EX-99.2 3 ex992qfsq422doc.htm EX-99.2 Document
Exhibit 99.2



 imagk05a.jpg
Fourth Quarter
Financial Supplement
December 31, 2022
4


METLIFE
TABLE OF CONTENTS
 
 
 
 
 
1

METLIFE
As used in this QFS, “MetLife," “we” and “our” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. In this QFS, MetLife presents certain measures of its performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of our business. See Appendix for definitions of non-GAAP financial measures and other financial disclosures.
GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Revenues
Premiums$13,095 $10,771 $11,721 $17,547 $9,358 $42,009 $49,397 
Universal life and investment-type product policy fees1,422 1,418 1,516 1,302 1,349 5,756 5,585 
Net investment income5,233 4,284 3,583 3,585 4,464 21,395 15,916 
Other revenues661 660 616 730 628 2,619 2,634 
Net investment gains (losses)(126)(518)(685)(414)355 1,529 (1,262)
Net derivative gains (losses)(196)(859)(1,195)(480)162 (2,228)(2,372)
Total revenues20,089 15,756 15,556 22,270 16,316 71,080 69,898 
Expenses
Policyholder benefits and claims13,923 11,193 11,790 17,993 9,636 43,954 50,612 
Interest credited to policyholder account balances1,385 630 492 980 1,590 5,538 3,692 
Policyholder dividends204 198 193 155 155 876 701 
Capitalization of DAC(666)(650)(622)(615)(671)(2,718)(2,558)
Amortization of DAC and VOBA612 537 616 218 560 2,555 1,931 
Amortization of negative VOBA(9)(9)(10)(12)(10)(34)(41)
Interest expense on debt224 225 226 239 248 920 938 
Other expenses3,110 2,917 2,873 2,893 3,081 11,863 11,764 
Total expenses18,783 15,041 15,558 21,851 14,589 62,954 67,039 
Income (loss) before provision for income tax1,306 715 (2)419 1,727 8,126 2,859 
Provision for income tax expense (benefit)95 41 (140)19 381 1,551 301 
Net income (loss) 1,211 674 138 400 1,346 6,575 2,558 
Less: Net income (loss) attributable to noncontrolling interests21 19 
Net income (loss) attributable to MetLife, Inc.1,205 669 132 395 1,343 6,554 2,539 
Less: Preferred stock dividends29 63 29 64 29 195 185 
 Preferred stock redemption premium — — — — — — 
Net income (loss) available to MetLife, Inc.'s common shareholders$1,176 $606 $103 $331 $1,314 $6,353 $2,354 
Premiums, fees and other revenues$15,178 $12,849 $13,853 $19,579 $11,335 $50,384 $57,616 
2

METLIFE
CORPORATE OVERVIEW
For the Three Months Ended
Unaudited (In millions, except per share data)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Net income (loss) available to MetLife, Inc.'s common shareholders$1,176 $606 $103 $331 $1,314 
Adjustments from net income (loss) available to MetLife, Inc.'s common shareholders to adjusted earnings available to common shareholders:
Less: Net investment gains (losses) (126)(518)(685)(414)355 
Less: Net derivative gains (losses)(196)(859)(1,195)(480)162 
Less: Goodwill impairment— — — — — 
Less: Other adjustments to net income (loss) (1)(501)(183)(253)(24)(330)
Less: Provision for income tax (expense) benefit 167 444 616 288 (96)
Add: Net income (loss) attributable to noncontrolling interests
Add: Preferred stock redemption premium— — — — — 
Adjusted earnings available to common shareholders1,838 1,727 1,626 966 1,226 
Less: Total notable items (2)140 — 77 34 — 
Adjusted earnings available to common shareholders, excluding total notable items (2)$1,698 $1,727 $1,549 $932 $1,226 
Net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share$1.39 $0.73 $0.13 $0.41 $1.66 
Less: Net investment gains (losses)(0.15)(0.62)(0.84)(0.52)0.45 
Less: Net derivative gains (losses)(0.23)(1.03)(1.47)(0.60)0.21 
Less: Goodwill impairment— — — — — 
Less: Other adjustments to net income (loss)(0.59)(0.22)(0.31)(0.03)(0.43)
Less: Provision for income tax (expense) benefit0.20 0.53 0.76 0.36 (0.12)
Add: Net income (loss) attributable to noncontrolling interests0.01 0.01 0.01 0.01 — 
Add: Preferred stock redemption premium— — — — — 
Adjusted earnings available to common shareholders per diluted common share 2.17 2.08 2.00 1.21 1.55 
Less: Total notable items per diluted common share (2)0.17 — 0.09 0.04 — 
Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share (2), (3)$2.01 $2.08 $1.90 $1.16 $1.55 
For the Three Months Ended
Unaudited (In millions, except per share data)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Notable items impacting adjusted earnings available to common shareholders (2):
Actuarial assumption review and other insurance adjustments$— $— $77 $34 $— 
Tax adjustments 140 — — — — 
Total notable items $140 $— $77 $34 $— 
Notable items impacting adjusted earnings available to common shareholders per diluted common share (2):
Actuarial assumption review and other insurance adjustments$— $— $0.09 $0.04 $— 
Tax adjustments0.17 — — — — 
Total notable items $0.17 $— $0.09 $0.04 $— 
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Weighted average common shares outstanding - diluted845.2 830.5 814.5 800.7 790.2 
(1)See Page A-1 for further detail.
(2)These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders and adjusted earnings available to common shareholders per diluted common share. The per share data for each notable item is calculated on a standalone basis and may not sum to total notable items. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. See Page A-2 for further detail.
(3)Calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.

3

METLIFE
CORPORATE OVERVIEW (CONTINUED)
UnauditedDecember 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Book value per common share (1) $77.12 $61.55 $41.73 $27.00 $29.81 
Book value per common share, excluding AOCI other than FCTA (1) $57.65 $57.12 $55.54 $54.37 $56.34 
Book value per common share - tangible common stockholders' equity (1) $45.61 $45.02 $43.62 $42.49 $44.00 
For the Three Months Ended
UnauditedDecember 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Return on MetLife, Inc.'s (2):
Common stockholders' equity 7.3 %4.3 %1.0 %4.9 %23.6 %
Adjusted return on MetLife, Inc.'s (2):
Common stockholders' equity 11.4 %12.1 %15.6 %14.2 %22.1 %
Common stockholders' equity, excluding AOCI other than FCTA 15.3 %14.7 %14.3 %8.9 %11.3 %
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (3)14.2 %14.7 %13.7 %8.6 %11.3 %
Tangible common stockholders' equity19.6 %18.8 %18.4 %11.5 %14.7 %
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Common shares outstanding, beginning of period844.5 825.5 814.8 797.6 787.3 
Share repurchases (19.4)(13.6)(17.3)(10.3)(8.5)
Newly issued shares0.4 2.9 0.1 — 0.3 
Common shares outstanding, end of period 825.5 814.8 797.6 787.3 779.1 
Weighted average common shares outstanding - basic838.1 823.8 809.7 795.8 784.2 
Dilutive effect of the exercise or issuance of stock-based awards 7.1 6.7 4.8 4.9 6.0 
Weighted average common shares outstanding - diluted845.2 830.5 814.5 800.7 790.2 
MetLife Policyholder Trust Shares129.3 127.8 126.2 125.1 123.6 
(1) Calculated using common shares outstanding, end of period.
(2) Annualized using quarter-to-date results. See Page A-3 for further detail.
(3)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Page A-2 for further detail.

4

METLIFE
KEY ADJUSTED EARNINGS STATEMENT LINE ITEMS
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Total revenues$20,089 $15,756 $15,556 $22,270 $16,316 $71,080 $69,898 
Less: Net investment gains (losses)(126)(518)(685)(414)355 1,529 (1,262)
Less: Net derivative gains (losses)(196)(859)(1,195)(480)162 (2,228)(2,372)
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)13 (8)(11)(9)(14)71 (42)
Less: Other adjustments to revenues:
GMIB fees
24 23 22 21 18 98 84 
Investment hedge adjustments
(235)(215)(232)(252)(277)(895)(976)
Operating joint venture adjustments
— (6)(5)(1)(9)
Unit-linked contract income
253 (498)(688)(321)209 952 (1,298)
Securitization entities income
— — — — — — — 
Certain partnership distributions
(1)— (2)— (8)(1)
Settlement of foreign currency earnings hedges
— — — — — — — 
TSA fees
53 47 48 40 25 221 160 
Divested businesses
93 66 — — — 1,097 66 
Total adjusted revenues$20,211 $17,724 $18,298 $23,690 $15,836 $70,244 $75,548 
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Net investment income$5,233 $4,284 $3,583 $3,585 $4,464 $21,395 $15,916 
Less: Adjustments to net investment income:
Investment hedge adjustments(235)(215)(232)(252)(277)(895)(976)
Operating joint venture adjustments— (6)(5)(1)(9)
Unit-linked contract income253 (498)(688)(321)209 952 (1,298)
Securitization entities income— — — — — — — 
Certain partnership distributions(1)— (2)— (8)(1)
Divested businesses 15 11 — — — 67 11 
Adjusted net investment income$5,201 $4,992 $4,504 $4,163 $4,530 $21,280 $18,189 
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Variable investment income (Included in net investment income above)$1,269 $1,185 $389 $(53)$24 $5,650 $1,545 
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Premiums, fees and other revenues$15,178 $12,849 $13,853 $19,579 $11,335 $50,384 $57,616 
Less: Adjustments to premiums, fees and other revenues:
Unearned revenue adjustments
13 (8)(11)(9)(14)71 (42)
GMIB fees
24 23 22 21 18 98 84 
Settlement of foreign currency earnings hedges
— — — — — — — 
TSA fees
53 47 48 40 25 221 160 
Divested businesses
78 55 — — — 1,030 55 
Adjusted premiums, fees and other revenues$15,010 $12,732 $13,794 $19,527 $11,306 $48,964 $57,359 
Adjusted premiums, fees and other revenues, on a constant currency basis$14,632 $12,384 $13,601 $19,508 $11,306 
5

METLIFE
KEY ADJUSTED EARNINGS STATEMENT LINE ITEMS (CONTINUED)
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Total expenses$18,783 $15,041 $15,558 $21,851 $14,589 $62,954 $67,039 
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)63 (19)(98)100 (105)
Less: Goodwill impairment— — — — — — — 
Less: Other adjustments to expenses:
PBC hedge adjustment
32 25 
Inflation and pass-through adjustments
99 39 152 88 144 423 
GMIB costs and amortization of DAC and VOBA related to GMIB fees and GMIB costs
93 (44)(109)(190)(28)395 (371)
Market value adjustments and amortization of DAC, VOBA and negative VOBA related to market value adjustments
23 12 (34)(66)(74)83 (162)
PAB hedge adjustments
— — — — — (2)— 
Unit-linked contract costs
246 (505)(695)(302)180 938 (1,322)
Securitization entities debt expense
— — — — — — — 
Noncontrolling interests(9)(7)(4)(8)(5)(28)(24)
Regulatory implementation costs
— 
Acquisition, integration and other costs
(1)13 14 15 49 
TSA fees
53 47 48 40 25 221 160 
Divested businesses
126 55 13 21 1,035 97 
Total adjusted expenses$18,082 $15,449 $16,167 $22,353 $14,296 $60,164 $68,265 
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Capitalization of DAC $(666)$(650)$(622)$(615)$(671)$(2,718)$(2,558)
Less: Divested businesses(15)(11)— — — (119)(11)
Adjusted capitalization of DAC$(651)$(639)$(622)$(615)$(671)$(2,599)$(2,547)
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Other expenses $3,110 $2,917 $2,873 $2,893 $3,081 $11,863 $11,764 
Less: Noncontrolling interests
(9)(7)(4)(8)(5)(28)(24)
Less: Regulatory implementation costs
— 
Less: Acquisition, integration and other costs
(1)13 14 15 49 
Less: TSA fees
53 47 48 40 25 221 160 
Less: Divested businesses
81 32 13 21 358 74 
Adjusted other expenses$2,985 $2,838 $2,806 $2,833 $3,024 $11,299 $11,501 
Adjusted other expenses on a constant currency basis$2,809 $2,686 $2,725 $2,823 $3,024 

