January 1, 2003) which replaces Emerging Issues Task Force (“EITF”) Issue No. 94-3 “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).” SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred and states that an entity’s commitment to an exit plan, by itself, does not create a present obligation that meets the definition of a liability. SFAS No. 146 also establishes that fair value is the objective for initial measurement of the liability. BSI adopted this statement on January 1, 2003; adoption did not have an effect on results of operations and financial position.
 
In October 2002, the FASB issued SFAS No. 147 “Acquisitions of Certain Financial Institutions.” SFAS No. 147 amends FASB Statements No. 72 and 144 and FASB Interpretations No. 9. Adoption of this statement did not have a material effect on BSI.
 
In November 2002, the Financial Accounting Standards Board issued Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (the Interpretation), which addresses the disclosure to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees. The Interpretation also requires the recognition of a liability by a guarantor at the inception of certain guarantees. The Interpretation requires the guarantor to recognize a liability for the non-contingent component of the guarantee, this is the obligation to stand ready to perform in the event that specified triggering events or conditions occur. The initial measurement of this liability is the fair value of the guarantee at inception. The recognition of the liability is required even if it is not probable that payments will be required under the guarantee or if the guarantee was issued with a premium payment or as part of a transaction with multiple elements. BSI adopted the disclosure provisions of the Interpretation beginning with its fiscal 2003 consolidated financial statements, and will apply the recognition and measurement provisions for all guarantees entered into or modified after December 31, 2002. However, BSI is not a guarantor of indebtedness of others.
 
In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure.” This statement amends FASB Statement No. 123 “Accounting for Stock-Based Compensation,” to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. This statement also amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The provisions of this statement relating to alternative transition methods and annual disclosure requirements are effective for the year ended December 31, 2002. The transitional provisions did not have an impact on BSI’s financial statements as it has elected to retain the intrinsic value method. The provisions relating to annual and interim disclosures have changed the manner in which BSI discloses information regarding stock-based compensation.
 
In January 2003, the Financial Accounting Standards Board issued Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN No. 46”). This interpretation clarifies existing accounting principles related to the preparation of consolidated financial statements when the equity investors in an entity do not have the characteristics of a controlling financial interest or when the equity at risk is not sufficient for the entity to finance its activities without additional subordinated financial support from other parties. FIN No. 46 requires a company to evaluate all existing arrangements to identify situations where a company has a “variable interest” (commonly evidenced by a guarantee arrangement or other commitment to provide financial support) in a “variable interest entity” (commonly a thinly capitalized entity) and further determine when such variable interests require a company to consolidate the variable interest entities’ financial statement with its own. BSI is required to perform this assessment by December 31, 2003 and consolidate any variable interest entities for which it will absorb a majority of the entities’ expected losses or receive a majority of the expected residual gains. Management has not yet performed this assessment; however we did not have any variable interest entities as of March 31, 2005.
 
In April 2003, FASB issued SFAS No. 149, “Accounting for Derivative Instruments and Hedging Activities,” which is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. This statement amends and clarifies financial accounting and reporting for derivative instruments including certain instruments embedded in other contracts and for hedging activities under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.” BSI has not entered into any contracts of this type.
 
In May 2003, FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity,” which is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after September 15, 2003. SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. The adoption of this standard did not have a material impact on BSI’s financial statements.
 
25

In December 2004, the FASB issued SFAS No. 123 (revised), Share-Based Payment, which supersedes Accounting Principles Board (“APB”) No. 25, Accounting for Stock Issued to Employees, and its related implementation guidance. Under SFAS No. 123 (revised), all share-based payments would be treated as other forms of compensation by recognizing the costs, generally measured as the fair value at the date of grant, in the income statement. BSI will adopt, as required, SFAS No. 123 (revised) for its fiscal year beginning January 1, 2006. Management expects that the impact of the adoption of SFAS No. 123 (revised) will be that the share-based payment expense amounts historically disclosed as required by SFAS No. 123 will now be recognized as an expense on the statement of operations.
 
Results of Operations
 
Results of Operations for the Three Month Period Ended March 31, 2005 Compared To the Same Period Ended March 31, 2004
 
Revenue
 
We had revenues of $1,594 during the three months ended March 31, 2005 as compared to $1,250 for the comparable period in the prior year, an increase of $344. 2005 and 2004 revenues represent revenues from distribution rights sold during 2004, which are being recognized ratably over the four-year term of the underlying agreements.
 
Operating Expenses
 
Operating expenses for the three months ended March 31, 2005 were $652,917 and represent an increase of $189,736 or a 41% increase in operating expenses of $463,181 for the comparative period ended March 31, 2004.
 
The largest component of operating expenses for the periods ended March 31, 2005 and 2004 related to general and administrative expenses. For the period ended March 31, 2005, general and administrative expense were $333,630, an increase of $72,679 or nearly a 28% increase in general and administrative expenses of $260,951 for the comparative period ended March 31, 2004. This increase is attributable to a decrease in salary expense of $14,552, a decrease in contracted services in the amount of $12,055, an increase of $33,173 or 195% for legal fees, an increase in insurance costs of $47,835, and an increase of $10,000 or 100% in costs associated with BSI’s South African venture. This venture involves BSI banking technology as it applies to remote bank locations located in South Africa. BSI is negotiating with banks in South Africa to include BSI’s products in remote locations throughout South Africa. The salary decrease is due to a one time bonus that was paid during the first quarter of 2004. The increase in insurance is attributed to the addition of an officers and directors liability insurance policy. Legal fees increased as a result of defense costs associated with an ongoing lawsuit against BSI.
 
BSI further had selling expenses for the three months ended March 31, 2005 of $121,370, as compared to $87,121 for the period ended March 31, 2004, which represents an increase of $34,249 or 39%. The increase in selling expenses is attributable to salary expense of $16,453, an increase in consulting fees of $3,980 or 66%, a decrease in travel and entertainment expenses of $14,350 or 33%, an increase in advertising and tradeshow expenses in the amount of $18,394 or 276%, and an increase in video production costs of $9,638 or 100%. The increase in selling costs is attributable to increased sales and marketing efforts at trade shows and through distribution of video and other literature on BSI.
 
