-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UR7bsA2jmu9MMg8PxIkUL7uVo9DO0cklqX/f4RKvgzf+m9OQYB/2SIPN1kEDnlLP +BNrK5Y/X4Tp/ZX2a21YRA== 0000912057-01-515953.txt : 20010516 0000912057-01-515953.hdr.sgml : 20010516 ACCESSION NUMBER: 0000912057-01-515953 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20010331 FILED AS OF DATE: 20010515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EDISON MISSION HOLDINGS CO CENTRAL INDEX KEY: 0001099532 STANDARD INDUSTRIAL CLASSIFICATION: COGENERATION SERVICES & SMALL POWER PRODUCERS [4991] IRS NUMBER: 330826940 STATE OF INCORPORATION: CA FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 333-92047 FILM NUMBER: 1637820 BUSINESS ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 BUSINESS PHONE: 9497525588 MAIL ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HOMER CITY PROPERTY HOLDINGS INC CENTRAL INDEX KEY: 0001099533 STANDARD INDUSTRIAL CLASSIFICATION: [] IRS NUMBER: 330851685 STATE OF INCORPORATION: CA FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 333-92047-02 FILM NUMBER: 1637821 BUSINESS ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 BUSINESS PHONE: 9497525588 MAIL ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EME HOMER CITY GENERATION LP CENTRAL INDEX KEY: 0001099534 STANDARD INDUSTRIAL CLASSIFICATION: [] IRS NUMBER: 330826938 STATE OF INCORPORATION: CA FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 333-92047-03 FILM NUMBER: 1637822 BUSINESS ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 BUSINESS PHONE: 9497525588 MAIL ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHESTNUT RIDGE ENERGY CO CENTRAL INDEX KEY: 0001099535 STANDARD INDUSTRIAL CLASSIFICATION: [] IRS NUMBER: 330826590 STATE OF INCORPORATION: CA FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 333-92047-04 FILM NUMBER: 1637823 BUSINESS ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 BUSINESS PHONE: 9497525588 MAIL ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MISSION ENERGY WESTSIDE INC CENTRAL INDEX KEY: 0001099536 STANDARD INDUSTRIAL CLASSIFICATION: [] IRS NUMBER: 330550657 STATE OF INCORPORATION: CA FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 333-92047-05 FILM NUMBER: 1637824 BUSINESS ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 BUSINESS PHONE: 9497525588 MAIL ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EDISON MISSION FINANCE CO CENTRAL INDEX KEY: 0001099537 STANDARD INDUSTRIAL CLASSIFICATION: [] IRS NUMBER: 330839202 STATE OF INCORPORATION: CA FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 333-92047-06 FILM NUMBER: 1637825 BUSINESS ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 BUSINESS PHONE: 9497525588 MAIL ADDRESS: STREET 1: 18101 VON KARMAN AVENUE STREET 2: SUITE 1700 CITY: IRVINE STATE: CA ZIP: 92612 10-Q 1 a2049344z10-q.htm 10-Q Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 10-Q



/x/

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2001

or

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to               

Commission File Number 333-92047


Edison Mission Holdings Co.
(Exact name of registrant as specified in its charter)

California   33-0826940
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)

18101 Von Karman Avenue, Suite 1700
Irvine, California

 


92612
(Address of principal executive offices)   (Zip Code)

Registrant's telephone number, including area code: (949) 752-5588

See Table of Additional Registrants


    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES /x/  NO / /

    Number of shares outstanding of the registrant's Common Stock as of May 14, 2001: 100 shares (all shares held by an affiliate of the registrant).





Table of Additional Registrants

Name and Number

  State of Incorporation or Organization
  Primary Standard Industrial Classification Code Number
  I.R.S. Employer Identification
Edison Mission Finance Co.
18101 Von Karman Avenue, Suite 1700
Irvine, California
949-752-5588
  California   4991   33-0839202

Homer City Property Holdings, Inc.
18101 Von Karman Avenue, Suite 1700
Irvine, California
949-752-5588

 

California

 

4991

 

33-0851685

Mission Energy Westside, Inc.
18101 Von Karman Avenue, Suite 1700
Irvine, California
949-752-5588

 

California

 

4991

 

33-0550657

Chestnut Ridge Energy Company
18101 Von Karman Avenue, Suite 1700
Irvine, California
949-752-5588

 

California

 

4991

 

33-0826590

EME Homer City Generation L.P.
18101 Von Karman Avenue, Suite 1700
Irvine, California
949-752-5588

 

Pennsylvania

 

4991

 

33-0826938


TABLE OF CONTENTS

Item
   
  Page
PART I—Financial Information

1.

 

Financial Statements

 

1

2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

9

3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

15

PART II—Other Information

6.

 

Exhibits and Reports on Form 8-K

 

38

 

 

Signatures

 

39


PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

EDISON MISSION HOLDINGS CO. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

 
  March 31, 2001
  December 31, 2000
 
  (Unaudited)

   
Assets
Current Assets            
  Cash and cash equivalents   $ 103,163   $ 19,125
  Due from affiliates     50,442     84,166
  Fuel inventory     14,038     14,993
  Spare parts inventory     25,037     23,582
  Assets under price risk management     7,172    
  Other current assets     1,359     2,758
   
 
    Total current assets     201,211     144,624
   
 
Property, Plant and Equipment     2,062,685     2,040,564
  Less accumulated depreciation     96,345     84,280
   
 
    Net property, plant and equipment     1,966,340     1,956,284
   
 
Other Assets            
  Deferred financing charges, net     10,687     11,291
   
 
Total Assets   $ 2,178,238   $ 2,112,199
   
 

Liabilities and Shareholder's Equity
Current Liabilities            
  Accounts payable   $ 8,346   $ 16,479
  Accrued liabilities     24,867     32,200
  Interest payable     37,015     19,459
  Liabilities under price risk management     115,425    
  Other current liabilities         469
   
 
    Total current liabilities     185,653     68,607
   
 
Long-Term Debt     1,038,000     1,012,000
Deferred Taxes     26,407     62,074
Benefit Plans     17,625     17,625
   
 
Total Liabilities     1,267,685     1,160,306
   
 
Commitments and Contingencies (Note 4)            
Shareholder's Equity            
  Common stock, no par value; 10,000 shares authorized; 100 shares issued and outstanding        
  Additional paid-in capital     925,609     925,609
  Retained earnings     42,797     26,284
  Accumulated other comprehensive loss     (57,853 )  
   
 
Total Shareholder's Equity     910,553     951,893
   
 
Total Liabilities and Shareholder's Equity   $ 2,178,238   $ 2,112,199
   
 

The accompanying notes are an integral part of these financial statements.

1


EDISON MISSION HOLDINGS CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Operating Revenues from Marketing Affiliate              
  Capacity revenues   $ 12,014   $ 10,073  
  Energy revenues     116,392     87,543  
  Income (loss) from price risk management     111     (432 )
   
 
 
    Total operating revenues     128,517     97,184  
   
 
 
Operating Expenses              
  Fuel     43,943     40,235  
  Plant operations     18,219     19,424  
  Depreciation and amortization     12,065     11,310  
  Administrative and general     173     (1,272 )
   
 
 
    Total operating expenses     74,400     69,697  
   
 
 
Income from operations     54,117     27,487  
   
 
 
Other Income (Expense)              
  Interest and other income (expense)     (524 )   937  
  Interest expense     (18,485 )   (18,890 )
   
 
 
    Total other expense     (19,009 )   (17,953 )
   
 
 
Income before income taxes     35,108     9,534  
Provision for income taxes     14,951     4,754  
   
 
 
Net Income   $ 20,157   $ 4,780  
   
 
 

The accompanying notes are an integral part of these financial statements.

2


EDISON MISSION HOLDINGS CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

 
  Three Months Ended March 31,
 
  2001
  2000
 
  (Unaudited)

Net Income   $ 20,157   $ 4,780

Other comprehensive expense, net of tax:

 

 

 

 

 

 
  Unrealized losses on derivatives qualified as cash flow hedges:            
    Cumulative unrealized holding losses upon adoption of a change in accounting principle, net of income tax benefit of $54,081     (61,811 )  
    Other unrealized holding losses arising during period, net of income tax benefit of $5,025     (5,744 )  
    Add: reclassification adjustment for losses included in net income, net of income tax benefit of $8,489     9,702    
   
 
Comprehensive Income (Loss)   $ (37,696 ) $ 4,780
   
 

The accompanying notes are an integral part of these financial statements.

