XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (1,118,499) $ (7,876,974)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 458 458
Common stock issued for services 1,800,000 3,975,653
Common stock issued for acquisition contingency 2,280,331
Financing costs 450,348 104,593
Amortization of debt discounts 104,109 30,390
Change in value of derivative liability (1,441,947) (57,722)
Change in current assets and liabilities:    
Accounts receivable 7,590 (16,500)
Prepaid consulting fees (36,000) 1,384,137
Accounts payable 16,502 78,255
Accrued interest 12,828 6,249
Due to officer (20,696)
Net cash used in operating activities (225,307) (91,130)
Cash flows from financing activities:    
Proceeds from convertible notes payable 253,500 91,377
Net cash provided by financing activities 253,500 91,377
Net increase in cash 28,193 247
Cash at beginning of period 1,587 1,790
Cash at end of period 29,690 2,037
Supplemental disclosure of non-cash financing activities:    
Beneficial conversion feature 703,848 100,155
Common stock issued for debt 26,250
Cash paid for:    
Interest paid
Taxes paid