BSI also had research and development expenses of $197,917 for the quarter ended March 31, 2005, as compared to $115,109 for the period ended March 31, 2004, an increase of $82,808 or 72%. This increase is attributable to salary expense of $8,285 or 9%, an increase in consulting fees of $46,120 or 237%, along with an increase of $28,305 or 403% for research and development components. The cost increase is attributable to the ongoing development, testing and certification of BSI’s products.
 
Other Expenses
 
BSI had net interest expenses of $52,561 for the quarter ended March 31, 2005, as compared to net interest expense, of $22,576, for the comparative period ended March 31, 2004, a decrease of $29,985 or 133%. BSI also had financing costs of $45,417 for the three months period ended March 31, 2005, as compared to $35,428 for the comparable period in 2004, an increase of $9,989 or 28%. The financing costs are related to the equity line of credit and convertible debentures placed with Cornell Capital Partners.
 
26

Net Loss
 
For the three months ended March 31, 2005, we incurred a net loss of $719,318 or $0.01 per share, which was an increased loss of $199,383 or $0.003 per share from the net loss of $519,935 or $0.01 per share for the comparable period in the prior year.
 
Liquidity and Capital Resources
 
As of March 31, 2005, we had cash of $378,205, current assets of $458,923, and current liabilities of $367,486. We have sufficient cash or other current assets to meet our current liabilities. We estimate that our cash position at March 31, 2005 will fund BSI’s operations for approximately two months.
 
Our independent auditors have added an explanatory paragraph to their audit opinions issued in connection with our financial statements for the years ending December 31, 2004, 2003, 2002 and 2001, which states that our ability to continue as a going concern depends upon our ability to resolve liquidity problems, principally by obtaining capital, commencing sales and generating sufficient revenues to become profitable. Our ability to obtain additional funding will determine our ability to continue as a going concern.
 
On February 4, 2004, BSI received net proceeds of $223,559 from a $250,000 secured promissory note issued to Cornell Capital Partners. The note was due on May 12, 2004. The note was secured by substantially all of BSI’s non-cash assets. BSI paid cash fees of $26,441 in connection with the issuance of the note. Subsequently, BSI effectively repaid this note and accrued interest thereon pursuant to draw-downs under the Equity Line.
 
On March 3, 2004, BSI received net proceeds of $229,524 from a $250,000 secured promissory note issued to Cornell Capital Partners. The note was due on June 23, 2004. The note was secured by substantially all of BSI’s non-cash assets. The note had an interest rate of 12%. BSI paid cash fees of $20,476 in connection with the issuance of the note. Subsequently, BSI effectively repaid this note and accrued interest thereon pursuant to draw-downs under the Equity Line.
 
On April 14, 2004, BSI received net proceeds of $229,679 from a $250,000 secured promissory note issued to Cornell Capital Partners. The note was due on June 21, 2004. The note was secured by substantially all of BSI’s non-cash assets. The note did not bear interest during its term. BSI paid cash fees of $20,321 in connection with the issuance of the note. BSI effectively repaid this note and accrued interest thereon pursuant to draw-downs under the Equity Line.
 
On June 8, 2004, BSI received net proceeds of $320,208 from a $350,000 secured promissory note issued to Cornell Capital Partners. The note was due on September 20, 2004. The note was secured by substantially all of BSI’s non-cash assets. The note had an interest rate of 12%. BSI paid cash fees of $29,792 in connection with the issuance of the note. BSI effectively repaid this note and accrued interest thereon pursuant to draw-downs under the Equity Line.
 
On June 18, 2004, BSI received net proceeds of $231,935 from a $250,000 secured promissory note issued to Cornell Capital Partners. The note was due on October 18, 2004. The note was secured by substantially all of BSI’s non-cash assets. The note had an interest rate of 12%. BSI paid cash fees of $18,065 in connection with the issuance of the note. BSI effectively repaid this note and accrued interest thereon pursuant to draw-downs under the Equity Line.
 
On September 13, 2004, BSI issued 990,099 shares of common stock to Cornell Capital Partners for $50,000 cash. Costs associated with this transaction were $2,500.
 
On October 7, 2004, BSI issued a 5% convertible debenture in the amount of $500,000 to Cornell Capital Partners that is due October 7, 2007. On December 10, 2004, BSI issued a 5% convertible debenture in the amount of $500,000 to Cornell Capital Partners that is due December 10, 2007. On January 19, 2005, BSI issued a 5% convertible debenture in the amount of $250,000 to Cornell Capital Partners that is due January 19, 2008. The debentures are convertible into BSI’s common stock at either the fixed price of 120% of the Volume Weighted Average Price on the closing date (October 7, 2007, December 10, 2007 and January 19, 2008, respectively) or 80% of the average of the three (3) lowest daily Volume Weighted Average Price, as reported by Bloomberg, L.P., of BSI’s common stock for the five (5) trading days immediately preceding the conversion date (date on which BSI receives a notice of conversion from Cornell Capital Partners). The debentures will automatically convert into BSI’s common stock on the third anniversary of issuance. BSI has the right to redeem the debentures with three (3) days advance notice any or all of the outstanding debenture amount at its sole discretion.
 