6

METLIFE
EXPENSE DETAIL AND RATIOS
For the Three Months EndedFor the Year Ended
Unaudited (In millions, except ratio data)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Other expenses$3,110 $2,917 $2,873 $2,893 $3,081 $11,863 $11,764 
Capitalization of DAC(666)(650)(622)(615)(671)(2,718)(2,558)
Other expenses, net of capitalization of DAC$2,444 $2,267 $2,251 $2,278 $2,410 $9,145 $9,206 
Premiums, fees and other revenues$15,178 $12,849 $13,853 $19,579 $11,335 $50,384 $57,616 
Expense ratio16.1 %17.6 %16.2 %11.6 %21.3 %18.2 %16.0 %
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Adjusted other expenses by major category
Direct expenses$1,483 $1,337 $1,341 $1,360 $1,485 $5,196 $5,523 
Pension, postretirement and postemployment benefit costs52 25 24 24 25 164 98 
Premium taxes, other taxes, and licenses & fees147 151 137 172 146 607 606 
Commissions and other variable expenses1,303 1,325 1,304 1,277 1,368 5,332 5,274 
Adjusted other expenses
2,985 2,838 2,806 2,833 3,024 11,299 11,501 
Adjusted capitalization of DAC(651)(639)(622)(615)(671)(2,599)(2,547)
Adjusted other expenses, net of adjusted capitalization of DAC
2,334 2,199 2,184 2,218 2,353 8,700 8,954 
Less: Total notable items related to adjusted other expenses (1)— — — — — (84)— 
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (1)
$2,334 $2,199 $2,184 $2,218 $2,353 $8,784 $8,954 
For the Three Months EndedFor the Year Ended
Unaudited (In millions, except ratio data)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Employee related costs$906 $899 $866 $875 $864 $3,385 $3,504 
Third party staffing costs413 375 371 349 433 1,395 1,528 
General and administrative expenses164 63 104 136 188 416 491 
Direct expenses1,483 1,337 1,341 1,360 1,485 5,196 5,523 
Less: Total notable items related to direct expenses (1)— — — — — (84)— 
Direct expenses, excluding total notable items related to direct expenses (1)$1,483 $1,337 $1,341 $1,360 $1,485 $5,280 $5,523 
Adjusted other expenses, net of adjusted capitalization of DAC
$2,334 $2,199 $2,184 $2,218 $2,353 $8,700 $8,954 
Less: Total notable items related to adjusted other expenses (1)— — — — — (84)— 
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (1)
$2,334 $2,199 $2,184 $2,218 $2,353 $8,784 $8,954 
Adjusted premiums, fees and other revenues$15,010 $12,732 $13,794 $19,527 $11,306 $48,964 $57,359 
Less: PRT3,551 1,258 2,564 8,466 (69)3,513 12,219 
Adjusted premiums, fees and other revenues, excluding PRT$11,459 $11,474 $11,230 $11,061 $11,375 $45,451 $45,140 
Direct expense ratio 9.9 %10.5 %9.7 %7.0 %13.1 %10.6 %9.6 %
Direct expense ratio, excluding total notable items related to direct expenses and PRT (1)12.9 %11.7 %11.9 %12.3 %13.1 %11.6 %12.2 %
Adjusted expense ratio15.5 %17.3 %15.8 %11.4 %20.8 %17.8 %15.6 %
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (1)20.4 %19.2 %19.4 %20.1 %20.7 %19.3 %19.8 %
(1)Notable items are related to “litigation reserves and settlement costs.” Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Page A-2 for further detail.

7

METLIFE
CONSOLIDATED BALANCE SHEETS
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
ASSETS
Investments:
Fixed maturity securities available-for-sale, at estimated fair value$340,274 $320,079 $284,178 $270,765 $276,780 
Equity securities, at estimated fair value1,269 988 1,085 973 1,684 
Contractholder-directed equity securities and fair value option securities, at estimated fair value 12,142 11,418 9,875 8,954 9,668 
Mortgage loans79,353 79,968 82,055 82,437 83,763 
Policy loans9,111 9,036 8,876 8,783 8,874 
Real estate and real estate joint ventures12,216 12,379 12,376 12,532 13,137 
Other limited partnership interests14,625 14,570 14,636 14,387 14,414 
Short-term investments, principally at estimated fair value7,176 3,146 3,043 5,266 4,935 
Other invested assets18,655 18,696 19,901 22,299 20,038 
Total investments494,821 470,280 436,025 426,396 433,293 
Cash and cash equivalents, principally at estimated fair value20,047 23,488 20,548 22,200 20,195 
Accrued investment income3,185 3,251 3,154 3,355 3,446 
Premiums, reinsurance and other receivables17,149 17,926 17,769 17,666 17,461 
Deferred policy acquisition costs and value of business acquired16,061 18,409 20,248 21,523 22,983 
Current income tax recoverable184 39 274 194 42 
Deferred income tax asset189 225 616 2,700 2,830 
Goodwill9,535 9,510 9,151 9,005 9,297 
Assets held-for-sale7,238 4,582 — — — 
Other assets11,426 11,518 11,279 11,294 11,026 
Separate account assets179,873 165,056 143,829 135,771 146,038 
Total assets$759,708 $724,284 $662,893 $650,104 $666,611 
LIABILITIES AND EQUITY
Liabilities
Future policy benefits$199,721 $195,789 $193,474 $199,671 $204,228 
Policyholder account balances203,473 206,762 200,580 198,251 203,082 
Other policy-related balances17,751 19,553 19,284 19,491 19,651 
Policyholder dividends payable478 450 457 429 387 
Policyholder dividend obligation1,682 — — — — 
Payables for collateral under securities loaned and other transactions31,920 30,481 23,819 24,890 20,937 
Short-term debt341 323 196 183 175 
Long-term debt 13,933 13,848 13,677 14,520 14,647 
Collateral financing arrangement766 754 741 729 716 
Junior subordinated debt securities3,156 3,156 3,157 3,158 3,158 
Deferred income tax liability9,693 5,690 1,301 172 325 
Liabilities held-for-sale6,634 4,297 — — — 
Other liabilities 22,538 23,888 25,011 27,509 25,980 
Separate account liabilities179,873 165,056 143,829 135,771 146,038 
Total liabilities691,959 670,047 625,526 624,774 639,324 
Equity
Preferred stock, at par value— — — — — 
Common stock, at par value12 12 12 12 12 
Additional paid-in capital33,511 33,531 33,548 33,589 33,616 
Retained earnings41,197 41,406 41,101 41,032 41,953 
Treasury stock, at cost(18,157)(19,072)(20,188)(20,862)(21,458)
Accumulated other comprehensive income (loss)10,919 (1,912)(17,372)(28,695)(27,083)
Total MetLife, Inc.'s stockholders' equity67,482 53,965 37,101 25,076 27,040 
Noncontrolling interests267 272 266 254 247 
Total equity67,749 54,237 37,367 25,330 27,287 
Total liabilities and equity$759,708 $724,284 $662,893 $650,104 $666,611 

8

METLIFE
SUMMARY OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS 
  For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Adjusted earnings before provision for income tax
U.S.
GROUP BENEFITS$25 $143 $507 $507 $506 
RETIREMENT AND INCOME SOLUTIONS784 733 489 434 468 
TOTAL U.S.$809 $876 $996 $941 $974 
ASIA819 813 545 292 304 
LATIN AMERICA149 192 352 220 228 
EMEA60 68 84 79 79 
METLIFE HOLDINGS603 472 456 69 258 
CORPORATE & OTHER(311)(146)(302)(264)(303)
Total adjusted earnings before provision for income tax
$2,129 $2,275 $2,131 $1,337 $1,540 
Provision for income tax expense (benefit)
U.S.
GROUP BENEFITS$$31 $107 $108 $106 
RETIREMENT AND INCOME SOLUTIONS164 152 101 89 97 
TOTAL U.S.$169 $183 $208 $197 $203 
ASIA233 233 159 95 89 
LATIN AMERICA24 50 85 49 47 
EMEA18 16 20 19 
METLIFE HOLDINGS121 95 92 10 50 
CORPORATE & OTHER(303)(92)(88)(63)(113)
Total provision for income tax expense (benefit)
$262 $485 $476 $307 $285 
Adjusted earnings available to common shareholders
U.S.
GROUP BENEFITS$20 $112 $400 $399 $400 
RETIREMENT AND INCOME SOLUTIONS620 581 388 345 371 
TOTAL U.S.$640 $693 $788 $744 $771 
ASIA586 580 386 197 215 
LATIN AMERICA125 142 267 171 181 
EMEA42 52 64 60 70 
METLIFE HOLDINGS482 377 364 59 208 
CORPORATE & OTHER (1)(37)(117)(243)(265)(219)
Total adjusted earnings available to common shareholders (1)$1,838 $1,727 $1,626 $966 $1,226 
(1)Includes impact of preferred stock dividends of $29 million, $63 million, $29 million, $64 million and $29 million for the three months ended December 31, 2021, March 31, 2022, June 30, 2022 and September 30, 2022 and December 31, 2022, respectively.
9

METLIFE
ADJUSTED RETURN ON ALLOCATED EQUITY AND ALLOCATED TANGIBLE EQUITY (1), (2)
 