3


EDISON MISSION HOLDINGS CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Cash Flows From Operating Activities              
  Net income   $ 20,157   $ 4,780  
  Adjustments to reconcile net income to net cash provided by operating activities:              
    Depreciation and amortization     12,561     11,602  
    Deferred tax provision     7,907     4,754  
  Decrease (increase) in due from affiliates     33,724     (514 )
  Increase in inventory     (500 )   (1,649 )
  Decrease in other assets     1,399     147  
  (Decrease) increase in accounts payable     (8,133 )   1,588  
  Decrease in accrued liabilities     (7,333 )   (9,832 )
  Increase in interest payable     17,556     18,486  
  Decrease in other liabilities     (469 )    
  Increase in net assets and liabilities under price risk management     6,826      
   
 
 
      Net cash provided by operating activities     83,695     29,362  
   
 
 
Cash Flows From Investing Activities              
  Capital expenditures     (22,121 )   (25,047 )
   
 
 
      Net cash used in investing activities     (22,121 )   (25,047 )
   
 
 
Cash Flows From Financing Activities              
  Capital contributions from parent         203  
  Borrowings on long-term obligations     26,000     30,000  
  Financing costs     108     (239 )
  Cash dividends to parent     (3,644 )   (3,951 )
   
 
 
      Net cash provided by financing activities     22,464     26,013  
   
 
 
Net increase in cash and cash equivalents     84,038     30,328  
Cash and cash equivalents at beginning of period     19,125     44,511  
   
 
 
Cash and cash equivalents at end of period   $ 103,163   $ 74,839  
   
 
 

The accompanying notes are an integral part of these financial statements.

4


EDISON MISSION HOLDINGS CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

Note 1. General

    All adjustments, including recurring accruals, have been made that are necessary to present fairly the consolidated financial position and results of operations for the periods covered by this report. The results of operations for the three months ended March 31, 2001 are not necessarily indicative of the operating results for the full year.

    Our significant accounting policies are described in Note 2 to our Consolidated Financial Statements as of December 31, 2000, included in our 2000 Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 2, 2001. We follow the same accounting policies for interim reporting purposes, with the exception of the change in accounting for derivatives (see Note 2). This quarterly report should be read in connection with such financial statements.

    Certain prior period amounts have been reclassified to conform to the current period financial statement presentation.

Note 2. Change in Accounting

    Effective January 1, 2001, we adopted Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities." The Statement establishes accounting and reporting standards requiring that every derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value. The Statement requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. For derivatives that qualify for hedge accounting, depending on the nature of the hedge, changes in fair value are either offset by changes in the fair value of the hedged assets, liabilities or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings.

    Effective January 1, 2001, we recorded all derivatives at fair value unless the derivatives qualified for the normal sales and purchases exception. Our physical fuel contracts qualify under this exception. We did not use this exception for forward sales contracts from our Homer City plant due to the net settlement procedures used by our marketing affiliate with counterparties. The forward sales contracts from our Homer City plant qualify for treatment under SFAS No. 133 as cash flow hedges with appropriate adjustments made to other comprehensive income. The cumulative effect on prior periods' net income resulting from the change in accounting for derivatives in accordance with SFAS No. 133 was not material. We recorded a net gain of $628,000 from the ineffective portion of cash flow hedges during the quarter ended March 31, 2001. This gain is reflected in income (loss) from price risk management in the consolidated statement of operations. We also recorded a $61.8 million, after tax, unrealized holding loss upon adoption of a change in accounting principle reflected in accumulated other comprehensive loss in the consolidated balance sheet.

Note 3. Accumulated Other Comprehensive Income (Loss)

    Accumulated other comprehensive income (loss) consisted of the following:

 
  Unrealized Gains (Losses) on Cash Flow Hedges
  Accumulated Other Comprehensive Income (Loss)
 
Balance at December 31, 2000   $   $  
Current period change     (57,853 )   (57,853 )
   
 
 
Balance at March 31, 2001   $ (57,853 ) $ (57,853 )
   
 
 

5


    Unrealized gains (losses) on cash flow hedges at March 31, 2001 include forward sales contracts from our Homer City plant that did not meet the normal sales and purchases exception under SFAS No. 133 due to the net settlement procedures used by our marketing affiliate with counterparties. These losses arise from current forecasts of future electricity prices in these markets that are greater than our contract prices. Although the contract prices are below the current market prices, we believe that prices included in our contracts mitigate price risk associated with future changes in such market prices, and are at prices that meet our profit objectives. Assuming these contracts continue to qualify as cash flow hedges, future changes in the forecast of market prices for contract volumes included in these agreements will increase or decrease our other comprehensive income without affecting our net income.

    As the positions are realized, approximately $42.7 million of the net unrealized losses on cash flow hedges will be reclassified into earnings during the remainder of 2001. Management expects that these net unrealized losses will be offset when the hedged items are recognized in earnings. The maximum period over which a cash flow hedge is designated, excluding those forecasted transactions related to the payment of variable interest on existing financial instruments, is 2 years.

Note 4. Commitments and Contingencies

Transition Contracts

    Our subsidiary, EME Homer City Generation L.P. (EME Homer City), has entered into separate transition contracts with Pennsylvania Electric Company (Penelec) and New York State Electric & Gas Corporation (NYSEG), pursuant to which EME Homer City may exercise a put option to sell certain quantities of capacity to Penelec and NYSEG, and Penelec and NYSEG may exercise call options to purchase certain quantities of capacity. The terms of the NYSEG Transition Contract and the Penelec Transition Contract continue until December 31, 2001 and May 31, 2001, respectively. EME Homer City exercised its put options to sell 942 MW of capacity to Penelec for the full period from March 18, 1999 through May 31, 2001 under the Penelec Transition Contract for a price of $49.90/MW-day from March 18, 1999 through May 31, 1999, $59.90/MW-day through May 31, 2000, and $77.40/MW-day through May 31, 2001. EME Homer City has amended the NYSEG Transition Contract and sold 500 MW of capacity to NYSEG through May 31, 2000 for a price of $60.00/MW-day, 370 MW of capacity through September 30, 2000 for $72.17/MW-day, and 430 MW of capacity through December 31, 2001 for $72.17/MW-day.

Credit Support to Affiliates

    The Company has entered into a contract with a marketing affiliate for the sale of energy and capacity produced by the Homer City facilities, which are comprised of three coal-fired electric generating units located near Pittsburgh, Pennsylvania and related facilities. This contract enables the marketing affiliate to engage in forward sales and hedging transactions to manage the Company's electricity price exposure. Net gains or losses on hedges by the marketing affiliate that are settled are recognized in the same manner as the hedged item. The Company receives the net transaction price on all contracts that are settled. In connection with these agreements, the Company has agreed to provide credit support in the form of guarantees. At March 31, 2001, the Company had executed guarantees totaling $178.4 million.

6


Ash Disposal Site

    Pennsylvania Department of Environmental Protection (PADEP) regulations governing ash disposal sites require, among other things, groundwater assessments of landfills if existing groundwater monitoring indicates the possibility of degradation. The assessments could lead to the installation of additional monitoring wells and if degradation of the groundwater were discovered, the Company would be required to develop abatement plans, which may include the lining of unlined sites. To date, the Homer City facilities' ash disposal site has not shown any signs that would require abatement. Management does not believe that the costs of maintaining and abandoning the ash disposal site will have a material impact on the Company's results of operations or financial position.

Environmental Matters

    Prior to our purchase of the Homer City plant, the Environmental Protection Agency requested information from the prior owners of the plant concerning physical changes at the plant. We have been in informal voluntary discussions with the Environmental Protection Agency relating to these facilities, which may include payment of civil fines. We cannot assure you that we will reach a satisfactory agreement or that these facilities will not be subject to proceedings in the future. Depending on the outcome of the proceedings, we could be required to invest in additional pollution control requirements, over and above the upgrades we are planning to install, and could be subject to fines and penalties.

Two Lick Creek Reservoir Deep Mine Discharges

    In connection with our purchase of the Homer City facilities on March 18, 1999, we acquired the Two Lick Creek Dam and Reservoir. Acid mine drainage discharges from the Penn Hill No. 2 and Dixon Run No. 3 inactive deep mines were being collected and partially treated on the reservoir property by Stanford Mining Company before being pumped off the property for additional treatment at the nearby Chestnut Ridge Treatment Plant. The mining company filed for bankruptcy and operated the collection and treatment system until May 1999 when its assets were allegedly depleted.

    PADEP initially advised us that we were potentially liable for treating the two discharges solely because of our ownership of the property on which the discharges emanated. Without any admission of our liability, we voluntarily entered into a letter agreement to fund the operation of the collection and treatment system for an interim period until the agency completed its investigation of potentially liable parties and alternatives for permanent treatment of the discharges were evaluated. After examining property records, PADEP concluded that we are only responsible for treating the Dixon Run No. 3 discharge. The agency has not completed its investigation of other potentially responsible parties, particularly mining companies that previously operated the two mines.