27

The redemption price shall be 120% of the face amount redeem plus accrued interest. Once the redemption notice has been given, Cornell Capital Partners may continue to convert the remaining outstanding debenture. Cornell Capital Partners has the option to convert the debenture on the same day as issuance. As a result of this conversion feature, Cornell Capital Partners has been provided intrinsic value that has been calculated as the difference between the price of the Company’s common stock on the date of issuance, as compared to the discounted conversion price (or 80% of the stock price on the date of issuance). This intrinsic value has been multiplied by the number of shares that would be issued to Cornell Capital Partners upon conversion, which has resulted in a $125,000 intrinsic value for each of the convertible debentures issued during 2004 and a $62,500 intrinsic for the debenture that issued during January 2005. Accretion of this intrinsic value will be incurred over the term of the convertible debenture as a charge to interest expense. In accordance with EITF 00-19, “Accounting for Derivative Financial Instruments Indexed to, and potentially settled in, a Company’s Own Stock”, the conversion feature of each convertible debenture has been included as a long-term liability and were originally valued at fair value at the date of issuance. As a liability, the convertible features are revalued each period until and unless the debt is converted. During the year ended December 31, 2004, we recorded other income of $29,954 related to the change in fair value from the date of issuance of the debt to December 31, 2004. During the quarter ended March 31, 2005, we recorded other income of $29,973 related to the change in fair value from December 31, 2004 to March 31, 2005. This amount is included as a component of other income in the accompanying consolidated statement of operations. If the debt is converted prior to maturity, the carrying value will be transferred to equity.
 
In the event that BSI exercises it right of redemption as described above for either all or a portion of the outstanding debenture, Cornell Capital Partners shall receive for every $100,000 invested a warrant to purchase 50,000 shares of BSI’s common stock. The warrant will have “piggy-back” registration rights and will survive for two years from closing. The exercise price of the warrant shall be 120% of the volume weighted average price on the closing date.
 
On November 4, 2004, BSI received net proceeds of $178,051 from a $200,000 secured promissory note issued to Cornell Capital Partners. The note was due on December 4, 2004. The note was secured by substantially all of BSI’s non-cash assets. The note had an interest rate of 12%. BSI paid cash fees of $21,949 in connection with the issuance of the note. BSI effectively repaid this note and accrued interest thereon pursuant to draw-downs under the Equity Line.
 
On December 10, 2004, BSI received net proceeds of $435,723 from a $500,000 secured promissory note issued to Cornell Capital Partners. The note was due on March 11, 2005. The note was secured by substantially all of BSI’s non-cash assets. The note had an interest rate of 12%. BSI paid cash fees of $64,277 in connection with the issuance of the note. BSI effectively repaid this note and accrued interest thereon pursuant to draw-downs under the Equity Line.
 
In engaging in the foregoing transaction involving unregistered securities of BSI, BSI relied upon the private offering exemption provided under Section 4(2) of the Securities Act of 1933, as amended, in that the transaction involved a private offering of BSI’s unregistered securities, BSI did not make a public offering or sale of its securities, the investor was accredited, and the investor represented to BSI that it was acquiring the securities for investment purposes and for its own account, and not with an eye toward further distribution.
 
Capital Resources
 
Pursuant to the Equity Line of Credit, BSI may issue and sell to Cornell Capital Partners common stock for a total purchase price of up to $15 million. Subject to certain conditions, BSI was entitled to commence drawing down on the Equity Line of Credit on December 9, 2003 when the common stock to be issued under the Equity Line of Credit was registered with the United States Securities and Exchange Commission and will continue for two years thereafter. The purchase price for the shares will be equal to 99% of, or a 1% discount to, the market price, which is defined as the lowest closing bid price of the common stock during the five trading days following the notice date. The amount of each advance is subject to an aggregate maximum advance amount of $210,000, with no advance occurring within seven trading days of a prior advance. In addition, in each advance notice, BSI shall establish a minimum acceptable price, whereby the amount requested in the advance notice shall automatically decrease by 20% for each day of the five succeeding trading days that the closing bid price is below the minimum acceptable price. Cornell Capital Partners received 1,875,000 shares of BSI common stock as a one-time commitment fee. Cornell Capital Partners is entitled to retain a fee of 4% of each advance. In addition, BSI entered into a placement agent agreement with Newbridge Securities Corporation, a registered broker-dealer. Pursuant to the placement agent agreement, BSI has paid a one-time placement agent fee of 35,714 shares of common stock equal to approximately $10,000 based on BSI’s stock price on July 7, 2003, the date BSI agreed to engage the placement agent. As of March 31, 2005, BSI had issued a total of 48,051,364 shares of its common stock to Cornell Capital Partners under the Equity Line of Credit, and received cash totaling $2,965,529.
 
28

We cannot predict the actual number of shares of common stock that will be issued pursuant to the Equity Line of Credit, in part, because the purchase price of the shares will fluctuate based on prevailing market conditions and we have not determined the total amount of advances we intend to draw. Pursuant to our Articles of Incorporation, we are authorized to issue up to 200,000,000 shares of common stock, of which 105,965,832 are outstanding. At a recent price of $0.03 per share, we would be required to issue at $0.0297 (99% of $0.03), 505,050,050 shares of common stock in order to utilize the entire $15 million available under the Equity Line of Credit. As of the date hereof, we have drawn down approximately $3 million under the Equity Line of Credit, which means that we may still draw down approximately $12 million. At our current stock price, we would be required to authorize and register additional shares of our common stock in order to draw down the remaining $12 million available under the Equity Line of Credit. At our current price of approximately $0.03, we would need to authorize approximately 400,000,000 shares ($12 million still available divided by 99% of $0.03), as we have no authorized but unissued shares available for issuance at this time. We would have to receive the affirmative vote of a majority of our outstanding shares to approve any increase in authorized shares. Our inability to obtain such approval would prohibit us from increasing our authorized shares of common stock and from issuing any additional shares under the Equity Line of Credit or to otherwise raise capital from the sale of capital stock.
 
Plan of Operations
 
BSI continues to rely on funding by Cornell Capital Partners while it pursues potential sales of its Employee Tracking System and Access Control and Site Security products to commercial customers located in the United States, Middle East, South Africa, and Germany.
 
