0001193125-12-210540.txt : 20120504 0001193125-12-210540.hdr.sgml : 20120504 20120504095813 ACCESSION NUMBER: 0001193125-12-210540 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120331 FILED AS OF DATE: 20120504 DATE AS OF CHANGE: 20120504 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BEASLEY BROADCAST GROUP INC CENTRAL INDEX KEY: 0001099160 STANDARD INDUSTRIAL CLASSIFICATION: RADIO BROADCASTING STATIONS [4832] IRS NUMBER: 650960915 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-29253 FILM NUMBER: 12812207 BUSINESS ADDRESS: STREET 1: 3033 RIVIERA DRIVE STREET 2: SUITE 200 CITY: NAPLES STATE: FL ZIP: 34103 BUSINESS PHONE: 9412635000 MAIL ADDRESS: STREET 1: 3033 RIVIERA DRIVE STREET 2: SUITE 200 CITY: NAPLES STATE: FL ZIP: 34103 10-Q 1 d320016d10q.htm FORM 10-Q Form 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2012

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 0-29253

 

 

BEASLEY BROADCAST GROUP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Delaware   65-0960915
(State of Incorporation)  

(I.R.S. Employer

Identification Number)

3033 Riviera Drive, Suite 200

Naples, Florida 34103

(Address of Principal Executive Offices and Zip Code)

(239) 263-5000

(Registrant’s Telephone Number, Including Area Code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class A Common Stock, $.001 par value, 6,147,878 Shares Outstanding as of April 27, 2012

Class B Common Stock, $.001 par value, 16,662,743 Shares Outstanding as of April 27, 2012

 

 

 


INDEX

 

          Page
No.
   PART I   
   FINANCIAL INFORMATION   
Item 1.    Condensed Consolidated Financial Statements.    3
   Notes to Condensed Consolidated Financial Statements.    6
Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.    10
Item 3.    Quantitative and Qualitative Disclosures About Market Risk.    14
Item 4.    Controls and Procedures.    14
   PART II   
   OTHER INFORMATION   
Item 1.    Legal Proceedings.    15
Item 1A.    Risk Factors.    15
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds.    15
Item 3.    Defaults Upon Senior Securities.    15
Item 4.    Mine Safety Disclosures.    15
Item 5.    Other Information.    16
Item 6.    Exhibits.    16
SIGNATURES    17


BEASLEY BROADCAST GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

     December 31,
2011
    March 31,
2012
 
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 13,610,069      $ 15,317,026   

Accounts receivable, less allowance for doubtful accounts of $454,632 in 2011 and $470,482 in 2012

     17,759,610        15,396,829   

Prepaid expenses

     1,311,741        2,273,395   

Deferred tax assets

     146,816        —     

Other current assets

     2,010,349        2,138,573   
  

 

 

   

 

 

 

Total current assets

     34,838,585        35,125,823   

Notes receivable from related parties

     2,939,655        2,870,340   

Property and equipment, net

     19,761,117        18,492,573   

FCC broadcasting licenses

     178,913,816        178,958,816   

Goodwill

     13,629,364        13,629,364   

Other assets

     4,906,370        6,104,826   
  

 

 

   

 

 

 

Total assets

   $ 254,988,907      $ 255,181,742   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Current portion of long-term debt

   $ 6,848,276      $ 6,688,264   

Accounts payable

     906,780        966,135   

Deferred tax liabilities

     —          188,230   

Other current liabilities

     7,294,186        7,041,662   
  

 

 

   

 

 

 

Total current liabilities

     15,049,242        14,884,291   

Long-term debt, net of current portion

     119,885,343        116,693,177   

Deferred tax liabilities

     45,303,518        46,527,598   

Other long-term liabilities

     1,103,582        1,074,722   
  

 

 

   

 

 

 

Total liabilities

     181,341,685        179,179,788   

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $.001 par value; 10,000,000 shares authorized; none issued

     —          —     

Class A common stock, $.001 par value; 150,000,000 shares authorized; 8,819,290 issued and 6,099,632 outstanding in 2011; 8,899,290 issued and 6,148,878 outstanding in 2012

     8,819        8,899   

Class B common stock, $.001 par value; 75,000,000 shares authorized; 16,662,743 issued and outstanding in 2011 and 2012

     16,662        16,662   

Additional paid-in capital

     116,483,223        116,532,932   

Treasury stock, Class A common stock; 2,719,658 in 2011; 2,750,412 shares in 2012

     (14,427,679     (14,531,397

Accumulated deficit

     (28,451,072     (26,043,076

Accumulated other comprehensive income

     17,269        17,934   
  

 

 

   

 

 

 

Stockholders’ equity

     73,647,222        76,001,954   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 254,988,907      $ 255,181,742   
  

 

 

   

 

 

 

 

3


BEASLEY BROADCAST GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

     Three Months Ended March 31,  
     2011     2012  

Net revenue

   $ 23,052,102      $ 23,298,608   
  

 

 

   

 

 

 

Operating expenses:

    

Station operating expenses (including stock-based compensation of $13,230 in 2011 and $2,771 in 2012 and excluding depreciation and amortization shown separately below)

     15,431,981        15,505,304   

Corporate general and administrative expenses (including stock-based compensation of $140,349 in 2011 and $127,122 in 2012)

     2,056,856        2,040,345   

Depreciation and amortization

     619,192        514,049   
  

 

 

   

 

 

 

Total operating expenses

     18,108,029        18,059,698   

Operating income

     4,944,073        5,238,910   

Non-operating income (expense):

    

Interest expense (including interest expense reclassified from other comprehensive income of $781,972 in 2011)

     (2,366,839     (1,346,171

Other income (expense), net

     795        74,306   
  

 

 

   

 

 

 

Income before income taxes

     2,578,029        3,967,045   

Income tax expense

     1,028,633        1,559,049   
  

 

 

   

 

 

 

Net income

     1,549,396        2,407,996   

Other comprehensive income:

    

Unrealized gain on securities (net of income tax expense of $13,234 in 2011 and $418 in 2012)

     21,033        665   

Change in fair value of derivative financial instruments (net of income tax benefit of $7,104 in 2011)

     (11,291     —     

Unrealized loss on derivative financial instruments reclassified to interest expense (net of income tax expense of $301,998 in 2011)

     479,974        —     
  

 

 

   

 

 

 

Other comprehensive income

     489,716        665   
  

 

 

   

 

 

 

Comprehensive income

   $ 2,039,112      $ 2,408,661   
  

 

 

   

 

 

 

Net income per share:

    

Basic and diluted

   $ 0.07      $ 0.11   

Weighted average shares outstanding:

    

Basic

     22,564,065        22,641,225   

Diluted

     22,603,771        22,661,073   

 

4


BEASLEY BROADCAST GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

     Three Months Ended March 31,  
     2011     2012  

Cash flows from operating activities:

    

Net income

   $ 1,549,396      $ 2,407,996   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Stock-based compensation

     153,579        129,893   

Provision for bad debts

     319,700        267,370   

Depreciation and amortization

     619,192        514,049   

Amortization of loan fees

     91,976        93,890   

Deferred income taxes

     976,929        1,559,791   

Change in operating assets and liabilities:

    

Accounts receivable

     1,986,743        2,095,411   

Prepaid expenses

     (924,385     (961,654

Other assets

     (519,806     14,497   

Accounts payable

     324,602        59,355   

Other liabilities

     (89,223     (189,526

Other operating activities

     (108,803     (385,584
  

 

 

   

 

 

 

Net cash provided by operating activities

     4,379,900        5,605,488   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Capital expenditures

     (244,716     (369,346

Payments for investments

     (850,000     (62,500

Repayment of notes receivable from related parties

     65,288        69,315   
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,029,428     (362,531
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Principal payments on indebtedness

     (3,171,283     (3,352,178

Tax benefit (shortfall) from vesting of restricted stock

     85,972        (80,104

Payments for treasury stock

     (204,452     (103,718
  

 

 

   

 

 

 

Net cash used in financing activities

     (3,289,763     (3,536,000
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     60,709        1,706,957   

Cash and cash equivalents at beginning of period

     10,659,663        13,610,069   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 10,720,372      $ 15,317,026   
  

 

 

   

 

 

 

Cash paid for interest

   $ 2,267,538      $ 1,252,033   
  

 

 

   

 

 

 

Cash paid for income taxes

   $ 350,000      $ 14,500   
  

 

 

   

 

 

 

Supplement disclosure of non-cash investing and financing activities:

    

Property and equipment acquired through placement of advertising airtime

   $ 42,354      $ 1,799   
  

 

 

   

 

 

 

 

5


BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

(1) Interim Financial Statements

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of Beasley Broadcast Group, Inc. (the “Company”) included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. These financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the financial statements reflect all adjustments necessary for a fair statement of the financial position and results of operations for the interim periods presented and all such adjustments are of a normal and recurring nature. The Company’s results are subject to seasonal fluctuations therefore the results shown on an interim basis are not necessarily indicative of results for the full year.

 

(2) FCC Broadcasting Licenses

The change in the carrying amount of FCC broadcasting licenses for the three months ended March 31, 2012 is as follows:

 

Balance as of December 31, 2011

   $ 178,913,816   

Acquisition of translator license

     45,000   
  

 

 

 

Balance as of March 31, 2012

   $ 178,958,816   
  

 

 

 

On January 17, 2012, the Company began using a translator to rebroadcast the programming of one of its radio stations in Augusta, GA. The Company acquired the translator license from Edgewater Broadcasting, Inc. for $45,000. Translator licenses are generally granted for renewable terms of eight years. The licenses are not amortized but are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that they might be impaired.

 

(3) Long-Term Debt

Long-term debt is comprised of the following:

 

     December 31,
2011
    March 31,
2012
 

Credit facility:

    

Revolving credit loan

   $ 54,826,716      $ 54,826,716   

Term loan

     71,906,903        68,554,725   
  

 

 

   

 

 

 
     126,733,619        123,381,441   

Less current installments

     (6,848,276     (6,688,264
  

 

 

   

 

 

 
   $ 119,885,343      $ 116,693,177   
  

 

 

   

 

 

 

As of March 31, 2012, the credit facility consists of a revolving credit loan with a maximum commitment of $65.0 million and a term loan with a remaining balance of $68.6 million. As of March 31, 2012, the Company had $7.9 million in remaining commitments available under the revolving credit loan of its credit facility. The revolving credit loan includes a $5.0 million sub-limit for letters of credit which may not be increased. At the Company’s election, the revolving credit loan and term loan may bear interest at either the base rate or LIBOR plus a margin that is determined by the Company’s debt to operating cash flow ratio. The base rate is equal to the higher of the prime rate, the federal funds effective rate, or the one month LIBOR quoted rate plus 1.0%. Interest on base rate loans is payable quarterly through maturity. Interest on LIBOR loans is payable on the last day of the selected LIBOR period and, if the selected period is longer than three months, every three months after the beginning of the LIBOR period. The revolving credit loan and term loan carried interest, based on LIBOR, at 3.8125% and 3.75% as of December 31, 2011 and March 31, 2012, respectively, and mature on June 30, 2015. The scheduled reductions in the amount available under the revolving credit loan may require principal repayments if the outstanding balance at that time exceeds the maximum amount available under the revolving credit loan.

 

6


BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

As of March 31, 2012, the scheduled repayments of the credit facility for the remainder of 2012 and the next three years are as follows:

 

     Revolving
credit

loan
     Term
loan
     Total
credit
facility
 

2012

   $ —         $ 5,016,199       $ 5,016,199   

2013

     5,146,508         7,942,316         13,088,824   

2014

     20,426,389         8,360,332         28,786,721   

2015

     29,253,819         47,235,878         76,489,697   
  

 

 

    

 

 

    

 

 

 

Total

   $ 54,826,716       $ 68,554,725       $ 123,381,441   
  

 

 

    

 

 

    

 

 

 

The credit agreement requires the Company to comply with certain financial covenants which are defined in the credit agreement. As of March 31, 2012, these financial covenants included:

 

   

Consolidated Total Debt Ratio. The Company’s consolidated total debt for the four quarters ending on the last day of each fiscal quarter through June 30, 2015 must not exceed 4.75 times its consolidated operating cash flow for the four quarters then ended.

 

   

Consolidated Interest Coverage Ratio. The Company’s consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through June 30, 2015 must not be less than 2.0 times its consolidated cash interest expense for the four quarters then ended.

 

   

Consolidated Fixed Charge Coverage Ratio. The Company’s consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through June 30, 2015 must not be less than 1.1 times its consolidated fixed charges for the four quarters then ended. Consolidated fixed charges include cash paid for interest, income taxes, capital expenditures, scheduled principal repayments, and agency and commitment fees.

Failure to comply with these financial covenants, scheduled interest payments, scheduled principal repayments, or any other terms of its credit agreement could result in the acceleration of the maturity of its outstanding debt. The Company believes that it will have sufficient liquidity and capital resources to permit it to meet its financial obligations for at least the next twelve months. As of March 31, 2012, the Company was in compliance with all applicable financial covenants under its credit agreement.

The credit facility is secured by substantially all of the Company’s assets and is guaranteed jointly and severally by all of the Company’s subsidiaries. The guarantees were issued to the Company’s lenders for repayment of the outstanding balance of the credit facility. If the Company defaults under the terms of the credit agreement, the subsidiaries may be required to perform under their guarantees. As of March 31, 2012, the maximum amount of undiscounted payments the subsidiaries would have had to make in the event of default was $123.4 million. The guarantees for the revolving credit loan and term loan expire on June 30, 2015.

 

(4) Derivative Financial Instruments

The Company’s interest rate swap agreements expired in 2011 therefore it is no longer a party to any derivative financial instruments. Prior to these expirations, the Company used interest rate swap agreements as part of its interest rate risk management strategy to fix its cost of variable rate debt and designated those swap agreements as cash flow hedges of its variable rate debt. The fair values of the expired interest rate swap agreements were determined using observable inputs. The inputs were quotes from the counterparties to the interest rate swap agreements.

A summary of activity relating to the expired interest rate swap agreements designated as cash flow hedges is as follows:

 

     Three months ended March 31,  
     2011     2012  

Loss recognized in other comprehensive income

   $ (18,395   $ —     

Loss reclassified from other comprehensive income to interest expense

     781,972        —     

 

(5) Stock-Based Compensation

The Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the “2007 Plan”) permits the Company to issue up to 4.0 million shares of Class A common stock. The 2007 Plan allows for eligible employees, directors and certain consultants of the Company to receive shares of restricted stock, stock options or other stock-based awards. The restricted stock awards that have been granted under the 2007 Plan generally vest over one to five years of service.

 

7


BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

A summary of restricted stock activity under the 2007 Plan is presented below:

 

     Shares     Weighted-
Average
Grant-Date
Fair Value
 

Unvested as of January 1, 2012

     148,584      $ 4.26   

Granted

     80,000        3.63   

Vested

     (88,683     6.16   
  

 

 

   

Unvested as of March 31, 2012

     139,901      $ 4.00   
  

 

 

   

As of March 31, 2012, there was $0.5 million of total unrecognized compensation cost related to restricted stock granted under the 2007 Plan. That cost is expected to be recognized over a weighted-average period of 1.4 years.

The 2000 Equity Plan of Beasley Broadcast Group. Inc. (the “2000 Plan”) was terminated upon adoption of the 2007 Plan, except with respect to outstanding awards. The remaining stock options expire ten years from the date of grant. No new awards will be granted under the 2000 Plan.

A summary of restricted stock activity under the 2000 Plan is presented below:

 

     Shares     Weighted-
Average
Grant-Date
Fair Value
 

Unvested as of January 1, 2012

     2,333      $ 5.99   

Vested

     (2,333     5.99   
  

 

 

   

Unvested as of March 31, 2012

     —        $ —     
  

 

 

   

As of March 31, 2012, there were 178,084 exercisable stock options outstanding with a weighted-average exercise price of $13.92. The weighted-average remaining contractual term was 1.7 years and the aggregate intrinsic value was zero.

 

(6) Income Taxes

The Company’s effective tax rate was approximately 40% and 39% for the three months ended March 31, 2011 and 2012, respectively, which differ from the federal statutory rate of 34% due to the effect of state income taxes and certain of the Company’s expenses that are not deductible for tax purposes.

 

(7) Non-Cash Operating and Investing Activities

During the first quarter of 2012, the Company finalized the terms of a long-term lease agreement for a radio tower in Boston, MA. The terms of the agreement resulted in a $1.3 million reclassification of leasehold improvements previously reported in property and equipment to long-term prepaid rent in other assets.

 

(8) Related Party Transaction

On February 14, 2012, the Company contributed an additional $62,500 to Digital PowerRadio, LLC which maintained its ownership interest at approximately 20% of the outstanding units. Digital PowerRadio, LLC is managed by Fowler Radio Group, LLC which is partially-owned by Mark S. Fowler, an independent director of the Company.

 

8


BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

(9) Financial Instruments

The carrying amount of notes receivable from related parties with a fixed rate of interest of 6.0% was $2.9 million as of March 31, 2012, compared with a fair value of $3.3 million based on current market interest rates. The carrying amount of notes receivable from related parties was $2.9 million as of December 31, 2011, compared with a fair value of $3.4 million.

The carrying amount of long-term debt, including the current installments, was $123.4 million as of March 31, 2012 and approximated fair value due to the variable interest rate, which is based on current market rates. The carrying amount of long-term debt was $126.7 million as of December 31, 2011 and approximated fair value due to the variable interest rate.

 

9


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion together with the financial statements and related notes included elsewhere in this report. The results discussed below are not necessarily indicative of the results to be expected in any future periods. This report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenues or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Forward-looking statements may include the words “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” and other similar words. Such forward-looking statements may be contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” among other places. Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, such as unforeseen events that would cause us to broadcast commercial-free for any period of time and changes in the radio broadcasting industry generally. We do not intend, and undertake no obligation, to update any forward-looking statement. Key risks to our company are described in our annual report on Form 10-K, filed with the Securities and Exchange Commission on February 24, 2012.

General

We are a radio broadcasting company whose primary business is operating radio stations throughout the United States. We own and operate 42 radio stations in the following markets: Atlanta, GA, Augusta, GA, Boston, MA, Fayetteville, NC, Fort Myers-Naples, FL, Greenville-New Bern-Jacksonville, NC, Las Vegas, NV, Miami-Fort Lauderdale, FL, Philadelphia, PA, West Palm Beach-Boca Raton, FL, and Wilmington, DE. We also operate one radio station in the expanded AM band in Augusta, GA. In addition, we provide management services to two radio stations in Las Vegas, NV. We refer to each group of radio stations in each radio market as a market cluster.

Recent Developments

On February 14, 2012, we contributed an additional $62,500 to Digital PowerRadio, LLC which maintained our ownership interest at approximately 20% of the outstanding units. Digital PowerRadio, LLC is managed by Fowler Radio Group, LLC which is partially-owned by Mark S. Fowler, an independent director of Beasley Broadcast Group, Inc.

On January 17, 2012, we began using a translator to rebroadcast the programming of one of our radio stations in Augusta, GA. We acquired the translator license from Edgewater Broadcasting, Inc. for $45,000.

Financial Statement Presentation

The following discussion provides a brief description of certain key items that appear in our financial statements and general factors that impact these items.

Net Revenue. Our net revenue is primarily derived from the sale of advertising airtime to local and national advertisers. Net revenue is gross revenue less agency commissions, generally 15% of gross revenue. Local revenue generally consists of advertising airtime and digital sales to advertisers in a radio station’s local market either directly to the advertiser or through the advertiser’s agency. National revenue generally consists of advertising airtime sales to agencies purchasing advertising for multiple markets. National sales are generally facilitated by our national representation firm, which serves as our agent in these transactions.

Our net revenue is generally determined by the advertising rates that we are able to charge and the number of advertisements that we can broadcast without jeopardizing listener levels. Advertising rates are primarily based on the following factors:

 

   

a radio station’s audience share in the demographic groups targeted by advertisers as measured principally by quarterly reports issued by the Arbitron Ratings Company;

 

10


   

the number of radio stations, as well as other forms of media, in the market competing for the attention of the same demographic groups;

 

   

the supply of, and demand for, radio advertising time; and

 

   

the size of the market.

