EX-12 2 a05-2054_1ex12.htm EX-12

Exhibit 12

 

Computation of Earnings/ (Deficiency) To Fixed Charges

 

 

 

As of December 31

 

 

 

2004

 

2003

 

2002

 

 

 

(thousands)

 

 

 

 

 

 

 

 

 

Income/(Loss) from continuing operations

 

$

197

 

$

(8,311

)

$

(1,599

)

Fixed Charges

 

26,606

 

27,093

 

27,389

 

Capitalized Interest

 

 

 

 

Amortization of Capitalized Interest

 

2,520

 

2,520

 

2,520

 

Net Total

 

29,323

 

21,302

 

28,310

 

 

 

 

 

 

 

 

 

FIXED CHARGES

 

 

 

 

 

 

 

Interest Expense

 

26,470

 

26,956

 

27,244

 

Capitalized Interest

 

 

 

 

Other

 

136

 

137

 

145

 

Total

 

26,606

 

27,093

 

27,389

 

Ratio of Earnings to Fixed Charges

 

1.10

 

.79

 

1.03