XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES:    
Net loss $ (2,091,994) $ (26,588,447)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 1,832 1,832
Common stock issued for services 1,950,000 4,780,653
Common stock issued for acquistion contingency 2,280,331
Financing costs 633,148 245,228
Amortization of debt discounts 383,329 206,602
Change in value of derivative liability (1,532,965) 1,211,285
Fair value of stock options 15,925,010
Change in current assets and liabilities:    
Accounts receivable 7,590 (7,590)
Prepaid consulting fees 1,384,137
Other current assets (7,000)
Accounts payable 173,559 262,072
Accrued interest 70,188 29,664
Accrued compensation - officer 53,333
Due to officer 8,704
Net cash used in operating activities (350,276) (269,223)
FINANCING ACTIVITIES:    
Proceeds from stock subscription receivable 126,240
Proceeds from convertible notes payable 349,500 200,627
Repayment of due to officer (598)
Repayment of convertible notes payable (57,339)
Net cash provided by financing activities 349,500 268,930
NET DECREASE IN CASH (776) (293)
CASH, BEGINNING BALANCE 1,497 1,790
CASH, ENDING BALANCE 721 1,497
CASH PAID FOR:    
Interest
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Beneficial conversion feature 885,707 486,216
Common stock issued for debt, accrued interest and fees 324,668 90,962
Debt issued for accounts payable 50,861
Penalties and fees added to convertible note 63,241
Fair value of benefical conversion feature of debt repaid/converted 453,417
Common stock issued for financing costs $ 10,500