Our net revenue is affected by general economic conditions, competition and our ability to improve operations at our market clusters. Seasonal revenue fluctuations are also common in the radio broadcasting industry and are primarily due to variations in advertising expenditures by local and national advertisers. Our revenues are typically lowest in the first calendar quarter of the year.

We use trade sales agreements to reduce cash paid for operating costs and expenses by exchanging advertising airtime for goods or services; however, we endeavor to minimize trade revenue in order to maximize cash revenue from our available airtime.

We also continue to invest in interactive support services to develop and promote our radio station websites. We derive revenue from our websites through the sale of advertiser promotions and advertising on our websites and the sale of advertising airtime during audio streaming of our radio stations over the internet.

Operating Expenses. Our operating expenses consist primarily of (1) programming, engineering, sales, advertising and promotion, and general and administrative expenses incurred at our radio stations, (2) general and administrative expenses, including compensation and other expenses, incurred at our corporate offices, and (3) depreciation and amortization. We strive to control our operating expenses by centralizing certain functions at our corporate offices and consolidating certain functions in each of our market clusters.

Critical Accounting Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires us to make estimates and assumptions that affect reported amounts and related disclosures. We consider an accounting estimate to be critical if:

 

   

it requires assumptions to be made that were uncertain at the time the estimate was made; and

 

   

changes in the estimate or different estimates that could have been selected could have a material impact on our results of operations or financial condition.

Our critical accounting estimates are described in Item 7 of our annual report on Form 10-K for the year ended December 31, 2011. There have been no material changes to our critical accounting estimates during the first quarter of 2012.

Three Months Ended March 31, 2012 Compared to the Three Months Ended March 31, 2011

The following summary table presents a comparison of our results of operations for the three months ended March 31, 2011 and 2012 with respect to certain of our key financial measures. These changes illustrated in the table are discussed in greater detail below. This section should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of this report.

 

     Three months ended March 31,      Change  
     2011      2012      $     %  

Net revenue

   $ 23,052,102       $ 23,298,608       $ 246,506        1.1

Station operating expenses

     15,431,981         15,505,304         73,323        0.5   

Corporate general and administrative expenses

     2,056,856         2,040,345         (16,511     (0.8

Interest expense

     2,366,839         1,346,171         (1,020,668     (43.1

Income tax expense

     1,028,633         1,559,049         530,416        51.6   

Net income

     1,549,396         2,407,996         858,600        55.4   

Net Revenue. The $0.2 million increase in net revenue during the three months ended March 31, 2012 was primarily due to a $0.2 million increase in advertising revenue at our Fayetteville market cluster.

 

11


Station Operating Expenses. Station operating expenses during the three months ended March 31, 2012 were comparable to the same period in 2011.

Corporate General and Administrative Expenses. Corporate general and administrative expenses during the three months ended March 31, 2012 were comparable to the same period in 2011.

Interest Expense. The $1.0 million decrease in interest expense during the three months ended March 31, 2012 was due to repayments of borrowings under our credit facility and the expiration of interest rate swap agreements during the first and third quarters of 2011.

Income Tax Expense. Our effective tax rate was approximately 40% and 39% for the three months ended March 31, 2011 and 2012, respectively, which differ from the federal statutory rate of 34% due to the effect of state income taxes and certain of our expenses that are not deductible for tax purposes.

Net Income. Net income for the three months ended March 31, 2012 increased $0.9 million as a result of the factors described above.

Liquidity and Capital Resources

Overview. Our primary sources of liquidity are internally generated cash flow and our revolving credit loan. Our primary liquidity needs have been, and for the next twelve months and thereafter are expected to continue to be, for working capital, debt service, and other general corporate purposes, including capital expenditures and radio station acquisitions. Historically, our capital expenditures have not been significant. In addition to property and equipment associated with radio station acquisitions, our capital expenditures have generally been, and are expected to continue to be, related to the maintenance of our studio and office space and the technological improvement, including upgrades necessary to broadcast HD Radio, and maintenance of our broadcasting towers and equipment. We have also purchased or constructed office and studio space in some of our markets to facilitate the consolidation of our operations.

Our credit agreement prohibits us from repurchasing additional shares of our common stock until our consolidated total debt is less than five times our consolidated operating cash flow at which time we are permitted to repurchase up to an aggregate of $10.0 million of our common stock. Our credit agreement does permit us to repurchase up to $0.5 million of our common stock per year in connection with the vesting of restricted stock. We repurchased 30,754 shares of our Class A common stock for an aggregate $0.1 million during the three months ended March 31, 2012.

Our credit agreement prohibits us from paying cash dividends on our common stock until our consolidated total debt is less than five times our consolidated operating cash flow at which time we are permitted to pay cash dividends in an amount up to an aggregate of $5.0 million per year. We did not pay any cash dividends during the three months ended March 31, 2012.

We expect to provide for future liquidity needs through one or a combination of the following sources of liquidity:

 

   

internally generated cash flow;

 

   

our credit facility;

 

   

additional borrowings, other than under our existing credit facility, to the extent permitted thereunder; and

 

   

additional equity offerings.

We believe that we will have sufficient liquidity and capital resources to permit us to provide for our liquidity requirements and meet our financial obligations for the next twelve months. However, poor financial results, unanticipated acquisition opportunities or unanticipated expenses could give rise to defaults under our credit facility, additional debt servicing requirements or other additional financing or liquidity requirements sooner than we expect and we may not secure financing when needed or on acceptable terms.

Our ability to reduce our total debt ratio, as defined by our credit agreement, by increasing operating cash flow and/or decreasing long-term debt will determine how much, if any, of the remaining commitments under the revolving portion of our credit facility will be available to us in the future. Poor financial results or unanticipated expenses could result in our failure to maintain or lower our total leverage ratio and we may not be permitted to make any additional borrowings under the revolving portion of our credit facility.

 

12


The following summary table presents a comparison of our capital resources for the three months ended March 31, 2011 and 2012 with respect to certain of our key measures affecting our liquidity. The changes set forth in the table are discussed in greater detail below. This section should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of this report.

 

     Three months ended March 31,  
     2011     2012  

Net cash provided by operating activities

   $ 4,379,900      $ 5,605,488   

Net cash used in investing activities

     (1,029,428     (362,531

Net cash used in financing activities

     (3,289,763     (3,536,000
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

   $ 60,709      $ 1,706,957   
  

 

 

   

 

 

 

Net Cash Provided By Operating Activities. Net cash provided by operating activities increased by $1.2 million during the three months ended March 31, 2012 compared to the same period in 2011 primarily due to a $1.0 million decrease in cash paid for interest and a $0.3 million decrease in cash paid for income taxes. These increases in net cash provided by operating activities were partially offset by a $0.3 million increase in cash paid for station operating expenses.

Net Cash Used In Investing Activities. Net cash used in investing activities during the three months ended March 31, 2012 was primarily due to cash payments for capital expenditures of $0.4 million. Net cash used in investing activities for the same period in 2011 was primarily due to cash payments of $0.8 million for investments and cash payments for capital expenditures of $0.2 million.

Net Cash Used In Financing Activities. Net cash used in financing activities in the three months ended March 31, 2012 was primarily due to repayments of $3.4 million under our credit facility and $0.1 million for repurchases of our Class A common stock. Net cash used in financing activities for the same period in 2011 was primarily due to repayments of $3.2 million under our credit facility and payments of $0.2 million for repurchases of our Class A common stock.

Credit Facility. As of April 27, 2012, the outstanding balance of our credit facility was $123.4 million. As of March 31, 2012, the credit facility consists of a revolving credit loan with a maximum commitment of $65.0 million and a term loan with a remaining balance of $68.6 million. As of March 31, 2012, we had $7.9 million in remaining commitments available under the revolving credit loan of our credit facility. The revolving credit loan includes a $5.0 million sub-limit for letters of credit which may not be increased. At our election, the revolving credit loan and term loan may bear interest at either the base rate or LIBOR plus a margin that is determined by our debt to operating cash flow ratio. The base rate is equal to the higher of the prime rate, the federal funds effective rate, or the one month LIBOR quoted rate plus 1.0%. Interest on base rate loans is payable quarterly through maturity. Interest on LIBOR loans is payable on the last day of the selected LIBOR period and, if the selected period is longer than three months, every three months after the beginning of the LIBOR period. The revolving credit loan and term loan carried interest, based on LIBOR, at 3.8125% and 3.75% as of December 31, 2011 and March 31, 2012, respectively, and mature on June 30, 2015. The scheduled reductions in the amount available under the revolving credit loan may require principal repayments if the outstanding balance at that time exceeds the maximum amount available under the revolving credit loan.

As of March 31, 2012, the scheduled repayments of the credit facility for the remainder of 2012 and the next three years are as follows:

 

     Revolving
credit

loan
     Term
loan
     Total
credit
facility
 

2012

   $ —         $ 5,016,199       $ 5,016,199   

2013

     5,146,508         7,942,316         13,088,824   

2014

     20,426,389         8,360,332         28,786,721   

2015

     29,253,819         47,235,878         76,489,697   
  

 

 

    

 

 

    

 

 

 

Total

   $ 54,826,716       $ 68,554,725       $ 123,381,441   
  

 

 

    

 

 

    

 

 

 

 

13


The credit agreement requires us to comply with certain financial covenants which are defined in the credit agreement. As of March 31, 2012, these financial covenants included:

 

   

Consolidated Total Debt Ratio. Our consolidated total debt for the four quarters ending on the last day of each fiscal quarter through June 30, 2015 must not exceed 4.75 times our consolidated operating cash flow for the four quarters then ended.

 

   

Consolidated Interest Coverage Ratio. Our consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through June 30, 2015 must not be less than 2.0 times our consolidated cash interest expense for the four quarters then ended.

 

   

Consolidated Fixed Charge Coverage Ratio. Our consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through June 30, 2015 must not be less than 1.1 times our consolidated fixed charges for the four quarters then ended. Consolidated fixed charges include cash paid for interest, income taxes, capital expenditures, scheduled principal repayments, and agency and commitment fees.

Failure to comply with these financial covenants, scheduled interest payments, scheduled principal repayments, or any other terms of our credit agreement could result in the acceleration of the maturity of our outstanding debt, which could have a material adverse effect on our business or results of operations. As of March 31, 2012, we were in compliance with all applicable financial covenants under our credit agreement; our consolidated total debt ratio was 4.46 times, our consolidated interest coverage ratio was 4.62 times, and our consolidated fixed charge coverage ratio was 1.78 times.

The credit agreement also contains other customary restrictive covenants. These covenants limit our ability to: incur additional indebtedness and liens; repurchase our common stock; pay cash dividends; enter into certain investments or joint ventures; consolidate, merge or effect asset sales; enter into sale and lease-back transactions; sell or discount accounts receivable; enter into transactions with affiliates or stockholders; or change the nature of our business.

The credit facility is secured by substantially all of our assets and is guaranteed jointly and severally by all of our subsidiaries. The guarantees were issued to our lenders for repayment of the outstanding balance of the credit facility. If we default under the terms of the credit agreement, our subsidiaries may be required to perform under their guarantees. As of March 31, 2012, the maximum amount of undiscounted payments our subsidiaries would have had to make in the event of default was $123.4 million. The guarantees for the revolving credit loan and term loan expire on June 30, 2015.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not required for smaller reporting companies.

ITEM 4. CONTROLS AND PROCEDURES.

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective. There were no changes in our internal control over financial reporting during the quarter ended March 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

14


PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

We currently and from time to time are involved in litigation and are the subject of threats of litigation that are incidental to the conduct of our business. These include indecency claims and related proceedings at the FCC as well as claims and threatened claims by private third parties. However, we are not a party to any lawsuit or other proceedings, or the subject of any threatened lawsuit or other proceedings, which, in the opinion of management, is likely to have a material adverse effect on our financial condition or results of operations.

ITEM 1A. RISK FACTORS.

The risks affecting our Company are described in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2011. There have been no material changes to the risks affecting our Company during the first quarter of 2012.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

The following table presents information with respect to purchases we made of our Class A common stock during the three months ended March 31, 2012.

 

Period

   Total Number
of Shares
Purchased
     Average Price
Paid per
Share
     Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Program
     Approximate
Dollar Value
That May Yet
Be Purchased
Under the
Program
 

January 1 – 31, 2012

     —         $ —           —         $ —     

February 1 – 29, 2012

     28,250         3.31         —           —     

March 1 – 31, 2012

     2,504         4.09         —           —     
  

 

 

          

Total

     30,754            
  

 

 

          

On March 27, 2007, our board of directors approved the Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the “2007 Plan”) which was also approved by our stockholders at the Annual Meeting of Stockholders on June 7, 2007. The 2007 Plan permits us to purchase sufficient shares to fund withholding taxes in connection with the vesting of restricted stock and expires on March 27, 2017. All shares purchased during the three months ended March 31, 2012, were purchased to fund withholding taxes in connection with the vesting of restricted stock. We currently have no publicly announced share purchase programs.

Our credit agreement prohibits us from repurchasing additional shares of our common stock until our consolidated total debt is less than five times our consolidated operating cash flow at which time we are permitted to repurchase up to an aggregate of $10.0 million of our common stock. Our credit agreement does permit us to repurchase up to $0.5 million of our common stock per year in connection with vesting of restricted stock.

Our credit agreement prohibits us from paying cash dividends on our common stock until our consolidated total debt is less than five times our consolidated operating cash flow at which time we are permitted to pay cash dividends in an amount up to an aggregate of $5.0 million per year. We did not pay any cash dividends in 2012.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

 

15


ITEM 5. OTHER INFORMATION.

None.

ITEM 6. EXHIBITS.

 

Exhibit

Number

 

Description

  31.1   Certification of Chief Executive Officer pursuant to Rule 15d-14(a) (17 CFR 240.15d-14(a)).
  31.2   Certification of Vice President, Chief Financial Officer, Secretary and Treasurer pursuant to Rule 15d-14(a) (17 CFR 240.15d-14(a)).
  32.1   Certification of Chief Executive Officer pursuant to Rule 15d-14(b) (17 CFR 240.15d-14(b)) and 18 U.S.C. Section 1350.
  32.2   Certification of Vice President, Chief Financial Officer, Secretary and Treasurer pursuant to Rule 15d-14(b) (17 CFR 240.15d-14(b)) and 18 U.S.C. Section 1350.
101.INS ***   XBRL Instance Document.
101.SCH ***   XBRL Taxonomy Extension Schema Document.
101.CAL ***   XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF ***   XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB ***   XBRL Taxonomy Extension Label Linkbase Document.
101.PRE ***   XBRL Taxonomy Extension Presentation Linkbase Document.

 

16


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    BEASLEY BROADCAST GROUP, INC.
Dated: May 4, 2012    

/s/ George G. Beasley

    Name:   George G. Beasley
    Title:  

Chairman of the Board and Chief
Executive Officer

Dated: May 4, 2012    

/s/ Caroline Beasley

    Name:   Caroline Beasley
    Title:  

Vice President, Chief Financial Officer, Secretary,
Treasurer and Director (principal financial and
accounting officer)

 

17

EX-31.1 2 d320016dex311.htm SECTION 302 CEO CERTIFICATION Section 302 CEO Certification

Exhibit 31.1

Certification of Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, George G. Beasley, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Beasley Broadcast Group, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May 4, 2012    

/s/ George G. Beasley

    Title:  

Chairman of the Board and Chief
Executive Officer

EX-31.2 3 d320016dex312.htm SECTION 302 CFO CERTIFICATION Section 302 CFO Certification

Exhibit 31.2

Certification of Vice President, Chief Financial Officer, Secretary and Treasurer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Caroline Beasley, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Beasley Broadcast Group, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May 4, 2012    

/s/ Caroline Beasley

    Title:  

Vice President, Chief Financial Officer,
Secretary, Treasurer and Director

EX-32.1 4 d320016dex321.htm SECTION 906 CEO CERTIFICATION Section 906 CEO Certification

Exhibit 32.1

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Beasley Broadcast Group, Inc. (the “Company”) hereby certifies to such officer’s knowledge that:

(i) the accompanying Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2012 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

  Dated: May 4, 2012    

/s/ George G. Beasley

      George G. Beasley
      Chief Executive Officer

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

EX-32.2 5 d320016dex322.htm SECTION 906 CFO CERTIFICATION Section 906 CFO Certification

Exhibit 32.2

Certification of Vice President, Chief Financial Officer, Secretary and Treasurer

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Beasley Broadcast Group, Inc. (the “Company”) hereby certifies to such officer’s knowledge that:

(i) the accompanying Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2012 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

  Dated: May 4, 2012    

/s/ Caroline Beasley

      Caroline Beasley
      Vice President, Chief Financial Officer, Secretary and Treasurer