    A draft consent agreement that addresses remedial responsibilities for the two discharges has been prepared by PADEP. Under its terms, we are responsible for designing and implementing a permanent system to collect and treat the Dixon Run No. 3 discharge. When the Dixon Run No. 3 treatment system becomes operational, we will discontinue our funding of the existing collection and treatment system. The state has provided funding to Blacklick Creek Watershed Association to develop and operate a collection and treatment system for the Penn Hill No. 2 discharge. The Watershed

7


Association has started construction on the Penn Hill No. 2 system and expects it to be completed in September 2001.

    The current cost of operating the collection and treatment system is approximately $15,000 per month. We expect the costs of operation will be reduced by 30% to 40% after the Penn Hill No. 2 system construction is completed. We are evaluating options for permanent treatment of the Dixon Run No. 3 discharge, including a passive system involving wetlands treatment. The cost of a passive treatment system is estimated to be $1 million, but its operational costs are considerably less than those of a conventional chemical treatment system.

Plant Improvements

    Upon acquisition of the Homer City facilities, the Company began major plant improvements consisting primarily of a turnkey pollution control retrofit project. The estimated cost of this project is $258 million, of which $216 million has been incurred prior to March 31, 2001.

Coal Cleaning Agreement

    The Company has entered into a Coal Cleaning Agreement with Homer City Coal Processing Corp. to operate and maintain a coal-cleaning plant owned by EME Homer City. Under the terms of the agreement, which is scheduled to expire on August 31, 2002, the Company is obligated to reimburse Homer City Coal Processing Corp. for the actual costs incurred in the operations and maintenance of the coal cleaning plant, a fixed general and administrative service fee of $260,000 per year, and an operating fee that ranges from $0.20 to $0.35 per ton depending on the level of tonnage.

Interconnection Agreement

    Subsidiaries of the Company have entered into Interconnection Agreements with NYSEG and Penelec to provide interconnection services necessary to interconnect the Homer City Station with NYSEG and Penelec's transmission systems. Unless an Interconnection Agreement is terminated earlier in accordance with its terms, it will terminate on a date mutually agreed to by EME Homer City, NYSEG and Penelec. This date will not exceed the retirement date of the Homer City units. NYSEG and Penelec have agreed to extend such interconnection services to modifications, additions, upgrades or repowering of the Homer City units. EME Homer City is required to compensate NYSEG and Penelec for all reasonable costs associated with any modifications, additions or replacements made to NYSEG or Penelec's interconnection facilities or transmission systems in connection with any modification, addition or upgrade to the Homer City units.

Note 5. Supplemental Statements of Cash Flows Information

 
  Three Months Ended March 31,
 
  2001
  2000
 
  (Unaudited)

Cash paid for interest   $ 3,773   $ 1,600
Cash paid for taxes        

8



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    The following discussion contains forward-looking statements that reflect our current expectations and projections about future events based on our knowledge of present facts and circumstances and our assumptions about future events. In this discussion, the words "expects," "believes," "anticipates," "estimates," "intends," "plans" and variations of these words and similar expressions are intended to identify forward-looking statements. These statements necessarily involve risks and uncertainties that could cause actual results to differ materially from those anticipated. The information contained in this discussion is subject to change without notice. Unless otherwise indicated, the information presented in this section is with respect to Edison Mission Holdings Co. and its consolidated subsidiaries.

General

    We are a special-purpose California corporation formed on October 7, 1998 for the purpose of facilitating the financing of the acquisition and, through our wholly-owned subsidiaries, acquiring, making improvements to and operating our three coal-fired electric generating units and related facilities. EME Homer City, our indirect subsidiary, acquired the Homer City facilities on March 18, 1999 for a purchase price of approximately $1.8 billion. Although we were incorporated in 1998, we had no significant activity prior to the acquisition of the Homer City facilities.

    Edison Mission Energy is our parent company. Edison Mission Energy's ultimate parent company is Edison International, which also owns Southern California Edison, one of the largest electric utilities in the United States. Each of these companies is registered with the Securities and Exchange Commission (SEC) and has financial statements that are filed in accordance with rules enacted by the SEC. For more information regarding each of these companies, see their respective Forms 10-K for the year ended December 31, 2000 and other periodic reports filed by them under the Securities and Exchange Act of 1934.

    EME Homer City derives revenue from the sale of energy and capacity into the Pennsylvania-New Jersey-Maryland power market (PJM) and the New York independent system operator (NYISO) and from bilateral contracts with power marketers and load serving entities within PJM, NYISO and the surrounding markets. EME Homer City has entered into a contract with a marketing affiliate for the sale of energy and capacity produced by the Homer City facilities, which enables this marketing affiliate to engage in forward sales and hedging. EME Homer City pays the marketing affiliate fees of $0.02/MWh plus emission allowance fees. The net fees earned by the marketing affiliate were $0.5 million and $0.3 million for the quarters ended March 31, 2001 and 2000, respectively.

    EME Homer City believes there may also be opportunities to derive revenue from the sale of installed capacity and ancillary services. Under the terms of the Pennsylvania Electric Company and New York State Electric & Gas Transition Contracts, EME Homer City has elected to exercise several options to sell capacity. These contracts expire by December 31, 2001. EME Homer City also has the option to sell noncontracted capacity in PJM and NYISO.

Results of Operations

Operating Revenues

    Operating revenues increased $31.3 million in the first quarter of 2001 compared to the first quarter of 2000. Energy and capacity sales were made through a contract with a marketing affiliate. We generated 3,497 GWhr of electricity during the first quarter of 2001 and had an availability factor of 89.7%, compared to generating 3,207 GWhr and an availability factor of 86.7% for the first quarter of 2000. The increase in generation during the first quarter of 2001 from the prior period was due to fewer planned outages for maintenance. The weighted average price for energy was $33.48/MWh during

9


the first quarter of 2001, compared to $27.21/MWh in the same time period in 2000. The increase in the weighted average price for energy is due to higher PJM market prices.

Operating Expenses

    Operating expenses consisted of expenses for fuel, plant operations, depreciation and amortization and administrative and general expenses. Fuel costs increased to $43.9 million in the first quarter of 2001 compared to $40.2 million in the same period in 2000 as a result of increased production. The average price of coal per ton was $27.62 in the first quarter of 2001 compared to $28.17 in the same period in 2000.

    Plant operations costs decreased $1.2 million in the first quarter of 2001 compared to the same period in 2000. Plant operations costs include labor and overhead, contract services, parts and supplies, and other administrative costs. Plant operations costs in the first quarter of 2001 were lower than costs in the same period in 2000 due to lower maintenance expenses.

    Depreciation and amortization increased to $12.1 million in the first quarter of 2001 compared to $11.3 million in the same period in 2000. Depreciation expense primarily relates to the acquisition of the Homer City facilities, which are being depreciated over 39 years from the date of acquisition.

    Administrative and general expenses were $0.2 million in the first quarter of 2001 compared to ($1.3) million in the same period of 2000. During the first quarter of 2000, we reduced our accrual for Pennsylvania state capital tax.

Other Income (Expense)

    Interest expense was $18.5 million in the first quarter of 2001 compared to $18.9 million in the same period of 2000, which primarily consists of interest on the $830 million aggregate principal amount of senior secured bonds issued in connection with the acquisition of the Homer City facilities.

Provision for Income Taxes

    The effective income tax rate in the first quarter of 2001 was 43% compared to a rate of 50% in the same period in 2000. The effective tax rates are higher than the federal statutory rate of 35% due to state income taxes.

Liquidity and Capital Resources

    Net cash flow provided by Operating Activities was $83.7 million and $29.4 million for the quarters ended March 31, 2001 and 2000, respectively. The increase of $54.3 million from the first quarter of 2000 is a result of the increase in net income and the collection of receivables from our marketing affiliate.

    In March 1999, we completed the acquisition of the 1,884 MW Homer City Electric Generating Station and related facilities from GPU, Inc., New York State Electric & Gas Corporation and their respective affiliates. Consideration for the purchase was a cash payment of approximately $1.8 billion.

    The acquisition was financed through a capital contribution by Edison Mission Energy of approximately $1.1 billion and a short-term loan of approximately $800 million. The short-term loan was subsequently replaced by $830 million of senior secured bonds.

    On May 27, 1999, we completed a private offering of $300 million aggregate principal amount of Series A Senior Secured Bonds and $530 million aggregate principal amount of Series B Senior Secured Bonds. The net proceeds of the sale of the bonds were used to repay the outstanding principal of, and to permanently reduce the bank commitments associated with the term loans, and to repay a portion of Edison Mission Energy's equity investment in us in the form of a distribution. We intend to

10


use amounts available under our $250 million five-year term loan facility to fund the environmental capital improvements to the Homer City units; we had drawn $208 million under the facility at March 31, 2001. We may use amounts available under our $50 million five-year revolving credit facility for general working capital purposes. All outstanding amounts under the $50 million five-year revolving credit facility will be repaid each year on the anniversary of the issuance of the bonds. For the first quarter ended March 31, 2001, there were no outstanding amounts under the $50 million five-year revolving credit facility. Under specified conditions, we may have access to additional liquidity in a debt service reserve account.

