Convertible Notes Payable, Including Related Party

3 Months Ended

Mar. 31, 2017

Convertible Notes Payable Related Party [Abstract]

CONVERTIBLE NOTES PAYABLE, INCLUDING RELATED PARTY

NOTE 3 – CONVERTIBLE NOTES PAYABLE, INCLUDING RELATED PARTY

Convertible notes payable at March 31, 2017 and December 31, 2016 consist of the following:

	March 31,			December 31,
	2017			2016
Convertible notes to stockholder due on various dates through August 24, 2016; interest at 4%; convertible in shares of common stock at 90% of the Company’s stock price at date of conversion. (in default at December 31, 2016)	$	59,599		$	59,599
Convertible note to investor due on September 22, 2017; interest at 10%; included an original issue discount of $7,245; convertible in shares of common stock at 50% of the Company’s stock price at date of conversion.		30,500			56,750
Convertible note to investor due on July 3, 2017; interest at 10%; convertible in shares of common stock at 50% of the Company’s stock price at date of conversion.		58,745			58,745
Convertible note to investor due on January 11, 2017; interest at 12%; convertible in shares of common stock at 50% of the Company’s stock price at date of conversion.		65,000			--
Convertible note to investor due on January 11, 2017; interest at 8%; convertible in shares of common stock at 58% of the Company’s stock price at date of conversion.		58,000			--
Convertible note to investor due on January 12, 2017; interest at 6%; convertible in shares of common stock at 55% of the Company’s stock price at date of conversion.		50,000			--
Convertible note to investor due on February 15, 2017; interest at 12%; convertible in shares of common stock at 58% of the Company’s stock price at date of conversion.		43,000			--
Convertible note to investor due on February 20, 2017; interest at 10%; convertible in shares of common stock at 50% of the Company’s stock price at date of conversion.		56,750			--
		421,594			175,094
Less debt discount		(249,437	)		(80,796	)
Convertible notes, net of discount	$	172,157		$	94,298

	March 31,			December 31,
	2017			2016
Convertible notes payable - related party	$	59,599		$	59,599
Less debt discount		--			--
Convertible notes - related party, net of discount	$	59,599		$	59,599
Convertible notes payable - unrelated parties	$	361,995		$	115,495
Less debt discount		(249,437	)		(80,796	)
Convertible notes - unrelated parties, net of discount	$	112,558		$	34,699

During the three months ended March 31, 2017, the Company issued convertible notes in the aggregate principal amount of $272,750, with original issue discounts of $19,250. Due to the variable conversion price associated with these convertible notes, the Company has determined that the conversion feature is considered derivative liabilities. The embedded conversion feature was initially calculated to be $703,848, which is recorded as a derivative liability as of the date of issuance. The derivative liability was first recorded as a debt discount up to the face amount of the convertible notes of $272,750, with the remainder being charge as a financing cost during the period. The debt discount is being amortized over the terms of the convertible notes. The Company recognized interest expense of $104,109 during the three months ended March 31, 2017 related to the amortization of the debt discount.