If a contract is awarded, BSI anticipates that it will need to increase the size of its staff to approximately 15 to 25 employees and consultants (we currently have eight full-time employees and three consultants) and will need to establish and enhance its production capabilities. We expect that these activities will require additional financing.
 
If a contract is not awarded, BSI may be required to significantly reduce its administrative costs, salaries and research and development activities until such time as a new plan of action can be developed. The new plan, if required, may include locating additional sources of funding or merger and acquisition activities.
 
Risk Factors
 
BSI’S BUSINESS INVOLVES A HIGH DEGREE OF RISK, INCLUDING THOSE RISKS SET FORTH BELOW. IF ANY OF THESE RISKS OR UNCERTAINTIES ACTUALLY OCCURS, BSI’S BUSINESS, FINANCIAL CONDITION, AND/OR OPERATING RESULTS COULD BE MATERIALLY HARMED. IN THAT CASE, THE TRADING PRICE OF BSI’S COMMON STOCK COULD DECLINE.
 
BSI Has Historically Lost Money and Losses May Continue In The Future
Since our inception we have not been profitable and have lost money on both a cash and non-cash basis. For the years ended December 31, 2004 and 2003, we lost $2,151,384 and $1,568,978, respectively. For the 3 months ended March 31, 2005, we had a net loss of $714,318. Our accumulated deficit was $8,145,991 at March 31, 2005. Future losses are likely to occur, as we are dependent on spending money to pay for the development and sale of our products. No assurances can be given that we will be successful in reaching or maintaining profitable operations. Accordingly, we may experience liquidity and cash flow problems.
 
BSI Will Need To Raise Additional Capital or Debt Funding To Sustain Operations
 
Unless BSI can become profitable with the existing sources of funds it has available and its sales efforts, we will require additional capital to sustain operations and we will need access to additional capital or additional debt financing to grow our sales. In addition, to the extent that we have a working capital deficit and cannot offset the deficit from profitable sales, we may have to raise capital to repay the deficit and provide more working capital to permit growth in revenues. We cannot assure you that financing whether from external sources or related parties will be available if needed or on favorable terms. Our inability to obtain adequate financing will result in the need to reduce the pace of business operations. Any of these events could be materially harmful to our business and may result in a lower stock price.
 
29

We Have Been the Subject of a Going Concern Opinion for Our Fiscal Years Ended December 31, 2004 and 2003 and March 31, 2002 from Our Independent Auditors, Which Means That We May Not Be Able To Continue Operations Unless We Can Become Profitable or Obtain Additional Funding
 
Our independent auditors have added an explanatory paragraph to their audit opinions issued in connection with our financial statements for the years ended December 31, 2004 and 2003 and March 31, 2002, which states that the financial statements raise substantial doubt as to BSI’s ability to continue as a going concern. Our ability to make operations profitable or obtain additional funding will determine our ability to continue as a going concern. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty. Based on our current budget assessment, we believe that we will need to obtain approximately $1,500,000 in additional debt or equity capital from one or more sources to fund operations for the next 12 months. These funds are expected to be obtained from the sale of securities.
 
Our Common Stock Is Deemed To Be “Penny Stock,” Which May Make It More Difficult For Investors to Sell Their Shares Due To Suitability Requirements
 
Our common stock is deemed to be “penny stock” as that term is defined in Rule 3a51-1 promulgated under the Securities Exchange Act of 1934, as amended. These requirements may reduce the potential market for our common stock by reducing the number of potential investors. This may make it more difficult for investors in our common stock to sell shares to third parties or to otherwise dispose of them. This could cause our stock price to decline. Penny stocks are stock:
 
·  
With a price of less than $5.00 per share;
 
·  
That are not traded on a “recognized” national exchange;
 
·  
Whose prices are not quoted on the NASDAQ automated quotation system (NASDAQ listed stock must still have a price of not less than $5.00 per share); or
 
·  
In issuers with net tangible assets less than $2.0 million (if the issuer has been in continuous operation for at least three years) or $10.0 million (if in continuous operation for less than three years), or with average revenues of less than $6.0 million for the last three years.
 
Broker-dealers dealing in penny stocks are required to provide potential investors with a document disclosing the risks of penny stocks. Moreover, broker-dealers are required to determine whether an investment in a penny stock is a suitable investment for a prospective investor.
 
We Could Fail To Attract or Retain Key Personnel
 
Our success largely depends on the efforts and abilities of key executives, including Jack Harper, our Chairman and President. The loss of the services of Mr. Harper could materially harm our business because of the cost and time necessary to replace and train a replacement. Such a loss would also divert management attention away from operational issues. We do not presently maintain any key-man life insurance policy on Mr. Harper. We also have other key employees that manage our operations and if we were to lose their services, senior management would be required to expend time and energy to replace and train replacements. To the extent that we are smaller than our competitors and have fewer resources we may not be able to attract the sufficient number and quality of staff.
 
If We Fail To Keep Pace with Rapid Technological Change and Evolving Industry Standards, Our Products Could Become Less Competitive or Obsolete
 
The market for products, such as ours, is characterized by rapidly changing technology, evolving industry standards, changes in customer needs, intense competition and frequent new product introductions. If we fail to modify or improve our own products in response to changes in technology or industry standards, our products could rapidly become less competitive or obsolete. A portion of our future success will depend, in part, on our ability to:
 
·  
enhance and adapt current software products and develop new products that meet changing customer needs;
 
·  
successfully advertise and market our products; and
 
·  
influence and respond to emerging industry standards and other technological changes.
 
30

We need to respond to changing technology and industry standards in a reasonably timely and cost-effective manner. We may not be successful in effectively using new technologies, developing or enhancing our products on a timely basis. Our pursuit of necessary technology may require time and expense. We may need to license new technologies to respond to technological change. These licenses may not be available to us on terms that give us a profit margin with which to actively pursue reselling these products. Finally, we may not succeed in adapting various products to new technologies as they emerge.
 