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

EX-101.INS 6 bbgi-20120331.xml XBRL INSTANCE DOCUMENT 0001099160 bbgi:StationOperatingExpensesMember 2012-01-01 2012-03-31 0001099160 bbgi:CorporateGeneralAndAdministrativeExpensesMember 2012-01-01 2012-03-31 0001099160 bbgi:StationOperatingExpensesMember 2011-01-01 2011-03-31 0001099160 bbgi:CorporateGeneralAndAdministrativeExpensesMember 2011-01-01 2011-03-31 0001099160 us-gaap:CommonClassBMember 2012-03-31 0001099160 us-gaap:CommonClassAMember 2012-03-31 0001099160 us-gaap:CommonClassBMember 2011-12-31 0001099160 us-gaap:CommonClassAMember 2011-12-31 0001099160 2011-03-31 0001099160 2010-12-31 0001099160 2012-03-31 0001099160 2011-12-31 0001099160 us-gaap:CommonClassBMember 2012-04-27 0001099160 us-gaap:CommonClassAMember 2012-04-27 0001099160 2011-01-01 2011-03-31 0001099160 2012-01-01 2012-03-31 iso4217:USD xbrli:shares xbrli:shares iso4217:USD <div> &nbsp; <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>(2)</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>FCC Broadcasting Licenses </b></font></td></tr></table> <p style="margin-top: 6px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The change in the carrying amount of FCC broadcasting licenses for the three months ended March 31, 2012 is as follows: </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="68%" align="center"> <tr><td width="82%"> </td> <td valign="bottom" width="6%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Balance as of December&nbsp;31, 2011</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">178,913,816</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Acquisition of translator license</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">45,000</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Balance as of March&nbsp;31, 2012</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">178,958,816</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr></table> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">On January 17, 2012, the Company began using a translator to rebroadcast the programming of one of its radio stations in Augusta, GA. The Company acquired the translator license from Edgewater Broadcasting, Inc. for $45,000. Translator licenses are generally granted for renewable terms of eight years. The licenses are not amortized but are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that they might be impaired.</font></p></div> </div> <div> &nbsp; <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>(7)</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>Non-Cash Operating and Investing Activities </b></font></td></tr></table> <p style="margin-top: 6px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">During the first quarter of 2012, the Company finalized the terms of a long-term lease agreement for a radio tower in Boston, MA. The terms of the agreement resulted in a $1.3 million reclassification of leasehold improvements previously reported in property and equipment to long-term prepaid rent in other assets.</font></p></div> </div> 15431981 15505304 false --12-31 Q1 2012 2012-03-31 10-Q 0001099160 6147878 16662743 Smaller Reporting Company BEASLEY BROADCAST GROUP INC 906780 966135 17759610 15396829 17269 17934 116483223 116532932 454632 470482 91976 93890 254988907 255181742 34838585 35125823 10659663 10720372 13610069 15317026 60709 1706957 0.001 0.001 0.001 0.001 150000000 75000000 150000000 75000000 8819290 16662743 8899290 16662743 6099632 16662743 6148878 16662743 8819 16662 8899 16662 2039112 2408661 976929 1559791 146816 188230 45303518 46527598 619192 514049 <div> <div style="margin-top: 0px; margin-bottom: 0pt;"> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>(4)</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>Derivative Financial Instruments </b></font></td></tr></table> <p style="margin-top: 6px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company's interest rate swap agreements expired in 2011 therefore it is no longer a party to any derivative financial instruments. Prior to these expirations, the Company used interest rate swap agreements as part of its interest rate risk management strategy to fix its cost of variable rate debt and designated those swap agreements as cash flow hedges of its variable rate debt. The fair values of the expired interest rate swap agreements were determined using observable inputs. The inputs were quotes from the counterparties to the interest rate swap agreements. </font></p> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">A summary of activity relating to the expired interest rate swap agreements designated as cash flow hedges is as follows: </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="77%">&nbsp;</td> <td valign="bottom" width="7%">&nbsp;</td> <td>&nbsp;</td> <td>&nbsp;</td> <td>&nbsp;</td> <td valign="bottom" width="7%">&nbsp;</td> <td>&nbsp;</td> <td>&nbsp;</td> <td>&nbsp;</td></tr> <tr><td valign="bottom">&nbsp;</td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="6" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Three&nbsp;months&nbsp;ended&nbsp;March&nbsp;31,</b></font></td> <td valign="bottom">&nbsp;</td></tr> <tr><td valign="bottom">&nbsp;</td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2011</b></font></td> <td valign="bottom">&nbsp;</td> <td valign="bottom">&nbsp;</td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2012</b></font></td> <td valign="bottom">&nbsp;</td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Loss recognized in other comprehensive income</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(18,395</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td> <td valign="bottom">&nbsp;</td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Loss reclassified from other comprehensive income to interest expense</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom">&nbsp;</td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">781,972</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom">&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td></tr></table></div> </div> 781972 0 <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>(5)</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>Stock-Based Compensation </b></font></td></tr></table> <p style="margin-top: 6px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the "2007 Plan") permits the Company to issue up to 4.0 million shares of Class A common stock. The 2007 Plan allows for eligible employees, directors and certain consultants of the Company to receive shares of restricted stock, stock options or other stock-based awards. The restricted stock awards that have been granted under the 2007 Plan generally vest over one to five years of service. </font></p> <p style="margin-top: 12px; margin-bottom: 0px; font-size: 1px;">&nbsp;</p> <p style="margin-top: 0px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">A summary of restricted stock activity under the 2007 Plan is presented below: </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="78%"> </td> <td valign="bottom" width="6%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="6%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Shares</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" nowrap="nowrap" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Weighted-<br />Average<br />Grant-Date<br />Fair Value</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Unvested as of January 1, 2012</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">148,584</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">4.26</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Granted</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">80,000</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">3.63</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Vested</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(88,683</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6.16</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Unvested as of March 31, 2012</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">139,901</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">4.00</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr></table> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">As of March 31, 2012, there was $0.5 million of total unrecognized compensation cost related to restricted stock granted under the 2007 Plan. That cost is expected to be recognized over a weighted-average period of 1.4 years. </font></p> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The 2000 Equity Plan of Beasley Broadcast Group. Inc. (the "2000 Plan") was terminated upon adoption of the 2007 Plan, except with respect to outstanding awards. The remaining stock options expire ten years from the date of grant. No new awards will be granted under the 2000 Plan. </font></p> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">A summary of restricted stock activity under the 2000 Plan is presented below: </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="80%"> </td> <td valign="bottom" width="6%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="6%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Shares</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" nowrap="nowrap" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Weighted-<br />Average<br />Grant-Date<br />Fair Value</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Unvested as of January&nbsp;1, 2012</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">2,333</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">5.99</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Vested</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(2,333</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">5.99</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Unvested as of March&nbsp;31, 2012</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr></table> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">As of March 31, 2012, there were 178,084 exercisable stock options outstanding with a weighted-average exercise price of $13.92. The weighted-average remaining contractual term was 1.7 years and the aggregate intrinsic value was zero.</font></p> </div> 0.07 0.11 85972 -80104 <div> &nbsp; <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>(9)</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>Financial Instruments </b></font></td></tr></table> <p style="margin-top: 6px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The carrying amount of notes receivable from related parties with a fixed rate of interest of 6.0% was $2.9 million as of March 31, 2012, compared with a fair value of $3.3 million based on current market interest rates. The carrying amount of notes receivable from related parties was $2.9 million as of December 31, 2011, compared with a fair value of $3.4 million. </font></p> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The carrying amount of long-term debt, including the current installments, was $123.4 million as of March 31, 2012 and approximated fair value due to the variable interest rate, which is based on current market rates. The carrying amount of long-term debt was $126.7 million as of December 31, 2011 and approximated fair value due to the variable interest rate.</font></p></div> </div> 2056856 2040345 13629364 13629364 2578029 3967045 <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>(6)</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>Income Taxes </b></font></td></tr></table> <p style="margin-top: 6px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company's effective tax rate was approximately 40% and 39% for the three months ended March 31, 2011 and 2012, respectively, which differ from the federal statutory rate of 34% due to the effect of state income taxes and certain of the Company's expenses that are not deductible for tax purposes.</font></p> </div> 350000 14500 1028633 1559049 324602 59355 -1986743 -2095411 -89223 -189526 519806 -14497 108803 385584 924385 961654 178913816 178958816 2366839 1346171 2267538 1252033 181341685 179179788 254988907 255181742 15049242 14884291 6848276 6688264 119885343 116693177 <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>(3)</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>Long-Term Debt </b></font></td></tr></table> <p style="margin-top: 6px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Long-term debt is comprised of the following: </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="68%"> </td> <td valign="bottom" width="5%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="5%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>December&nbsp;31,<br />2011</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>March&nbsp;31,</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2012</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Credit facility:</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Revolving credit loan</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">54,826,716</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">54,826,716</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Term loan</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">71,906,903</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">68,554,725</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td valign="top"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">126,733,619</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">123,381,441</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Less current installments</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(6,848,276</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(6,688,264</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td valign="top"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">119,885,343</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">116,693,177</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr></table> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">As of March 31, 2012, the credit facility consists of a revolving credit loan with a maximum commitment of $65.0 million and a term loan with a remaining balance of $68.6 million. As of March 31, 2012, the Company had $7.9 million in remaining commitments available under the revolving credit loan of its credit facility. The revolving credit loan includes a $5.0 million sub-limit for letters of credit which may not be increased. At the Company's election, the revolving credit loan and term loan may bear interest at either the base rate or LIBOR plus a margin that is determined by the Company's debt to operating cash flow ratio. The base rate is equal to the higher of the prime rate, the federal funds effective rate, or the one month LIBOR quoted rate plus 1.0%. Interest on base rate loans is payable quarterly through maturity. Interest on LIBOR loans is payable on the last day of the selected LIBOR period and, if the selected period is longer than three months, every three months after the beginning of the LIBOR period. The revolving credit loan and term loan carried interest, based on LIBOR, at 3.8125% and 3.75% as of December 31, 2011 and March 31, 2012, respectively, and mature on June 30, 2015. The scheduled reductions in the amount available under the revolving credit loan may require principal repayments if the outstanding balance at that time exceeds the maximum amount available under the revolving credit loan. </font></p> <p style="margin-top: 12px; margin-bottom: 0px; font-size: 1px;">&nbsp;</p> <p style="margin-top: 0px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">As of March 31, 2012, the scheduled repayments of the credit facility for the remainder of 2012 and the next three years are as follows: </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="84%" align="center"> <tr><td width="60%"> </td> <td valign="bottom" width="4%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="4%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="4%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Revolving<br />credit</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>loan</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Term</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>loan</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Total</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>credit</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>facility</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">2012</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">5,016,199</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">5,016,199</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">2013</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">5,146,508</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">7,942,316</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">13,088,824</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">2014</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">20,426,389</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">8,360,332</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">28,786,721</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">2015</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">29,253,819</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">47,235,878</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">76,489,697</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Total</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">54,826,716</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">68,554,725</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">123,381,441</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr></table> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The credit agreement requires the Company to comply with certain financial covenants which are defined in the credit agreement. As of March 31, 2012, these financial covenants included: </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 6px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td width="4%"><font class="_mt" size="1">&nbsp;</font></td> <td valign="top" width="3%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2">&#149;</font></td> <td valign="top" width="1%"><font class="_mt" size="1">&nbsp;</font></td> <td valign="top" align="left"> <p align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Consolidated Total Debt Ratio.</i> The Company's consolidated total debt for the four quarters ending on the last day of each fiscal quarter through June&nbsp;30, 2015 must not exceed 4.75 times its consolidated operating cash flow for the four quarters then ended. </font></p></td></tr></table> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 6px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td width="4%"><font class="_mt" size="1">&nbsp;</font></td> <td valign="top" width="3%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2">&#149;</font></td> <td valign="top" width="1%"><font class="_mt" size="1">&nbsp;</font></td> <td valign="top" align="left"> <p align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Consolidated Interest Coverage Ratio.</i> The Company's consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through June&nbsp;30, 2015 must not be less than 2.0 times its consolidated cash interest expense for the four quarters then ended. </font></p></td></tr></table> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 6px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td width="4%"><font class="_mt" size="1">&nbsp;</font></td> <td valign="top" width="3%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2">&#149;</font></td> <td valign="top" width="1%"><font class="_mt" size="1">&nbsp;</font></td> <td valign="top" align="left"> <p align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Consolidated Fixed Charge Coverage Ratio.</i> The Company's consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through June&nbsp;30, 2015 must not be less than 1.1 times its consolidated fixed charges for the four quarters then ended. Consolidated fixed charges include cash paid for interest, income taxes, capital expenditures, scheduled principal repayments, and agency and commitment fees. </font></p></td></tr></table> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Failure to comply with these financial covenants, scheduled interest payments, scheduled principal repayments, or any other terms of its credit agreement could result in the acceleration of the maturity of its outstanding debt. The Company believes that it will have sufficient liquidity and capital resources to permit it to meet its financial obligations for at least the next twelve months. As of March 31, 2012, the Company was in compliance with all applicable financial covenants under its credit agreement. </font></p> <p style="margin-top: 12px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The credit facility is secured by substantially all of the Company's assets and is guaranteed jointly and severally by all of the Company's subsidiaries. The guarantees were issued to the Company's lenders for repayment of the outstanding balance of the credit facility. If the Company defaults under the terms of the credit agreement, the subsidiaries may be required to perform under their guarantees. As of March 31, 2012, the maximum amount of undiscounted payments the subsidiaries would have had to make in the event of default was $123.4 million. The guarantees for the revolving credit loan and term loan expire on June 30, 2015.</font></p> </div> -3289763 -3536000 -1029428 -362531 4379900 5605488 1549396 2407996 42354 1799 2939655 2870340 18108029 18059698 4944073 5238910 <div> &nbsp; <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>(1)</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>Interim Financial Statements </b></font></td></tr></table> <p style="margin-top: 6px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of Beasley Broadcast Group, Inc. (the "Company") included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011. These financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the financial statements reflect all adjustments necessary for a fair statement of the financial position and results of operations for the interim periods presented and all such adjustments are of a normal and recurring nature. The Company's results are subject to seasonal fluctuations therefore the results shown on an interim basis are not necessarily indicative of results for the full year.</font></p></div> </div> 2010349 2138573 -11291 7104 0 489716 665 -479974 301998 0 21033 665 13234 418 7294186 7041662 1103582 1074722 795 74306 204452 103718 850000 62500 244716 369346 0.001 0.001 10000000 10000000 0 0 4906370 6104826 1311741 2273395 -3171283 -3352178 19761117 18492573 319700 267370 <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>(8)</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>Related Party Transaction </b></font></td></tr></table> <p style="margin-top: 6px; text-indent: 32px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">On February 14, 2012, the Company contributed an additional $62,500 to Digital PowerRadio, LLC which maintained its ownership interest at approximately 20% of the outstanding units. Digital PowerRadio, LLC is managed by Fowler Radio Group, LLC which is partially-owned by Mark S. Fowler, an independent director of the Company.</font></p> </div> 65288 69315 -28451072 -26043076 23052102 23298608 153579 140349 13230 129893 127122 2771 73647222 76001954 2719658 2750412 14427679 14531397 22603771 22661073 22564065 22641225 EX-101.SCH 7 bbgi-20120331.xsd XBRL TAXONOMY EXTENSION SCHEMA 00100 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00200 - Statement - Condensed Consolidated Statements Of Comprehensive Income link:presentationLink link:calculationLink link:definitionLink 00300 - Statement - Condensed Consolidated Statements Of Cash Flows link:presentationLink link:calculationLink link:definitionLink 00090 - Document - Document And Entity Information link:presentationLink link:calculationLink link:definitionLink 00105 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00205 - Statement - Condensed Consolidated Statements Of Comprehensive Income (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 10101 - Disclosure - Interim Financial Statements link:presentationLink link:calculationLink link:definitionLink 10201 - Disclosure - FCC Broadcasting Licenses link:presentationLink link:calculationLink link:definitionLink 10301 - Disclosure - Long-Term Debt link:presentationLink link:calculationLink link:definitionLink 10401 - Disclosure - Derivative Financial Instruments link:presentationLink link:calculationLink link:definitionLink 10501 - Disclosure - Stock-Based Compensation link:presentationLink link:calculationLink link:definitionLink 10601 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 10701 - Disclosure - Non-Cash Operating And Investing Activities link:presentationLink link:calculationLink link:definitionLink 10801 - Disclosure - Related Party Transaction link:presentationLink link:calculationLink link:definitionLink 10901 - Disclosure - Financial Instruments link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 bbgi-20120331_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 9 bbgi-20120331_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 10 bbgi-20120331_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE EX-101.PRE 11 bbgi-20120331_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt
3 Months Ended
Mar. 31, 2012
Long-Term Debt [Abstract]  
Long-Term Debt
(3) Long-Term Debt

Long-term debt is comprised of the following:

 

     December 31,
2011
    March 31,
2012
 

Credit facility:

    

Revolving credit loan

   $ 54,826,716      $ 54,826,716   

Term loan

     71,906,903        68,554,725   
  

 

 

   

 

 

 
     126,733,619        123,381,441   

Less current installments

     (6,848,276     (6,688,264
  

 

 

   

 

 

 
   $ 119,885,343      $ 116,693,177   
  

 

 

   

 

 

 

As of March 31, 2012, the credit facility consists of a revolving credit loan with a maximum commitment of $65.0 million and a term loan with a remaining balance of $68.6 million. As of March 31, 2012, the Company had $7.9 million in remaining commitments available under the revolving credit loan of its credit facility. The revolving credit loan includes a $5.0 million sub-limit for letters of credit which may not be increased. At the Company's election, the revolving credit loan and term loan may bear interest at either the base rate or LIBOR plus a margin that is determined by the Company's debt to operating cash flow ratio. The base rate is equal to the higher of the prime rate, the federal funds effective rate, or the one month LIBOR quoted rate plus 1.0%. Interest on base rate loans is payable quarterly through maturity. Interest on LIBOR loans is payable on the last day of the selected LIBOR period and, if the selected period is longer than three months, every three months after the beginning of the LIBOR period. The revolving credit loan and term loan carried interest, based on LIBOR, at 3.8125% and 3.75% as of December 31, 2011 and March 31, 2012, respectively, and mature on June 30, 2015. The scheduled reductions in the amount available under the revolving credit loan may require principal repayments if the outstanding balance at that time exceeds the maximum amount available under the revolving credit loan.

 

As of March 31, 2012, the scheduled repayments of the credit facility for the remainder of 2012 and the next three years are as follows:

 

     Revolving
credit

loan
     Term
loan
     Total
credit
facility
 

2012

   $ —         $ 5,016,199       $ 5,016,199   

2013

     5,146,508         7,942,316         13,088,824   

2014

     20,426,389         8,360,332         28,786,721   

2015

     29,253,819         47,235,878         76,489,697   
  

 

 

    

 

 

    

 

 

 

Total

   $ 54,826,716       $ 68,554,725       $ 123,381,441   
  

 

 

    

 

 

    

 

 

 

The credit agreement requires the Company to comply with certain financial covenants which are defined in the credit agreement. As of March 31, 2012, these financial covenants included:

 

   

Consolidated Total Debt Ratio. The Company's consolidated total debt for the four quarters ending on the last day of each fiscal quarter through June 30, 2015 must not exceed 4.75 times its consolidated operating cash flow for the four quarters then ended.

 

   

Consolidated Interest Coverage Ratio. The Company's consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through June 30, 2015 must not be less than 2.0 times its consolidated cash interest expense for the four quarters then ended.

 

   

Consolidated Fixed Charge Coverage Ratio. The Company's consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through June 30, 2015 must not be less than 1.1 times its consolidated fixed charges for the four quarters then ended. Consolidated fixed charges include cash paid for interest, income taxes, capital expenditures, scheduled principal repayments, and agency and commitment fees.

Failure to comply with these financial covenants, scheduled interest payments, scheduled principal repayments, or any other terms of its credit agreement could result in the acceleration of the maturity of its outstanding debt. The Company believes that it will have sufficient liquidity and capital resources to permit it to meet its financial obligations for at least the next twelve months. As of March 31, 2012, the Company was in compliance with all applicable financial covenants under its credit agreement.

The credit facility is secured by substantially all of the Company's assets and is guaranteed jointly and severally by all of the Company's subsidiaries. The guarantees were issued to the Company's lenders for repayment of the outstanding balance of the credit facility. If the Company defaults under the terms of the credit agreement, the subsidiaries may be required to perform under their guarantees. As of March 31, 2012, the maximum amount of undiscounted payments the subsidiaries would have had to make in the event of default was $123.4 million. The guarantees for the revolving credit loan and term loan expire on June 30, 2015.

EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]A-3'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;F1E;G-E9%]#;VYS;VQI9&%T961?4W1A=&5M M93$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D9# M0U]"#I7;W)K M#I%>&-E;%=O#I%>&-E M;%=O#I7 M;W)K#I7;W)K#I7;W)K#I%>&-E;%=O#I%>&-E;%=O#I!8W1I=F53 M:&5E=#XP/"]X.D%C=&EV95-H965T/@T*("`\>#I0#I%>&-E;%=O7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^0D5!4TQ%62!"4D]!1$-!4U0@1U)/55`@24Y#/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$"!+97D\+W1D/@T*("`@("`@("`\=&0@8VQA2!&:6QE3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^4VUA;&QE3QS<&%N/CPO3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]A-3'0O:'1M;#L@ M8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S2!A;F0@97%U:7!M96YT+"!N970\+W1D/@T*("`@("`@("`\=&0@ M8VQA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$"!L:6%B:6QI=&EE'0^)FYB'0^)FYB M'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3PO=&0^#0H@ M("`@("`@(#QT9"!C;&%S3H\+W-T'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA2!S=&]C:RP@0VQAF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XW-2PP,#`L,#`P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'!E;G-E*3H\+W-T&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XS+#DV-RPP-#4\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$F5D(&=A:6X@;VX@F5D(&QO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%]A-3'0O:'1M;#L@8VAAF5D(&EN8V]M92!O;B!A=F%I M;&%B;&4M9F]R+7-A;&4M:6YV97-T;65N=',L(&EN8V]M92!T87@@97AP96YS M93PO=&0^#0H@("`@("`@(#QT9"!C;&%S"!B96YE9FET/"]T9#X-"B`@("`@("`@ M/'1D(&-L87-S/3-$;G5M<#XP/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S"!E>'!E;G-E/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XP/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%]A-3'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F%T:6]N/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XU,30L,#0Y/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%SF%T:6]N(&]F(&QO86X@9F5E M'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA&5S/"]T9#X-"B`@("`@("`@/'1D M(&-L87-S/3-$;G5M<#XQ-"PU,#`\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$2!A;F0@97%U:7!M96YT(&%C<75I7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)V)O6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE M/3-$)VUA#L@=&5X="UI;F1E;G0Z(#,R<'@[(&UA#LG/CQF;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4 M:6UE65A'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA'0M:6YD96YT.B`S,G!X.R!M87)G:6XM8F]T=&]M.B`P<'@[ M)SX\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N M.R<@8VQA#LG M/B9N8G-P.SPO<#X-"@T*/'1A8FQE('-T>6QE/3-$)V)O3H@ M5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0R/B0\+V9O;G0^/"]T9#X-"CQT M9"!V86QI9VX],T1B;W1T;VT@86QI9VX],T1R:6=H=#X\9F]N="!S='EL93TS M1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M M9F%M:6QY.B!4:6UE6QE/3-$)W1E>'0M:6YD96YT.B`M,65M.R!M M87)G:6XM;&5F=#H@,65M.R<^/&9O;G0@F4],T0R/D%C<75I M6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4Z(#%P>#LG/CQT9"!V86QI9VX],T1B;W1T;VT^(#PO=&0^#0H\ M=&0@=F%L:6=N/3-$8F]T=&]M/B9N8G-P.R9N8G-P.SPO=&0^#0H\=&0@=F%L M:6=N/3-$8F]T=&]M/@T*#0H\<"!S='EL93TS1"=B;W)D97(M=&]P.B`C,#`P M,#`P(#%P>"!S;VQI9#LG/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS M1&)O='1O;3X-"@T*/'`@3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQAF4],T0R/B0\+V9O;G0^/"]T9#X-"CQT9"!V86QI9VX],T1B M;W1T;VT@86QI9VX],T1R:6=H=#X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL M>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M6QE/3-$)V9O;G0M6QE/3-$)V)O6QE/3-$)VUA'0M:6YD M96YT.B`S,G!X.R!M87)G:6XM8F]T=&]M.B`P<'@[)SX\9F]N="!S='EL93TS M1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA2`Q-RP@,C`Q,BP@=&AE($-O;7!A;GD@8F5G M86X@=7-I;F<@82!T2!A8W%U:7)E9"!T:&4@=')A;G-L871OF5D(&)U="!A7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA M#L@;6%R9VEN+6)O='1O;3H@,'!X M.R<^/&9O;G0@F4],T0R/DQO;F#L@ M9F]N="US:7IE.B`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`C,#`P,#`P(#%P>"!S M;VQI9#LG/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X- M"@T*/'`@6QE/3-$)V9O M;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N M.R<@8VQAF4],T0Q/B9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O M;3X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N M.R<@8VQA6QE/3-$)V9O M;G0M9F%M:6QY.B!4:6UEF4],T0R/B9N M8G-P.R9N8G-P.SPO9F]N=#X\+W1D/CPO='(^#0H\='(@"!D;W5B;&4[)SXF;F)S<#L\+W`^/"]T9#X-"CQT9#XF;F)S<#L\+W1D/@T* M/'1D('9A;&EG;CTS1&)O='1O;3XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS M1&)O='1O;3X-"@T*/'`@"!D M;W5B;&4[)SXF;F)S<#L\+W`^/"]T9#X-"CQT9#XF;F)S<#L\+W1D/CPO='(^ M/"]T86)L93X-"@T*/'`@#L@=&5X M="UI;F1E;G0Z(#,R<'@[(&UA#LG/CQF;VYT('-T M>6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE2!N;W0@8F4@:6YC2=S(&5L96-T:6]N+"!T:&4@2X@26YT M97)E2!T:')E92!M;VYT:',@869T97(@=&AE(&)E9VEN;FEN9R!O9B!T:&4@ M3$E"3U(@<&5R:6]D+B!4:&4@6UE;G1S(&EF('1H M92!O=71S=&%N9&EN9R!B86QA;F-E(&%T('1H870@=&EM92!E>&-E961S('1H M92!M87AI;75M(&%M;W5N="!A=F%I;&%B;&4@=6YD97(@=&AE(')E=F]L=FEN M9R!C#L@;6%R9VEN+6)O='1O;3H@,'!X.R!F;VYT+7-I>F4Z M(#%P>#LG/B9N8G-P.SPO<#X-"@T*/'`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`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`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`C,#`P,#`P(#%P>"!S;VQI9#LG/B9N8G-P.SPO M<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@6QE/3-$ M)V)O6QE/3-$)W1E>'0M:6YD M96YT.B`M,65M.R!M87)G:6XM;&5F=#H@,V5M.R<^/&9O;G0@F4],T0R/B0\+V9O;G0^/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT@ M86QI9VX],T1R:6=H=#X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM M97,@3F5W(%)O;6%N.R<@8VQAF4],T0R/B9N8G-P.R9N8G-P.SPO9F]N M=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!C;&%SF4],T0R/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS M1&)O='1O;3X\9F]N="!C;&%S3H@ M5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)VUA'0M M:6YD96YT.B`S,G!X.R!M87)G:6XM8F]T=&]M.B`P<'@[)SX\9F]N="!S='EL M93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M M:6QY.B!4:6UE#L@ M9F]N="US:7IE.B`V<'@[)SXF;F)S<#L\+W`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`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/&1I=CX@/&1I=B!S='EL93TS1"=M87)G:6XM=&]P.B`P M<'@[(&UA3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA M6QE/3-$)VUA#L@=&5X="UI;F1E;G0Z(#,R<'@[(&UA#LG/CQF;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE2!T;R!F:7@@:71S(&-O#LG/B9N8G-P.SPO<#X-"@T*/'1A8FQE('-T>6QE/3-$)V)O M"!S;VQI9#LG('9A;&EG;CTS1&)O M='1O;2!C;VQS<&%N/3-$-B!A;&EG;CTS1&-E;G1E3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA"!S;VQI M9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N/3-$,B!A;&EG;CTS1&-E;G1E M3H@5&EM97,@3F5W(%)O;6%N M.R<@8VQA3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)W1E>'0M:6YD96YT.B`M M,65M.R!M87)G:6XM;&5F=#H@,65M.R<^/&9O;G0@F4],T0R M/DQO6QE/3-$)V9O;G0M9F%M M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4],T0R M/B8C.#(Q,CLF;F)S<#LF;F)S<#L\+V9O;G0^/"]T9#X-"CQT9"!V86QI9VX] M,T1B;W1T;VT@;F]W6QE/3-$)V9O;G0M M9F%M:6QY.B!4:6UE6QE/3-$)W1E>'0M:6YD96YT.B`M,65M.R!M M87)G:6XM;&5F=#H@,65M.R<^/&9O;G0@F4],T0R/DQO6QE/3-$ M)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQA3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]A-3'0O:'1M M;#L@8VAA'0^/&1I=CX@ M/'1A8FQE('-T>6QE/3-$)V)O6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE#L@;6%R9VEN M+6)O='1O;3H@,'!X.R<^/&9O;G0@F4],T0R/E1H92!"96%S M;&5Y($)R;V%D8V%S="!'2!);F-E;G1I M=F4@07=A65E2!V97-T(&]V97(@;VYE('1O(&9I=F4@>65A#L@;6%R9VEN+6)O='1O;3H@,'!X.R!F;VYT+7-I>F4Z(#%P>#LG/B9N8G-P M.SPO<#X-"@T*/'`@#L@;6%R9VEN+6)O='1O;3H@,'!X.R<^/&9O;G0@#L@9F]N="US:7IE.B`Q,G!X.R<^)FYBF4],T0Q/B9N8G-P M.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!C;&%S M3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQA6QE/3-$)V9O;G0M9F%M:6QY M.B!4:6UEF4],T0Q/B9N8G-P.SPO9F]N=#X\+W1D M/CPO='(^#0H\='(@8F=C;VQO3H@5&EM97,@ M3F5W(%)O;6%N.R<@8VQA2`Q+"`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`C,#`P,#`P(#%P M>"!S;VQI9#LG/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O M;3X-"@T*/'`@3H@5&EM97,@ M3F5W(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.R9N M8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S M='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0R M/C$S.2PY,#$\+V9O;G0^/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT@;F]W M6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M6QE/3-$)V9O;G0M M9F%M:6QY.B!4:6UE6QE/3-$ M)V9O;G0M6QE/3-$)V)O6QE/3-$)VUA'0M:6YD96YT.B`S M,G!X.R!M87)G:6XM8F]T=&]M.B`P<'@[)SX\9F]N="!S='EL93TS1"=F;VYT M+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF5D(&-O;7!E;G-A=&EO;B!C;W-T(')E M;&%T960@=&\@F5D(&]V97(@82!W96EG:'1E9"UA=F5R86=E('!E65A M6QE/3-$)VUA'0M:6YD96YT.B`S,G!X.R!M87)G:6XM8F]T=&]M.B`P<'@[)SX\ M9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQA2!"&-E<'0@=VET:"!R97-P96-T('1O(&]U='-T86YD:6YG(&%W87)D M65A M#L@=&5X="UI;F1E;G0Z M(#,R<'@[(&UA#LG/CQF;VYT('-T>6QE/3-$)V9O M;G0M9F%M:6QY.B!4:6UE#LG/B9N8G-P.SPO<#X-"@T* M/'1A8FQE('-T>6QE/3-$)V)OF4],T0Q/B9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D M('-T>6QE/3-$)V)O3H@5&EM M97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)W1E>'0M:6YD96YT.B`M,65M.R!M87)G:6XM;&5F=#H@ M,65M.R<^/&9O;G0@F4],T0R/E5N=F5S=&5D(&%S(&]F($IA M;G5AF4],T0R/B9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG M;CTS1&)O='1O;2!A;&EG;CTS1')I9VAT/CQF;VYT('-T>6QE/3-$)V9O;G0M M9F%M:6QY.B!4:6UEF4],T0R/B9N8G-P.R9N8G-P M.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!C;&%S MF4],T0R M/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/CPO='(^#0H\='(^/'1D('9A;&EG M;CTS1'1O<#X-"@T*/'`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`C,#`P,#`P M(#-P>"!D;W5B;&4[)SXF;F)S<#L\+W`^/"]T9#X-"CQT9"!V86QI9VX],T1B M;W1T;VT^#0H-"CQP('-T>6QE/3-$)V)O&5R8VES92!P65A7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQA&5S(#PO8CX\+V9O M;G0^/"]T9#X\+W1R/CPO=&%B;&4^#0H-"CQP('-T>6QE/3-$)VUA#L@=&5X="UI;F1E;G0Z(#,R<'@[(&UA#LG/CQF;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE&5S(&%N9"!C97)T86EN(&]F('1H92!#;VUP M86YY)W,@97AP96YS97,@=&AA="!A"!P=7)P;W-E'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA'0M:6YD96YT.B`S,G!X.R!M87)G M:6XM8F]T=&]M.B`P<'@[)SX\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@ M5&EM97,@3F5W(%)O;6%N.R<@8VQA3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%]A-3'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M2!4'0^/&1I=CX@/'1A8FQE('-T>6QE M/3-$)V)O6QE/3-$ M)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)VUA#L@=&5X="UI;F1E;G0Z(#,R<'@[(&UA#LG/CQF;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE'1087)T7V$U-S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)VUA#L@=&5X="UI;F1E;G0Z(#,R<'@[(&UA#LG M/CQF;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE&5D(')A=&4@;V8@:6YT97)E6QE/3-$)VUA'0M:6YD96YT.B`S M,G!X.R!M87)G:6XM8F]T=&]M.B`P<'@[)SX\9F]N="!S='EL93TS1"=F;VYT M+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\>&UL('AM;&YS.F\],T0B=7)N.G-C:&5M M87,M;6EC&UL/@T*+2TM+2TM/5].97AT4&%R=%]A-3 XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
FCC Broadcasting Licenses
3 Months Ended
Mar. 31, 2012
FCC Broadcasting Licenses [Abstract]  
FCC Broadcasting Licenses
 
(2) FCC Broadcasting Licenses

The change in the carrying amount of FCC broadcasting licenses for the three months ended March 31, 2012 is as follows:

 

Balance as of December 31, 2011

   $ 178,913,816   

Acquisition of translator license

     45,000   
  

 

 

 

Balance as of March 31, 2012

   $ 178,958,816   
  

 

 

 

On January 17, 2012, the Company began using a translator to rebroadcast the programming of one of its radio stations in Augusta, GA. The Company acquired the translator license from Edgewater Broadcasting, Inc. for $45,000. Translator licenses are generally granted for renewable terms of eight years. The licenses are not amortized but are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that they might be impaired.

XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and cash equivalents $ 15,317,026 $ 13,610,069
Accounts receivable, less allowance for doubtful accounts of $454,632 in 2011 and $470,482 in 2012 15,396,829 17,759,610
Prepaid expenses 2,273,395 1,311,741
Deferred tax assets   146,816
Other current assets 2,138,573 2,010,349
Total current assets 35,125,823 34,838,585
Notes receivable from related parties 2,870,340 2,939,655
Property and equipment, net 18,492,573 19,761,117
FCC broadcasting licenses 178,958,816 178,913,816
Goodwill 13,629,364 13,629,364
Other assets 6,104,826 4,906,370
Total assets 255,181,742 254,988,907
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current portion of long-term debt 6,688,264 6,848,276
Accounts payable 966,135 906,780
Deferred tax liabilities 188,230  
Other current liabilities 7,041,662 7,294,186
Total current liabilities 14,884,291 15,049,242
Long-term debt, net of current portion 116,693,177 119,885,343
Deferred tax liabilities 46,527,598 45,303,518
Other long-term liabilities 1,074,722 1,103,582
Total liabilities 179,179,788 181,341,685
Commitments and contingencies      
Stockholders' equity:    
Preferred stock, $.001 par value; 10,000,000 shares authorized; none issued      
Additional paid-in capital 116,532,932 116,483,223
Treasury stock, Class A common stock; 2,719,658 in 2011; 2,750,412 shares in 2012 (14,531,397) (14,427,679)
Accumulated deficit (26,043,076) (28,451,072)
Accumulated other comprehensive income 17,934 17,269
Stockholders' equity 76,001,954 73,647,222
Total liabilities and stockholders' equity 255,181,742 254,988,907
Class A Common Stock [Member]
   
Stockholders' equity:    
Common stock 8,899 8,819
Class B Common Stock [Member]
   
Stockholders' equity:    
Common stock $ 16,662 $ 16,662
XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net income $ 2,407,996 $ 1,549,396
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation 129,893 153,579
Provision for bad debts 267,370 319,700
Depreciation and amortization 514,049 619,192
Amortization of loan fees 93,890 91,976
Deferred income taxes 1,559,791 976,929
Change in operating assets and liabilities:    
Accounts receivable 2,095,411 1,986,743
Prepaid expenses (961,654) (924,385)
Other assets 14,497 (519,806)
Accounts payable 59,355 324,602
Other liabilities (189,526) (89,223)
Other operating activities (385,584) (108,803)
Net cash provided by operating activities 5,605,488 4,379,900
Cash flows from investing activities:    
Capital expenditures (369,346) (244,716)
Payments for investments (62,500) (850,000)
Repayment of notes receivable from related parties 69,315 65,288
Net cash used in investing activities (362,531) (1,029,428)
Cash flows from financing activities:    
Principal payments on indebtedness (3,352,178) (3,171,283)
Tax benefit (shortfall) from vesting of restricted stock (80,104) 85,972
Payments for treasury stock (103,718) (204,452)
Net cash used in financing activities (3,536,000) (3,289,763)
Net increase in cash and cash equivalents 1,706,957 60,709
Cash and cash equivalents at beginning of period 13,610,069 10,659,663
Cash and cash equivalents at end of period 15,317,026 10,720,372
Cash paid for interest 1,252,033 2,267,538
Cash paid for income taxes 14,500 350,000
Supplement disclosure of non-cash investing and financing activities:    
Property and equipment acquired through placement of advertising airtime $ 1,799 $ 42,354
XML 18 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Interim Financial Statements
3 Months Ended
Mar. 31, 2012
Interim Financial Statements [Abstract]  
Interim Financial Statements
 
(1) Interim Financial Statements

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of Beasley Broadcast Group, Inc. (the "Company") included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011. These financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the financial statements reflect all adjustments necessary for a fair statement of the financial position and results of operations for the interim periods presented and all such adjustments are of a normal and recurring nature. The Company's results are subject to seasonal fluctuations therefore the results shown on an interim basis are not necessarily indicative of results for the full year.

XML 20 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Accounts receivable, allowance for doubtful accounts $ 470,482 $ 454,632
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Treasury stock, Class A common stock shares 2,750,412 2,719,658
Class A Common Stock [Member]
   
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 150,000,000 150,000,000
Common stock, shares issued 8,899,290 8,819,290
Common stock, share outstanding 6,148,878 6,099,632
Class B Common Stock [Member]
   
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 75,000,000 75,000,000
Common stock, shares issued 16,662,743 16,662,743
Common stock, share outstanding 16,662,743 16,662,743
XML 21 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document And Entity Information
3 Months Ended
Mar. 31, 2012
Apr. 27, 2012
Class A Common Stock [Member]
Apr. 27, 2012
Class B Common Stock [Member]
Document Type 10-Q    
Amendment Flag false    
Document Period End Date Mar. 31, 2012    
Document Fiscal Year Focus 2012    
Document Fiscal Period Focus Q1    
Entity Registrant Name BEASLEY BROADCAST GROUP INC    
Entity Central Index Key 0001099160    
Current Fiscal Year End Date --12-31    
Entity Filer Category Smaller Reporting Company    
Entity Common Stock, Shares Outstanding   6,147,878 16,662,743
XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Comprehensive Income (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Condensed Consolidated Statements Of Comprehensive Income [Abstract]    
Net revenue $ 23,298,608 $ 23,052,102
Operating expenses:    
Station operating expenses (including stock-based compensation of $13,230 in 2011 and $2,771 in 2012 and excluding depreciation and amortization shown separately below) 15,505,304 15,431,981
Corporate general and administrative expenses (including stock-based compensation of $140,349 in 2011 and $127,122 in 2012) 2,040,345 2,056,856
Depreciation and amortization 514,049 619,192
Total operating expenses 18,059,698 18,108,029
Operating income 5,238,910 4,944,073
Non-operating income (expense):    
Interest expense (including interest expense reclassified from other comprehensive income of $781,972 in 2011) (1,346,171) (2,366,839)
Other income (expense), net 74,306 795
Income before income taxes 3,967,045 2,578,029
Income tax expense 1,559,049 1,028,633
Net income 2,407,996 1,549,396
Other comprehensive income:    
Unrealized gain on securities (net of income tax expense of $13,234 in 2011 and $418 in 2012) 665 21,033
Change in fair value of derivative financial instruments (net of income tax benefit of $7,104 in 2011)   (11,291)
Unrealized loss on derivative financial instruments reclassified to interest expense (net of income tax expense of $301,998 in 2011)   479,974
Other comprehensive income 665 489,716
Comprehensive income $ 2,408,661 $ 2,039,112
Net income per share:    
Basic and diluted $ 0.11 $ 0.07
Weighted average shares outstanding:    
Basic 22,641,225 22,564,065
Diluted 22,661,073 22,603,771
XML 23 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes
3 Months Ended
Mar. 31, 2012
Income Taxes [Abstract]  
Income Taxes
(6) Income Taxes

The Company's effective tax rate was approximately 40% and 39% for the three months ended March 31, 2011 and 2012, respectively, which differ from the federal statutory rate of 34% due to the effect of state income taxes and certain of the Company's expenses that are not deductible for tax purposes.

XML 24 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Compensation
3 Months Ended
Mar. 31, 2012
Stock-Based Compensation [Abstract]  
Stock-Based Compensation
(5) Stock-Based Compensation

The Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the "2007 Plan") permits the Company to issue up to 4.0 million shares of Class A common stock. The 2007 Plan allows for eligible employees, directors and certain consultants of the Company to receive shares of restricted stock, stock options or other stock-based awards. The restricted stock awards that have been granted under the 2007 Plan generally vest over one to five years of service.

 

A summary of restricted stock activity under the 2007 Plan is presented below:

 

     Shares     Weighted-
Average
Grant-Date
Fair Value
 

Unvested as of January 1, 2012

     148,584      $ 4.26   

Granted

     80,000        3.63   

Vested

     (88,683     6.16   
  

 

 

   

Unvested as of March 31, 2012

     139,901      $ 4.00   
  

 

 

   

As of March 31, 2012, there was $0.5 million of total unrecognized compensation cost related to restricted stock granted under the 2007 Plan. That cost is expected to be recognized over a weighted-average period of 1.4 years.

The 2000 Equity Plan of Beasley Broadcast Group. Inc. (the "2000 Plan") was terminated upon adoption of the 2007 Plan, except with respect to outstanding awards. The remaining stock options expire ten years from the date of grant. No new awards will be granted under the 2000 Plan.

