XML 23 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Options and Warrants
9 Months Ended
Sep. 30, 2016
Options and Warrants [Abstract]  
OPTIONS AND WARRANTS

NOTE 9 – OPTIONS AND WARRANTS

 

Options.

 

The following is a summary of stock option activity:

 

     Weighted 
     Average 
  Options  Exercise 
  Outstanding  Price 
Outstanding, December 31, 2015  --   -- 
Granted  6,500,000  $0.15 
Forfeited  --   -- 
Exercised  (6,500,000)  0.15 
Outstanding, September 30, 2016  --   -- 
Exercisable, September 30, 2016  --   -- 

  

For options granted during 2016 where the exercise price was less than the stock price at the date of the grant, the weighted-average fair value of such options was $2.45 and the weighted-average exercise price of such options was $0.15.  No options were granted during 2016 where the exercise price was greater than the stock price or equal to the stock price at the date of grant.

 

The fair value of the stock options was expenses immediately as the options vested immediately. The Company recorded stock option expense of $15,925,010 during the nine months ended September 30, 2016.

 

The assumptions used in calculating the fair value of options granted using the Black-Scholes option- pricing model for options granted are as follows:

 

Risk-free interest rate 1.01%
Expected life of the options .01 year
Expected volatility 703%
Expected dividend yield 0%

  

Warrants.

 

The following is a summary of warrant option activity:

 

        Weighted    
     Weighted  Average    
     Average  Remaining  Aggregate 
  Warrants  Exercise  Contractual  Intrinsic 
  Outstanding  Price  Life  Value 
Outstanding, December 31, 2015  26  $950.00   --         -- 
Granted  --   --   --   -- 
Forfeited  --   --   --   -- 
Exercised  --   --   --   -- 
Outstanding, September 30, 2016  26  $950.00   4.41  $-- 
Exercisable, September 30, 2016  26  $950.00   4.41  $-- 

  

The exercise price for warrants outstanding and exercisable at September 30, 2016 are as follows:

 

Outstanding and Exercisable 
Number of  Exercise 
Warrants  Price 
       
 26  $950.00 

 

 

Also see Note 3.