We May Not Be Able To Effectively Protect Our Intellectual Property Rights, the Foundation of Our Business, Which Could Harm Our Business by Making It Easier For Our Competitors to Duplicate Our Services
 
We regard certain aspects of our products, processes, services and technology as proprietary. Although we have taken steps to protect them, we cannot be certain that third parties will not infringe or misappropriate our proprietary rights or that third parties will not independently develop similar products, services and technology. Any infringement, misappropriation or independent development could cause us to cease operations.
 
Other Parties May Assert That Our Technology Infringes On Their Intellectual Property Rights, Which Could Divert Management Time and Resources and Possibly Force Us to Redesign Our Technology
 
Technology-based industries, such as ours, are characterized by an increasing number of patents and frequent litigation based on allegations of patent infringement. From time-to-time, third parties may assert patent, copyright and other intellectual property rights to technologies that are important to us. While there currently are no outstanding infringement claims pending by or against us, we cannot assure you that third parties will not assert infringement claims against us in the future, that assertions by such parties will not result in costly litigation, or that they will not prevail in any such litigation. In addition, we cannot assure you that we will be able to license any valid and infringed patents from third parties on commercially reasonable terms or, alternatively, be able to redesign products on a cost-effective basis to avoid infringement. Any infringement claim or other litigation against or by us could have a material adverse effect on us and could cause us to reduce or cease operations.
 
Our Limited Operating History Makes It Difficult or Impossible To Evaluate Our Performance and Make Predictions about Our Future
 
Based on our limited operating history and sales, it is difficult or impossible for us to evaluate our operational and financial performance, or to make accurate predictions about our future performance. While we believe that we have refined our products and sales efforts to reflect the needs of the market place; however, there is no assurance that we will be successful or well received by potential customers.
 
All of Our Assets Are Pledged to Secure Our Obligations to Cornell Capital Partners, LP
 
Pursuant to the terms contained in that certain Security Agreement dated October 8, 2004, by and between BSI and Cornell Capital Partners, LP, all of our obligations under the Securities Purchase Agreement, the Secured Convertible Debenture, the Investor Registration Rights Agreement, and the Irrevocable Transfer Agent Instructions are secured by all of our assets as of such date or thereafter acquired by us. Further, pursuant to the terms underlying other convertible debentures issued to Cornell Capital Partners, all of our non-cash assets are pledged to secure our obligations under said debentures. Accordingly, if we are unable to satisfy any of our obligations under the foregoing agreements, our assets may be foreclosed upon and our business may be shut down.
 
Fluctuations in Our Operating Results May Adversely Affect Our Stock Price and Purchasers of Our Shares of Common Stock May Lose All or A Portion of Their Investment
 
Historically, there has been volatility in the market price for our common stock. Our quarterly operating results, the number of shareholders desiring to sell their share, changes in general conditions in the economy, the financial markets or the healthcare industry, or other developments affecting us or our competitors, could cause the market price of our common stock to fluctuate substantially. We expect to experience significant fluctuations in our future quarterly operating results due to a variety of factors. Factors that may adversely affect our quarterly operating results include:
 
·  
the announcement or introduction of new products by us and our competitors;
 
·  
our ability to retain existing clients and attract new clients at a steady rate, and maintain client satisfaction;
 
 
31

 
·  
the amount and timing of operating costs and capital expenditures relating to expansion of our business and operations; and
 
·  
general economic conditions and economic conditions specific to our industry.
 
As a result of these factors, in one or more future quarters, our operating results may fall below the expectations of securities analysts and investors. In this event, the market price of our common stock would likely be materially adversely affected. It is possible that the selling shareholder will offer all of the shares for sale. Further, because it is possible that a significant number of shares could be sold at the same time, the sales, or the possibility thereof, may have a depressive effect on the market price of our common stock.
 
Our Common Stock May Be Affected By Limited Trading Volume and May Fluctuate Significantly
 
Our common stock is currently traded on the Over-the-Counter Bulletin Board. Prior to this offering, there has been a limited public market for our common stock and there can be no assurance that an active trading market for our common stock will develop. This could adversely affect our shareholders’ ability to sell our common stock in short time periods, or possibly at all. Our common stock is thinly traded. Thinly traded common stock can be more volatile than common stock traded in an active public market. The average daily trading volume of our common stock from approximately September 1, 2004 through December 1, 2004 was approximately 968,618 shares. The high and low trading price of our common stock during 2004 was approximately $0.038 and $0.23, respectively. Our common stock has experienced, and is likely to experience in the future, significant price and volume fluctuations, which could adversely affect the market price of our common stock without regard to our operating performance. In addition, we believe that factors such as quarterly fluctuations in our financial results and changes in the overall economy or the condition of the financial markets could cause the price of our common stock to fluctuate substantially.

Sale of Shares Eligible for Future Sale Could Adversely Affect the Market Price

All of the approximate 15,054,442 shares of common stock which are currently held, directly or indirectly, by management have been issued in reliance on private placement exemptions under the Securities Act of 1933, as amended. Such shares will not be available for sale in the open market without separate registration except in reliance upon Rule 144 under the Securities Act of 1933, as amended. In general, under Rule 144 a person (or persons whose shares are aggregated), who has beneficially owned shares acquired in a non-public transaction, for at least one year, including persons who may be deemed affiliates of BSI, as defined, would be entitled to sell within any 3-month period a number of shares that does not exceed 1% of the then outstanding shares of our common stock, provided that current public information is then available. If a substantial number of the shares owned by these stockholders were sold under Rule 144 or a registered offering, the market price of the common stock could be adversely affected.

 
We May Not Be Able To Obtain Future Funding On Favorable Terms
 
BSI may not be able to obtain future funding on terms which are favorable to us and as a result we may be required to issue securities with beneficial conversion features and/or stock purchase warrants and we may incur significant charges in future periods to our statements of operations if we were to issue such securities to raise future capital.
 