ADJUSTED RETURN ON ALLOCATED EQUITY
  For the Three Months Ended
Unaudited December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
U.S.
GROUP BENEFITS2.8 %9.4 %33.7 %33.6 %33.7 %
RETIREMENT AND INCOME SOLUTIONS38.6 %34.8 %23.3 %20.7 %22.2 %
TOTAL U.S.27.5 %24.3 %27.6 %26.1 %27.0 %
ASIA16.0 %16.1 %10.7 %5.5 %6.0 %
LATIN AMERICA18.1 %20.8 %39.1 %25.1 %26.5 %
EMEA5.9 %9.2 %11.4 %10.7 %12.4 %
METLIFE HOLDINGS18.5 %13.7 %13.2 %2.1 %7.6 %
ADJUSTED RETURN ON ALLOCATED TANGIBLE EQUITY (3)
  For the Three Months Ended
Unaudited December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
U.S.
32.2 %32.6 %37.0 %35.0 %36.2 %
ASIA
23.9 %24.1 %16.1 %8.2 %9.0 %
LATIN AMERICA
28.5 %32.5 %61.1 %39.1 %41.4 %
EMEA
10.2 %13.7 %16.9 %15.8 %18.4 %
METLIFE HOLDINGS
20.3 %15.0 %14.5 %2.4 %8.3 %
(1) Annualized using quarter-to-date results.
(2) Allocated equity and allocated tangible equity are presented below:
  ALLOCATED EQUITYALLOCATED TANGIBLE EQUITY
Unaudited (In millions)2021202220212022
U.S.
GROUP BENEFITS
$2,899$4,745
RETIREMENT AND INCOME SOLUTIONS
6,4186,672
TOTAL U.S.
$9,317$11,417$8,116 $8,653 
ASIA
$14,648$14,437$9,824 $9,639 
LATIN AMERICA
$2,757$2,730$1,757 $1,748 
EMEA
$2,844$2,250$1,683 $1,543 
METLIFE HOLDINGS
$10,428$11,011$9,581 $10,125 
(3) Adjusted earnings available to common shareholders used to calculate the adjusted return on allocated tangible equity excludes the impact of amortization on VODA and VOCRA, net of income tax, as presented below:
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
U.S.$13$13$13$13$13
ASIA $1$1$1$1$1
LATIN AMERICA$$$$$
EMEA $1$1$1$1$1
METLIFE HOLDINGS$4$3$4$2$3

10

U.S.
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
  For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Adjusted revenues
Premiums$9,439 $7,164 $8,254 $14,164 $5,966 $26,358 $35,548 
Universal life and investment-type product policy fees282 297 284 286 291 1,140 1,158 
Net investment income1,942 1,874 1,710 1,716 2,040 8,048 7,340 
Other revenues379 426 405 516 409 1,538 1,756 
Total adjusted revenues12,042 9,761 10,653 16,682 8,706 37,084 45,802 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends9,958 7,566 8,320 14,265 6,122 27,957 36,273 
Interest credited to policyholder account balances342 347 387 478 577 1,422 1,789 
Capitalization of DAC(17)(23)(14)(23)(17)(65)(77)
Amortization of DAC and VOBA10 14 14 15 16 60 59 
Amortization of negative VOBA— — — — — — — 
Interest expense on debt
Other expenses937 979 949 1,003 1,031 3,632 3,962 
Total adjusted expenses11,233 8,885 9,657 15,741 7,732 33,013 42,015 
Adjusted earnings before provision for income tax809 876 996 941 974 4,071 3,787 
Provision for income tax expense (benefit)169 183 208 197 203 850 791 
Adjusted earnings640 693 788 744 771 3,221 2,996 
Preferred stock dividends— — — — — — — 
Adjusted earnings available to common shareholders$640 $693 $788 $744 $771 $3,221 $2,996 
Adjusted premiums, fees and other revenues$10,100 $7,887 $8,943 $14,966 $6,666 $29,036 $38,462 
Less: PRT
3,551 1,258 2,564 8,466 (69)3,513 12,219 
Adjusted premiums, fees and other revenues, excluding PRT$6,549 $6,629 $6,379 $6,500 $6,735 $25,523 $26,243 
11

U.S.
GROUP BENEFITS
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Adjusted revenues
Premiums$5,278 $5,433 $5,210 $5,161 $5,247 $20,475 $21,051 
Universal life and investment-type product policy fees206 216 210 215 214 829 855 
Net investment income296 280 278 279 299 1,160 1,136 
Other revenues307 355 336 331 338 1,239 1,360 
Total adjusted revenues6,087 6,284 6,034 5,986 6,098 23,703 24,402 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends5,206 5,259 4,649 4,565 4,634 19,790 19,107 
Interest credited to policyholder account balances32 31 32 34 46 127 143 
Capitalization of DAC(4)(4)(6)(4)(4)(19)(18)
Amortization of DAC and VOBA28 28 
Amortization of negative VOBA— — — — — — — 
Interest expense on debt— — — 
Other expenses820 850 844 876 908 3,176 3,478 
Total adjusted expenses6,062 6,141 5,527 5,479 5,592 23,103 22,739 
Adjusted earnings before provision for income tax25 143 507 507 506 600 1,663 
Provision for income tax expense (benefit)31 107 108 106 128 352 
Adjusted earnings20 112 400 399 400 472 1,311 
Preferred stock dividends— — — — — — — 
Adjusted earnings available to common shareholders$20 $112 $400 $399 $400 $472 $1,311 
Adjusted premiums, fees and other revenues$5,791 $6,004 $5,756 $5,707 $5,799 $22,543 $23,266 
12

U.S.
RETIREMENT AND INCOME SOLUTIONS
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Adjusted revenues
Premiums$4,161 $1,731 $3,044 $9,003 $719 $5,883 $14,497 
Universal life and investment-type product policy fees76 81 74 71 77 311 303 
Net investment income1,646 1,594 1,432 1,437 1,741 6,888 6,204 
Other revenues72 71 69 185 71 299 396 
Total adjusted revenues5,955 3,477 4,619 10,696 2,608 13,381 21,400 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends4,752 2,307 3,671 9,700 1,488 8,167 17,166 
Interest credited to policyholder account balances310 316 355 444 531 1,295 1,646 
Capitalization of DAC(13)(19)(8)(19)(13)(46)(59)
Amortization of DAC and VOBA32 31 
Amortization of negative VOBA— — — — — — — 
Interest expense on debt
Other expenses117 129 105 127 123 456 484 
Total adjusted expenses5,171 2,744 4,130 10,262 2,140 9,910 19,276 
Adjusted earnings before provision for income tax784 733 489 434 468 3,471 2,124 
Provision for income tax expense (benefit)164 152 101 89 97 722 439 
Adjusted earnings620 581 388 345 371 2,749 1,685 
Preferred stock dividends— — — — — — — 
Adjusted earnings available to common shareholders$620 $581 $388 $345 $371 $2,749 $1,685 
Adjusted premiums, fees and other revenues$4,309 $1,883 $3,187 $9,259 $867 $6,493 $15,196 
Less: PRT
3,551 1,258 2,564 8,466 (69)3,513 12,219 
Adjusted premiums, fees and other revenues, excluding PRT$758 $625 $623 $793 $936 $2,980 $2,977 
13

U.S.
GROUP BENEFITS
FUTURE POLICY BENEFITS AND POLICYHOLDER ACCOUNT BALANCES
  For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, beginning of period$19,682 $19,825 $19,996 $20,132 $20,239 
Premiums and deposits6,227 6,483 6,121 6,014 6,024 
Surrenders and withdrawals(657)(683)(688)(685)(686)
Benefit payments(5,165)(5,213)(4,631)(4,511)(4,633)
Net flows405 587 802 818 705 
Net transfers from (to) separate accounts— 
Interest125 124 129 137 158 
Policy charges(147)(150)(155)(153)(155)
Other(240)(394)(643)(698)(617)
Balance, end of period$19,825 $19,996 $20,132 $20,239 $20,331 
SEPARATE ACCOUNT LIABILITIES
  For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, beginning of period$1,220 $1,292 $1,182 $986 $935 
Premiums and deposits68 69 69 69 70 
Surrenders and withdrawals(19)(21)(17)(11)(16)
Benefit payments— (5)(2)(3)(3)
Net flows49 43 50 55 51 
Investment performance80 (88)(183)(43)64 
Net transfers from (to) general account— (4)(3)(3)(1)
Policy charges(58)(60)(60)(60)(60)
Other(1)— — 
Balance, end of period$1,292 $1,182 $986 $935 $990 
14

U.S.
GROUP BENEFITS
OTHER EXPENSES BY MAJOR CATEGORY
  For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Direct and allocated expenses$434 $438 $436 $444 $475 
Pension, postretirement and postemployment benefit costs(1)
Premium taxes, other taxes, and licenses & fees74 77 73 88 80 
Commissions and other variable expenses305 334 334 342 354 
Adjusted other expenses$820 $850 $844 $876 $908 
OTHER STATISTICAL INFORMATION (1)
  For the Three Months Ended
Unaudited (In millions, except ratios)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Group Life (2)
Adjusted premiums, fees and other revenues$2,151 $2,180 $2,126 $2,125 $2,131 
Mortality ratio106.3 %103.8 %85.8 %86.0 %87.6 %
Group Non-Medical Health (3)
Adjusted premiums, fees and other revenues$2,388 $2,519 $2,481 $2,475 $2,533 
Interest adjusted benefit ratio (4)74.2 %72.5 %73.1 %70.8 %69.4 %
(1) Results are derived from insurance and non-administrative services-only contracts.
(2) Excludes certain experience-rated contracts and includes accidental death and dismemberment.
(3) Includes dental, group and individual disability, accident & health, critical illness, vision and other health.
(4) Reflects actual claims experience and excludes the impact of interest credited on future policyholder benefits. The product within Group Non-Medical Health with interest credited on future policyholder benefits is disability.

15

U.S.
RETIREMENT AND INCOME SOLUTIONS
 
FUTURE POLICY BENEFITS AND POLICYHOLDER ACCOUNT BALANCES
  For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, beginning of period$134,283 $136,331 $136,782 $137,214 $144,564 
Premiums and deposits20,151 25,113 26,017 31,052 14,156 
Surrenders and withdrawals(17,271)(20,104)(23,750)(22,157)(14,488)
Benefit payments(1,495)(1,488)(1,479)(1,540)(1,535)
Net flows1,385 3,521 788 7,355 (1,867)
Net transfers from (to) separate accounts(26)— — — 
Interest943 954 1,005 1,132 1,307 
Policy charges(28)(45)(46)(46)(16)
Other(253)(3,953)(1,315)(1,091)834 
Balance, end of period$136,331 $136,782 $137,214 $144,564 $144,822 
SEPARATE ACCOUNT LIABILITIES
  For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, beginning of period$81,091 $79,925 $69,123 $61,622 $58,838 
Premiums and deposits838 2,617 1,309 927 1,642 
Surrenders and withdrawals (1)(2,781)(8,953)(1,424)(1,053)(1,992)
Benefit payments(36)(25)(20)(33)(50)
Net flows(1,979)(6,361)(135)(159)(400)
Investment performance954 (3,138)(3,168)(2,286)1,197 
Net transfers from (to) general account(1)26 — — — 
Policy charges(82)(94)(84)(82)(75)
Other(58)(1,235)(4,114)(257)480 
Balance, end of period$79,925 $69,123 $61,622 $58,838 $60,040 
SYNTHETIC GICS (2)
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, beginning of period$39,365 $40,121 $43,485 $44,841 $45,066 
Premiums and deposits (1)1,547 3,598 1,268 157 1,567 
Surrenders and withdrawals(993)(436)(132)(173)(590)
Net flows 554 3,162 1,136 (16)977 
Interest202 202 220 241 273 
Balance, end of period$40,121 $43,485 $44,841 $45,066 $46,316 
LONGEVITY REINSURANCE (3)
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, end of period$14,824 $14,898 $14,753 $13,427 $16,602 
(1)Includes $750 million, $1,884 million, $0, $0 and $147 million of transfers from separate account GICs to synthetic GICs at December 31, 2021, March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022, respectively. These transfers are reported as surrenders and withdrawals on the separate account liabilities table and premiums and deposits on the synthetic GICs table.
(2)A synthetic GIC is a contract that simulates the performance of a traditional GIC through the use of financial instruments and is reported as a derivative. A key difference between a synthetic GIC and a traditional GIC is that the contractholder owns the assets underlying the synthetic GIC. The assets and corresponding contractholder account balance are not on MetLife, Inc.'s consolidated balance sheet, as they are for a traditional GIC. The contractholder account balance is reported at contract value in the table above.
(3)The contract value presented represents notional amounts based on the present value of fixed annuity premiums related to longevity reinsurance contracts associated with the UK pension risk transfer market.