    We intend to invest approximately $258 million for the environmental capital improvements to the Homer City units, including a selective catalytic reduction system on all three units and a flue gas desulfurization system on Unit 3, under a fixed price, turnkey engineering, procurement and construction contract. These improvements are scheduled to be installed during the remainder of 2001. Capital expenditures for the first quarter ended March 31, 2001 were $22.1 million, primarily related to the flue gas desulfurization system on Unit 3 and the selective catalytic reduction systems. The environmental improvements will enhance the economics of the Homer City units by reducing fuel costs, nitrogen oxide allowance purchases and sulfur dioxide allowance purchases. We expect to spend approximately $42 million during the remainder of 2001 on capital expenditures for environmental capital improvements to the Homer City facility. These capital expenditures are being financed through our $250 million five-year term loan facility.

Other Commitments and Contingencies

    We provide credit support for an affiliate that enters into various electric energy transactions, including futures and swap agreements. At March 31, 2001, we provided guarantees totaling $178.4 million as credit support for financial and energy contracts entered into by affiliates. These guarantees provide that we will perform the obligations of the affiliates in the event of nonperformance by them. We could be exposed to the risk of higher electric energy prices in the event of nonperformance by a counterparty. However, we do not anticipate nonperformance by a counterparty nor the marketing affiliate.

    Our parent, Edison Mission Energy, has issued a Credit Support Guarantee, under which it must make up to $42 million in payments under specified conditions. The Credit Support Guarantee is available until December 31, 2001 as additional cash flow to supplement any shortfalls in cash from operations that may be used to pay our debt service obligations on the senior secured bonds and our other senior secured debt. We have an obligation under our bond financing to maintain a debt service reserve equal to the projected amount of debt service due in the next six months, which can be satisfied through cash, a letter of credit or a parent company guaranty. At March 31, 2001, we have provided a $35 million letter of credit to satisfy our debt service reserve obligation. We also have an obligation under our bank financing to have a debt service reserve account balance in an amount equal to six months of debt service that can be satisfied through cash, a letter of credit or a parent company guaranty. Edison Mission Energy has provided a $9 million guarantee to the lenders to support this obligation.

Market Risk Exposures

    Our primary market risk exposures arise from changes in electricity pool pricing and interest rates. We manage these risks by using derivative financial instruments in accordance with established policies and procedures.

11


Commodity Price Risk

    With the exception of revenue generated by the Pennsylvania Electric Company and New York State Electric & Gas Transition Contracts, which expire in May 2001 and December 2001, respectively, and from bilateral contracts for the sale of electricity with third-party load serving entities and power marketers, our revenues and results of operations are dependent upon prevailing market prices for energy, capacity, ancillary services in the PJM, NYISO and other competitive markets. Among the factors that influence the market prices for energy, capacity and ancillary services in PJM and NYISO are:

    prevailing market prices for fuel oil, coal and natural gas and associated transportation costs;

    the extent of additional supplies of capacity, energy and ancillary services from current competitors or new market entrants, including the development of new generation facilities that may be able to produce electricity at a lower cost;

    transmission congestion in PJM and/or NYISO;

    the extended operation of nuclear generating plants in PJM and NYISO beyond their presently expected dates of decommissioning;

    weather conditions prevailing in PJM and NYISO from time to time; and

    the possibility of a reduction in the projected rate of growth in electricity usage as a result of factors such as regional economic conditions and the implementation of conservation programs.

    Our risk management policy allows for the use of derivative financial instruments through our marketing affiliate to limit financial exposure to energy prices for non-trading purposes. Our marketing affiliate's risk management activities give rise to commodity price risk, which represents the potential loss that can be caused by a change in the market value of a particular commodity. Commodity price risks are actively monitored to ensure compliance with our risk management policies. Policies are in place that limit the amount of total net exposure we may enter into at any point in time. Procedures exist which allow for monitoring of all commitments and positions with daily reporting to senior management. Our marketing affiliate performs a "value at risk" analysis in our daily business to measure, monitor and control our overall market risk exposure. The use of value at risk allows management to aggregate overall risk, compare risk on a consistent basis and identify the drivers of the risk. Value at risk measures the worst expected loss over a given time interval, under normal market conditions, at a given confidence level. Given the inherent limitations of value at risk and relying on a single risk measurement tool, our marketing affiliate supplements this approach with industry "best practice" techniques, including the use of stress testing and worst-case scenario analysis, as well as stop limits and counterparty credit exposure limits.

Interest Rate Risk

    We have mitigated the risk of interest rate fluctuations by arranging for fixed rate financing for the majority of our project financings. Interest rate changes affect the borrowings under our working capital and capital improvement credit facilities that are utilized to fund cash needs of the Homer City facilities. We do not believe that interest rate fluctuations will have a materially adverse effect on our financial position or results of operations.

Environmental Matters or Regulations

    We are subject to environmental regulation by federal, state and local authorities in the United States. We believe that as of the filing date of this report, we are in substantial compliance with environmental regulatory requirements and that maintaining compliance with current requirements will not materially affect our financial position or results of operations. However, possible future

12


developments, such as the promulgation of more stringent environmental laws and regulations, and future proceedings that may be taken by environmental authorities, could affect the costs and the manner in which we conduct our business and could cause us to make substantial additional capital expenditures. We cannot assure you that we would be able to recover these increased costs from our customers or that our financial position and results of operations would not be materially adversely affected.

    Typically, environmental laws required a lengthy and complex process for obtaining licenses, permits and approvals prior to construction and operation of a project. Meeting all the necessary requirements can delay or sometimes prevent the completion of a proposed project as well as require extensive modifications to existing projects, which may involve significant capital expenditures.

    We expect that the implementation of the Clean Air Act Amendments of 1990 and the regulations and revised state implementation plans developed as a consequence of the Act will result in increased capital expenditures and operating expenses. We expect to spend approximately $42 million for the remainder of 2001 to install upgrades to the environmental controls at the Homer City plant to control sulfur dioxide and nitrogen oxide emissions.

    On November 3, 1999, the United States Department of Justice filed suit against a number of electric utilities for alleged violations of the Clean Air Act's "new source review" requirements related to modifications of air emissions sources at electric generating stations located in the southern and midwestern regions of the United States. Several states have joined these lawsuits. In addition, the United States Environmental Protection Agency has also issued administrative notices of violation alleging similar violations at additional power plants owned by some of the same utilities named as defendants in the Department of Justice lawsuit, as well as other utilities, and also issued an administrative order to the Tennessee Valley Authority for similar violations at certain of its power plants. The Environmental Protection Agency has also issued requests for information pursuant to the Clean Air Act to numerous other electric utilities, including the prior owners of the Homer City plant, seeking to determine whether these utilities also engaged in activities that may have been in violation of the Clean Air Act's new source review requirements.

    To date, one utility, the Tampa Electric Company, has reached a formal agreement with the United States to resolve alleged new source review violations. Two other utilities, the Virginia Electric & Power Company and Cinergy Corp., have reached agreements in principle with the Environmental Protection Agency. In each case, the settling party has agreed to incur over $1 billion in expenditures over several years for the installation of additional pollution control, the retirement or repowering of coal-fired generating units, supplemental environmental projects and civil penalties. These agreements provide for a phased approach to achieving required emission reductions over the next 10 to 15 years. The settling utilities have also agreed to pay civil penalties ranging from $3.5 million to $8.5 million.

    Prior to our purchase of the Homer City plant, the Environmental Protection Agency requested information from the prior owners of the plant concerning physical changes at the plant. We have been in informal voluntary discussions with the Environmental Protection Agency relating to these facilities, which may include payment of civil fines. We cannot assure you that we will reach a satisfactory agreement or that these facilities will not be subject to proceedings in the future. Depending on the outcome of the proceedings, we could be required to invest in additional pollution control requirements, over and above the upgrades we are planning to install, and could be subject to fines and penalties.

    A new ambient air quality standard was adopted by the Environmental Protection Agency in July 1997 to address emissions of fine particulate matter. It is widely understood that attainment of the fine particulate matter standard may require reductions in nitrogen oxides and sulfur dioxides, although under the time schedule announced by the Environmental Protection Agency when the new standard was adopted, non-attainment areas were not to have been designated until 2002 and control measures

13


to meet the standard were not to have been identified until 2005. In May 1999, the United States Court of Appeals for the District of Columbia Circuit held that Section 109(b)(l) of the Clean Air Act, the section of the Clean Air Act requiring the promulgation of national ambient air quality standards, as interpreted by the Environmental Protection Agency, was an unconstitutional delegation of legislative power. The Court of Appeals remanded both the fine particulate matter standard and the revised ozone standard to allow the EPA to determine whether it could articulate a constitutional application of Section 109(b)(l). On February 27, 2001, the Supreme Court, in Whitman v. American Trucking Associations, Inc., reversed the Circuit Court's judgment on this issue and remanded the case back to the Court of Appeals to dispose of any other preserved challenges to the particulate matter and ozone standards. Accordingly, as the final application of the revised particulate matter ambient air quality standard is potentially subject to further judicial proceedings, the impact of this standard on our facilities is uncertain at this time.