A summary of restricted stock activity under the 2000 Plan is presented below:

 

     Shares     Weighted-
Average
Grant-Date
Fair Value
 

Unvested as of January 1, 2012

     2,333      $ 5.99   

Vested

     (2,333     5.99   
  

 

 

   

Unvested as of March 31, 2012

     —        $ —     
  

 

 

   

As of March 31, 2012, there were 178,084 exercisable stock options outstanding with a weighted-average exercise price of $13.92. The weighted-average remaining contractual term was 1.7 years and the aggregate intrinsic value was zero.

XML 25 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Instruments
3 Months Ended
Mar. 31, 2012
Financial Instruments [Abstract]  
Financial Instruments
 
(9) Financial Instruments

The carrying amount of notes receivable from related parties with a fixed rate of interest of 6.0% was $2.9 million as of March 31, 2012, compared with a fair value of $3.3 million based on current market interest rates. The carrying amount of notes receivable from related parties was $2.9 million as of December 31, 2011, compared with a fair value of $3.4 million.

The carrying amount of long-term debt, including the current installments, was $123.4 million as of March 31, 2012 and approximated fair value due to the variable interest rate, which is based on current market rates. The carrying amount of long-term debt was $126.7 million as of December 31, 2011 and approximated fair value due to the variable interest rate.

XML 26 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Non-Cash Operating And Investing Activities
3 Months Ended
Mar. 31, 2012
Non-Cash Operating And Investing Activities [Abstract]  
Non-Cash Operating And Investing Activities
 
(7) Non-Cash Operating and Investing Activities

During the first quarter of 2012, the Company finalized the terms of a long-term lease agreement for a radio tower in Boston, MA. The terms of the agreement resulted in a $1.3 million reclassification of leasehold improvements previously reported in property and equipment to long-term prepaid rent in other assets.

XML 27 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Related Party Transaction
3 Months Ended
Mar. 31, 2012
Related Party Transaction [Abstract]  
Related Party Transaction
(8) Related Party Transaction

On February 14, 2012, the Company contributed an additional $62,500 to Digital PowerRadio, LLC which maintained its ownership interest at approximately 20% of the outstanding units. Digital PowerRadio, LLC is managed by Fowler Radio Group, LLC which is partially-owned by Mark S. Fowler, an independent director of the Company.

ZIP 28 0001193125-12-210540-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001193125-12-210540-xbrl.zip M4$L#!!0````(`$Y/I$!3%;I#C"D``*NJ`0`1`!P`8F)G:2TR,#$R,#,S,2YX M;6Q55`D``X3@HT^$X*-/=7@+``$$)0X```0Y`0``[#UM<]LVTM]OIO\!IVM[ M[8PE\5VDX^1&MI,\?BZ)A@&YHS%G4?BZH;:4!J&A%_DL'+QNI+SI M_/"7L[\VF_\YO_E`_,A+AS1,B!=3-Z$^N6?)+;F((\[[+*:D]TANV!U-R)>H MG]R[\"9KGY@MM:4:=DLAMTDR.FVW[^_O6S&6Y5G1EA<-F\T,VKG+H76H)\!J M+37_UV45AW':8NO>5%HR&=YV6*[ M5EM^'!?M]0:LU"B^0-J(CBJZKHY+,AX9FMI9U$%98ES!IT]0X-1K#:*[-GS` MUM6FHC8G[8,(#%QWE%?IN[PGVLX^S*B"K;(*%'_@;!8!H:S:_L_'#U^\6SIT MFWDMX"PA9TC84RX^W=`^$80^31Y']'6#L^$HP-;%N]N8]E\WD'[-,>U:#]QO MD+9L"*4I"A/Z`/)*O03$5`@/?/&RU\Q_W;A,8Q>_?5/A7VSGV]?HF_Y-SWYD MQ/CV)0&QQ+%Q/:)8(1QTHKMC5QAOLZ^GBOIZU9X*=(-HN M8WK6+A'E#%IED5_H5^+&R27@]P:Y@]*IJ-!&_C8O2$._4$P'(<:F_4*ALW:A M\;-V)A//(R`743R*H!1]3T,H'71#O^L/6IJ`J+NGX`<=Z)CG$:$N_W;=7S0O700NY]?]+TGD_2ZD9%SB(AH. MHU!\/C\P67C:I\:;<9'I3M7-8VFV)J7I8?QN!ZSKOD36=0^#=<"SN:KZ..RV MQCNU">S;->^.XVYWO,LMI*U3OU+/ZM0HRCYU3:F3:=H^]:SF:6"?NE;+2#.^ M:9VC7;D#N])H:IV=LNXXO^V"=8L=`CM7+WO@(BF[8?>+(MOS*OZUV?PM9%,; M&BF^0RKA1U7/J>&S.^C)!#B6^Y0.T8$2Q<5Q-J0N3V/Z)MM2.OWMR^59>_QR M,AQFUQ?-7M(P&K)P7L-BZ^B4W[HQY?-:GF[BK%WH@2PTJ\,3]B\'-[^5J4;F M$J/8!G#D:SH*Z%.6P/NW@=!(3[\(!]5Y'+F^YW)T9'U@GO!%?04VGP>@MTC& M\QOUS\HG>DYMHZ(:`I(?*_'7CVS!I$,[^A`I:WDP/'W[1?L7G=F_\ MMHTMYC\2OX#O$RRWC=J[BPM2E`(R%@.R'&/Y&$\>D:M%-H_&6`[=>,#")O3H ME%BCAU<$Y:K)0M1OIT37\%56IAQJ)3:W.-`L>S)R@$@) M6&=SAEU6P=;DP"2+A%YV=P)D?I5-WQ>D=XPSZ0V`)!&0X6^>1VF_WRCTHC@L M9W*P)---E0YS'N+H!8[!FSHE^MP-,&`!I0U$]Y)ZPFR<2$,FD>H<"5R!"R5D MI]%0GXI?61!7T7&S`&U&E1^KPA[+<,P&M[7J6+5CGSBJ?F*K5F655I\9B-O<+\^)OBO@'424\"I@_WX[8/;@9 M15_D_"VLR*G)6_N^5-:>3=ZF_;(F[\-65SKH#S]*84'S//IJ37BK**P*RV6Q MSMO!>ODZ)/_KAJD;/Q*U(W71B5@!7T3#D1L^DAX=N"%)N5A!%XVM)"(QS5?1 MHLXHC@:Q.QQB6=!U44CQ#TLXB5V?18"J<"YQ7)IWTT$*OT_(^VZ+?"T`=-&\ MBV'!+=;A4\8=ZA<5HR:MQ0JY"KR46\3]*&P2:GFH!%NXQ)0,9 MJQ4\$D`YQ%,`6"V&M_=B,0UM#X7&IJASR"-U8RX1+3431@DZ%N($:.J37IJ( MMPGEXQ89](K%PC4']JJ+_P&Y`])S.>,G!$I`;>P5_2.%0H`/`YAW\,CQH_1E M"(IY+/;2H0Q?QQ<^\X`"0"974/^1#`6F/9K!I'YKT;22N_$*/\[:R_V%!;_B MIRB\)_D)FNC2)[J%E4`OG$4^B\(1\S/1HWA(V.ZD;4YX&J)2@BDM^5%LZ MZ(L@P$5T3$6/6!\52K:J%J!OH\!'91)'=Z(1#AJ>WK$HY:"F8CH"M2<;A!+` M[>11L!H4&1L)F#!%3#H#54$K^:AB$ZP3`7[0'&;L!1?;Q134-7'5O-4)T'<%.`.*NGO/L"D9^VI1B9M7Z0QRL([QCTW^"_,KV_ESF0E,,UQ MP,FB%B5:+QFW]E\.:V-@\@XE0='/Y_%L"\M6EP$I=U M"%K<*I[;XC3`KX^C:G!4I?FO,@1L8M+P6[$#?@'OP4J[`C7^\$\P<:I`*&ZQ MSVUQ"J"(VQ`!'5_$ANYUFJ#)A59!"7JM\2Y/1JU6'+97G]XUWEBJT;$[=JDC M"S#=;:_.5^V5:EF6UC'T=;OUC@4TO@#,!E%<33:^`!90E]R(20RID$W+151* MS3^%?4,'XGQ'F'QRA]5$__QM]\N'M_\EYS?7WOY/W-]6^?R=6GBR+X M,H0LB"`++^IZ'FYF\L_N(UI$F>*;P- MK@AHU2YJIJG::L?05H%3PZC20?W8IFT^!3=;")=`7;63NJEJIEU2>O.!HBN@ M&_KXY^T?*0R1`'T6W>0BBP#[MQND=!$)E&6:3['`)+`*V*P$LAXL5_8[*!U- MT3O:3I!YL)+:$?C5'50=DP^S4T@%84+)$N"^Q`<`0^$1!_U-.'C@[#5GPNI'$*6U4 ME.=VC7`6T&4&F&Q]_-F-KV.Q,O>%W`$UQ))Y83]J=53H4TMZI:7@680*V.Y# M]^9X+/:E>S6=UG^9O=L%[Z1GJILFMU$LMG">;<3-<**9,I!!F=FUIYCNLDLK M^P4[YC/U:#L#:Y<\VLY@VBZ+KCA/=SN&;%MU-&=19R2.N^K(&A[U+?7DN48, MK*"WRI'G&B=U,63QALVS#11+<9R2;VWY=LV.NE0GA^KJTW,-'DLU;+%;N.\] M>FXF+7=;U,J9)XM:G&5F=F"6UV#[2,\A_M.5.%*^1JRW,P:F*.W42>GM2/F& MA'ZZ&S5S"VPC'Y*FZ(ZJEG&:![4>]"KYB#1#L2U+70.]2]JG<4Q]608^9X%/ MYS2D?9;41T&G8SG%[=HE@.O#LFI4F--QU`W1A&+2-U_3]KMAV:HUC=,,,'/Q M^<#<'@M$#&`-F^^VK>G*3(2FX:R"TJO1H^YZL`BL(CK1*G8]_U_U!_4`J@O63<"R+,2%)#++]\7CT?0O*J\3U'^AM[&^D_ M$1^2[:B[`2E(TDL+[R\<4OH[GK])**PZ$H*)GPF_=T>38'M.Z,-(G&%BHWC01],`L1)*"/C,0">C%R,G$\B@J<"_`E1^SE1V82H+?(Y9O+T%;3) MJ80DCU65SQ>D7,!?A*7+!?#Q(:URX9CQWX&DH3N0!PA$,FLZ$)CVV8.HX45< MU+YS8R;&I:CITUXB3@+XE(,(BBM6DMN(ST3`P[,B_2"Z)[>@=B@?(S/=I#S> MT'=9C'*>TOR0PX38BSI[#]^@'3R+P$(H+8^T13U.8Q%,`]5':9*=\9+/LLX? M:91@:A@\=R82RF`4#HV11Y&S`)[W M".1QGJS#JU&](`*SF/V]9-'I6!6SZ'0Z/\W"=[5T.JO4?88">XK>C!/3BT]& M5S[GO)WS^&7!'(OZC+0+4W0'T049A1?6+"'<6&NH9;O@*^;.FO1+)M&:_!;9 MM"8_IQ,BK&'O+&/6=\QR[3E8GN>?JI=MZU/29/V5[RE%]4^T1WS,KX;"]QRJ\;\Y7@+@DRY=A5/KJ#T4I5EI`;$OL.[9Z MXG1F9.$Z"/%^1KMJS_508:#+Q[$_4?R:G4BB#F_X"G[U]RX+<6#?%,;U.QC6 MQ7.&%U=781+)7;>W_3YF\KZCG]%]'X6?:(W[DB#O3D=;TO<:,-X#NE3:4U&> MG22Y+%WWT7$+FEM@?T-%8^*`F@AO$9=8?W8?!1KU[,)\;SLIYM[NI(@HC^R> M\J(4O,0=E'/J\H`^3O*VD?=QE(ZRU&V:HG0('O!)'O$%7H,!5D[WWHU]\CEP M0_(+NIX;HAC^;OQ*1NC03WAI[P/M(8RJ).D(GXV6DB<[DM_[QYX#PZID7B)0I"P'#$T.$HB!XIY2?$9V"F)5',Q7:'1^/$96*+ M%W,MN2*%6_\I8K$XODL+B*#9%C,/?>0"B1/YAT0CF2T/@$O;3[QN]H2QXOV2:%^,-E%ED9R*E%J>"+ST*PG;;F->L^/8=!AJ(T-N=,WK&Z#\L=_YO(BFCC`&` M.3+/./P])C_?P_L:5,,^,6WC);J_GDG+OA3_O]'27E`B_'U6B>_E8NRH^W8L M\;9RP'?5'+[JVT.)T%N6?J#R`K_8]HEE[],HV#2RXZ@, MUT/):AUO1MJ7FY$.^R*W6J,45F7).N4.;"'QQ+=2OJ;X.)/N6'^JNG/B*#,N MYST(%7KX4^H^N58.=IGYXF;20[]C\!#G4OFXUY&PL0[EDZ,>3V(`%$1D8V>$FL@DF#A13+VNF M1XM'(T2HADONQYM=KMS@PK@8%OF(IMHRQO<7SK$']I(;622.,HX'$@$3T)TY M$40M&4&4!P@IXP`AY)P\]2OXD([P'D9?!M>,XW-RLI\`I3TZ2L@]2VZ184AV M)'I4R(-5CKT9NBS$M^6@'7D\%@"'6>Q,?G[8QW.R`%V-9CSN!N^%P/^R M;YKON!E\U'R;:[[#=F$?-X-WM1E\T*N+Z71;Q\7%/JC6GU]DXI7#GX7W9]GQ M,B7DQX]E&4RD-0&$'4NQ.SMCTS6I3 M,HJ9)W89?U3UEJ/)ODKJ!V"P5NZ9JJY-M7F)Z`]R<

# MF`YP`Y-!>19RYB&?4KD__B>-H]8<4V)>UIW-$J"4LZF\=6/L#!_?WPAUF-<- M_4L6I,F3:\"JY<\IW2:IB;LD"Y?3+H%;'Y*+D]E,(ZFJZR+YX%'.O[H/V94? MF.1FPH8BH_++U"<)DNK+4V2;I31%&V'U7!VLE'"H:2NJ8FREAWE._D+^HEHO MRZ'2#2[S0I9]7/0HW6[]QLM"^A&EY,-L9<70%S8]S& M844AS2$?WL'1%.8.7C!Q@NDT@U086.*BAXPE>/V&&P1BT)Q(8JI:@10SI4"8 M3.YH%$'9K4[\11#T0US732CR!_-O+;VUKR6 M+"9":%ZB53VY]8R.$]J2Q'V0=C*:%@5[(7@D!EC*:$7HSD\B"D/D M73!$7`%3MI>DW2'-YRSJ'J`$CV-#R&<`.9X$T?>IC_,:=,Y-TB2*'W.C73=^ M*MHI$F.1N3*1?BN9,5WPJIBULYRI\^]\G$@]2Z,)5C%:VZ!E_!1P$[8V]@W( M,$KC400%*[J^%BF&.2J$\L\N\VM-!:V;Z$:>@54.:R-^FICBF471" MUX'Q->Z:0+4XI7[A%N$:"6T[FK:0S'-0V`;FU0BNVHZI6=M"/;.5PX&\@;L^ MBIL@VLIRM)_`KQWGBK0V#*>S79POW!%+W*#6"5]5;%M9+MTS<-@*[M56=;9I MVL8VE2CK6*IE+J3L8CQ],#B@6?H!K';0 M*QZ6Z4ZN@=W$H=2Q'56WU9)Z6`QN8^16ML0`-]/>"#?I6JC?7ZE;EJV7;,02 MI/71J&:JZH:E=M2*:-2^R-$TJV/J]C0:<]85JZ-1C1J:J2GE]<0"-.99"%7' MCPU,4*VB$IH[[R\&N?JH<."_CFU7@]@-?7$1RFT4P-J>9Z?^-^BY9AJ.;3O% M2(UEX#9&;F5'O6D"8SJ&5@-N%]G&T"9"8L*"4IN#3=;^&O!77_C;MO'_[5UM M<]LV$OXKO$Q[T\[0*M]?.G>=49PX]5T:NW9Z=]\RE`C9R%&D2I!V?+_^=@&^ M2:8L4B(MR>:'IK9%`0\6BP5VN?M`<]46W4?AS6<2S]^12=+!^"W'<#2[8L9K MVM\&0%,!@+%VM.J;C%;]?XK":0X.1*.+LO+<3^'D,*'E.S5*9%?\T8\_`S7@+4WN8 M\_=29NUQ9=P34Y3/9-<@BEJ\?6I&C34YKIK'TYCX-)%FL.6`"_'P\U-):0=4 MW=AGM