16

U.S.
RETIREMENT AND INCOME SOLUTIONS
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Direct and allocated expenses$60 $65 $61 $64 $70 
Pension, postretirement and postemployment benefit costs— — — 
Premium taxes, other taxes, and licenses & fees15 22 10 
Commissions and other variable expenses39 59 39 41 43 
Adjusted other expenses$117 $129 $105 $127 $123 
SPREAD
For the Three Months Ended
UnauditedDecember 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Investment income yield excluding variable investment income yield3.72 %3.68 %3.94 %4.27 %4.78 %
Variable investment income yield1.11 %0.92 %0.13 %(0.30)%(0.16)%
Total investment income yield4.83 %4.60 %4.07 %3.97 %4.62 %
Average crediting rate2.81 %2.79 %2.91 %3.26 %3.66 %
Annualized general account spread2.02 %1.81 %1.16 %0.71 %0.96 %
Annualized general account spread excluding variable investment income yield0.91 %0.89 %1.03 %1.01 %1.12 %

17

ASIA
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS 
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Adjusted revenues
Premiums$1,560 $1,553 $1,395 $1,347 $1,273 $6,421 $5,568 
Universal life and investment-type product policy fees443 448 498 421 473 1,814 1,840 
Net investment income1,276 1,242 1,012 827 828 5,052 3,909 
Other revenues19 21 24 21 24 73 90 
Total adjusted revenues3,298 3,264 2,929 2,616 2,598 13,360 11,407 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends1,258 1,228 1,185 1,257 1,082 5,008 4,752 
Interest credited to policyholder account balances497 498 493 497 515 1,995 2,003 
Capitalization of DAC(404)(392)(370)(358)(404)(1,607)(1,524)
Amortization of DAC and VOBA289 288 321 190 306 1,369 1,105 
Amortization of negative VOBA(7)(8)(8)(11)(9)(27)(36)
Interest expense on debt— — — — — — — 
Other expenses846 837 763 749 804 3,388 3,153 
Total adjusted expenses2,479 2,451 2,384 2,324 2,294 10,126 9,453 
Adjusted earnings before provision for income tax819 813 545 292 304 3,234 1,954 
Provision for income tax expense (benefit)233 233 159 95 89 936 576 
Adjusted earnings586 580 386 197 215 2,298 1,378 
Preferred stock dividends— — — — — — — 
Adjusted earnings available to common shareholders$586 $580 $386 $197 $215 $2,298 $1,378 
Adjusted premiums, fees and other revenues$2,022 $2,022 $1,917 $1,789 $1,770 $8,308 $7,498 
18

ASIA
ADJUSTED PREMIUMS, FEES AND OTHER REVENUES
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Adjusted premiums, fees and other revenues$2,022 $2,022 $1,917 $1,789 $1,770 
Adjusted premiums, fees and other revenues, on a constant currency basis $1,712 $1,748 $1,783 $1,756 $1,770 
Add: Operating joint ventures, on a constant currency basis (1), (2)290 360 292 380 369 
Adjusted premiums, fees and other revenues, including operating joint ventures, on a constant currency basis$2,002 $2,108 $2,075 $2,136 $2,139 
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Direct and allocated expenses$319 $326 $291 $285 $300 
Pension, postretirement and postemployment benefit costs31 20 19 17 23 
Premium taxes, other taxes, and licenses & fees41 39 31 36 37 
Commissions and other variable expenses455 452 422 411 444 
Adjusted other expenses$846 $837 $763 $749 $804 
Adjusted other expenses, net of adjusted capitalization of DAC$442 $445 $393 $391 $400 
Adjusted other expenses on a constant currency basis$708 $718 $709 $735 $804 
Add: Operating joint ventures, on a constant currency basis (1), (2)93 107 99 108 108 
Adjusted other expenses, including operating joint ventures, on a constant currency basis$801 $825 $808 $843 $912 
Adjusted other expenses, including operating joint ventures, net of adjusted capitalization of DAC, on a constant currency basis
$446 $465 $447 $470 $488 
SALES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Japan:
Life$184 $180 $105 $100 $101 
Accident & Health62 73 70 65 61 
Annuities71 97 129 202 267 
Other
Total Japan318 352 306 370 430 
Other Asia235 188 155 206 188 
   Total sales$553 $540 $461 $576 $618 
OTHER STATISTICAL INFORMATION
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Adjusted earnings available to common shareholders$586 $580 $386 $197 $215 
Adjusted earnings available to common shareholders, on a constant currency basis$560 $555 $374 $190 $215 
(1)Adjusted premiums, fees and other revenues as well as other expenses are reported as part of net investment income on the statements of adjusted earnings available to common shareholders for operating joint ventures.
(2)Includes MetLife, Inc.'s percentage interest in operating joint ventures of: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, which are consolidated using the equity method of accounting.

19

ASIA
ASIA GENERAL ACCOUNT ASSETS UNDER MANAGEMENT AND RELATED MEASURES
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
GA AUM $140,317 $131,989 $117,597 $109,930 $116,289 
GA AUM (at amortized cost)$130,310 $129,935 $122,257 $119,302 $126,335 
GA AUM (at amortized cost), on a constant currency basis$121,729 $123,899 $123,528 $124,952 $126,335 
  Add: Operating joint ventures, on a constant currency basis (1)6,208 6,930 7,143 7,340 7,700 
GA AUM (at amortized cost), including operating joint ventures, on a constant currency basis$127,937 $130,829 $130,671 $132,292 $134,035 
(1)Includes MetLife, Inc.'s percentage interest in operating joint ventures of: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, which are consolidated using the equity method of accounting and reported in other invested assets, a component of total investments.

20

LATIN AMERICA
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
 
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Adjusted revenues
Premiums$673 $732 $826 $823 $845 $2,609 $3,226 
Universal life and investment-type product policy fees278 290 296 290 299 1,109 1,175 
Net investment income358 322 459 399 413 1,271 1,593 
Other revenues11 10 10 10 41 39 
Total adjusted revenues1,320 1,353 1,591 1,522 1,567 5,030 6,033 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends773 769 811 874 847 3,143 3,301 
Interest credited to policyholder account balances67 68 84 89 94 249 335 
Capitalization of DAC(110)(113)(120)(130)(136)(414)(499)
Amortization of DAC and VOBA80 80 90 68 101 285 339 
Amortization of negative VOBA— — — — — — — 
Interest expense on debt12 
Other expenses360 354 370 398 431 1,401 1,553 
Total adjusted expenses1,171 1,161 1,239 1,302 1,339 4,669 5,041 
Adjusted earnings before provision for income tax149 192 352 220 228 361 992 
Provision for income tax expense (benefit)24 50 85 49 47 70 231 
Adjusted earnings125 142 267 171 181 291 761 
Preferred stock dividends— — — — — — — 
Adjusted earnings available to common shareholders$125 $142 $267 $171 $181 $291 $761 
Adjusted premiums, fees and other revenues$962 $1,031 $1,132 $1,123 $1,154 $3,759 $4,440 
21

LATIN AMERICA
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Direct and allocated expenses$132 $126 $122 $134 $144 
Pension, postretirement and postemployment benefit costs— 
Premium taxes, other taxes, and licenses & fees12 11 12 13 
Commissions and other variable expenses220 215 236 251 273 
Adjusted other expenses$360 $354 $370 $398 $431 
Adjusted other expenses, net of adjusted capitalization of DAC$250 $241 $250 $268 $295 
Adjusted other expenses on a constant currency basis$359 $347 $358 $404 $431 
Adjusted other expenses, net of adjusted capitalization of DAC, on a constant currency basis$249 $236 $242 $272 $295 
SALES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Mexico127 158 129 132 131 
Chile58 64 76 80 85 
All other59 54 63 79 81 
Total sales$244 $276 $268 $291 $297 
OTHER STATISTICAL INFORMATION
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Adjusted premiums, fees and other revenues$962 $1,031 $1,132 $1,123 $1,154 
Adjusted earnings available to common shareholders$125 $142 $267 $171 $181 
Adjusted premiums, fees and other revenues, on a constant currency basis$965 $1,014 $1,104 $1,142 $1,154 
Adjusted earnings available to common shareholders, on a constant currency basis$120 $135 $260 $176 $181 

22

EMEA
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
 
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Adjusted revenues
Premiums$520 $509 $492 $475 $488 $2,271 $1,964 
Universal life and investment-type product policy fees93 88 86 62 64 395 300 
Net investment income44 41 38 40 41 215 160 
Other revenues10 47 35 
Total adjusted revenues665 647 624 585 603 2,928 2,459 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends297 282 237 239 232 1,241 990 
Interest credited to policyholder account balances20 17 20 16 18 86 71 
Capitalization of DAC(110)(101)(108)(96)(106)(469)(411)
Amortization of DAC and VOBA82 86 95 79 73 356 333 
Amortization of negative VOBA(2)(1)(2)(1)(1)(7)(5)
Interest expense on debt— — — — — — — 
Other expenses318 296 298 269 308 1,324 1,171 
Total adjusted expenses605 579 540 506 524 2,531 2,149 
Adjusted earnings before provision for income tax60 68 84 79 79 397 310 
Provision for income tax expense (benefit)18 16 20 19 96 64 
Adjusted earnings42 52 64 60 70 301 246 
Preferred stock dividends— — — — — — — 
Adjusted earnings available to common shareholders$42 $52 $64 $60 $70 $301 $246 
Adjusted premiums, fees and other revenues$621 $606 $586 $545 $562 $2,713 $2,299 
23

EMEA
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Direct and allocated expenses$102 $97 $101 $91 $100 
Pension, postretirement and postemployment benefit costs
Premium taxes, other taxes, and licenses & fees
Commissions and other variable expenses210 192 191 174 201 
Adjusted other expenses$318 $296 $298 $269 $308 
Adjusted other expenses, net of adjusted capitalization of DAC$208 $195 $190 $173 $202 
Adjusted other expenses on a constant currency basis $281 $270 $283 $267 $308 
Adjusted other expenses, net of adjusted capitalization of DAC, on a constant currency basis$186 $179 $181 $171 $202 
OTHER STATISTICAL INFORMATION
  For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Adjusted premiums, fees and other revenues$621 $606 $586 $545 $562 
Adjusted earnings available to common shareholders$42 $52 $64 $60 $70 
Adjusted premiums, fees and other revenues, on a constant currency basis$550 $549 $555 $540 $562 
Adjusted earnings available to common shareholders, on a constant currency basis$33 $42 $57 $60 $70 
Total sales on a constant currency basis$164 $212 $208 $171 $185 
24

