XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net loss $ (24,307,922) $ (734,827)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 1,374 78,208
Common stock issued for services 4,075,653 522,652
Common stock issued for acquisition contingency 2,280,331
Financing costs 183,930
Amortization of debt discounts 153,658
Change in value of derivative liability (105,274)
Fair value of stock options 15,925,010
Write-off of debt 13,258
Loss in share issuance 68,600
Change in current assets and liabilities:    
Accounts receivable (8,874) (6,134)
Prepaid consulting fees 1,384,137 165,818
Accounts payable 210,878 (119,956)
Accrued interest 19,923 10,889
Due to officer 5,146
Net cash used in operating activities (187,176) 3,654
Cash flows from financing activities:    
Proceeds from loan payable 25,000
Proceeds from stock subscription receivable 164,105
Proceeds from convertible notes payable 141,882
Repayment of due to officer (598)
Repayment of convertible notes payable (95,711)
Net cash provided by financing activities 209,678 25,000
Net increase in cash 22,502 28,654
Cash, at beginning of period 1,790
Cash at end of period 24,292 28,654
Cash paid for:    
Interest
Income taxes
Supplemental disclosure of non-cash financing activities:    
Beneficial conversion feature 208,766
Debt issued for accounts payable 50,861
Common stock issued for debt 20,140
Furniture and equipment for due to officer 5,743
Shares issued for debt 44,500
Asset purchase $ 2,534,453