32

ITEM 3. CONTROLS AND PROCEDURES.
 
Evaluation Of Disclosure Controls And Procedures
 
As of the end of the period covered by this Report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s Principal Executive Officer and Principal Financial Officer of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. The Company’s disclosure controls and procedures are designed to provide a reasonable level of assurance of achieving the Company’s disclosure control objectives. The Company’s Principal Executive Officer and Principal Financial Officer have concluded that the Company’s disclosure controls and procedures are effective, at a reasonable assurance level, as of the end of the period covered by this Report.
 
Notwithstanding the immediately preceding paragraph, in the second fiscal quarter of 2005, the Company’s independent registered public accounting firm, Ehrhardt Keefe Steiner & Hottman PC, advised the Company’s management and Board of Directors that there were material weaknesses in our internal controls and procedures during fiscal years 2004 and 2005. Management believes that until these material weaknesses are corrected, a potential misapplication of generally accepted accounting principles or potential accounting error in the Company’s financial statements could occur. Enhancing the Company’s internal controls to correct the material weaknesses has and will result in increased costs to BSI. While the Company has taken several steps to improve internal controls in 2005, Ehrhardt Keefe Steiner & Hottman PC has advised our management and our Board of Directors that, in Ehrhardt Keefe Steiner & Hottman PC’s opinion, and BSI concurs, there were reportable conditions during 2004 and 2005 which constituted material weaknesses in the Company’s internal controls. The identified material weakness stem from BSI's numerous equity transactions involving complex and judgmental accounting issues. While all of these transactions were recorded, Ehrhardt Keefe Steiner & Hottman PC in their audit work noted instances where generally accepted accounting principles were not correctly applied and adjustments to and restatement of BSI's consolidated financial statements were required.
 
The complex and judgmental accounting issues involve recognition of the intrinsic value associated with the issuance of convertible debentures at a discount (the “Intrinsic Value Issue”) to Cornell Capital Partner, LP (“Cornell”), and the liability that was determined to exist with the convertible feature of the convertible notes issued to Cornell (the “Derivative Liability Issue”). Accounting for these complex and judgmental accounting issues was not handled properly at December 31, 2004 nor at March 31, 2005. With regard to the Intrinsic Value Issue, the Company first discovered this issue upon its receipt of the June 27, 2005 comment letter from the SEC. With regard to the Derivative Liability Issue, the Company was informed of this issue by Ehrhardt Keefe Steiner & Hottman PC subsequent to the Company’s receipt of the SEC’s June 27 comment letter.
 
The Company has reviewed EITF 00-27 (regarding the Intrinsic Value Issue) and EITF 00-19 (regarding the Derivative Liability Issue), and has applied applicable issues in each pronouncement that apply to the convertible debentures issued to Cornell during 2004 and 2005. This process has resulted in the Company restating its December 31, 2004 Form 10-KSB and March 31, 2005 Form 10-QSB.
 
The Company estimates that it has expended approximately $10,000 on these remedial actions, and further believes that the material weaknesses that existed at December 31, 2004 and March 31, 2005 have been corrected.
 
(B) Changes In Internal Controls Over Financial Reporting
 
In connection with the evaluation of the Company’s internal controls during the period covered by this Report, the Company’s Principal Executive Officer and Principal Financial Officer have determined that there are no changes to the Company’s internal controls over financial reporting that has materially affected, or are reasonably likely to materially effect, the Company’s internal controls over financial reporting.
 
The Company did not implement any remedial measures until after the Company received the June 27, 2005 comment letter from the SEC because prior to such date the Company’s internal controls and procedures failed to identify any material weaknesses or deficiencies. Accordingly, the remedial measures implemented by the Company were not disclosed in the original Form 10-KSB for the fiscal year ended December 31, 2004, or in the Form 10-QSB for the fiscal quarter ended March 31, 2005.
 
Furthermore, the Company has reviewed EITF 00-27 (regarding the Intrinsic Value Issue) and EITF 00-19 (regarding the Derivative Liability Issue), and has applied applicable issues in each pronouncement that apply to the convertible debentures issued to Cornell during 2004 and 2005. This process has resulted in the Company amending its December 31, 2004 Form 10-KSB and March 31, 2005 Form 10-QSB.
 
33


PART II
 
OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS. 
 
We are not aware of any new legal proceedings involving BSI, nor are we aware of any material developments in connection with any legal proceedings involving BSI, during the period covered by this Report.
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
During the period covered by this Report, BSI issued the following unregistered securities:
 
On January 19, 2005, BSI issued a 5% convertible debenture in the amount of $250,000 to Cornell Capital Partners that is due January 20, 2008. The debenture is convertible into BSI’s common stock at either the fixed price of 120% of the Volume Weighted Average Price on the closing date (January 19, 2005) or 80% of the average of the three lowest daily Volume Weighted Average Price, as reported by Bloomberg, LP, of BSI’s common stock for the five trading days immediately preceding the conversion date (date on which BSI receives a notice of conversion from Cornell Capital Partners). The debenture will automatically convert into BSI’s common stock on the third anniversary of issuance. BSI has the right to redeem the debenture with three days’ advance notice any or all of the outstanding debenture amount at its sole discretion. The redemption price shall be 120% of the face amount redeemed plus accrued interest. Once the redemption notice has been given, Cornell Capital Partners may continue to convert the remaining outstanding debenture. Cornell Capital Partners has the option to convert the debenture on the same day as issuance. As a result of this conversion feature, Cornell Capital Partners has been provided intrinsic value that has been calculated as the difference between the price of the Company’s common stock on the date of issuance, as compared to the discounted conversion price (or 80% of the stock price on the date of issuance). This intrinsic value has been multiplied by the number of shares that would be issued to Cornell Capital Partners upon conversion, which has resulted in a $62,500 intrinsic value for the debenture that was issued during January 2005. Accretion of this intrinsic value will be incurred over the term of the convertible debenture as a charge to interest expense. In accordance with EITF 00-19, “Accounting for Derivative Financial Instruments Indexed to, and potentially settled in, a Company’s Own Stock”, the conversion feature of each convertible debenture has been included as a short-term liability and were originally valued at fair value at the date of issuance. As a liability, the convertible features are revalued each period until and unless the debt is converted. During quarter ended March 31, 2005, we recorded other income of $29,973 related to the change in fair value from the date of issuance of the debt from December 31, 2004 to March 31, 2005. This amount is included as a component of other income in the accompanying consolidated statement of operations. If the debt is converted prior to maturity, the carrying value will be transferred to equity.
 