METLIFE HOLDINGS
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Adjusted revenues
Premiums$862 $776 $760 $745 $785 $3,333 $3,066 
Universal life and investment-type product policy fees275 269 339 232 217 1,101 1,057 
Net investment income1,490 1,409 1,280 1,118 1,164 6,450 4,971 
Other revenues69 44 23 39 49 257 155 
Total adjusted revenues2,696 2,498 2,402 2,134 2,215 11,141 9,249 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends1,585 1,518 1,433 1,659 1,446 6,268 6,056 
Interest credited to policyholder account balances208 202 203 202 206 840 813 
Capitalization of DAC(8)(7)(8)(6)(7)(33)(28)
Amortization of DAC and VOBA67 76 74 (20)62 257 192 
Amortization of negative VOBA— — — — — — — 
Interest expense on debt
Other expenses240 236 242 228 247 992 953 
Total adjusted expenses2,093 2,026 1,946 2,065 1,957 8,329 7,994 
Adjusted earnings before provision for income tax603 472 456 69 258 2,812 1,255 
Provision for income tax expense (benefit)121 95 92 10 50 570 247 
Adjusted earnings482 377 364 59 208 2,242 1,008 
Preferred stock dividends— — — — — — — 
Adjusted earnings available to common shareholders$482 $377 $364 $59 $208 $2,242 $1,008 
Adjusted premiums, fees and other revenues$1,206 $1,089 $1,122 $1,016 $1,051 $4,691 $4,278 
25

METLIFE HOLDINGS
FUTURE POLICY BENEFITS AND POLICYHOLDER ACCOUNT BALANCES
LIFE & OTHER (1)
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, beginning of period$82,115 $82,383 $81,617 $81,626 $81,598 
Premiums and deposits (2), (3)1,121 1,035 966 936 955 
Surrenders and withdrawals(529)(504)(520)(496)(522)
Benefit payments(805)(907)(734)(788)(799)
Net flows(213)(376)(288)(348)(366)
Net transfers from (to) separate accounts10 10 17 (6)
Interest839 835 839 853 848 
Policy charges(180)(181)(180)(180)(177)
Other(188)(1,052)(372)(370)(336)
Balance, end of period$82,383 $81,617 $81,626 $81,598 $81,561 
ANNUITIESFor the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, beginning of period$18,341 $18,061 $17,676 $17,606 $17,642 
Premiums and deposits (2), (3)89 84 91 68 60 
Surrenders and withdrawals(410)(323)(327)(348)(495)
Benefit payments(152)(161)(148)(147)(153)
Net flows(473)(400)(384)(427)(588)
Net transfers from (to) separate accounts52 66 69 32 32 
Interest125 119 119 119 119 
Policy charges(4)(4)(4)(4)(4)
Other20 (166)130 316 (172)
Balance, end of period$18,061 $17,676 $17,606 $17,642 $17,029 
SEPARATE ACCOUNT LIABILITIES
LIFE & OTHER
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, beginning of period$7,248 $7,512 $6,776 $5,527 $5,225 
Premiums and deposits (3)57 59 56 53 55 
Surrenders and withdrawals(64)(61)(38)(39)(41)
Benefit payments(19)(18)(15)(12)(15)
Net flows(26)(20)(1)
Investment performance367 (646)(1,176)(225)315 
Net transfers from (to) general account(10)(8)(10)(17)
Policy charges(65)(66)(66)(65)(65)
Other(2)— (5)
Balance, end of period$7,512 $6,776 $5,527 $5,225 $5,475 
ANNUITIES
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Balance, beginning of period$39,840 $40,173 $36,079 $30,163 $27,680 
Premiums and deposits (3)74 72 74 55 65 
Surrenders and withdrawals(1,177)(866)(728)(648)(669)
Benefit payments(135)(124)(105)(99)(102)
Net flows(1,238)(918)(759)(692)(706)
Investment performance
1,819 (2,937)(4,919)(1,594)1,712 
Net transfers from (to) general account(52)(66)(69)(32)(32)
Policy charges(195)(174)(170)(166)(155)
Other(1)— 
Balance, end of period$40,173 $36,079 $30,163 $27,680 $28,499 
(1) Long-term care and Japan reinsurance are reported as part of "Other" within Life & Other.
(2) Includes premiums and deposits directed to the general account investment option of variable products.
(3) Includes company-sponsored internal exchanges.
26

METLIFE HOLDINGS
OTHER EXPENSES BY MAJOR CATEGORY
  For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Direct and allocated expenses$163 $167 $160 $164 $178 
Pension, postretirement and postemployment benefit costs— 
Premium taxes, other taxes, and licenses & fees16 16 17 20 15 
Commissions and other variable expenses57 52 64 44 53 
Adjusted other expenses$240 $236 $242 $228 $247 
OTHER STATISTICAL INFORMATION
For the Three Months Ended
Unaudited (In millions, except ratios)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Life (1)
Adjusted premiums, fees and other revenues$791 $704 $758 $657 $703 
Interest adjusted benefit ratio54.3 %54.1 %33.2 %53.9 %49.1 %
Lapse Ratio (2)
Traditional life4.0 %4.2 %4.4 %4.5 %4.6 %
Variable & universal life3.3 %3.4 %3.3 %3.3 %3.4 %
Fixed annuity6.8 %6.3 %6.2 %6.6 %7.3 %
Variable annuity10.2 %10.0 %9.8 %9.5 %9.2 %
(1) Represents the traditional life and variable & universal life components of Life & Other. Results are derived from insurance contracts.                                        
(2) Lapse ratios are calculated based on the average of the most recent 12 months of experience.

27

CORPORATE & OTHER
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Adjusted revenues
Premiums$(19)$(4)$(6)$(7)$$35 $(16)
Universal life and investment-type product policy fees— (1)
Net investment income91 104 63 44 244 216 
Other revenues117 101 98 96 101 420 396 
Total adjusted revenues190 201 99 151 147 701 598 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends(2)(7)(2)(3)34 (6)
Interest credited to policyholder account balances— — — — — — — 
Capitalization of DAC(2)(3)(2)(2)(1)(11)(8)
Amortization of DAC and VOBA
Amortization of negative VOBA— — — — — — — 
Interest expense on debt219 219 219 231 240 902 909 
Other expenses284 136 184 186 203 562 709 
Total adjusted expenses501 347 401 415 450 1,496 1,613 
Adjusted earnings before provision for income tax(311)(146)(302)(264)(303)(795)(1,015)
Provision for income tax expense (benefit)(303)(92)(88)(63)(113)(591)(356)
Adjusted earnings(8)(54)(214)(201)(190)(204)(659)
Preferred stock dividends29 63 29 64 29 195 185 
Adjusted earnings available to common shareholders$(37)$(117)$(243)$(265)$(219)$(399)$(844)
Adjusted premiums, fees and other revenues$99 $97 $94 $88 $103 $457 $382 
ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS BY SOURCE
  For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Business activities$45 $36 $34 $36 $32 $143 $138 
Net investment income89 104 60 49 248 219 
Interest expense on debt(228)(227)(226)(240)(250)(944)(943)
Corporate initiatives and projects(54)(12)(21)(15)(16)(128)(64)
Other(163)(47)(95)(105)(118)(114)(365)
Provision for income tax (expense) benefit and other tax-related items303 92 88 63 113 591 356 
Preferred stock dividends(29)(63)(29)(64)(29)(195)(185)
Adjusted earnings available to common shareholders$(37)$(117)$(243)$(265)$(219)$(399)$(844)
28

INVESTMENTS
INVESTMENT PORTFOLIO RESULTS BY ASSET CATEGORY AND ANNUALIZED YIELDS
This yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results.
At or For the Three Months Ended (1)At or For the Year Ended (1)
Unaudited (In millions, except yields)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Fixed Maturity Securities
Yield3.77 %3.52 %3.66 %3.81 %4.04 %3.74 %3.76 %
Investment income (2), (3)$2,816 $2,638 $2,709 $2,773 $2,978 $11,146 $11,098 
Investment gains (losses)(2)(599)(671)(286)(356)70 (1,912)
Ending carrying value (4)341,876 321,656 285,573 272,079 278,215 341,876 278,215 
Mortgage Loans
Yield4.23 %4.13 %4.11 %4.37 %4.73 %4.19 %4.34 %
Investment income (3)847 823 832 898 983 3,430 3,536 
Investment gains (losses)(119)44 48 47 (118)(18)21 
Ending carrying value79,353 79,968 82,055 82,437 83,763 79,353 83,763 
Real Estate and Real Estate Joint Ventures
Yield6.36 %7.82 %8.98 %5.75 %3.16 %4.81 %6.40 %
Investment income194 241 277 179 101 579 798 
Investment gains (losses)20 159 — 490 502 653 
Ending carrying value12,216 12,379 12,376 12,532 13,137 12,216 13,137 
Policy Loans
Yield5.02 %5.13 %5.09 %5.18 %5.22 %5.11 %5.15 %
Investment income115 116 114 114 115 474 459 
Ending carrying value9,111 9,036 8,876 8,783 8,874 9,111 8,874 
Equity Securities
Yield3.76 %3.48 %2.46 %6.40 %3.58 %4.45 %3.96 %
Investment income14 10 36 36 
Investment gains (losses)11 (50)(42)(23)(18)108 (133)
Ending carrying value1,269 988 1,085 973 1,684 1,269 1,684 
Other Limited Partnership Interests
Yield (5)30.11 %25.35 %4.69 %(5.35)%(1.18)%40.71 %5.92 %
Investment income (5)1,058 926 171 (194)(43)4,935 860 
Investment gains (losses)11 18 (2)(1)38 (6)53 
Ending carrying value (6)14,625 14,570 14,636 14,387 14,414 14,625 14,414 
Cash and Short-term Investments
Yield0.93 %1.08 %1.53 %2.54 %3.70 %0.80 %2.31 %
Investment income25 30 43 78 131 87 282 
Investment gains (losses)15 14 42 63 (37)27 82 
Ending carrying value27,223 26,634 23,591 27,466 25,130 27,223 25,130 
Other Invested Assets
Investment income 291 364 484 426 396 1,197 1,670 
Investment gains (losses)51 47 69 (14)(15)99 87 
Ending carrying value18,655 18,696 19,901 22,299 20,038 18,655 20,038 
Total Investments
Investment income yield4.94 %4.72 %4.29 %3.98 %4.27 %5.05 %4.32 %
Investment fees and expenses yield(0.13)%(0.13)%(0.12)%(0.12)%(0.13)%(0.12)%(0.12)%
Net Investment Income Yield4.81 %4.59 %4.17 %3.86 %4.14 %4.93 %4.20 %
Investment income$5,354 $5,145 $4,635 $4,288 $4,671 $21,884 $18,739 
Investment fees and expenses(138)(142)(131)(125)(141)(537)(539)
Net investment income including divested businesses5,216 5,003 4,504 4,163 4,530 21,347 18,200 
Less: Net investment income from divested businesses15 11 — — — 67 11 
Adjusted Net Investment Income (7)$5,201 $4,992 $4,504 $4,163 $4,530 $21,280 $18,189 
Ending Carrying Value$504,328 $483,927 $448,093 $440,956 $445,255 $504,328 $445,255 
Investment Portfolio Gains (Losses) including divested businesses$(13)$(522)$(397)$(214)$(16)$782 $(1,149)
Less: Divested businesses— — — — 30 — 
Investment Portfolio Gains (Losses) (8)$(15)$(522)$(397)$(214)$(16)$752 $(1,149)
Gross investment gains331 310 597 259 1,117 1,711 2,283 
Gross investment losses(242)(548)(1,084)(541)(1,084)(850)(3,257)
Net credit loss (provision) release and (impairments)(104)(284)90 68 (49)(109)(175)
Investment Portfolio Gains (Losses) (8)(15)(522)(397)(214)(16)752 (1,149)
Investment portfolio gains (losses) income tax (expense) benefit17 116 92 51 (146)262 
Investment Portfolio Gains (Losses), Net of Income Tax$$(406)$(305)$(163)$(13)$606 $(887)
Derivative gains (losses) including Divested businesses $(431)$(1,074)$(1,427)$(732)$(115)$(3,121)$(3,348)
Less: Derivative gains (losses) from divested businesses— — — — — (1)— 
Derivative gains (losses) (8)(431)(1,074)(1,427)(732)(115)(3,120)(3,348)
Derivative gains (losses) income tax (expense) benefit96 265 396 196 (1)759 856 
Derivative Gains (Losses), Net of Income Tax$(335)$(809)$(1,031)$(536)$(116)$(2,361)$(2,492)
See footnotes on Page 32.