C;R-4-(B\\$BTLR,1'$Y!I6G(X'/+]M$2 MW!_"`6%0A@-1AF??M+NVC=R]?WWV\`"Y"&Q5=A4+_CLDSI_791@/4"LL1S;! M2MJ:>:1:46DWR:N?J].'[#8:Q_HH7/#?JNFRIQTJ.-NR7O:B% M+NN.*AO&L=[^\^PN1==QP(^$L=HJWL'%V//B^,&2'<.1-?N0W.V!5G1ORF`Y MH`S6(=U`WT`9!H?BH`[(@T,Q.!3''()655=V'%/6C2'N-FB#JL*NZ.JR:MM' MJ@TO;GLDN"XK(6<`FWO?Z#R= M8TKJG')^$\X$9IDCI:220LHH01M:_6K)+CKQ`B_,^$@M9V25)&+K,6=$#-*M MYTO?V17R,AHN\9;FL)CDW7DTX/FIY6V"]6-#;C$)\>*2A1A&3-&+'T\?WMQ)2V"E/%Y15T4 MW!:423X15V3B38L/*[!X5C)>@9F754I3C]U*LR"ZEWA&O1!5_HG9Y(5 M'!RWL#D"H"R7>1FDHWBSS1*+,DGU@"L\=70-9YM<^G%'E9?Y`YC@*>7'WDDFZ.-RBC/NDC1]7,C--E9.-/ M3W#'K:[E9387?(++FDOQ'RE,JZ[P1TV!FDUOB9\&.+>":06ICZD0>$9OUWR= MX_*(017Q)E90NW!*%Z!H6,@J>(3S>:E2*^>VRDO$XDA06_%26.(S_G!N$=NB MV84Q<5/N?I/4_?65`8>T557GOYBF3,=7M[&<7$AL![XP,07Y(GX2PLBR)901 M68,F@/:*>@KV@JLI'*-M-<46]\D:^ZNF>)E=-XO)'&8AP,LK"2C2=?E?LI1_ M883XL";%`*NC[:LVH,B-J^_V@&(PKU)9,']QT(I!*U:T(DJ\8`]JL3K17HTZ:,6@%8VVSP/? M+&O>FK_DS?(`$[E,634LV52<(]7Y03WZK2N374.3]:,ML1S4H]^,%UU6'$=V MM$-*`WU5^?*PB=;(?MA$GW49:(IL:):L.\=ZHQ MJ(?FR+9CR;;V@JK.#GS/K"F('_;,YU5Z5]9,779>?07NH!^UD`Q;UG13=NPA M,C'H1UUDPI(-QY4M=ZBU:*H+0RGB[I46@^0&R?59SGED!'!%JLRK.4H?T.O* M8^<_'-2B#[4X>M*W02UZ>57S(KF-COK`?.REMH/L!MD-)=X;S\AE%9R77RF9 M5SBRI;+I).*W"`4/HAH[O^5^1D,OG%(O@$_O"/R!;`ZZE*I^I('-$/QA],HY"Z\AT7=W($5-Y1=\;)X#IP_QTN;RXKZ:?5K M"?\:+[+/"UIG41KG1>I,(J(PN:;JG'BP#F>43:&![/&BHAUKJTN!YD76TCR% MKR,7@2AIEHR1;?(:9R8H$:K(Z@K^ZR'"7T+$B;0&FUWX[6SN8`T&:W!$UJ#@ MD3B%W3#V;D@KH]!\Z?5C'2;0%+*GWH+"DM>@*%01^HZ0S'C(YWRD;(&!N)T_9.%1GS=74MC` MY]&<2(GWC3`9GEI0/&!QVP3N3!KC7TN:D3I>&,%3`U,13A_XCQ7VJQDAK#_[ MM2_'\LRC`9+RK+B-:SV[J@0+\U^*;Y-X8;[028T$416)YVR%DZOT;J=1&B`9 M#$N#I"`"FH)I)>(VYYP<)F=PRANJ^()&B-44^@M(+CV2GJ:>Q+1Y?H:P0:'8@Y9\C"Q=N8K&D&>P(=\6**=@&1%4TQZ1X6!K3. M4N[GK7PS0%,7"[4H%D?>01TE53T-TD@Z7\*$41P/%@NK$%(52ZPNK),1+U7& MD?'*Y9$E/U-T`#HO&Z5Q9:1/Z>T*818\!6W`;H._H87(69X>H;CG2Y\O2F0! MQ`7F_9?D1@!F1K26C9>OB^]431\9);_@RGR4C%&;N=%@PZ!U-&5K%HI80-G] M\?57UQ?7TB_?7/^))*>PE5W&T1V%O>_MPQ^,^.?AF5C`X MU(#H!7PKR9N68AK.9K5I`OZJNM82O[&=;"*U$I!D*3'!# M"%&('L1%?`GN1_;+>`H;'J/8/W?-QOR,P/\*^X3:H2)JNFE48+;'TN]@6DE= M!9EW.I:$L"LR)?0.3[)7)$`G$%L#3<8&LQM]JOC'[,O%[`O`;B9^#175-*N@ M&_79%=#&^NS8BFXH.^(L#,)[$9_KSL]S5O(:_<)>"O8/S?1`Q<,>*0V^;L?R"A^GL+"V5X2?`)[S1[*,]!VOK M`I=&CR'5(.-8^T']D3L;D\(#V3KNV34T_M:#SJ5"):12)Z3-H+<+FEG[BT)X MTZGPNM&73$,O!6<20Y41`F'BIVH<,Y<**Z7";KF;R]UMSQ>1G?!K&G+NZR(, MUZ`A<(7?$H\%Y$%Z&T>>/\4PTXR!(M\)/V`[;S)P@1O?BRR,W*/N@Q- MC,,0^=NOR"**.1/Z&;K^JG+RS\*%1CYE$:Q]3`3._>ZEP&$%)O?G)X2$T@*C M'K'H'P49^V4TZX_1]4BZ(6$6?<&(WP)'CL^E(0]X9Z'%`*;KAS!Z?KH2+5@',HB@)<2LO0RR3!PG'P$?`0WLD MJ1<@4M2+$-&"AED`%!35NZD$0KCA)FD\%JB$*\6B"` M.4XS;!AS)@"09)$@\558A?>AQ`=5H)YXC(I&<5IS,8&5@"=\.O7X-06`-6^C M>*N1PL!P?:R+%55#16OB1EWOOBM[.PI!',)/.SA-*RJ<4JMGP$?-;]%]XS.R MJCOFTD&K2>^H/#&Y!2,-DRB.0.]@TN_XI++?P?K1&1KU,?N5^#=PMB;)Q>RS M]^V2:_)Y=HL'6#[^_RZ#0ZKFJBN#Z19L!]*`MM_SBSKZ%H>M*L:.PMB`=<_2 M:'6(5PY!%.@I%`H&QP.T24D2TTG*3VN?(_!&5U?T;IZ4X]JJM7GH#8$]WRA; MS:UEF<\\Q"O"3[9TQKZT>?GH`?`!BZ=Z<'K90.E435=?T!N9U!ZS[ M%48KY3#4!B:U6U%\I-X$TS7@.QUX7+;FPAA6ST2/^]@62%-!VHJA6I:V(XYN MWNFH8`A-YPDL:U^/M('3^&6$8ANVMBT:^#!:CL]G;S`Z]*S<50.YMM/.`+9: MI+:A*ZL:WA#B9992=!;%5V21QM-;\&XN9K#(YU%XG6QZ&=%N_U4,PZS,\^:^ M.\7:[@V9HMM5T[P$I#>-[^%S<--N-F!U364KX:0VE MSY&T.YEH9I\#N8QQA20/EX$7)N/0QR\MYITZY)IA+#GDS3'T@KV5]'7+U8TN ML,=D1L!\^WR9@-M]$?/XJ_\O+T@)G`2N;S%PW&8_TZM0SS^=@:\S4I1*++!9 MGQWA7"O09X#)'V#C-+F-8CR`M1*C]@B?*FK'E7405[O;$=I:R3T'LG.1;+R; MP#;@$7WL@*6%A':&PI5.^L;HSR$-_OXFB5/RIN4Q\Z<.VG_"/CUN'HM:LH,- M6*#*^XQN3LJ&JUBZO2S9!EUV!+/Q/JDJAJ-97:+LP/-2=56U#74=JEI_IRF( MQF^\-%O7J\?W1A@B?H7U61S-KXI*G(L9+U?O,*U#U)8WSO6]=H2O72JR9:_8V*;X*DF=#Y]C+V2>2%#I-*?N M%6;-.0>;-9?-N,2G7*K,^4M+F;L(I3,RB5-,-E*-NN)&5&C^/I/G"$FH6B@( M+Y"^LS09/&=,['E';W@EYF5T3^(KSZ>1+'W\>)HQ&Z'F7?E47RD4^P4AF/"#[XH],DBE>J#EN6 MH+6P)ZN&*-L-+V8K>>=BKZSFGG=GV"U3JQ:YM`'1$_QVX1U75\UNX`LE?N_% M(2@C@\TBG:?\^7<$*Y1W.G.<:(YAJHJM5:%NZK`#@(W/:9JE&+IB6[O@NR-A MVJ5J:KH"AT=E26:BCRUZ;G>:T#77L11G4\_<*W[K,>*CK0!O0.2<=ECCI9MV M)=.OOK^.,7W)6OI29#C6E+A=DQO\9/R-LB^3R0W](A]$%C&<6\,"OL\S0U>*79N/40;N-`N1/J'D_T_9MNF[AN]JJI!^UOT7_ MC5]T6HJBNM5RT$W=?\9TS31^J`1"=XSX@J:YEEG97FJZV`9#BTBO9IN*H6K; M0A!QV%VB,(:AV59UEK$*WG`I:_MML@_G)R`L``00E#@``!#D!``#M75MSXC@6?M^J M_0]>YIE[+B35F2F2=/>D*FG8)#TU;UW"ED$[1F(E.8'Y]7-D#(%@6S(DL0S] M%&*?(^D[W]'MZ.)/OTW'@?.$N2",7E2:M4;%P=1E'J'#BTHHJDBXA%1^^_7? M__KTGVKUS\O[6\=C;CC&5#HNQTABSWDF!*G[QS7FK7F4:?6<$923L[K]>?GYQI7LB(6K;EL7*W&N5TB`:F#7I1MJ]9< MOKF*C;BV+^H#`9#4E5V;+3G^K\\2*!#^<05 MHQZF0!O\$"P@GJ+I$@4*_<,(`]$51V7S_?YF#8U*4G%?5R_KN9*KOV_AEV]% MS[]BXPG'(Y`!G[V!:C+&N\/19O"1`)$8?0G8\QNPE))L#,9%@1L&D5??0M%C M`"K9MW*+53/AJ<2@X2V?$JDR@DK::#A59YDN_%XF[:RF[<2).W'J$0B`$3!W M+:-`U53&UPF)\435T4=B$-5):%J'"$U4<]2LXT"*Q1-%7;/::,95\Y?X\8^N M$"NX`C3`0=1`K[S\<=(^:IV?&_ZSW@3&$G41CL=1:E4"O"_T M?<[&1A:-\V=YL##N80[]:\4)!121353V**@XSY@,1S)Z4P13JF9VJ:?^?/Y_ M2)Y0H&IL5UXASF(>)^G$]7+97.<*+L?Y)I# MBUEMV]9R7V,?0ZF]1S2=&T!;93,T]H/4O`!C:H]LH[8G1YB;C*$V!?>#2$-< M,7_'MO&WWKC`N&$%SS=&W1R-;IJRK3P;#IAW`)FOERUH`O2-2;PR<+C'@9I% M]A&7!.M=P%"[Y#ZP"TJ33KEP)^AS-L%3JQFJ=;@@8D(*HK@;;F03+WKQ$+H.!"M3MREL*? M3FW%?F?-3K/9.&X4CD\/98W&(^"\JZ4N[L"=ZFH-5< M)A8ND[8L5-:RQ^CP$?/Q-1YH(BX)DE;SEU7&!!H-T94J!-Y',S4;,0M^KPOO M$;4Y`)8BZKT2&31N>S-U]HCK_#A+,?N.(DK&9*=([Q'->1#:&AA?[7&T4;1D M8:L9W:+CU2`K<>NL)5BGM@]4;X4Q7_MAK;N['CE&(N0S;:7< M%-PC)@W!:0=#U>*"BN$XC/8U1..[A.,=MTRH;6H]'T;XZ='&/*GL$?]O@=S6 M36+W6")"L?<9<4KH4*Q@A4D?<4G:/$BON$<>L"58DS7J^"12_=51I'<[GZ0] MY[7*1.J)I9;IB:67[)R>[ZQEZ,0Y%C/4?`U# M4*HUE$?61[KHQO:IVE?E#9C>B'^\,?Y\"X]%KE,D`+_&G#R!D9^P^&^(`N*K MEB.^1DG]N]AQ^9>^M;F[+4'OR=`K"` M_(V]WZ'G!T-\A:Y<\="C#]@-^3R6QHF`5]?P+QW.+:/I$-XKNY^^_`'V+,7N M_32+W&,W0$(0&'?.'<'[7RBD&F/UZ$K-!^$@A+';#053&(UQWB_#GT[](1;5 MAI&J-OCU$HNR==K9DU49^[PGYZA2CZ84#=(+AB]@#9CF24)#:'![$\PCBXE+ M[#,>&P1L@<4=H5&9;ZC$'`MUXF(]E?DT_`[+D1J+@,_+[`,+'U8"^YQ.[T6; MGE>TP4HQFI1]_E$TUTG>IS>9UD.LZ+-B&]*AMN=*D/SI*@8C M)4.SE:*CO,=/F(:I9V(6K^WS"U,6DB+D&9A*T0LLL<>ME;:"+^3VB48S<-I* M:$6;_153`!-`0]7UQH02(7DTK"(#H`Y5O/YOZ/GJ7MY]:K[XP%;HWWG3GCSZDCUY(=:2H1\=.UTIFSYREA1I^QQH^Q"0 M&;AM!W8%;5]YN<_7:--*>\M-*Y"-,\_'FJM1NXV3AKG1X5 MMDJ@"MSG[(D`F9>S[T(MA"R[O*X+@]6LFR?,$["OGN_,6.(:Q"[FL/70P!XL M)NW(S`[+37;/XQY&B./HXPMJN0V:Z:R96[+P`9"=`W@I8J>19=1G.KXP?LW" M@?3#8'$/1.JQKG25`_"`W/!+,8(_N"C.F_O%KN$=PU.][8(.M:R@Z/E?"$74 M!2M=,9'^>8H,E0/PA]SP2W$5XN)J@GPS?HW6`7C#-A8HQ9V+K^='-W3S$PKI M<2"MZ@&XQM9FB/WCU.YUP4UXZ_>`&SO'NMI!.H:!"6*GZ)3-*:+0^(NMLKY[ M9:9\D`YB;(C83<[*YB:O[BC,W;/$>@?I'"8V6(2J&B4;=,P_)>&Z/%0WC^NN M23;6/T@_R6.+A;_8?<^KKJ&,+PM)_T2#>0*'ZS&FQEBXC.7[V5+,-E_TWV%% M+"$!^WSFXU;$3,UAZSU,T)E&2]>/K.N"I3A._>1)6CC=.`'[W&1'3A."Z[L9 M(^?IAL(N@9G,8?;\5Y]#4CN,UC^)E+JGW3R)`W";G.[A,B0822 M\0=HHE].:&=>O)D[G0/PH+>Q26E.!"<9;[E$L>W()B$!^SSGXT8VIN:P]39" MP.-B[(EY$QHWL*+GJPO(T[<&I*K8YPH[\I:X-2`?_%)\)&71-$)#"*!"[HZ@ M:D2WF2UN3]7T,^F*A^`3VQDAY];@@ESC\]3%0CRB:;R,J1P_>8>4>>>R4YH' MX%!O;Y\MOQR0M`O]4UV5=P`E@7_^`5!+`P04````"`!.3Z1`=&T3U;@*```D MDP``%0`<`&)B9VDM,C`Q,C`S,S%?9&5F+GAM;%54"0`#A."C3X3@HT]U>`L` M`00E#@``!#D!``#M74MSX[@1OJ,:*/9O: MG*8@$I*0I0@M`/JQOWX;)"61$D&">KFUTW2#YZ\\4R$9 M#RYKK:-FS:&!RST6#"]KH:P3Z3)6^_&??_W+I[_5Z[]MH];)V5'3&2DUN6@T M7EY>CH26E8GHD-]EFCW6RUG;.+ MXY.+XV.G]V4F^`4L&;!229\%O_:A-@>\$:U_X1UP,0;%YW)@*UF+) MBU?),M(OQU/95N.7+_=/[HB.29T%4I'`G6OI8O+T6N?GYXWH[DP4JO?43#:- MYK01WP11R2YD5-4]=XF*J"PUP3%*Z/_J4[&ZOE1OM>O'K:-7Z=7`78[S27"? M/M*!$V&]4&\3>EF3;#SQM8W1M9&@@\M:OS]D=>WRYG&L_\-UTGJF?SN!=Q,H MIM[N@@$7XPA]S='E__QXES%#EZ7;1T/?;-B5TU@7[I."AJ;+[_+`HP$T2/@A MN<\\W0"OB*]Y?1I1:,(VJ"L5MTOP/>A\@1I1Q5SB;]B2A;*W;-;LKGP8=/EX M(N@(9&"0N8-Q;4PW;&BUVA+3B7!MK3=TTFG?U[WS-'+*"(H0;MBG=8^--03= M_).*T@;.2F&!:H!H(Y%IY!:P1<"S6NH>'Q-6$>VR]FZ@T@$)?;4RUJGZ-L%& M_JB/Z;A/146@6=4M@B2^7PU:I)```B^R@.D!_AZJ3@!HJ;6GB[1]]%51Z/#> M["I3NH9FLWG>=.K.M*#T3RC4B4MUTL5&J`&WS]U,#;Z>K+G(=6'DB`&1_<@; ML!`;$C+1BY=6@_I*3J_H@;%5;[:2V?F'Y/+WV;#TC?3G)/FD3_UH695E^!G_>/CHB:PBTIFFY2<-:<5SDPJ,"ULO3T@:" MC\V.32!P*S-"":#X1,.?3QF[)24-ZCH97G/9R!/<$@W+`[XE!Z:&E:8CSX[] MYN'[A^.3CZWV2;OYL7W^X>2D?7:R"VJF\]M6N`(_#\[=,NL3_+R7B%JXL#NF%DCOU_NFZWE^"C\G_<=.P8R`C MNU,./FR&@XP![\M"',IYI$,FE2"!^DK&><-/OMA.??]Q5=_G8\?@]B[`%L2_ M"SSZ^B_Z9O3[DMQ.'7^VGN.7P+^OY[NA$)G!T#SGFD5WZO_S5?UOQH^A\=\R MGXHNP!ER86[Z"U*[C2`TUVOY"]@Q.#W>64?;[Z<1$50^A$KG[?59"//P4ZBT M6TI6VN/:FE+.T*=&-C&S>K*F4I;<*F?3:NJ0"<'C_D`LXY`+^O+F`U4GJ2`D+G$Y?[_M=92!H40A# MU["C:1'Y=C88:XQ01(XZ@:?_W/P6LF?BZS.$'=4E0KS!@OL_Q`]-BS]+70RS M2'XKRXQA=L9@XZ_CNCP$H(_4I0`:AH*O5"5!!5-G*E3!T+7*V2JV`1M)/4$G MA'DWKQ.]TRMFQR"+(6U73HL!/#8^KNF``C3O&WF-;2KM,X4:&!)\Y=P4FH"- MH0N(6,6&MCR`V6X)/J%!O/9_$!_UA73G1.P88>8VS?Y$* MAI2BS2*@R`9L).F<9^1,>L^>J7?/7+UTZ0P%C1^G,A!5KH8A_UA.5KD=V`C[ MS+GWPG08)9>8^6T4>BL);MJK8P@"V(4] M[6U"1R8/AM^H&%_3?DE,(%<20["S:GO,$)=G%#:.IM&_'GG3.P*[<.>B,(9` MYSI,F>S"1E8J[I0RUSK#81Q5*8HA+52,G MUPQLK*2>52H\*;DDAB'Z5'V((7Y4C9<\*[!1\D@5F$^]&R("6+C(CNN&XS`Z M8@,;/.8RT\K`1A%#,*D:93968:,PA3':U.6\__>>2WW>\V$`FW5SGJ1:*1@" M4)53)M5,Q,;TLKG6RW8<\:9UU^?X*"G;?ZR8],<17UHY;&&P">G#^PMO1T^[ MN.!)_M-5GN1W_IZI[!^')_MM@!Z>[#\\V7]XLM\8>K!XM#PCAR$85.7)\@QX M-*[?YYF M2TY-5BL#0[^R?"%#-<.P;3>S61'82SR(R&XO"B_VJ(A>F6:5&3(KXXB`V[!I M:Q%N&N/7W'5"-0*0O\\WFX7T+2OA")!7IVW9DGV@ZT[*L!)54P4<0?%5:9I: M@8VBU*JJXJAHI8DCV&U#FI4YB-FS'`P+-7"$NBNRA7\87`);.`8:I7%$ME=B M9P]&O[)W!MNI8#A"N2)'%5\7_(XG(&*\-D<@II(H3DO:\9*+'T\"J-H''*0%J:7RM6P)9OLFF>&QE(;_[S\9;ZN>0:CZ]GQ+BBM^.70S7.: M:_=:-"]_N5Y?B6R`\F9`DG>;R-RDBI4&AM26;6O4E%@9M;D5I(&'+A<3#G73 MSS0`#'XG\#K>&/RG3]H`>%I.3.4B4,3KJS)5V4ILB_]#]FP/LF?15N6*1-N% ML6Y/T?!@(LH@C*)_V=%FL`!;W[FF@CU'O?PN@/X>?:E/?@9OZ!.[C]35F7(V M8-2[!2>D#_IV[^X"Q>-MUCO"G3D3]0;4@F6Q%TE-@PT=/P,=.*_%9O3>E7M3X9R._;O M2X.:C\%N-&MWO/^%,GH4_2%(>0"$_="C8"@,OK%F]0%JS;KV)W^Z)0>L%/G^ MU-#P^M`HX9\_`%!+`P04````"`!.3Z1`^>1(%`$D```;_P$`%0`<`&)B9VDM M,C`Q,C`S,S%?;&%B+GAM;%54"0`#A."C3X3@HT]U>`L``00E#@``!#D!``#E M/6MSW+B1WZ_J_@/.<5WLJI&E&;V]NTF-'LZJ(EN*I,TEY4IM<888B1>*5$B. M+.77'QXDAQSB10Z)AO<^)"M+W4`WV`\TT.C^\8\OCR%ZQDD:Q-%/;\8?=MX@ M',UC/XCN?WJS3+>\=!X$;_[XA__\CQ__:VOK;R^4T^/MK_,/XPWCOZL(,>LNSIX_;V MMV_?/B04-LU!/\SCQZVM?+83+R6C$SPV[>3#N/S+:3YS''U$>]N3H^W)SGB" MCC[N[GW^CI0M)(>B_M@JP+?JKK?%D:W?\X27UWY`U0.C')`[Q#5X@ M1L#'[/4)__0F#1Z?0DHX^]U#@A=B*L(DV:;XVQ&^IY^&SG!,9Q@?T!E^E__Z MTIOA\`VBD+_<7$@9.JZ-E2-ML%QN>K3,; ME`X;SVL#AG31XZ3.^6QV'VQ1"=K9Y2OW._J;7\]RC9A&_GF4!=GK1;2(DT?V MT::S-$N\>58,Q,CG(QGB;9QF&6%K^ARC3>VAGGANAW^:]_O24?$U,B[[S9ROSD"R`#LJLH:E*I M5H@A!E$!D9RHIF\(10F$OC(P%[[]:>BEZ=7B-HOG_YR^!*F.OR8\L$3(&!`* MQSHPG)R(*6F(#`-#\0(Q0&(V""B@V%2I/HL?O6#=%:@`801%3G)50II0UD5# M1H)$)JY*F>#`P_C&C$05^+(_JF,=U19E.7Y\C"-&UO0S?ISA1,:B`!!(EJ4D MUV2Y`65?EB4D-*6"`2(N'%/TE0-#R;(QU3FY.?6Y1$MH!Y'H$U.)/G%&HD^, M)/H$7J)/S"7ZQ!V)UE"=D^N81)?;I.`RP/Y85T,R*_*(/R.#+O&2?//=C^YC#SZ MH=?_9NWSBB>6'U!0&%O?G<"_^.O>03^#@B,(CA@`C#UPH MS22B!@LM$P+"Q5)1`024BP856LG(S855V>!7(3?X/J#7'U'VQ7L4N0LQF'V) M4)%;"(,(QJH.%%Y..7/^-7*4,-.*C/+R&X M_OW7@``$0$B!3`)R8,2@$0&W)0.GRR2I^3+YGE$.:E\2=&07PB"#LRH/:B*: M9S\!$M.5*74CDZ M'B&.C"K8#IPB7RT^!9$7S0.R78[30)$ZU@X5^*39@"WAV;,"#^XT6DN4X,:% M;&(BFL9*?DKC,/!9WNJ)%])\4"*)&&>I$QE7TS0EI&A$;AT(1KC$I%;%J`YA M76!$TS33_YS_:QD\>R'1Q72:G7I) M\DJL]U^]<"G+$33$!;IA;L-8[=+9!-'^/;0Y54U#29`0<<9H3G_`*_1!].*I M.+I67E`/P0[R,H3)[^,%XD0,R!_Q6TD&PN$,WP=11$88F,\LSKS0.H>`3GH^ MCY>$@AL\QX2:68B_X"R/D6467HD"Y,`-V*BY>N):;I0',4E)0X(Q3B ME.A*&,;?V%9P$2?(CY>S;+$,D5<@$/5Y>[A_-#H:[Z,@0O1I#!/)M^/1SO'A M:/?P@/]ZO`.T?["]&'O[>Z.#W4G.]9@OQM[ASFCOJ/CE!,;4?"=R8<]872?X MR0O\\Y)C=E595^J38GCR? MX04FE/IWW@L/F[2^5XD!(]L&3%0E7`%N76X*WE:4SO(9[FCL\(9 MXJOL`2><,K7]%0'"F%TYR55KVX2R;F1E)#3$A`&6\I'#PJAG2YKG^9VR6"UM MG[AKHG<7A%X-#>GUU3;8"`4Z_ M$,E1"J\Q-HQ8MV2N*O"&J-95H15=#=ECV)6S"$37B_R;#8*>^"B0YPDQV8MF MK]>$:%;WXE_+X(E>RY+-B3305*%`G2[HV:@?,LCA`Q@P;!6,;\#%"#(FQ<[YBA^V0W0G'!F+04D"F/T`:4@SMF32:XKH(HB## ME\$S]B^#.3WCFMXGF.6;R%Z4ZM%@3)LI.U7SIL.Q;N+,"&K(UZ?34S1+8L^? M>VE&%23DB(`.\T]Q['\+0AFCJS_#2,LZ>56I*/YF_>O7)VY\Y>+/<)[+D$"7 M?)$QR8YX%V-Z@<_!ZM4IN[>N`VPQ.DO*`"O:847Z^"'2PJ#Q1A#Q(5)X@ M0I\<7@;>+`@#>F)$U(D]O'B(0Y_8$1JK9:^:1'-S=!A9;59I-<:W+>SO" M&H)W>3$]N;B\N+LXOT73+V?H]N[J],\_7UV>G=_<_AZ=_^67B[N_`PID'-W? MX>3Q#,\T61M"2"`QDQ-=DZ@FF'WAD=$@?=/)JJ*'(0NJ:4);2$;8(CN-1^23 M,?JUK,*"XAOR<4D3]>8"9F"V8,X2KO-F;DM.SL4S3F9Q7Q^@X.,I3EC%;2T+ M]C/,K[U7>@5DEEN^#@R;52XF791/7H<$RR07D2'/%7[BT+!)SNU(SJ'=R2"J M9$55-CW&R9PB'/!T3CDCDH3.)@)D2J>,&FE^FA`'/#^P-1LL0S!<80&GU1FK M@Q0:,,'.3`4DH#"I=L;RPD^4*N`N)-VUI+[8R4#AC^F4=].B2%!#VNT]QL4&%%H M1,'I948A./`''4;$K^)JENY#P^U"\O,('/[@HS4C0L<#<=31_A/(!0@Z`M3: M'3V:2W&@VA;IM\VVJ"+]G3UJRUX^@V4%SQ^^V%G9TP?<*)GBC9"XYW1S@[['TIY,61OF3W$2?!O M[+,`':,@39=XR.J$VA=Z[=G-ZSO_E3-YP3APZ2%$?SPY4ACEMR.3)BGB/7T[ MT).[_K[8#\HO]H/JB]EN.ZOU2$TPR):S:E^T#@/4;E8K/T4CXCFOO2]5^WVE MWA^-#G:.1I.CG5R4:M4.CT:'@C\.5`O3K&:PX=K4^A$XZZ_ZX,813]6.%2:L M0!6+>UASZ#=&OL]Z(WCAM1?X%]&I]Q00@B0,2Z&!LDC5Q-?22,6@]O-(570T MLS)+:$2?K6T1FSGG"'!FLS,'%)Q:_1S!)>/9'T^./(L>2LSL&::[!'OI,GG5 M[@=%@##F2$YRU1(UH:P;(1D)S7/S'+#8$8KWB9/1P?AX='A<+V]-?GNT/SHX MW"^VBH-L^,P?"_7*]`^$O4/"],'^45'>G/V*;)#WQI,ZQ\/4.#>RU>UYKF]2 MW+'0FW+BR-:V?\W+=2Q7+J9YC2`MEU`X8WZ#,R^(L'_N)?0;I-/Y?/FX9+7J MSO`BF`>R.PL31!AC;\Y2U?CKL:P[`U.21$^&"D#D75D)SZD:%I]:EH0P])]3N/'IP0_X"@-GO%%1+P2OHQ3 M6K#\:G'GO5I?;1QTD3-+AWK/RHS2!'TRGDNN!7PI'/$\=N2?RCW4 M!:D#&@Z9[V6!Y?D[DO@N+A$FXU:.!9\DKV6E3P,VYPFWZ)/NRV'M3 MM.QH0T<6&DGXC)'4*8VIW.A_QH\SG$B60``'GH54)UB2AL2!