    On December 20, 2000, the Environmental Protection Agency issued a regulatory finding that it is "necessary and appropriate" to regulate emissions of mercury and other hazardous air pollutants from coal-fired power plants. The agency has added coal-fired power plants to the list of source categories under Section 112(c) of the Clean Air Act for which "maximum available control technology" standards will be developed. Eventually, unless overturned or reconsidered, the Environmental Protection Agency will issue technology-based standards that will apply to every coal-fired unit owned by us or our affiliates in the United States. This section of the Clean Air Act provides only for technology-based standards, and does not permit market trading options. Until the standards are actually promulgated, the potential cost of these control technologies cannot be estimated, and we cannot evaluate the potential impact on the operations of our facilities.

    Since the adoption of the United Nations Framework on Climate Change in 1992, there has been worldwide attention with respect to greenhouse gas emissions. In December 1997, the Clinton Administration participated in the Kyoto, Japan negotiations, where the basis of a Climate Change treaty was formulated. Under the treaty, known as the Kyoto Protocol, the United States would be required, by 2008-2012, to reduce its greenhouse gas emissions by 7% from 1990 levels. The Kyoto Protocol has not been submitted to the Senate for ratification, and the Bush administration has announced its opposition to the Kyoto Protocol. Apart from the Kyoto Protocol, we may be affected by future federal and state legislation related to controlling greenhouse gas emissions. If the United States ratifies the Kyoto Protocol or we otherwise become subject to limitations on emissions of carbon dioxide from our plants, these requirements could have a significant impact on our operations.

    The Comprehensive Environmental Response, Compensation, and Liability Act, which is also known as CERCLA, and similar state statutes, require the cleanup of sites from which there has been a release or threatened release of hazardous substances. As of the date of this report, we are unaware of any material liabilities under CERCLA or similar state statutes; however, we cannot assure you that we will not incur such liability in the future.

    In connection with our purchase of the Homer City facilities on March 18, 1999, we acquired the Two Lick Creek Dam and Reservoir. Acid mine drainage discharges from the Penn Hill No. 2 and Dixon Run No. 3 inactive deep mines were being collected and partially treated on the reservoir property by Stanford Mining Company before being pumped off the property for additional treatment at the nearby Chestnut Ridge Treatment Plant. The mining company filed for bankruptcy and operated the collection and treatment system until May 1999 when its assets were allegedly depleted.

    The Pennsylvania Department of Environmental Protection (PADEP) initially advised us that we were potentially liable for treating the two discharges solely because of our ownership of the property on which the discharges emanated. Without any admission of our liability, we voluntarily entered into a Letter Agreement to fund the operation of the collection and treatment system for an interim period until the agency completed its investigation of potentially liable parties and alternatives for permanent

14


treatment of the discharges were evaluated. After examining property records, PADEP concluded that we are only responsible for treating the Dixon Run No. 3 discharge. The agency has not completed its investigation of other potentially responsible parties, particularly mining companies that previously operated the two mines.

    A draft consent agreement that addresses remedial responsibilities for the two discharges has been prepared by PADEP. Under its terms, we are responsible for designing and implementing a permanent system to collect and treat the Dixon Run No. 3 discharge. When the Dixon Run No. 3 treatment system becomes operational, we will discontinue our funding of the existing collection and treatment system. The state has provided funding to Blacklick Creek Watershed Association to develop and operate a collection and treatment system for the Penn Hill No. 2 discharge. The Watershed Association has started construction on the Penn Hill No. 2 system and expects it to be completed in September 2001.

    The current cost of operating the collection and treatment system is approximately $15,000 per month. We expect the costs of operation will be reduced by 30% to 40% after the Penn Hill No. 2 system construction is completed. We are evaluating options for permanent treatment of the Dixon Run No. 3 discharge, including a passive system involving wetlands treatment. The cost of a passive treatment system is estimated to be $1 million, but its operational costs are considerably less than those of a conventional chemical treatment system.

Statement of Financial Accounting Standards No. 133

    Effective January 1, 2001, we adopted Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities." The Statement establishes accounting and reporting standards requiring that every derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value. The Statement requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. For derivatives that qualify for hedge accounting, depending on the nature of the hedge, changes in fair value are either offset by changes in the fair value of the hedged assets, liabilities or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings.

    Effective January 1, 2001, we recorded all derivatives at fair value unless the derivatives qualified for the normal sales and purchases exception. Our physical fuel contracts qualify under this exception. We did not use this exception for forward sales contracts from our Homer City plant due to the net settlement procedures used by our marketing affiliate with counterparties. The forward sales contracts from our Homer City plant qualify for treatment under SFAS No. 133 as cash flow hedges with appropriate adjustments made to other comprehensive income. The cumulative effect on prior periods' net income resulting from the change in accounting for derivatives in accordance with SFAS No. 133 was not material. We recorded a net gain of $628,000 from the ineffective portion of cash flow hedges during the quarter ended March 31, 2001. This gain is reflected in income (loss) from price risk management in the consolidated statement of operations. We also recorded a $61.8 million, after tax, unrealized holding loss upon adoption of a change in accounting principle reflected in accumulated other comprehensive loss in the consolidated balance sheet.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    For a complete discussion of market risk sensitive instruments, refer to "Market Risk Exposures" in Item 7. of Edison Mission Holdings Co.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2000. Management believes that at March 31, 2001, there has been no material change to this information.

15


CHESTNUT RIDGE ENERGY CO.

FINANCIAL STATEMENTS

MARCH 31, 2001

NOTE

    The financial statements of Chestnut Ridge Energy Co. are provided under Rule 3-10 of Regulation S-X as the shares of Chestnut Ridge Energy Co. represent a substantial portion of the collateral for Edison Mission Holdings Co.'s $830 million senior secured bonds.

16


CHESTNUT RIDGE ENERGY CO.

BALANCE SHEETS

(In thousands)

 
  March 31,
2001

  December 31,
2000

 
 
  (Unaudited)

   
 
Assets  
Current Assets              
  Due from affiliate under tax sharing agreement   $ 563   $ 563  
   
 
 
    Total current assets     563     563  
   
 
 
Investment in EME Homer City Generation L.P.     141,996     194,846  
Deferred Taxes     1,713      
   
 
 
Total Assets   $ 144,272   $ 195,409  
   
 
 

Liabilities and Shareholder's Equity

 
Deferred Taxes   $   $ 4,074  
   
 
 
Total Liabilities         4,074  
   
 
 
Shareholder's Equity              
  Common stock, $1 par value; 10,000 shares authorized; 100 shares issued and outstanding          
  Additional paid-in-capital     200,296     200,194  
  Retained earnings     1,251     (8,859 )
  Accumulated other comprehensive loss     (57,275 )    
   
 
 
Total Shareholder's Equity     144,272     191,335  
   
 
 
Total Liabilities and Shareholder's Equity   $ 144,272   $ 195,409  
   
 
 

The accompanying notes are an integral part of these financial statements.

17


CHESTNUT RIDGE ENERGY CO.

STATEMENTS OF OPERATIONS

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Equity in income (loss) from EME Homer City Generation L.P.   $ 11,398   $ (3,382 )
Administrative and general expense     102     611  
   
 
 
Income (loss) before income taxes     11,296     (3,993 )
Provision (benefit) for income taxes     1,186     (413 )
   
 
 
Net Income (Loss)   $ 10,110   $ (3,580 )
   
 
 

The accompanying notes are an integral part of these financial statements.

18


CHESTNUT RIDGE ENERGY CO.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Net Income (Loss)   $ 10,110   $ (3,580 )

Other comprehensive expense, net of tax:

 

 

 

 

 

 

 
  Unrealized losses on derivatives qualified as cash flow hedges:              
    Cumulative unrealized holding losses upon adoption of a change in accounting principle, net of income tax benefit of $53,540     (61,193 )    
    Other unrealized holding losses arising during period, net of income tax benefit of $2,259     (5,687 )    
    Add: reclassification adjustment for losses included in net income, net of income tax benefit of $1,169     9,605      
   
 
 
Comprehensive Loss   $ (47,165 ) $ (3,580 )
   
 
 

The accompanying notes are an integral part of these financial statements.

19


CHESTNUT RIDGE ENERGY CO.