In the event that BSI exercises it right of redemption as described above for either all or a portion of the outstanding debenture, Cornell Capital Partners shall receive for every $100,000 invested a warrant to purchase 50,000 shares of BSI’s common stock. The warrant will have “piggy-back” registration rights and will survive for two years from closing. The exercise price of the warrant shall be 120% of the volume weighted average price on the closing date.
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
 
On December 4, 2004, BSI issued a secured promissory note to Cornell Capital Partners, LP in the principal amount of $500,000 that was due on March 11, 2005 and secured by substantially all of BSI’s non-cash assets. The note had a 12% interest rate during the term, but a default interest rate of 24% if the note was not paid when due. BSI paid discounts and fees to obtain the loan totaling $37,500, of which $0 was unamortized at March 31, 2005. Subsequent to December 31, 2004, BSI effectively repaid $375,000 of this note and accrued interest thereon pursuant to draw-downs under the Equity Line. This note is currently in default.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
 
None.
 
ITEM 5. OTHER INFORMATION.
 
On February 24, 2005, Bernhard Nann resigned as a member of BSI’s Board of Directors. On February 24, 2005, John D. Woods, Sr. was appointed by the Board of Directors to fill Mr. Nann’s vacancy for the remainder of the term.
 
34

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
 
(a) Exhibits:
 
Exhibit No.
Description
 
Location
2.1
Agreement and Plan of Merger, dated August 7, 2000, between Calipso and Knowledge Foundations, Inc.
 
Incorporated by reference to Exhibit 2(1) to the Current Report on Form 8-K filed on September 27, 2000 to
2.2
Merger Agreement, dated April 23, 2002, between BSI2000, Inc., Knowledge Foundations, Inc. and KFI, Inc.
 
Incorporated by reference to Exhibit 99.2 to filed on May 9, 2002
2.3
First Amendment to Merger Agreement dated August 8, 2002, between BSI2000, Inc., KFI, Inc. and Knowledge Foundations, Inc.
 
Incorporated by reference to Form S-4 filed on August 13, 2002
2.4
Separation and Distribution Agreement by and among Knowledge Foundations, Inc., Cyber Knowledge, Inc. and CKI Group
 
Incorporated by reference to Form S-4 filed on August 13, 2002
2.5
Second Amendment to Merger Agreement dated November 20, 2002 between BSI2000, Inc., KFI, Inc. and Knowledge Foundations, Inc.
 
Incorporated by reference to Form S-4/A1 filed on November 27, 2002
3.1
Certificate of Incorporation of Knowledge Foundations, Inc. filed on May 31, 1994
 
Incorporated by reference to Form 10-SB filed on November 24, 1999
3.2
Certificate of Amendment of Certificate of Incorporation re: 36:1 forward split
 
Incorporated by reference to Exhibit 3(i)(a) to the Current Report on Form 8-K filed on September 27, 2000
3.3
Certificate of Amendment of Certificate of Incorporation re: 35:1 forward split
 
Incorporated by reference to Exhibit 3(i)(b) to the Current Report on Form 8-K filed on September 27, 2000
3.4
Certificate of Amendment of Certificate of Incorporation re: increase in authorized shares
 
Incorporated by reference to Exhibit 3(i)(c) to the Current Report on Form 8-K filed on September 27, 2000
3.5
Certificate of Amendment of Certificate of Incorporation re: name change
 
Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K filed on April 8, 2003
3.6
Bylaws of Knowledge Foundations, Inc.
 
Incorporated by reference to Form 10-SB filed on November 24, 1999
3.7
Certificate of Merger, dated August 17, 2000, filed with the Secretary of State of Delaware
 
Incorporated by reference to Exhibit 3(i) to the Current Report on Form 8-K filed on September 27, 2000
 
35

 
Exhibit No.
Description
 
Location
10.1
Stock Repurchase Agreement dated September 18, 2002 between Calipso and Wrights & Bleers and Ocean Way Investments, Ltd.
 
Incorporated by reference to Exhibit 4(a) to the Current Report on Form 8-K filed on September 27, 2000
10.2
Lock Up Agreement dated September 18, 2000 between Calipso and Wright & Bleers and Ocean Way Investments, Ltd.
 
Incorporated by reference to Exhibit 4(b) to the Current Report on Form 8-K filed on September 27, 2000
10.3
License and Royalty Agreement dated April 6, 2000 between Richard L. Ballard and Janet J. Pettitt and Knowledge Foundations Inc.
 
Incorporated by reference to Exhibit 10(1) to the Current Report on Form 8-K filed on September 27, 2000
10.4
Employment Contract of Michael W. Dochterman dated May 1, 2000
 
Incorporated by reference to Exhibit 10(2) to the Current Report on Form 8-K filed on September 27, 2000
10.5
Employment Contract of Robert A. Dietrich dated May 1, 2000
 
Incorporated by reference to Exhibit 10(3) to the Current Report on Form 8-K filed on September 27, 2000
10.6
Strategic Alliance Agreement dated May 4, 2000 between BSI2000, Inc. and Drug Intervention Services of America, Inc.
 
Incorporated by reference to Exhibit 10.4 to Form S-4 filed on August 13, 2002
10.7
Office Lease by and between BSI2000, Inc. and Golden Hill Partnership, dated as of January 24, 2001.
 