(/.0JA0H4R70 M5P[Z#_`LE,U)MGA24W2C_10G9WDOVF:[6TVML'9C`)W2=&&T=D;39@#[)S3M MJ3/K6:QI5PQXA-$'QS7FBE%0N1`WE85PL#$GV!)HCRR@WJ:06.HJ(>M&@G-V M77J-DUMZJ2E90%-D%UZPZ%B3/VJ180*_2"L,E8D0O9.@:P<(G)T0M5(T_=+>'B:<`M5J!`<$>HZBSH!(I#.R%,55*, M!`,TR*B]I6\_K:6I.>#8*ZP8 M>G4E!KAHF?AS!3BD*!EZ\KH(.>3&&ZPH?;@4VA$1DGMO"2B\Z"A=GE!LH!_( MMV,A#\$+ZAUY5>@(X6T>Y9F+2VU[Y,SCO`8K5\LLS3QV7&7*?0W%$9LC8$-I M>"KP\-:G08RA3%7P'#)$/7#CT@'J,/PY\GBD.W-5;XABN2`"/>_CW$BX%D(Z M\,"O3K3TA1\'@WWB5Z6ATTNCX77'HMH8="=#:>%<+ MGG#)BNHUTC"UI>E:C@*5S]B)V7JR8ZLA`#(A.]`G<#N13_OK^HC\E,9AX+/L MVG+P%%TMQ/G47XN1`5,H;O`SCI92A[3Z,]3+PSIY]?>%_&\`KPBK$S<$@J;' M)QP$ZAE65_HLUNTF#L2CI47S[M2IQFHJX(&J=NL8J!7ME@';K]FMIJ19\+J` M+]J(IPJSU0OU!F\ANC.!79OH;YD:".&H0M4:\!M:N M%!L13B58"3B(]/KQ?$G])INRS1I*/OZ?<$0`P_"59H8MDX2*P3Q.\P+'A4#0 MQN3Q/&"N^UN0/:`H3AZ]$,5\%N+9D4?,IN<',0D3^&\^#"+_(NWMPG<.CIH: M;#>BWX3VN*&XZ%T0S<,EBV]8N+8U\^C>BSYC(@`,;80RHK`8D9`N>T@1)OLS MGSY8>SO9'>U.#FKU(][FU2/RLA'L=R3:$"#3[NUID_%*0YV.RY:,B13FA M?_(>:5>??_-?I`_Q-_+_^,DC'&(BG62QXF_#O*I4F%3[7XCP<%S4D1EB+>WM;G*;0^*)J?\81`'U3AG9^><+*W%K6BR8G8XA,]7]C@;% M^J['B!Y!9)<\Q52BT#W'YY)7&Z&=Z-,L59EMFNR/CH_WUNV+J77:.SP8[1P> M*M&',2[:<,25Q>>K/!D='>RA__8>GWY`;P\GX]'Q^+A6R^OM>&>?P.P4,/M' M!&:W7%GK%MK%91SO[8QV]X[K]GL\.1R-)Y/"@@.:W[.*MR`_AYC^0!>NXC0D MJVR&"M5,S9RM>D,U/1Y`4S53H@1=R"J;@1(7$614Q8:JQ=$79^O;'*@>XM\3 M-SI?9(L;P(,TTS,39P[.C`[,X`_*C`_(@%K9&=++7R8W0S<')'A5Q43'8Q42 M6(J;1`OE>`4&)\GK-"ADN5;Q!UB@6Y`M+L)E3Y2_Q%%<)SO71LWMA@$>C)@; M,U05>BV2=14PI*AY519'6_&:=*%WN<9NH#I084C!!)B*V* MS!J(=0$1SM\0AP*J<)I0$48W:JO1?;#^-[*UI;E0P2(@\3[]?*KR8/0(X)`> MBQQ.@,^6^OENEMM52ZV1S!-JD`#;5FM9:;2NEF+`M*_6D"-I`+WN"48HPL,4 M03-K83T@%S9]6K'/^T0$C7>K71*&KLHKV!.\B),\*^O.>\'IYR"*DR![+12< M1/+U47B1IL\X>XC)7YX)"$O)DEH3BQ1`^6+KBUSW\]:F!]A#6.9-X.\HHN,OR8-[XGHY-U M"7G(R'F`V@@XLOCYTN:V-:,309M4PFWN#DYPA!?2!A12:$A3)26^:58:H$`F M0$*'3&*(C`P34+33G?ZHMGC>@C/MH>$:#-`YBHC0VIE)%<#^^4AS=F':\!!% M[DVE=#,:+8=X@F<$E&RB8]?TTBB.JG64[V)>15F7`MW#P("A8B]+T@@G-QH5 M)N3L@61)0"&FC0ZW&]DK!HFK!Z-]HX;Z:K*;%5XQW5&UO^9I4RF?UF2-5Z\DH\R37_&_CTN M.Z_PCT00Z(-F@L+_VU(V-IK)+7?5PZ*9>*H-IG'&26W,0PO_A"J3H=5L:)HB M/A_S/5?,]^3N"!63HF)6J`M0>PMX^D#^18TE6GA!7MF/VB^_G`DM@LB+YH$7 M$BBR25]RD^KC-+B/V'LR+T5S+WU`BS#^AA[XX@HL[HP?NS#KN'LT&4UV)GD. M^O[>\6AR<+B6ICX^&(UW#G*0ON?MPF_ANR@]X?[>Z.#H:,V= M&7K"W?'.Z&!_7X$,E8'U&_Z:#FO9!EM*A[Z,9ND/R:KN.;S5NRGS8>;L^FCJ M_^^2[Y:OHLHJ7[",&DQ6LSR>['A*T<>$;FW\^EM"D_W?YK,YLPWLBQ5!/^GZ MP%03EZMPD39])$:3_%ZKW5G<3"'3A.>3XS$QML6SNL/]@]'D:*=N;"?'>Z/C M@Z,:;S<$^TR_U3V+T06KY>QV^SN[.>'1\?.2P1:YV-U4< ME'3<:U2W;VG(Q3*]-#(9TQDJVHK=-8$P'K@6_?/!ZZ].[05N?=MZ:][$H MHELDUS:ZMOBT6O]XG4G-3E*)`5;]6,?$6O%C&3A$[6,U+:)ZLV8]TBWV3#:I M&+X1F]!J/?ZRI!VKKQ:-E@*:?4/[86#L75=VJP:P[1C6+6(W`ANB6PR# M\G$0'XCNVO/.@;6^&*YL-OKFWLNYS[M'51IF`&Y"3)EDYF?#A8>.AI2ZK85:QF"V,7V0W])^LJ&`]SB#?35PRYA[)]/. M::U'<5)PVT'-]T3KS7,J3/-:Y.+RZB+,Y+G2X6F$8G.$\$_H)EU_C#30?5$&C8 MY:LW$1IF+H#&0T,R(F@;4[[9RQ:)LST5O=D)&@8(A;MNO_Y6(-4BJHVV(I7FX7CR\EI8[D#)-D243(81WH]V+==@LY>-@8-#+P@U;P,>EX*`'+EJ%!XV2/JL) M$>N.O;*$Q9S4`M!'I\40SD4'0ZSA$#5U3`((:#\RQ%H.6D;*K:ALE8RX."5^ M[Q-Q>ZGFK:`:!3I-5,Z&.#>T"0^8$"HC1G!1'?E4<.CM8I3&8>"SW4LY4DIK M^]#!$!M-\:C/:B\;2M%U$C\'1!-/7G])J3X*_HM%Q4_YC&CVZIIFLL5( MR6;M4YR^JX_N3^-4*D=J%""+:\!&S7(JX.U;0"TQ34M6 M0:'A6HF$&!9,_-\#'V'L$=7`D#U6S_`")PGVRZC9J->J%@LJH\R(F7IBF!(% M(+_+@!Y!V@S'4C;NM94PM!$#^5T(N^$H:C_GJ._!B*6"^OR6#"B*&XAXT#TIO4Q='1>R+8KYIDB([(K"JUC3 M[$,%F`XHOYPL,Q/`DRLJA2[8".Y8@A;\<5:\`1CH;@N<(E\7>?DJ'5X`' M_OW%)%K6.8^BA!BG3(J[#&T:MU@03O!=C'F*I601VPS@>KJLR+B:8SN<'JOH MH<928Z\K&7COZ"A$C-\+RYC":&HOG!KE&CJGB1?LY7T/B>S*@9S23`.6#314 M,8HKFJHE49O('A0C.)(NZ[WF&<;3^;^608()QT3)LM=KPD4VC?QS\MNG1WF_ M\38#`*72MF:QEEAKC&T_S;8E:0+99-LE?C7E!]DRZ=M=F&^^OP-F3'V?%58` M3<2TJ#;S*4YNO1"O*ME0QK)7TV71C^.(P3!E6&DW=(/`FP\S"IL7W/DX](5( M/A*:-@H2H=5H(\3'<\;4;,HX?;)0J;<$]33:-E_V3-`-?N(T72V^Q!FN)%?1 M6H(WF-7SN_821=3;;@@8P].%S:K-:8-OW=RT)T[P'C\?@KZ(B.@@E>0YOKU. M^#CHB0_T/02'&T<@[@>#FP6!#@=_W8YIRH% MO!"M>*"6GC[1QGZ$4ZB#EB&^"O@%W_G+G*SHG?>2/V:DW(G;7PA,G62E-AP3 MQF+TLA!5D[+1@-9M3@_4-L2?C\G>S.:CJ^H,UQ#K M<;I0]QDBV\,'S/%Z78R))@DQ9N2X(YC2Q3VEP&_C3V4YP0XT46^8%P M?[4X90VQ6>,;S>F0"A'VO%7/DNB`58X%=J*J(TE]XI;1O)1E\BJ6--N'I$/R MXF(7E\#`?GT%+)2\5Z(_!*+)UA$6VR/4KG2)=L6H]LQ M6RE/@Z]*CVMB\;2#K\950M-I\G^PE+`TX,>C+]CG3YSR1#%_+(M(NXP$=/[1 MG>G:04C[8>R?B'2E470=QC*3F13C(BV92#%'0]E#$B_OB7,/O3DN,J\\GVAF MQAMP>@'YJ=EQV&(?K.3>B_)"N:L>&+0!3.1?DX6GEJU6=]<+5]TQ-`ZSI[&! M^ESUN3"UOE9]#&R_CU5_5(OCHN`1E9C5!BPNM%S9B/F5U[S#+]E)*+]BZG^: M[U!U%,O5FQ8)YOB^%$K*0/,)>F6:$:I-Q)Q6=:I*P?>Z#JZF0U_IA(C-V%!( M._?8EA9.992Z6*+9[#Z@]F6RLYM;%_J;7T^2V//)!H3NA2^#.2MQ*'&K!O!V M]=V8`:JX6N!!--"/YZR%').(MNLID8PJ"@ISG(J?^C"(7HAL25<./IV>HAH7 METTN!I9QF2\T07!$RH7^20_MCISK3*!$T"L>P`%1;\7$I8@)NVZL,R-2I85L M:3++C(]/9'DD:7D.A%#49(H190@ M72`D@861%"7A54$1`EJ7$P450C%!*S%9V428G7U;TE<2#FD"B];%%ZM^Q202 M^1G[]]VNF38:$3@`L[PAK8(&364S[%7L61G<"6O>@6V=T=]L MR.]&\)4N9)/QO@?1UUGUBNQ7)9X>5.6C5I),W3J6&G8UA)8`4/U+'EA*>_ER M)"]#P#HSLK-! ME1O.SY3CDRK'6O^WZ:B.R[]Z,3HI@'A(=S5`16_3^J^\V]6BK@3YP+PG+W]\ MB+BNE*^'H&.Y8=9$9A8<2*`UCN^4&,`IM6;QF0(<+LG6.+ZJ):VZX$X$+.A\ MA1K%&2%26GD5O`MBI+\@+OLG5TPUM-W=B)%N=PF26[\O<4332U%+9#A[DY[$)C\Q57'&VQ9PZ5$NN1+ZSDI;#)P]XN.L3HX&JG MO'YO/82SBB>_HF^)[[+JZ>S[ER+IOE+^/_*%E>8@+_?[8W9-_SRI_L$F`0S& ML,S@0!:@+">C2H0K-F[-2+RZIQ``K*FA`D*"++SQX8 M'JH@.A%+R9@R#ZU:C>"6^!D&7BW0G1%*\VA&*I^I2V':@'Q"'F24M&UL550) M``.$X*-/A."C3W5X"P`!!"4.```$.0$``.U=6W/CNI%^3U7^`]=Y21YDZV)[ MK*F93>XHVC^]>3D]?7UF+"R85KTV,6S5BM]VB4(J71:+WYL M][BS^N4J?3(.OCJG)]V+DVZ[TW4NOO9.O_9ZSNCGJN!/JLD$"4OZ*/A]3)_F M4&L$X?>C3//>QL0_QF1**[9[)\N"1TG)KV\AVBC]VEN6[9S\Z^?=H_L,9Z"% M@C`"@;NNQ<3DU>OT^_V3^%=:-$1?P[C^'79!%.,C;)=36(+]U5H6:[&O6IUN MJ]I_#[TXIX6#Z!,GL&HXCM=9MUJRQ2=<4H!?Z^GF!*Y1N MZ4N=+$K`+9)58[,?(^S^'@^C6"^G2,F_B84R:NU(S.L\@3=5-FY4K+%!]SA@ M+F,XAP0PFM-QR&WP`F/*#UP*'8J0:EME9=:HQ@/TF2>D[CQZ?R*`0N>JXU\H MI$[75+E3<;L2?;^%](N8N'>T16F[F(C*@]&LVO`M@O1-Y*V^11%[0KO=[K>= MEK,4E/U(A3J)5"%Y"IY=3`.9L2M8Y@7X4+K]ARG1:[4XZ/?E3^O5O MJQ?C$QBOZ96V/;_0;^>]TR^=[FFW_:7;[Y^==R^ZF;9GB3$@FWH`XBZ?0#_N M<&5S=I66.)G'(Z>6^XS\%0LF!,^43)NV`BOIA(D'"9W!'SF+D+84SYE,-GJ; M$X0)?=3WHZYFU*Y\$-+!6/Q"&;RA4`3@=GECL%2`A8.EE'H2L';TP)IM_C6> M`104X+E;T%P@I3#9Q51210Z8<`()@=Y=8KI"E6)]Z&PAA'%)3OU;]4A;_2XOQY^F6XM^U"?^5MZ1C M:7A+/PK?Y*N"QN%?[17.UZL0^_*@A=`]GN*7$P^B!"_Z81LF^M5JH/E$Q6Z! ML_VSN9#PK;N&14HCB8%4;Q_(#&@K/=;2&Q],M12TGBF@W:#0!?[_0D!NZ#?;[R1.2;N`DU$N MA>ZTJ<6"O\PK9@=L MTIJEB)WK[G))@Z^HFH0MEGOP[>_PO1"RK7(V82:C6@K:%]V@72T(V7#MQ4.3 MHJ)V0*>D78K>A1E.\@;YD%S1MDXQ*>YP&Z7LP$Q6L12NOAEP)>L[\;K0XS,U M3#A<1"R*CT5&%KM+3B6;P%36 M;WG0!F%(YQ^"\?YF(7/!DIVM*NC5:)".IJA+%FL^"#SVWX]_+]`+\*GMPD%T M!0AYI]/T?P)_4311DJIK'$,D@,[QWJ55K8DT_C9?*JUQ5?`1KHL75/4'Z$)J M!NH0[V&4+K<6>0Q.%3O8H:QAH^%>9WJ8,2)P#I#WXXT=_H%\2N26M8,+\JIQ M`B,^HF>X3AO]!-X2PPD=`Z>&'5Q05;#I>(ORX`ZC9T@2'?B8[A:T`TI)O3@! M%]4=NZY7O@3L%B(N#79>K(82V#@"OBE!V_(=>:-N3=`Z#*8'+!!2YQ!!5LX,3!NYW"(R1'R>'H2R/]R>?L4\5#=E@)7H7;.O(5C>. M'*4W?"II;-2^73:=%7^:GE/2.$`KX9(#LZ3*->W3O$`RQCGN_HO>[9H1>&=S M5+F-FLW"MA-$06N)\Z>:O']FI3EC'NGE]]TZMJ.NKGQ-VS7YH\%SC)IG>(-#\.CQIJK*B\*V34?",SKA*N..07MIX=\EK7M95D M4D!(_BM6R!51-=M94TI_SGY2';,738M5VV]>(7>**]C.&D7-)(JNJ\ M+:V/N#&MO,XM:7$+J:*H.6_W2__F9T+56"7>"86RC@92&C1X\T!2;//`\E*@Q`LB[#:[`'$6@*'ZEH+1]?%!1 MU+*C"$\$@G!!WH5>8;>@?3R0U+'JRG4_H4``IRP*UA3?\``C@`+H_0`DH"/C M<."ZB]DB#M2]AA/DHJ)QHKBB?4PIJ7--J]L[SD/?EOE2ZWA1)>?BNSL"O>2U>18A^9ZC!`3:OB.\SJFS)9E9ZDVL-A_W%PF2$'S'SH"F=6QX8 MJ32#4FM3%EY+9QBRIH*^Y9^,VE4HN(ADLHF?:JO^L5\ZX MR&]7LA5Q*3TE+G0T".G;,%PHH9Q4L!MACHX2.0BUWB=>QHU+U+0'[[+*-K6- MK^F]OW/WE-#EN,IDD;$)\5VC"$?6B$G14^X[PL,%H5]=?FSN1U4#:+- MX%V.;O6NZ6DY"CZ'!+##C6DF1]$U187E;<1>3=F:MGDVSX&I<8+Y<(9TM]U+ M<6;?Q*:@;=E19PMC;EGC\%4#9PVNNI8-'_#3E$;D%QA0Y7W:*P;>#`6(&2^B MW2(U14'_%]2RAB55]&W$$6C/:78-:?-=%(-'/_LP1I':989)A/X3?U]`&IFJ MUC&GM-)6)L03O'H*RUE'"Z573N5\=[F1][KN.EIJOCZE)&+!NJ1Q/*AS>"E0 MLRZ'H/FLSCT.\*;&R^SQ_"F'L)Z-W"BG=*';T'.Y"7T%P3#B#RBW2AF'93D@ M=@&5T;/J1$-P5ES31",^IEIHQJ)7`+>2M2PIH79-LPU3]H_6[\(;:N$D\]:" M&B)]6>(@O(033%(7^@3>8/@3!7&;EUV,>MM-*L;TEQ=:A'^[TMY: M8"V/==NP@2&3]CB=E:U22"YA`">%B38*2AO'N!K&2BJJUAN-HV48#2/A!&JC MC(V0BQ5LX!)1;8.G@AP?E/$CMI9$@8LB@L:+B,6@/^'DJ+EH(Z>R8!MYU9!5 M"F-\3*+4KP&!P&<1:W_#/HM*^06@@"D^#!ZANR!)\@B"0OK3-?TSF(X@?2=Z M@HP]33W../HUQ!UYDC9BT4;/+NJ88\)J:XR7>W@G_L:"6G+Q3&PW"OT%O M"E<9E1*;T0HLAH=62?Y7)'^%)WWROFEC-KQ_IRE+5I'U'J#+#K"B"7(3UGC_ MMTBF5L,@8UE:V%]XD%IP-?8JZ?BK/_"S"^S)IE6GT8(%29W77PCRYG$@*S&@ MEI!J'*<;'DV7-4D#.1+%=7KNKU#=TH>@0W*D<8XLE1!6IDW^Y\3:QH4_0]$ MTV=F/CIM`5-XOV#I;(:3G:-*`@^D*L8X=M7@BFJQ`>^>F(_DDV2-$?>[BJ2* M91C'J%KH4)YEQ49I.*Y=4YAA@5U2?RY[)E51RH&33LDL#2^OK6AGT('(,IFF MN[*9IL6G(PW+/FW[:4G+.[J0O;3OZO8VB'!ZN&(R@IP]?-RKA1I])6FZ M\;ONL-+]A00;'0*ARN-]&:?1-!.&49@;(M)9`';]2DU6:%P4OUY*+E4YH-Z4,F%6^ZHLH&7]*Y?:^$3 MIN\\'+C(AQL:/>%Z?$,3CSHN9>1V7CXNS>8#5W>5?3$>'8H"'5(^>^ MOP).\:I\,JN"G6$U'D!@6``A%,KW!8Z)UX53YY M5L%.C:Y`:@I^NTY;KI9R3%#KDV753,59(=2?F6YCI3YCH2LP1Q'P!9,_>0&? M)*K-:H49TLR@T.[MVM+DV:UJ'&TJ8B=#!DDKV)ET>-<<(P+G`'FB;-3\:H?( M(PD+5`V'^2@;2>H?( M)1D3V#A!*^A5U!QD0?5!8(S\>$BIYIUVZQ\BJ51,T6C8AEGDVK9S<;"RO("# MI9>L+:JFL3;S'2B_#UHYDL0XAC49:%#%)K;<,I5OA>3"B!J"E3B"C*-:<\%* MJE8PZA@7'2RFZW4#]]\+1"#5CG:2Z'WD@X#=.\)N&IFS(D4[O=("C*-$37CF M[.I6LXF=JU`[1AF\`.2SFGKS-*H^;#H'-A?.%&&D;#C)$?QYQC\`)Z59)Y./RKWTPVIEA8 M3E;HU(1VT@5QGZEUXHRA,QP\1MC]73`!+*YX.%0K:0L[[[*1MW+EL=3A,*RB M32P9KC,3L*RO]#^V!2S^N%[L# M+V+,X1,F" MU!OTDC#T=`O9ZQ1-EM4E&4>W1KB2,X>NR50JR7'JS6ZV5CU^>Z)9:A[@KY.. M'6T@5I#.K-.F_YR6LQ9(_TAE.BNAF51F.I*7#2,_2ACO]69 MZ*P9!"Z[%MF,'>?G[5[_O'W1[5[TVQU-F9\K:;/FP!-ERZ5?O.1;]V.,Z7A^NM]SA8/H$R2P;BR#H M(KW=+L*DM)@8)Y:C);G'.)*>;145UO'BS0(@>GOFEC6F?\E!D7V!R>OSX?K5 M.E_RZMV;N<%!LJ>=[O:TM=S,(#LKV91;0^@8A"5`+[<<4DFB,1>G\!LLZNQ5 M1!KH$RI31'@M2A7;?#C_$H>$%"8&%?B5LUV_$LMKQ0*=#8DZ.M.J8LF%\H7>^G/0`A5M#Z]:B_`"# M5\6X'BT!4>[6HK4#@'LX-!'.*MG M.)F'U+'H)*WVV=E9][1_WE5^HU?2A+N@IBC"F-Y:%PY;ZW!U MF./#=?#,@?#].`I7]2C2(EJNL MHTOGX27?G25K&]>5U>#,=N@J&N^W,W\[88UG$W_ZQ_\#4$L#!!0````(`$Y/ MI$!N&+F,`@8``*;*)E1FTY' ME=(/M5UIWD8&G,0:L+/&-.F_WVOS$1((D&RC&6EY:0F^Y_C>>\RUC1E]6@<^ M>B4BI)R-#;O3-1!A+OH(91LFIAV7!Z:9]':%0V`'G.ZVU[&SEDG2,V=#=&;U+JQ>U^ZABV'_;-CO MH\>[S/`.(IG16LO079``(\@%"\=&SKE5O\/%'$!=V_IZ-WW6=D9L.%P[PJ=; MYNI."NA;E(42,Y>D]CYEWRO,5;,#(6?T!?O$&WLP&%BZU4`2BSF1]S@@X1*[ M9,O<<>94)53'W.WW;=#6)TJZ&RZ":S+#D2_'QC\1]G62#(2E%-2))-DRB%C. M9!.Z)[/>\H&<6W%C:LJBH#QH3PI+OBV)!19$4#<#<-8`PYFY@X/1JIHV`LYP MZ&A4VJ(289M=VU2IB$$J1S5)@P&"T`@SQB66,(SU;W5GN:1LQI.?<$,I,A3< M)R_0&5(7?S_=EI.K1NL9^+0<$\X\PF"PPT7(?>JIP7V%?35XGA<$'@\#46]L M'`+(W$H=\\B,,JH#@-'<[2(397QPG5&B/"=*2%',.K)VJ79[B8#A@7W4UTM! M0B#729O"C02=F%0A7>R[D7\$<./9?EQR-Q7J5/IEK>'#;,(#2,8";*#8W4)] M#4@31>LHJC7N-=5XTPUZF*&MCE#<4ZO[D;KC<''C\U6CY[<<6*UQ_TB-@1YI M_E;9O++7R=(F_7_)O,],4OEV"X5>!-K]6,I&EM7:=0=*NY0@?PED*&9#.;I6 MJB,GST=86#*Y())":`?/I-OHNFGU_)AI%?V^UK/U!?'43<,/1 M4#\!MR.DLFS3T/5Y&`D02<*6(+BA#!XOBOU-9I.RW<2R2E4;GG%;U>J,"'XD M7"@CRRG:*E6NU(WK7@F./1>'DK+YE+KJP2C(M,^L6J->4:.;R03EF5!*U0I4 M+M"4L_D+4:\!'+FKRE9;M13]HA0*;2HX4O@V_^7YOX:2\@KNOI*LK-RR4(JH MM)S56%=K=%;4:,.7JVHYQE:U)7>_ZQ>7:AJ'`I/?,]195:MT7E1)\R3O M2?-,K3K[E@=J,?6"U\6))M]4K<.'L@6`7J1I=)O[\MS?.SPLBQ$82H];5NOVF55+=E&4+"%"F@GEJ%J!]BRQ&ZP;CE@M#$H6U__3)8+Z MHX[LGL@,Z0.YH3IG&ALA#9:^.LC3]Q:"S,:&4LE,#Y6^0=^==>"G)HJ_XFA0 M"[OM;M)M2H"%6^`H'!=:2\&AW*FB9J6NIP222@6_SCI!JI?P3X1]\-)ZM\!! MYT,#WQT:)PK],=?-B8*'H7IH\#NC^T2Q3S:]G"AT'SN'A@X0XI\PZ*GB+PUW M9.4/=^'7]N'O"*+E0B)6>NR^[R.`^".#*7BE M/A[BPB;\PUQ(F>?#,EG+7IMH\K.MZICN4L'EBBPB:;U().\-]@4XX0+2#P_&%\)@`^.#\Y=>`%.WHE:O;3ZOE_KUYAT)'"+2 M6`^'E88=?Z(S]'B`*6L<]S%Q/L=E-]NEE8=5:_631E'G?_6P"S@C$HNW=W$] M;G/BQKGX;`JX61J=U+MRHX?=DM(C.T&UGQ9`F7_P)02P$"'@,4````"`!.3Z1`4Q6Z M0XPI``"KJ@$`$0`8```````!````I($`````8F)G:2TR,#$R,#,S,2YX;6Q5 M5`4``X3@HT]U>`L``00E#@``!#D!``!02P$"'@,4````"`!.3Z1`:UF`A,L) M``!GB@``%0`8```````!````I('7*0``8F)G:2TR,#$R,#,S,5]C86PN>&UL M550%``.$X*-/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`3D^D0'1M$]6X M"@``)),``!4`&````````0```*2!\3,``&)B9VDM,C`Q,C`S,S%?9&5F+GAM M;%54!0`#A."C3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`$Y/I$#YY$@4 M`20``!O_`0`5`!@```````$```"D@?@^``!B8F=I+3(P,3(P,S,Q7VQA8BYX M;6Q55`4``X3@HT]U>`L``00E#@``!#D!``!02P$"'@,4````"`!.3Z1`^T-) MQ<84``"L8`$`%0`8```````!````I(%(8P``8F)G:2TR,#$R,#,S,5]P&UL550%``.$X*-/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`3D^D0&X8 MN8P"!@``IRL``!$`&````````0```*2!77@``&)B9VDM,C`Q,C`S,S$N>'-D M550%``.$X*-/=7@+``$$)0X```0Y`0``4$L%!@`````&``8`&@(``*I^```` !```` ` end XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Comprehensive Income (Parenthetical) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Stock-based compensation $ 129,893 $ 153,579
Interest expense reclassified from other comprehensive income 0 781,972
Unrealized income on available-for-sale-investments, income tax expense 418 13,234
Change in fair value of derivative financial instruments, income tax benefit 0 7,104
Unrealized loss on derivative financial instruments reclassified to interest expense, income tax expense 0 301,998
Station Operating Expenses [Member]
   