STATEMENTS OF CASH FLOWS

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Cash Flows From Operating Activities              
  Net income (loss)   $ 10,110   $ (3,580 )
  Adjustments to reconcile net loss to net cash used in operating activities:              
    Deferred tax provision (benefit)     1,186     (413 )
    Equity in (income) loss from EME Homer City Generation L.P.     (11,398 )   3,382  
  Increase in due to affiliate         333  
   
 
 
    Net cash used in operating activities     (102 )   (278 )
   
 
 
Cash Flows From Investing Activities              
  Investment in EME Homer City Generation L.P.          
   
 
 
    Net cash used in investing activities          
   
 
 
Cash Flows From Financing Activities              
  Cash contributions     102     203  
  Cash dividends         75  
   
 
 
    Net cash provided by financing activities     102     278  
   
 
 
Net increase in cash and cash equivalents          
Cash and cash equivalents at beginning of period          
   
 
 
Cash and cash equivalents at end of period   $   $  
   
 
 

The accompanying notes are an integral part of these financial statements.

20


CHESTNUT RIDGE ENERGY CO.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands)

Note 1. General

    All adjustments, including recurring accruals, have been made that are necessary to present fairly the financial position and results of operations for the periods covered by this report. The results of operations for the three months ended March 31, 2001 are not necessarily indicative of the operating results for the full year.

    The Company's significant accounting policies are described in Note 2 to its Financial Statements as of December 31, 2000, included in Edison Mission Holdings Co.'s 2000 Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 2, 2001. The Company follows the same accounting policies for interim reporting purposes, with the exception of the change in accounting for derivatives (see Note 2). This quarterly report should be read in connection with such financial statements.

Note 2. Investment in EME Homer City

    The Company owns a 99 percent limited partnership interest in EME Homer City Generation L.P. As a limited partner, the Company does not have a controlling financial interest in EME Homer City, and, in accordance with the provisions of the Accounting Principles Board Opinion No. 18, the Company accounts for its investment in EME Homer City under the equity method. Accordingly, the investment in EME Homer City was recorded at cost with adjustments made to the carrying amount of the investment to recognize the Company's share of the earnings, losses or distributions of EME Homer City after the date of the investment. The following table presents summarized financial information for EME Homer City for the quarters ended March 31, 2001 and 2000.

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Operating revenues   $ 128,517   $ 97,184  
Operating expenses     74,226     69,038  
Net income (loss)     11,513     (3,417 )

    Effective January 1, 2001, the Company and its investee, EME Homer City, adopted Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities." The Statement establishes accounting and reporting standards requiring that every derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value. The Statement requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. For derivatives that qualify for hedge accounting, depending on the nature of the hedge, changes in fair value are either offset by changes in the fair value of the hedged assets, liabilities or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings.

    Effective January 1, 2001, EME Homer City recorded all derivatives at fair value unless the derivatives qualified for the normal sales and purchases exception. EME Homer City's physical fuel contracts qualify under this exception. EME Homer City did not use this exception for forward sales contracts due to the net settlement procedures used by its marketing affiliate with counterparties. The

21


forward sales contracts from EME Homer City qualify for treatment under SFAS No. 133 as cash flow hedges with appropriate adjustments made to other comprehensive income. The cumulative effect on prior periods' net income resulting from the change in accounting for derivatives in accordance with SFAS No. 133 was not material. EME Homer City recorded a net gain of $628,000 from the ineffective portion of its cash flow hedges during the quarter ended March 31, 2001. Our share of this gain, $622,000, is reflected in equity in income (loss) from EME Homer City in the statement of operations. The Company also recorded a $61.2 million, after tax, unrealized holding loss upon adoption of a change in accounting principle from its share of the unrealized holding loss from EME Homer City and the impact of deferred Pennsylvania state taxes, which is reflected in accumulated other comprehensive loss in the balance sheet.

Note 3. Accumulated Other Comprehensive Income (Loss)

    Accumulated other comprehensive income (loss) consisted of the following:

 
  Unrealized Gains (Losses) on Cash Flow Hedges
  Accumulated Other Comprehensive Income (Loss)
 
Balance at December 31, 2000   $   $  
Current period change     (57,275 )   (57,275 )
   
 
 
Balance at March 31, 2001   $ (57,275 ) $ (57,275 )
   
 
 

    Unrealized gains (losses) on cash flow hedges at March 31, 2001 include forward sales contracts from EME Homer City that did not meet the normal sales and purchases exception under SFAS No. 133 due to the net settlement procedures used by its marketing affiliate with counterparties.

    As the positions are realized, approximately $42.2 million of the net unrealized losses on cash flow hedges will be reclassified into earnings during the remainder of 2001. Management expects that these net unrealized losses will be offset when the hedged items are recognized in earnings. The maximum period over which a cash flow hedge is designated, excluding those forecasted transactions related to the payment of variable interest on existing financial instruments, is 2 years.

Note 4. Supplemental Statements of Cash Flows Information

 
  Three Months Ended March 31,
 
  2001
  2000
 
  (Unaudited)

Cash paid for interest   $   $
Cash paid for taxes        

22


EME HOMER CITY GENERATION L.P.

FINANCIAL STATEMENTS

MARCH 31, 2001

NOTE

    The financial statements of EME Homer City Generation L.P. are provided under Rule 3-10 of Regulation S-X as the partnership interests of EME Homer City Generation L.P. represent a substantial portion of the collateral for Edison Mission Holdings Co.'s $830 million senior secured bonds.

23


EME HOMER CITY GENERATION L.P.

BALANCE SHEETS

(In thousands)

 
  March 31,
2001

  December 31,
2000

 
  (Unaudited)

   
Assets
Current Assets            
  Cash and cash equivalents   $ 103,162   $ 19,116
  Due from affiliates     95,225     128,927
  Fuel inventory     14,038     14,993
  Spare parts inventory     25,037     23,582
  Assets under price risk management     7,172    
  Other current assets     1,359     2,758
   
 
    Total current assets     245,993     189,376
   
 
Property, Plant and Equipment     2,062,285     2,040,165
  Less accumulated depreciation     96,337     84,273
   
 
    Net property, plant and equipment     1,965,948     1,955,892
   
 
Deferred Financing Charges, Net     10,687     11,291
   
 
Total Assets   $ 2,222,628   $ 2,156,559
   
 

Liabilities and Partners' Equity
Current Liabilities            
  Accounts payable   $ 8,346   $ 16,479
  Accrued liabilities     24,861     32,195
  Interest payable     62,665     32,668
  Liabilities under price risk management     115,425    
  Other current liabilities         469
   
 
    Total current liabilities     211,297     81,811
   
 
Long-Term Debt to Affiliate     1,827,167     1,801,167
Deferred Taxes     23,108     59,141
Benefit Plans     17,625     17,625
   
 
Total Liabilities     2,079,197     1,959,744
   
 
Commitments and Contingencies (Note 4)            
Partners' Equity     143,431     196,815
   
 
Total Liabilities and Partners' Equity   $ 2,222,628   $ 2,156,559
   
 

The accompanying notes are an integral part of these financial statements.

24


EME HOMER CITY GENERATION L.P.

STATEMENTS OF OPERATIONS

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Operating Revenues from Marketing Affiliate              
  Capacity revenues   $ 12,014   $ 10,073  
  Energy revenues     116,392     87,543  
  Income (loss) from price risk management     111     (432 )
   
 
 
    Total operating revenues     128,517     97,184  
   
 
 
Operating Expenses              
  Fuel     43,943     40,235  
  Plant operations     18,219     19,424  
  Depreciation     12,064     11,308  
  Administrative and general         (1,929 )
   
 
 
    Total operating expenses     74,226     69,038  
   
 
 
Income from operations     54,291     28,146  
   
 
 
Other Income (Expense)              
  Interest and other income (expense)     (525 )   995  
  Interest expense from affiliate     (34,712 )   (34,766 )
   
 
 
    Total other expense     (35,237 )   (33,771 )
   
 
 
Income (loss) before income taxes     19,054     (5,625 )
Provision (benefit) for income taxes     7,541     (2,208 )
   
 
 
Net Income (Loss)   $ 11,513   $ (3,417 )
   
 
 

The accompanying notes are an integral part of these financial statements.

25


EME HOMER CITY GENERATION L.P.

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Net Income (Loss)   $ 11,513   $ (3,417 )

Other comprehensive expense, net of tax:

 

 

 

 

 

 

 
  Unrealized losses on derivatives qualified as cash flow hedges:              
    Cumulative unrealized holding losses upon adoption of a change in accounting principle, net of income tax benefit of $46,556     (69,337 )    
    Other unrealized holding losses arising during period, net of income tax benefit of $4,326     (6,443 )    
    Add: reclassification adjustment for losses included in net income, net of income tax benefit of $7,308     10,883      
   
 
 
Comprehensive Loss   $ (53,384 ) $ (3,417 )
   
 
 

The accompanying notes are an integral part of these financial statements.