Incorporated by reference to Exhibit 10.7 to Form SB-2 filed on November 4, 2003.
10.8
Strategic Alliance Agreement dated May 7, 2001 between BSI2000, Inc. and L.C. Sistemia
 
Incorporated by reference to Exhibit 10.5 to Form S-4 filed on August 13, 2002
10.9
Agreement to replace options with common stock dated September 11, 2001 between BSI2000, Inc. and Jack Harper and Bryan Luman
 
Incorporated by reference to Exhibit 10.8 to Form S-4 filed on August 13, 2002
10.10
Certificate of LaserCard Systems Corporation Issued to BSI2000, Inc. dated April 28, 2002
 
Incorporated by reference to Exhibit 10.10 to Form SB-2 filed on November 4, 2003.
10.11
Strategic Alliance Agreement between Titan Secure Systems and BSI2000, Inc. dated July 25, 2002
 
Incorporated by reference to Exhibit 10.9 to Form S-4/A1 filed on November 27, 2002
10.12
Teaming Agreement between Science Applications International Corporation and BSI2000, Inc. dated August 20, 2002
 
Incorporated by reference to Exhibit 10.10 to Form S-4/A1 filed on November 27, 2002
10.13
Solicitation/Contract/Order for Commercial Items dated September 2, 2002, issued by U.S. Immigration and Naturalization Service with BSI2000, Inc. as Contractor/Offeror 21
 
Incorporated by reference to Exhibit 10.11 to Form S-4/A1 filed on November 27, 2002
10.14
Form of Lock-Up Agreement between certain shareholders of BSI2000, Inc. and Knowledge Foundations, Inc.
 
Incorporated by reference to Exhibit 4(c) to Form S-4/A3 filed on January 29, 2003
 
 
36

 
Exhibit No.
Description
 
Location
10.15
Securities Purchase Agreement dated July 7, 2003 among the Registrant and the Buyers
 
Incorporated by reference to Exhibit 10.15 to Form SB-2 filed on November 4, 2003
10.16
Escrow Agreement dated July 7, 2003 among the Registrant, the Buyers, and Law Offices of Eric S. Hutner & Associates
 
Incorporated by reference to Exhibit 10.16 to Form SB-2 filed on November 4, 2003
10.17
Debenture Agreement Dated July 7, 2003 between the Registrant and Cornell Capital Partners LP
 
Incorporated by reference to Exhibit 10.17 to Form SB-2 filed on November 4, 2003
10.18
Investor Registration Rights Agreement dated July 7, 2003 between the Registrant and the Investors
 
Incorporated by reference to Exhibit 10.18 to Form SB-2 filed on November 4, 2003
10.19
Equity Line of Credit Agreement dated October 31, 2003 between the Registrant and Cornell Capital Partners LP
 
Incorporated by reference to Exhibit 10.19 to Form SB-2 filed on November 4, 2003
10.20
Registration Rights Agreement dated October 31, 2003 between the Registrant and Cornell Capital Partners, LP
 
Incorporated by reference to Exhibit 10.20 to Form SB-2 filed on November 4, 2003
10.21
Escrow Agreement dated October 31, 2003 among the Registrant, Cornell Capital Partners, LP, Law Offices of Eric S. Hutner & Associates
 
Incorporated by reference to Exhibit 10.21 to Form SB-2 filed on November 4, 2003
10.22
Placement Agent Agreement dated July 7, 2003 among the Registrant, Newbridge Securities Corporation and Cornell Capital Partners LP
 
Incorporated by reference to Exhibit 10.22 to Form SB-2 filed on November 4, 2003
10.23
Securities Purchase Agreement, dated October 8, 2004 by and between BSI2000, Inc. and Cornell Capital Partners, L.P.
 
Incorporated by reference to Exhibit 10.23 to Form SB-2 filed on December 6, 2004
10.24
Investor Registration Rights Agreement, dated October 8, 2004, by and between BSI2000, Inc. and Cornell Capital Partners, L.P.
 
Incorporated by reference to Exhibit 10.24 to Form SB-2 filed on December 6, 2004
10.25
Security Agreement, dated October 8, 2004, by and between BSI2000, Inc. and Cornell Capital Partners, L.P.
 
Incorporated by reference to Exhibit 10.25 to Form SB-2 filed on December 6, 2004
10.26
Irrevocable Transfer Agent Instructions, dated October 8, 2004, by and among BSI2000, Inc., Cornell Capital Partners, L.P., and Corporate Stock Transfer
 
Incorporated by reference to Exhibit 10.26 to Form SB-2 filed on December 6, 2004
10.27
Escrow Agreement, dated October 8, 2004, by and among BSI2000, Inc., Cornell Capital Partners, L.P., and Butler Gonzalez, LLP
 
Incorporated by reference to Exhibit 10.27 to Form SB-2 filed on December 6, 2004
10.28
Secured Convertible Debenture
 
Incorporated by reference to Exhibit 10.28 to Form SB-2 filed on December 6, 2004
 
37

 
Exhibit No.
Description
 
Location
10.29
Form of Warrant
 
Incorporated by reference to Exhibit 10.23 to Form SB-2 filed on December 6, 2004
14.1
Code of Ethics
 
Incorporated by reference to Exhibit 14.1 to Form 10-KSB filed on April 15, 2005
31.1
Certification by Chief Executive Officer pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
Provided herewith.
31.2
Certification by Chief Financial Officer pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
Provided herewith.
32.1
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Provided herewith
32.2
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Provided herewith

(b) Reports on Form 8-K:
 
The Registrant filed no reports on Form 8-K during the period covered by this Report.
 

38

SIGNATURES
 
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
     
October 14, 2005
By:
 /s/ Jack Harper  
   
Jack Harper
   
President, Chief Executive Officer, and
   
Chief Financial Officer
     

 
39