29

INVESTMENTS
 
SUMMARY OF FIXED MATURITY SECURITIES AVAILABLE-FOR-SALE
BY SECTOR AND QUALITY DISTRIBUTION
December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Unaudited (In millions, except ratios)Amount% of TotalAmount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
U.S. corporate$93,034 27.3 %$87,136 27.2 %$80,555 28.3 %$78,824 29.1 %$80,030 28.9 %
Foreign corporate63,640 18.7 %61,129 19.1 %54,177 19.1 %49,927 18.4 %52,572 19.0 %
Foreign government61,609 18.1 %57,282 17.9 %48,016 16.9 %44,050 16.3 %46,747 16.9 %
U.S. government and agency46,599 13.7 %40,334 12.6 %33,690 11.9 %31,562 11.7 %32,229 11.6 %
Residential mortgage-backed30,404 8.9 %30,080 9.4 %27,303 9.6 %27,145 10.0 %26,165 9.5 %
Asset-backed securities and collateralized loan obligations18,569 5.5 %19,305 6.0 %17,054 6.0 %16,766 6.2 %16,822 6.1 %
Municipals14,212 4.2 %12,958 4.1 %12,513 4.4 %12,014 4.4 %12,152 4.4 %
Commercial mortgage-backed12,207 3.6 %11,855 3.7 %10,870 3.8 %10,477 3.9 %10,063 3.6 %
Fixed Maturity Securities Available-For-Sale$340,274 100.0 %$320,079 100.0 %$284,178 100.0 %$270,765 100.0 %$276,780 100.0 %
NRSRONAIC
RATINGDESIGNATION
Aaa / Aa / A1$239,394 70.4 %$222,096 69.4 %$195,090 68.7 %$185,780 68.6 %$190,021 68.7 %
Baa285,209 25.0 %82,616 25.8 %74,783 26.3 %71,276 26.3 %73,194 26.5 %
Ba311,973 3.5 %11,788 3.7 %11,129 3.9 %10,652 4.0 %10,511 3.8 %
B43,150 0.9 %2,923 0.9 %2,653 0.9 %2,618 1.0 %2,571 0.9 %
Caa and lower5526 0.2 %480 0.1 %389 0.2 %306 0.1 %401 0.1 %
In or near default622 — %176 0.1 %134 — %133 — %82 — %
Total Fixed Maturity Securities Available-For-Sale (9)$340,274 100.0 %$320,079 100.0 %$284,178 100.0 %$270,765 100.0 %$276,780 100.0 %
GROSS UNREALIZED GAINS AND LOSSES
FIXED MATURITY SECURITIES AVAILABLE-FOR-SALE
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Gross unrealized gains$31,901 $16,145 $8,666 $5,488 $5,239 
Gross unrealized losses2,420 9,583 23,759 36,982 34,301 
Net Unrealized Gains (Losses)$29,481 $6,562 $(15,093)$(31,494)$(29,062)
See footnotes on Page 32.

30

INVESTMENTS
SUMMARY OF MORTGAGE LOANS
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
          
Commercial mortgage loans$50,553 $51,117 $52,348 $52,273 $52,502 
Agricultural mortgage loans18,111 17,882 18,563 18,923 19,306 
Residential mortgage loans11,323 11,584 11,606 11,708 12,482 
Mortgage loans held-for-sale— — 24 — — 
Mortgage Loans79,987 80,583 82,541 82,904 84,290 
Valuation allowances(634)(615)(486)(467)(527)
Mortgage Loans, net$79,353 $79,968 $82,055 $82,437 $83,763 
SUMMARY OF COMMERCIAL MORTGAGE LOANS
BY REGION AND PROPERTY TYPE
 
December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Unaudited (In millions, except ratios)Amount% of TotalAmount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Pacific$9,676 19.1 %$9,824 19.2 %$9,901 18.9 %$9,805 18.7 %$9,628 18.3 %
Non-U.S.9,969 19.7 %10,064 19.7 %9,726 18.6 %8,977 17.2 %9,299 17.7 %
Middle Atlantic7,537 14.9 %7,876 15.4 %7,918 15.1 %7,748 14.8 %7,574 14.4 %
South Atlantic6,800 13.5 %6,849 13.4 %6,852 13.1 %6,691 12.8 %6,617 12.6 %
West South Central3,492 6.9 %3,587 7.0 %3,943 7.5 %4,005 7.7 %3,721 7.1 %
New England2,748 5.4 %2,752 5.4 %2,781 5.3 %2,754 5.3 %2,764 5.3 %
Mountain1,993 4.0 %2,078 4.1 %2,268 4.3 %2,269 4.3 %2,284 4.4 %
East North Central2,129 4.2 %2,013 3.9 %1,489 2.9 %1,596 3.1 %1,594 3.0 %
East South Central759 1.5 %725 1.4 %636 1.2 %635 1.2 %620 1.2 %
West North Central663 1.3 %458 0.9 %428 0.8 %471 0.9 %597 1.1 %
Multi-Region and Other4,787 9.5 %4,891 9.6 %6,406 12.3 %7,322 14.0 %7,804 14.9 %
Total$50,553 100.0 %$51,117 100.0 %$52,348 100.0 %$52,273 100.0 %$52,502 100.0 %
Office$22,388 44.3 %$22,170 43.4 %$21,923 41.9 %$21,144 40.5 %$21,009 40.0 %
Apartment9,121 18.0 %9,578 18.7 %10,536 20.1 %10,793 20.6 %10,575 20.2 %
Retail8,548 16.9 %8,766 17.2 %8,524 16.3 %8,305 15.9 %8,046 15.3 %
Industrial5,096 10.1 %5,055 9.9 %4,902 9.4 %5,068 9.7 %5,607 10.7 %
Hotel3,201 6.3 %3,137 6.1 %3,323 6.3 %3,261 6.2 %3,172 6.0 %
Other2,199 4.4 %2,411 4.7 %3,140 6.0 %3,702 7.1 %4,093 7.8 %
Total$50,553 100.0 %$51,117 100.0 %$52,348 100.0 %$52,273 100.0 %$52,502 100.0 %

31

INVESTMENTS
FOOTNOTES
(1)We calculate yields using adjusted net investment income as a percent of average quarterly asset carrying values. Adjusted net investment income excludes realized gains and losses from sales and disposals, includes the impact of changes in foreign currency exchange rates and reflects the adjustments described on Page A-7 and presented on Page A-1. Average quarterly asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, annuities funding structured settlement claims, freestanding derivative assets, collateral received from derivative counterparties and contractholder-directed equity securities. In addition, average quarterly asset carrying values include invested assets reclassified to held-for-sale, while ending carrying values exclude invested assets reclassified to held-for-sale. A yield is not presented for other invested assets, as it is not considered a meaningful measure of performance for this asset class.
(2)Fixed maturity securities includes investment income related to fair value option securities of $75 million, ($65) million, ($89) million, ($43) million and $70 million for the three months ended December 31, 2021, March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022, respectively, and $167 million and ($127) million for the year ended December 31, 2021 and December 31, 2022, respectively.
(3)Investment income from fixed maturity securities and mortgage loans includes prepayment fees.
(4)The following table presents the components of total fixed maturity securities and a reconciliation to ending carrying value presented for fixed maturity securities.
December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Fixed maturity securities available-for-sale$340,274 $320,079 $284,178 $270,765 $276,780 
Contractholder-directed equity securities and fair value option securities12,142 11,418 9,875 8,954 9,668 
Total fixed maturity securities352,416 331,497 294,053 279,719 286,448 
Less: Contractholder-directed equity securities10,540 9,841 8,480 7,640 8,233 
Fixed maturity securities$341,876 $321,656 $285,573 $272,079 $278,215 
(5)Other limited partnership interests includes investment income related to private equity investments of $1,059 million, $984 million, $216 million, ($188) million and ($40) million for the three months ended December 31, 2021, March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022, respectively, and $4,898 million and $972 million for the year ended December 31, 2021 and December 31, 2022, respectively. The annualized yields for these periods were 31.64%, 28.16%, 6.17%, (5.37%), (1.15%), 42.70% and 6.95%, respectively.
(6) Other limited partnership interests includes ending carrying value related to private equity investments of $13,963 million, $13,971 million, $14,092 million, $13,855 million and $14,000 million at December 31, 2021, March 31, 2022, June 30, 2022, September 31, 2022 and December 31, 2022, respectively.
(7)Adjusted net investment income reflects the adjustments as presented on Page 5.
(8)Investment portfolio gains (losses) and Derivative gains (losses) reflect the non-GAAP adjustments as presented below:
For the Three Months EndedFor the Year Ended
December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Net investment gains (losses) $(126)$(518)$(685)$(414)$355 $1,529 $(1,262)
Less: Operating joint venture adjustments— (1)(1)
Less: Change in estimated fair value of other limited partnership interests and real estate joint ventures22 (1)(18)(2)45 (14)
Less: Non-investment portfolio gains (losses)(135)(9)(286)(187)374 701 (108)
Less: Divested businesses— — — — 30 — 
Investment portfolio gains (losses) $(15)$(522)$(397)$(214)$(16)$752 $(1,149)
For the Three Months EndedFor the Year Ended
December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Net derivative gains (losses) $(196)$(859)$(1,195)$(480)$162 $(2,228)$(2,372)
Less: Investment hedge adjustments235 215 232 252 277 895 976 
Less: PAB hedge adjustments— — — — — (2)— 
Less: Divested businesses— — — — — (1)— 
Derivative gains (losses) $(431)$(1,074)$(1,427)$(732)$(115)$(3,120)$(3,348)
(9)Fixed maturity securities available-for-sale are presented by NRSRO rating, except for non-agency residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”), which are presented using NAIC designations for modeled securities. In addition, the applicable NAIC designation from the NAIC published comparison of NRSRO ratings to NAIC designations is provided. NRSRO ratings are based on availability of applicable ratings. If no NRSRO rating is available, then an internally developed rating is used. If no NAIC designation is available, then, as permitted by the NAIC, an internally developed designation is used. NRSRO ratings and NAIC designations are as of the dates shown. Over time, credit ratings and designations can migrate, up or down, through the NRSRO's and NAIC's continuous monitoring process. NAIC designations are generally similar to the credit quality ratings of the NRSRO, except for (i) non-agency RMBS and CMBS and (ii) securities rated Ca or C by NRSROs, included within Caa and lower, that are designated NAIC 6; accordingly, NAIC designations may not correspond to NRSRO ratings.
32