26


EME HOMER CITY GENERATION L.P.

STATEMENTS OF PARTNERS' EQUITY

(In thousands)

 
  Chestnut Ridge Energy Company
  Mission Energy Westside Inc.
  Total Partners' Equity
 
Balance at December 31, 1999   $ 197,987   $ 2,000   $ 199,987  
  Net loss     (3,383 )   (34 )   (3,417 )
Balance at March 31, 2000     194,604     1,966     196,570  
   
 
 
 
  Net income     242     3     245  
Balance at December 31, 2000     194,846     1,969     196,815  
   
 
 
 
  Net income     11,398     115     11,513  
  Unrealized losses on derivatives qualified as cash flow hedges:                    
    Cumulative unrealized holding losses upon adoption of a change in accounting principle, net of income tax benefit of $46,556     (68,644 )   (693 )   (69,337 )
    Other unrealized holding losses arising during period, net of income tax benefit of $4,326     (6,378 )   (65 )   (6,443 )
    Add: reclassification adjustment for losses included in net income, net of income tax benefit of $7,308     10,774     109     10,883  
   
 
 
 
Balance at March 31, 2001   $ 141,996   $ 1,435   $ 143,431  
   
 
 
 

The accompanying notes are an integral part of these financial statements.

27


EME HOMER CITY GENERATION L.P.

STATEMENTS OF CASH FLOWS

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Cash Flows From Operating Activities              
  Net income (loss)   $ 11,513   $ (3,417 )
  Adjustments to reconcile net loss to net cash provided by operating activities:              
    Depreciation and amortization     12,560     11,601  
    Deferred tax provision     7,541     (2,208 )
  Decrease (increase) in due from affiliates     33,702     (876 )
  Increase in inventory     (500 )   (1,650 )
  Decrease in other assets     1,399     147  
  (Decrease) increase in accounts payable     (8,133 )   1,589  
  Decrease in accrued liabilities     (7,334 )   (9,832 )
  Increase in interest payable     29,997     30,261  
  Decrease in other liabilities     (469 )    
  Increase in net assets and liabilities under price risk management     (218 )    
   
 
 
    Net cash provided by operating activities     80,058     25,615  
   
 
 
Cash Flows From Investing Activities              
  Capital expenditures     (22,120 )   (25,047 )
   
 
 
    Net cash used in investing activities     (22,120 )   (25,047 )
   
 
 
Cash Flows From Financing Activities              
  Borrowings on long-term obligations     26,000     30,000  
  Financing costs     108     (239 )
   
 
 
    Net cash provided by financing activities     26,108     29,761  
   
 
 
Net increase in cash     84,046     30,329  
Cash and cash equivalents at beginning of period     19,116     44,454  
   
 
 
Cash and cash equivalents at end of period   $ 103,162   $ 74,783  
   
 
 

The accompanying notes are an integral part of these financial statements.

28


EME HOMER CITY GENERATION L.P.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands)

Note 1. General

    All adjustments, including recurring accruals, have been made that are necessary to present fairly the financial position and results of operations for the periods covered by this report. The results of operations for the three months ended March 31, 2001 are not necessarily indicative of the operating results for the full year.

    The Partnership's significant accounting policies are described in Note 2 to its Financial Statements as of December 31, 2000, included in Edison Mission Holdings Co.'s 2000 Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 2, 2001. The Partnership follows the same accounting policies for interim reporting purposes, with the exception of the change in accounting for derivatives (see Note 2). This quarterly report should be read in connection with such financial statements.

    Certain prior period amounts have been reclassified to conform to the current period financial statement presentation.

Note 2. Change in Accounting

    Effective January 1, 2001, the Partnership adopted Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities." The Statement establishes accounting and reporting standards requiring that every derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value. The Statement requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. For derivatives that qualify for hedge accounting, depending on the nature of the hedge, changes in fair value are either offset by changes in the fair value of the hedged assets, liabilities or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings.

    Effective January 1, 2001, the Partnership recorded all derivatives at fair value unless the derivatives qualified for the normal sales and purchases exception. The Partnership's physical fuel contracts qualify under this exception. The Partnership did not use this exception for its forward sales contracts due to the net settlement procedures used by its marketing affiliate with counterparties. The forward sales contracts qualify for treatment under SFAS No. 133 as cash flow hedges with appropriate adjustments made to other comprehensive income. The cumulative effect on prior periods' net income resulting from the change in accounting for derivatives in accordance with SFAS No. 133 was not material. The Partnership recorded a net gain of $628,000 from the ineffective portion of cash flow hedges during the quarter ended March 31, 2001. This gain is reflected in income (loss) from price risk management in the statement of operations. The Partnership also recorded a $69.3 million, after tax, unrealized holding loss upon adoption of a change in accounting principle reflected in partners' equity in the balance sheet.

29


Note 3. Accumulated Other Comprehensive Income (Loss)

    Accumulated other comprehensive income (loss) consisted of the following:

 
  Unrealized Gains (Losses) on Cash Flow Hedges
  Accumulated Other Comprehensive Income (Loss)
 
Balance at December 31, 2000   $   $  
Current period change     (64,897 )   (64,897 )
   
 
 
Balance at March 31, 2001   $ (64,897 ) $ (64,897 )
   
 
 

    Unrealized gains (losses) on cash flow hedges at March 31, 2001 include forward sales contracts that did not meet the normal sales and purchases exception under SFAS No. 133 due to the net settlement procedures used by the marketing affiliate with counterparties. These losses arise from current forecasts of future electricity prices in these markets that are greater than our contract prices. Although the contract prices are below the current market prices, we believe that prices included in our contracts mitigate price risk associated with future changes in such market prices, and are at prices that meet our profit objectives. Assuming these contracts continue to qualify as cash flow hedges, future changes in the forecast of market prices for contract volumes included in these agreements will increase or decrease our other comprehensive income without affecting our net income.

    As the positions are realized, approximately $47.9 million of the net unrealized losses on cash flow hedges will be reclassified into earnings during the remainder of 2001. Management expects that these net unrealized losses will be offset when the hedged items are recognized in earnings. The maximum period over which a cash flow hedge is designated, excluding those forecasted transactions related to the payment of variable interest on existing financial instruments, is 2 years.

Note 4. Commitments and Contingencies

Transition Contracts

    EME Homer City has entered into separate transition contracts with Pennsylvania Electric Company (Penelec) and New York State Electric & Gas Corporation (NYSEG), pursuant to which EME Homer City may exercise a put option to sell certain quantities of capacity to Penelec and NYSEG, and Penelec and NYSEG may exercise call options to purchase certain quantities of capacity. The terms of the NYSEG Transition Contract and the Penelec Transition Contract continue until December 31, 2001 and May 31, 2001, respectively. EME Homer City exercised its put options to sell 942 MW of capacity to Penelec for the full period from March 18, 1999 through May 31, 2001 under the Penelec Transition Contract for a price of $49.90/MW-day from March 18, 1999 through May 31, 1999, $59.90/MW-day through May 31, 2000, and $77.40/MW-day through May 31, 2001. EME Homer City has amended the NYSEG Transition Contract and sold 500 MW of capacity to NYSEG through May 31, 2000 for a price of $60.00/MW-day, 370 MW of capacity through September 30, 2000 for $72.17/MW-day, and 430 MW of capacity through December 31, 2001 for $72.17/MW-day.

Ash Disposal Site

    Pennsylvania Department of Environmental Protection (PADEP) regulations governing ash disposal sites require, among other things, groundwater assessments of landfills if existing groundwater

30


monitoring indicates the possibility of degradation. The assessments could lead to the installation of additional monitoring wells and if degradation of the groundwater were discovered, the Partnership would be required to develop abatement plans, which may include the lining of unlined sites. To date, the Homer City facilities' ash disposal site has not shown any signs that would require abatement. Management does not believe that the costs of maintaining and abandoning the ash disposal site will have a material impact on the Partnership's results of operations or financial position.

Environmental Matters

    Prior to our purchase of the Homer City plant, the Environmental Protection Agency requested information from the prior owners of the plant concerning physical changes at the plant. The Partnership has been in informal voluntary discussions with the Environmental Protection Agency relating to these facilities, which may also include payment of civil fines. The Partnership cannot assure you that it will reach a satisfactory agreement or that these facilities will not be subject to proceedings in the future. Depending on the outcome of the proceedings, the Partnership could be required to invest in additional pollution control requirements, over and above the upgrades it is planning to install, and could be subject to fines and penalties.