Stock-based compensation 2,771 13,230
Corporate General And Administrative Expenses [Member]
   
Stock-based compensation $ 127,122 $ 140,349

XML 30 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2012
Derivative Financial Instruments [Abstract]  
Derivative Financial Instruments
(4) Derivative Financial Instruments

The Company's interest rate swap agreements expired in 2011 therefore it is no longer a party to any derivative financial instruments. Prior to these expirations, the Company used interest rate swap agreements as part of its interest rate risk management strategy to fix its cost of variable rate debt and designated those swap agreements as cash flow hedges of its variable rate debt. The fair values of the expired interest rate swap agreements were determined using observable inputs. The inputs were quotes from the counterparties to the interest rate swap agreements.

A summary of activity relating to the expired interest rate swap agreements designated as cash flow hedges is as follows:

 

                 
     Three months ended March 31,  
     2011     2012  

Loss recognized in other comprehensive income

   $ (18,395   $ —     

Loss reclassified from other comprehensive income to interest expense

     781,972        —  
XML 31 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 16 104 1 false 4 0 false 3 false false R1.htm 00090 - Document - Document And Entity Information Sheet http://www.bbgi.com/role/DocumentDocumentAndEntityInformation Document And Entity Information true false R2.htm 00100 - Statement - Condensed Consolidated Balance Sheets Sheet http://www.bbgi.com/role/StatementCondensedConsolidatedBalanceSheets Condensed Consolidated Balance Sheets false false R3.htm 00105 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) Sheet http://www.bbgi.com/role/StatementCondensedConsolidatedBalanceSheetsParenthetical Condensed Consolidated Balance Sheets (Parenthetical) false false R4.htm 00200 - Statement - Condensed Consolidated Statements Of Comprehensive Income Sheet http://www.bbgi.com/role/StatementCondensedConsolidatedStatementsOfComprehensiveIncome Condensed Consolidated Statements Of Comprehensive Income false false R5.htm 00205 - Statement - Condensed Consolidated Statements Of Comprehensive Income (Parenthetical) Sheet http://www.bbgi.com/role/StatementCondensedConsolidatedStatementsOfComprehensiveIncomeParenthetical Condensed Consolidated Statements Of Comprehensive Income (Parenthetical) false false R6.htm 00300 - Statement - Condensed Consolidated Statements Of Cash Flows Sheet http://www.bbgi.com/role/StatementCondensedConsolidatedStatementsOfCashFlows Condensed Consolidated Statements Of Cash Flows false false R7.htm 10101 - Disclosure - Interim Financial Statements Sheet http://www.bbgi.com/role/DisclosureInterimFinancialStatements Interim Financial Statements false false R8.htm 10201 - Disclosure - FCC Broadcasting Licenses Sheet http://www.bbgi.com/role/DisclosureFccBroadcastingLicenses FCC Broadcasting Licenses false false R9.htm 10301 - Disclosure - Long-Term Debt Sheet http://www.bbgi.com/role/DisclosureLongTermDebt Long-Term Debt false false R10.htm 10401 - Disclosure - Derivative Financial Instruments Sheet http://www.bbgi.com/role/DisclosureDerivativeFinancialInstruments Derivative Financial Instruments false false R11.htm 10501 - Disclosure - Stock-Based Compensation Sheet http://www.bbgi.com/role/DisclosureStockBasedCompensation Stock-Based Compensation false false R12.htm 10601 - Disclosure - Income Taxes Sheet http://www.bbgi.com/role/DisclosureIncomeTaxes Income Taxes false false R13.htm 10701 - Disclosure - Non-Cash Operating And Investing Activities Sheet http://www.bbgi.com/role/DisclosureNonCashOperatingAndInvestingActivities Non-Cash Operating And Investing Activities false false R14.htm 10801 - Disclosure - Related Party Transaction Sheet http://www.bbgi.com/role/DisclosureRelatedPartyTransaction Related Party Transaction false false R15.htm 10901 - Disclosure - Financial Instruments Sheet http://www.bbgi.com/role/DisclosureFinancialInstruments Financial Instruments false false All Reports Book All Reports Process Flow-Through: 00100 - Statement - Condensed Consolidated Balance Sheets Process Flow-Through: Removing column 'Mar. 31, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 00105 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 00200 - Statement - Condensed Consolidated Statements Of Comprehensive Income Process Flow-Through: 00205 - Statement - Condensed Consolidated Statements Of Comprehensive Income (Parenthetical) Process Flow-Through: 00300 - Statement - Condensed Consolidated Statements Of Cash Flows bbgi-20120331.xml bbgi-20120331.xsd bbgi-20120331_cal.xml bbgi-20120331_def.xml bbgi-20120331_lab.xml bbgi-20120331_pre.xml true true