imagk05a.jpg
Appendix






APPENDIX
METLIFE
RECONCILIATION DETAIL
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Reconciliation to Adjusted Earnings Available to Common Shareholders
Net income (loss) available to MetLife, Inc.'s common shareholders$1,176 $606 $103 $331 $1,314 $6,353 $2,354 
Add: Preferred stock dividends29 63 29 64 29 195 185 
Add: Preferred stock redemption premium— — — — — — 
Add: Net Income (loss) attributable to noncontrolling interests21 19 
Net income (loss) 1,211 674 138 400 1,346 $6,575 $2,558 
Less: adjustments from net income (loss) to adjusted earnings:
Net investment gains (losses)(126)(518)(685)(414)355 1,529 (1,262)
Net derivative gains (losses)(196)(859)(1,195)(480)162 (2,228)(2,372)
Premiums - Divested businesses
60 41 — — — 982 41 
Universal life and investment-type product policy fees
Unearned revenue adjustments13 (8)(11)(9)(14)71 (42)
GMIB fees24 23 22 21 18 98 84 
Divested businesses13 11 — — — 26 11 
Net investment income
Investment hedge adjustments(235)(215)(232)(252)(277)(895)(976)
Operating joint venture adjustments— (6)(5)(1)(9)
Unit-linked contract income253 (498)(688)(321)209 952 (1,298)
Securitization entities income— — — — — — — 
Certain partnership distributions(1)— (2)— (8)(1)
Divested businesses15 11 — — — 67 11 
Other revenues
Settlement of foreign currency earnings hedges— — — — — — — 
TSA fees53 47 48 40 25 221 160 
Divested businesses— — — 22 
Policyholder benefits and claims and policyholder dividends
PBC hedge adjustments(7)(7)(6)(6)(6)(32)(25)
PDO adjustments— — — — — — — 
Inflation and pass-through adjustments(99)(39)(152)(88)(144)(3)(423)
GMIB costs(88)45 125 171 20 (402)361 
Market value adjustments(23)(12)34 66 74 (83)162 
Divested businesses(41)(22)— — — (659)(22)
Interest credited to policyholder account balances
PAB hedge adjustments— — — — — — 
Unit-linked contract costs(246)505 695 302 (180)(938)1,322 
Divested businesses(5)(3)— — — (10)(3)
Capitalization of DAC - Divested businesses
15 11 — — — 119 11 
Amortization of DAC and VOBA
Related to NIGL and NDGL(63)19 (4)98 (8)(100)105 
Related to GMIB fees and GMIB costs(5)(1)(16)19 10 
Related to market value adjustments— — — — — — — 
Divested businesses(14)(9)— — — (126)(9)
Amortization of negative VOBA
Related to market value adjustments— — — — — — — 
Divested businesses— — — — — — — 
Interest expense on debt
Securitization entities debt expense— — — — — — — 
Divested businesses— — — — — (1)— 
Other expenses
Noncontrolling interests28 24 
Regulatory implementation costs(1)— (2)(1)(1)(4)(4)
Acquisition, integration and other costs(7)(13)(14)(15)(9)(49)
TSA fees(53)(47)(48)(40)(25)(221)(160)
Divested businesses(81)(32)(8)(13)(21)(358)(74)
Goodwill impairment— — — — — — — 
Provision for income tax (expense) benefit167 444 616 288 (96)380 1,252 
Adjusted earnings1,867 1,790 1,655 1,030 1,255 8,149 5,730 
Less: Preferred stock dividends29 63 29 64 29 195 185 
Adjusted earnings available to common shareholders$1,838 $1,727 $1,626 $966 $1,226 $7,954 $5,545 
A-1

APPENDIX
METLIFE
NOTABLE ITEMS (1)
METLIFE TOTAL
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Actuarial assumption review and other insurance adjustments$— $— $77 $34 $— $(140)$111 
Litigation reserves and settlement costs— — — — — 66 — 
Tax adjustments140 — — — — 140 — 
Total notable items$140 $— $77 $34 $— $66 $111 
U.S.
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Actuarial assumption review and other insurance adjustments $— $— $— $91 $— $— $91 
Total notable items$— $— $— $91 $— $— $91 
GROUP BENEFITS
For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Actuarial assumption review and other insurance adjustments $— $— $— $— $— $— $— 
Total notable items $— $— $— $— $— $— $— 
RETIREMENT AND INCOME SOLUTIONS
  For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Actuarial assumption review and other insurance adjustments $— $— $— $91 $— $— $91 
Total notable items $— $— $— $91 $— $— $91 
(1) These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan to help investors have a better understanding of MetLife's results and to evaluate and forecast those results.

A-2

APPENDIX
METLIFE
NOTABLE ITEMS (CONTINUED) (1)
ASIA
  For the Three Months EndedFor the Year Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Actuarial assumption review and other insurance adjustments
$— $— $— $23 $— $(79)$23 
Total notable items
$— $— $— $23 $— $(79)$23 
LATIN AMERICA
  
For the Three Months EndedFor the Year Ended
Unaudited (In millions)
December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Actuarial assumption review and other insurance adjustments
$— $— $— $$— $(2)$
Total notable items
$— $— $— $$— $(2)$
EMEA
  
For the Three Months EndedFor the Year Ended
Unaudited (In millions)
December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Actuarial assumption review and other insurance adjustments
$— $— $— $$— $(6)$
Total notable items
$— $— $— $$— $(6)$
METLIFE HOLDINGS
  
For the Three Months EndedFor the Year Ended
Unaudited (In millions)
December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Actuarial assumption review and other insurance adjustments
$— $— $77 $(91)$— $(53)$(14)
Total notable items
$— $— $77 $(91)$— $(53)$(14)
CORPORATE & OTHER
  
For the Three Months EndedFor the Year Ended
Unaudited (In millions)
December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Litigation reserves and settlement costs$— $— $— $— $— $66 $— 
Tax adjustments140 — — — — 140 — 
Total notable items$140 $— $— $— $— $206 $— 
(1)These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results.
A-3

APPENDIX
METLIFE
EQUITY DETAILS, BOOK VALUE DETAILS AND RETURN ON EQUITY
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Total MetLife, Inc.'s stockholders' equity$67,482 $53,965 $37,101 $25,076 $27,040 
Less: Preferred stock
3,818 3,818 3,818 3,818 3,818 
MetLife, Inc.'s common stockholders' equity 63,664 50,147 33,283 21,258 23,222 
Less: Net unrealized investment gains (losses), net of income tax
17,671 5,182 (9,457)(20,008)(19,294)
  Defined benefit plans adjustment, net of income tax(1,598)(1,577)(1,555)(1,536)(1,377)
Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA$47,591 $46,542 $44,295 $42,802 $43,893 
Less: Goodwill, net of income tax
9,221 9,163 8,828 8,683 8,964 
  VODA and VOCRA, net of income tax
718 699 679 663 649 
Total MetLife, Inc.'s tangible common stockholders' equity$37,652 $36,680 $34,788 $33,456 $34,280 
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA$47,591 $46,542 $44,295 $42,802 $43,893 
Less: Accumulated year-to-date total notable items (2)
66 — 77 111 111 
Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)$47,525 $46,542 $44,218 $42,691 $43,782 
Unaudited (In millions, except per share data)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Book value per common share $77.12 $61.55 $41.73 $27.00 $29.81 
Less: Net unrealized investment gains (losses), net of income tax
21.41 6.36 (11.86)(25.42)(24.76)
  Defined benefit plans adjustment, net of income tax
(1.94)(1.93)(1.95)(1.95)(1.77)
Book value per common share, excluding AOCI other than FCTA$57.65 $57.12 $55.54 $54.37 $56.34 
Less: Goodwill, net of income tax
11.17 11.24 11.07 11.04 11.51 
  VODA and VOCRA, net of income tax
0.87 0.86 0.85 0.84 0.83 
Book value per common share - tangible common stockholders' equity$45.61 $45.02 $43.62 $42.49 $44.00 
Common shares outstanding, end of period 825.5 814.8 797.6 787.3 779.1 
For the Three Months Ended (1)For the Year Ended
Unaudited (In millions, except ratios)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022December 31, 2021December 31, 2022
Return on MetLife, Inc.'s:
Common stockholders' equity 7.3 %4.3 %1.0 %4.9 %23.6 %9.7 %6.1 %
Adjusted return on MetLife, Inc.'s:
Common stockholders' equity 11.4 %12.1 %15.6 %14.2 %22.1 %12.2 %14.5 %
Common stockholders' equity, excluding AOCI other than FCTA 15.3 %14.7 %14.3 %8.9 %11.3 %16.6 %12.3 %
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)14.2 %14.7 %13.7 %8.6 %11.3 %16.5 %12.1 %
Tangible common stockholders' equity (3) 19.6 %18.8 %18.4 %11.5 %14.7 %21.4 %15.9 %
Average common stockholders' equity $64,448 $56,906 $41,715 $27,271 $22,240 $65,203 $38,315 
Average common stockholders' equity, excluding AOCI other than FCTA $47,985 $47,067 $45,419 $43,549 $43,348 $47,917 $45,025 
Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)$47,989 $47,067 $45,380 $43,455 $43,237 $47,905 $44,965 
Average tangible common stockholders' equity
$37,976 $37,166 $35,734 $34,122 $33,868 $37,615 $35,371 
(1) Annualized using quarter-to-date results.
(2)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Page A-2 for further detail.
(3)Adjusted earnings available to common shareholders used to calculate the adjusted return on tangible common stockholders' equity excludes the impact of amortization of VODA and VOCRA, net of income tax, for the three months ended December 31, 2021, March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022 of $19 million, $18 million, $19 million, $17 million and $18 million, respectively, and for the year ended December 31, 2021 and 2022 of $79 million and $72 million, respectively.
A-4