Two Lick Creek Reservoir Deep Mine Discharges

    In connection with the Partnership's purchase of the Homer City facilities on March 18, 1999, the Partnership acquired the Two Lick Creek Dam and Reservoir. Acid mine drainage discharges from the Penn Hill No. 2 and Dixon Run No. 3 inactive deep mines were being collected and partially treated on the reservoir property by Stanford Mining Company before being pumped off the property for additional treatment at the nearby Chestnut Ridge Treatment Plant. The mining company filed for bankruptcy and operated the collection and treatment system until May 1999 when its assets were allegedly depleted.

    PADEP initially advised the Partnership that it was potentially liable for treating the two discharges solely because of its ownership of the property on which the discharges emanated. Without any admission of its liability, the Partnership voluntarily entered into a letter agreement to fund the operation of the collection and treatment system for an interim period until the agency completed its investigation of potentially liable parties and alternatives for permanent treatment of the discharges were evaluated. After examining property records, PADEP concluded that the Partnership is only responsible for treating the Dixon Run No. 3 discharge. The agency has not completed its investigation of other potentially responsible parties, particularly mining companies that previously operated the two mines.

    A draft consent agreement that addresses remedial responsibilities for the two discharges has been prepared by PADEP. Under its terms, the Partnership is responsible for designing and implementing a permanent system to collect and treat the Dixon Run No. 3 discharge. When the Dixon Run No. 3 treatment system becomes operational, the Partnership will discontinue its funding of the existing collection and treatment system. The state has provided funding to Blacklick Creek Watershed Association to develop and operate a collection and treatment system for the Penn Hill No. 2 discharge. The Watershed Association has started construction on the Penn Hill No. 2 system and expects it to be completed in September 2001.

31


    The current cost of operating the collection and treatment system is approximately $15,000 per month. The Partnership expects the costs of operation will be reduced by 30% to 40% after the Penn Hill No. 2 system construction is completed. The Partnership is evaluating options for permanent treatment of the Dixon Run No. 3 discharge, including a passive system involving wetlands treatment. The cost of a passive treatment system is estimated to be $1 million, but its operational costs are considerably less than those of a conventional chemical treatment system.

Plant Improvements

    Upon acquisition of the Homer City facilities, the Partnership began major plant improvements consisting primarily of a turnkey pollution control retrofit project. The estimated cost of this project is $258 million, of which $216 million has been incurred prior to March 31, 2001.

Coal Cleaning Agreement

    The Partnership has entered into a Coal Cleaning Agreement with Homer City Coal Processing Corp. to operate and maintain a coal cleaning plant owned by the Partnership. Under the terms of the agreement, which is scheduled to expire on August 31, 2002, the Partnership is obligated to reimburse Homer City Coal Processing Corp. for the actual costs incurred in the operations and maintenance of the coal cleaning plant, a fixed general and administrative service fee of $260,000 per year, and an operating fee that ranges from $0.20 to $0.35 per ton depending on the level of tonnage.

Interconnection Agreement

    The Partnership has entered into Interconnection Agreements with NYSEG and Penelec to provide interconnection services necessary to interconnect the Homer City Station with NYSEG and Penelec's transmission systems. Unless an Interconnection Agreement is terminated earlier in accordance with its terms, it will terminate on a date mutually agreed to by the Partnership, NYSEG and Penelec. This date will not exceed the retirement date of the Homer City units. NYSEG and Penelec have agreed to extend such interconnection services to modifications, additions, upgrades or repowering of the Homer City units. The Partnership is required to compensate NYSEG and Penelec for all reasonable costs associated with any modifications, additions or replacements made to NYSEG or Penelec's interconnection facilities or transmission systems in connection with any modification, addition or upgrade to the Homer City units.

Note 5. Supplemental Statements of Cash Flows Information

 
  Three Months Ended March 31,
 
  2001
  2000
 
  (Unaudited)

Cash paid for interest   $ 7,559   $ 5,701
Cash paid for taxes        

32


EDISON MISSION FINANCE CO.

FINANCIAL STATEMENTS

MARCH 31, 2001

NOTE

    The financial statements of Edison Mission Finance Co. are provided under Rule 3-10 of Regulation S-X as the shares of Edision Mission Finance Co. represent a substantial portion of the collateral for Edison Mission Holdings Co.'s $830 million senior secured bonds.

33


EDISON MISSION FINANCE CO.

BALANCE SHEETS

(In thousands)

 
  March 31,
2001

  December 31,
2000

 
  (Unaudited)

   
Assets
Current Assets            
  Interest receivable—EME Homer City Generation L.P.   $ 62,665   $ 32,668
   
 
Total current assets     62,665     32,668
   
 
Other Assets            
  Loan receivable—EME Homer City Generation L.P.     1,827,167     1,801,167
  Deferred taxes         1,184
   
 
    Total Assets   $ 1,889,832   $ 1,835,019
   
 

Liabilities and Shareholder's Equity
Current Liabilities            
  Due to affiliates   $ 45,526   $ 45,509
  Interest payable—Edison Mission Holdings Co.     37,015     19,459
   
 
    Total current liabilities     82,541     64,968
   
 
Other Liabilities            
  Loan payable—Edison Mission Holdings Co.     1,038,000     1,012,000
  Deferred taxes     5,048    
   
 
Total Liabilities     1,125,589     1,076,968
   
 
Shareholder's Equity            
  Common stock, $1 par value; 10,000 shares authorized; 100 shares issued and outstanding        
  Additional paid-in-capital     748,448     748,448
  Retained earnings     15,795     9,603
   
 
Total Shareholder's Equity     764,243     758,051
   
 
Total Liabilities and Shareholder's Equity   $ 1,889,832   $ 1,835,019
   
 

The accompanying notes are an integral part of these financial statements.

34


EDISON MISSION FINANCE CO.

STATEMENTS OF OPERATIONS

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Interest income from affiliate   $ 37,364   $ 35,755  
Interest expense from affiliate     (21,137 )   (19,879 )
   
 
 
Net interest income     16,227     15,876  
Operating expenses     17     16  
   
 
 
Income before income taxes     16,210     15,860  
Provision for income taxes     6,232     6,099  
   
 
 
Net Income   $ 9,978   $ 9,761  
   
 
 

The accompanying notes are an integral part of these financial statements.

35


EDISON MISSION FINANCE CO.

STATEMENTS OF CASH FLOWS

(In thousands)

 
  Three Months Ended March 31,
 
 
  2001
  2000
 
 
  (Unaudited)

 
Cash Flows From Operating Activities              
  Net income   $ 9,978   $ 9,761  
  Adjustments to reconcile net income to net cash provided by operating activities:              
    Deferred tax provision     6,232     6,098  
  Increase in interest receivable—EME Homer City Generation L.P.     (29,997 )   (30,261 )
  Increase in due to affiliates     17     17  
  Increase in interest payable—Edison Mission Holdings Co.     17,556     18,486  
   
 
 
    Net cash provided by operating activities     3,786     4,101  
   
 
 
Cash Flows From Investing Activities              
  Increase in subordinated revolving loan receivable—EME Homer City Generation L.P.     (26,000 )   (30,000 )
   
 
 
    Net cash used in investing activities     (26,000 )   (30,000 )
   
 
 
Cash Flows From Financing Activities              
  Proceeds from subordinated loan—Edison Mission Holdings Co.     26,000     30,000  
  Cash dividends     (3,786 )   (4,101 )
   
 
 
    Net cash provided by financing activities     22,214     25,899  
   
 
 
Net increase in cash          
Cash and cash equivalents at beginning of period          
   
 
 
Cash and cash equivalents at end of period   $   $  
   
 
 

The accompanying notes are an integral part of these financial statements.

36


EDISON MISSION FINANCE CO.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands)

Note 1. General

    All adjustments, including recurring accruals, have been made that are necessary to present fairly the financial position and results of operations for the periods covered by this report. The results of operations for the three months ended March 31, 2001 are not necessarily indicative of the operating results for the full year.

    The Company's significant accounting policies are described in Note 2 to its Financial Statements as of December 31, 2000, included in Edison Mission Holdings Co.'s 2000 Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 2, 2001. The Company follows the same accounting policies for interim reporting purposes. This quarterly report should be read in connection with such financial statements.

Note 2. Supplemental Statements of Cash Flows Information

 
  Three Months Ended March 31,
 
  2001
  2000
 
  (Unaudited)

Cash paid for interest   $ 3,581   $ 1,393
Cash paid for taxes        

37



PART II—OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)
Exhibits

    None.

(b)
Reports on Form 8-K

    No reports on Form 8-K were filed during the quarter ended March 31, 2001.

38



SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Edison Mission Holdings Co.
(Registrant)

Date:   May 14, 2001   /s/ KEVIN M. SMITH   
   
 
        KEVIN M. SMITH
Vice President and Director

39




QuickLinks

Table of Additional Registrants
TABLE OF CONTENTS
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
PART II—OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
-----END PRIVACY-ENHANCED MESSAGE-----