XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Interim Condensed Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Total
Beginning Balance at Dec. 31, 2017 $ 44 $ 70,661 $ 537,925 $ (282,851) $ 325,779
Beginning Balance (in shares) at Dec. 31, 2017 44,157        
Capped Call   (45,692)     (45,692)
Changes in accounting Standards     2,092   2,092
Net income (loss)     (12,919)   (12,919)
Other comprehensive income (loss)       (16,393) (16,393)
Ending Balance at Mar. 31, 2018 $ 44 24,969 527,098 (299,244) 252,867
Ending Balance (in shares) at Mar. 31, 2018 44,157        
Beginning Balance at Dec. 31, 2017 $ 44 70,661 537,925 (282,851) 325,779
Beginning Balance (in shares) at Dec. 31, 2017 44,157        
Net income (loss)         (24,171)
Ending Balance at Jun. 30, 2018 $ 44 24,969 515,846 (386,122) 154,737
Ending Balance (in shares) at Jun. 30, 2018 44,157        
Beginning Balance at Mar. 31, 2018 $ 44 24,969 527,098 (299,244) 252,867
Beginning Balance (in shares) at Mar. 31, 2018 44,157        
Net income (loss)     (11,252)   (11,252)
Other comprehensive income (loss)       (86,878) (86,878)
Ending Balance at Jun. 30, 2018 $ 44 24,969 515,846 (386,122) 154,737
Ending Balance (in shares) at Jun. 30, 2018 44,157        
Beginning Balance at Dec. 31, 2018 $ 45 224,800 503,432 (391,577) 336,700
Beginning Balance (in shares) at Dec. 31, 2018 45,203        
Common Stock issued $ 4 1,866,496     1,866,500
Common Stock issued (in shares) 4,116        
Exercise of convertible notes   2     2
Unwind Capped Call   3     3
Net income (loss)     11,864   11,864
Amortization of Preferred Stock discount   5,841 (5,841)    
Other comprehensive income (loss)       (1,011) (1,011)
Ending Balance at Mar. 31, 2019 $ 49 2,097,142 509,455 (392,588) 2,214,058
Ending Balance (in shares) at Mar. 31, 2019 49,319        
Beginning Balance at Dec. 31, 2018 $ 45 224,800 503,432 (391,577) 336,700
Beginning Balance (in shares) at Dec. 31, 2018 45,203        
Redeemable convertible preferred stock dividend distribution ($9.99 per share)         (1,000)
Net income (loss)         28,081
Other comprehensive income (loss)         3,128
Ending Balance at Jun. 30, 2019 $ 49 2,009,497 524,672 (388,449) 2,145,769
Ending Balance (in shares) at Jun. 30, 2019 49,319        
Beginning Balance at Mar. 31, 2019 $ 49 2,097,142 509,455 (392,588) 2,214,058
Beginning Balance (in shares) at Mar. 31, 2019 49,319        
Transaction Costs   715     715
Exercise of convertible notes   2     2
Capped Call   (88,362)     (88,362)
Redeemable convertible preferred stock dividend distribution ($9.99 per share)     (1,000)   (1,000)
Net income (loss)     16,217   16,217
Other comprehensive income (loss)       4,139 4,139
Ending Balance at Jun. 30, 2019 $ 49 $ 2,009,497 $ 524,672 $ (388,449) $ 2,145,769
Ending Balance (in shares) at Jun. 30, 2019 49,319