APPENDIX
METLIFE
ADJUSTED PREMIUMS, FEES AND OTHER REVENUES, OTHER EXPENSES AND ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS - CONSTANT CURRENCY BASIS
 ADJUSTED PREMIUMS, FEES AND OTHER REVENUES, ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
U.S. (1)$10,100 $7,887 $8,943 $14,966 $6,666 
ASIA 1,712 1,748 1,783 1,756 1,770 
LATIN AMERICA965 1,014 1,104 1,142 1,154 
EMEA 550 549 555 540 562 
METLIFE HOLDINGS (1)1,206 1,089 1,122 1,016 1,051 
CORPORATE & OTHER (1)99 97 94 88 103 
Adjusted premiums, fees and other revenues, on a constant currency basis$14,632 $12,384 $13,601 $19,508 $11,306 
Adjusted premiums, fees and other revenues$15,010 $12,732 $13,794 $19,527 $11,306 
ASIA (including operating joint ventures) (2), (3)$2,002 $2,108 $2,075 $2,136 $2,139 
 OTHER EXPENSES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
U.S. (1)$937 $979 $949 $1,003 $1,031 
ASIA 708 718 709 735 804 
LATIN AMERICA359 347 358 404 431 
EMEA281 270 283 267 308 
METLIFE HOLDINGS (1)240 236 242 228 247 
CORPORATE & OTHER (1)284 136 184 186 203 
Adjusted other expenses on a constant currency basis$2,809 $2,686 $2,725 $2,823 $3,024 
Adjusted other expenses$2,985 $2,838 $2,806 $2,833 $3,024 
ASIA (including operating joint ventures) (2), (3)$801 $825 $808 $843 $912 
 ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions)December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022
U.S. (1)$640 $693 $788 $744 $771 
ASIA 560 555 374 190 215 
LATIN AMERICA120 135 260 176 181 
EMEA 33 42 57 60 70 
METLIFE HOLDINGS (1)482 377 364 59 208 
CORPORATE & OTHER (1)(37)(117)(243)(265)(219)
Adjusted earnings available to common shareholders on a constant currency basis$1,798 $1,685 $1,600 $964 $1,226 
Adjusted earnings available to common shareholders$1,838 $1,727 $1,626 $966 $1,226 
 (1) Amounts on a reported basis, as constant currency impact is not significant.
 (2) Adjusted premiums, fees and other revenues as well as other expenses are reported as part of net investment income on the statements of adjusted earnings available to common shareholders on Page 18 for operating joint ventures.
 (3) Includes MetLife, Inc.'s percentage interest in operating joint ventures of: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, which are consolidated using the equity method of accounting.
A-5

METLIFE
NON-GAAP AND OTHER FINANCIAL DISCLOSURES

In this QFS, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of our business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures:Comparable GAAP financial measures:
(i)total adjusted revenues(i)total revenues
(ii)total adjusted expenses(ii)total expenses
(iii)adjusted premiums, fees and other revenues(iii)premiums, fees and other revenues
(iv)adjusted premiums, fees & other revenues, excluding PRT (iv)premiums, fees and other revenues
(v)adjusted net investment income(v)net investment income
(vi)adjusted earnings(vi)net income (loss)
(vii)adjusted earnings available to common shareholders(vii)net income (loss) available to MetLife, Inc.’s common shareholders
(viii)adjusted earnings available to common shareholders, excluding total notable items(viii)net income (loss) available to MetLife, Inc.’s common shareholders
(ix)adjusted earnings available to common shareholders per diluted common share(ix)net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share
(x)adjusted earnings available to common shareholders, excluding total notable items, per diluted common share(x)net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share
(xi)adjusted return on equity(xi)return on equity
(xii)adjusted return on equity, excluding AOCI other than FCTA(xii)return on equity
(xiii)adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA)(xiii)return on equity
(xiv)adjusted tangible return on equity(xiv)return on equity
(xv)investment portfolio gains (losses)(xv)net investment gains (losses)
(xvi)derivative gains (losses)(xvi)net derivative gains (losses)
(xvii)adjusted capitalization of DAC(xvii)capitalization of DAC
(xviii)total MetLife, Inc.’s tangible common stockholders’ equity(xviii)total MetLife, Inc.’s stockholders’ equity
(xix)total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA(xix)total MetLife, Inc.’s stockholders’ equity
(xx)total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA)(xx)total MetLife, Inc.’s stockholders’ equity
(xxi)book value per common share, excluding AOCI other than FCTA(xxi)book value per common share
(xxii)book value per common share - tangible common stockholders' equity(xxii)book value per common share
(xxiii)adjusted other expenses(xxiii)other expenses
(xxiv)adjusted other expenses, net of adjusted capitalization of DAC(xxiv)other expenses, net of capitalization of DAC
(xxv)adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses(xxv)other expenses, net of capitalization of DAC
(xxvi)adjusted expense ratio(xxvi)expense ratio
(xxvii)adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT(xxvii)expense ratio
(xxviii)direct expenses(xxviii)other expenses
(xxix)direct expenses, excluding total notable items related to direct expenses(xxix)other expenses
(xxx)direct expense ratio(xxx)expense ratio
(xxxi)direct expense ratio, excluding total notable items related to direct expenses and PRT(xxxi)expense ratio
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period. As a result, comparable prior period amounts are updated each period to reflect the most recent period average foreign currency exchange rates.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this QFS and in this period’s earnings news release, which is available at www.metlife.com.

A-6

METLIFE
NON-GAAP AND OTHER FINANCIAL DISCLOSURES (CONTINUED)
Our definitions of non-GAAP and other financial measures discussed in this QFS may differ from those used by other companies:

Adjusted earnings and related measures
adjusted earnings;
adjusted earnings available to common shareholders;
adjusted earnings available to common shareholders, excluding total notable items;
adjusted earnings available to common shareholders per diluted common share;
adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and
adjusted earnings available to common shareholders on a constant currency basis.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.

Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.
Adjusted revenues and adjusted expenses
These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP (“Divested businesses”). Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP. Adjusted revenues also excludes NIGL and NDGL. Adjusted expenses also excludes goodwill impairments.
The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:
Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to NIGL and NDGL (“Unearned revenue adjustments”) and certain variable annuity GMIB fees (“GMIB fees”);
Net investment income: (i) includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment hedge adjustments”), (ii) excludes post-tax adjusted earnings adjustments relating to insurance joint ventures accounted for under the equity method (“Operating joint venture adjustments”), (iii) excludes certain amounts related to contractholder-directed equity securities (“Unit-linked contract income”), (iv) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP (“Securitization entities income”), and (v) includes distributions of profits from certain other limited partnership interests that were previously accounted for under the cost method, but are now accounted for at estimated fair value, where the change in estimated fair value is recognized in NIGL under GAAP ("Certain partnership distributions"); and
Other revenues is adjusted for settlements of foreign currency earnings hedges and excludes fees received in association with services provided under transition service agreements ("TSA fees").
The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:
Policyholder benefits and claims and policyholder dividends excludes: (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits ("PBC hedge adjustments"), (ii) changes in the policyholder dividend obligation related to NIGL and NDGL (“PDO adjustments”), (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments (“Inflation and pass-through adjustments”), (iv) benefits and hedging costs related to GMIBs (“GMIB costs”), and (v) market value adjustments associated with surrenders or terminations of contracts (“Market value adjustments”);
Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment (“PAB hedge adjustments”) and excludes certain amounts related to net investment income earned on contractholder-directed equity securities (“Unit-linked contract costs”);
Amortization of DAC and VOBA excludes amounts related to: (i) NIGL and NDGL, (ii) GMIB fees and GMIB costs, and (iii) Market value adjustments;
Amortization of negative VOBA excludes amounts related to Market value adjustments;
Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP (“Securitization entities debt expense”); and
Other expenses excludes: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements costs (“Regulatory implementation costs”) and (iii) acquisition, integration and other costs. Other expenses includes TSA fees.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.

The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.

In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
Investment portfolio gains (losses) and derivative gains (losses)

These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).
A-7


METLIFE
NON-GAAP AND OTHER FINANCIAL DISCLOSURES (CONTINUED)
Return on equity, allocated equity, tangible equity and related measures
Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: Total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
Total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): Total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), defined benefit plans adjustment components of AOCI and total notable items, net of income tax.
Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.'s average common stockholders’ equity.
Adjusted return on MetLife, Inc.’s common stockholders’ equity: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders’ equity.
Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders’ equity, excluding AOCI other than FCTA.
Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.'s average common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA).
Allocated equity: portion of MetLife, Inc.’s common stockholders’ equity that management allocates to each of its segments and sub-segments based on local capital requirements and economic capital. Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. MetLife management periodically reviews this model to ensure that it remains consistent with emerging industry practice standards and the local capital requirements; allocated equity may be adjusted if warranted by such review. Allocated equity excludes the impact of AOCI other than FCTA.
Adjusted return on allocated equity: adjusted earnings available to common shareholders divided by allocated equity.
The above measures represent a level of equity consistent with the view that, in the ordinary course of business, we do not plan to sell most investments for the sole purpose of realizing gains or losses.
Total MetLife, Inc.’s tangible common stockholders’ equity or tangible equity: Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, reduced by the impact of goodwill, VODA and VOCRA, all net of income tax.
Adjusted return on MetLife, Inc.’s tangible common stockholders’ equity: adjusted earnings available to common shareholders, excluding amortization of VODA and VOCRA, net of income tax, divided by MetLife, Inc.’s average tangible common stockholders’ equity.
Allocated tangible equity: Allocated equity reduced by the impact of goodwill, VODA and VOCRA, all net of income tax.
Adjusted return on allocated tangible equity: adjusted earnings available to common shareholders, excluding amortization of VODA and VOCRA, net of income tax, divided by allocated tangible equity.
The above measures are, when considered in conjunction with regulatory capital ratios, a measure of capital adequacy.
Expense ratio, direct expense ratio, adjusted expense ratio and related measures
Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
Direct expense ratio: adjusted direct expenses divided by adjusted premiums, fees and other revenues.
Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues.
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Asia general account assets under management and related measures
Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio which are actively managed and stated at estimated fair value. Asia GA AUM is comprised of Asia GA total investments, the portion of the Asia GA investment portfolio classified within assets held-for-sale, and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities and certain other invested assets, as substantially all of these assets are not actively managed in MetLife’s Asia GA investment portfolio. Mortgage loans (including commercial, agricultural and residential) and real estate equity (including real estate and real estate joint ventures) included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.

Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.
Other items
The following additional information is relevant to an understanding of our performance results:
Statistical sales information for Latin America, Asia and EMEA: calculated using 10% of single-premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions), 20% of single-premium deposits from credit insurance and 100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group). Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
A-8

METLIFE
ACRONYMS
 
AOCIAccumulated other comprehensive income (loss)
DACDeferred policy acquisition costs
EMEAEurope, the Middle East and Africa
FCTAForeign currency translation adjustments
GAGeneral account
GA AUMGeneral account assets under management
GAAPAccounting principles generally accepted in the United States of America
GICsGuaranteed interest contracts
GMIBGuaranteed minimum income benefits
NAICNational Association of Insurance Commissioners
NDGLNet derivative gains (losses)
NIGLNet investment gains (losses)
NRSRONationally Recognized Statistical Rating Organization
PABPolicyholder account balances
PBCPolicyholder benefits and claims
PDOPolicyholder dividend obligation
PRTPension risk transfers
QFSQuarterly financial supplement
TSATransition service agreement
VIEVariable interest entity
VOBAValue of business acquired
VOCRAValue of customer relationships acquired
VODAValue of distribution agreements
A-9


imagk05a.jpg
navigatinglifetogethera04.jpg