Exhibit 99.2

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

On December 1, 2014, certain affiliates of Beasley Broadcast Group, Inc. (the “Company”) and CBS Radio Stations, Inc. (“CBS Radio”) completed an exchange of all of the assets used or useful in the operation of the radio stations WRDW-FM and WXTU-FM in Philadelphia, Pennsylvania and WKIS-FM, WPOW-FM and WQAM-AM in Miami, Florida previously owned and operated by the Company for all of the assets used or useful in the operation of the radio stations WIP-AM in Philadelphia, WHFS-AM, WHFS-FM, WLLD-FM, WQYK-FM, WRBQ-FM and WYUU-FM in Tampa, Florida and WBAV-FM, WBCN-AM, WFNZ-AM, WKQC-FM, WNKS-FM, WPEG-FM and WSOC-FM in Charlotte, North Carolina (the “Assets Acquired”) previously owned and operated by CBS Radio pursuant to the Asset Exchange Agreement (the “Agreement”).

Unaudited Pro Forma Condensed Consolidated Financial Statements

The unaudited pro forma condensed consolidated financial statements being presented under Item 9.01(a) are Special Purpose Statements of Direct Revenues and Expenses and Special Purpose Statements of Assets Acquired, which are in abbreviated format and are presented in lieu of the financial information otherwise required by Rule 8-04 of Regulation S-X, as a result of a letter from the Securities and Exchange Commission, dated November 21, 2014, stating no objections to provision of the above described abbreviated financial statements, as more specifically outlined in this letter. Note 2 to the financial statements attached hereto as Exhibit 99.1 provides further information regarding the reasons for which abbreviated financial statements are presented and how the financial statements are not necessarily indicative of the results of the Assets Acquired in the future.

The unaudited pro forma condensed consolidated financial statements reflect the disposition of the assets used or useful in the operation of the radio stations WRDW-FM and WXTU-FM in Philadelphia, Pennsylvania and WKIS-FM, WPOW-FM and WQAM-AM in Miami, Florida previously owned and operated by the Company and the acquisition of the assets used or useful in the operation of the radio stations WIP-AM in Philadelphia, WHFS-AM, WHFS-FM, WLLD-FM, WQYK-FM, WRBQ-FM and WYUU-FM in Tampa, Florida and WBAV-FM, WBCN-AM, WFNZ-AM, WKQC-FM, WNKS-FM, WPEG-FM and WSOC-FM in Charlotte, North Carolina previously owned and operated by CBS Radio.

The unaudited pro forma condensed consolidated financial statements have been prepared based on estimates and assumptions, which management believes are reasonable. The unaudited pro forma condensed consolidated balance sheet assumes that the dispositions and acquisitions occurred on September 30, 2014. The unaudited pro forma condensed consolidated statement of operations for the nine months ended September 30, 2014 assumes that the dispositions and acquisitions occurred on January 1, 2014. The unaudited pro forma condensed consolidated statement of operations for the year ended December 31, 2013 assumes that the dispositions and acquisitions occurred on January 1, 2013.

The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company included in the Company’s Quarterly Report on Form 10-Q for the nine months ended September 30, 2014 and the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. The unaudited pro forma condensed consolidated financial statements are not necessarily indicative of what would have occurred had the dispositions and acquisitions been completed on the above dates or of results that may occur in the future.

Pro Forma Adjustments

Balance Sheet as of September 30, 2014

(a) Represents the elimination of certain prepaid expenses in Miami and Philadelphia as a result of the asset exchange.

(b) Represents the preliminary purchase price allocation for the assets acquired from CBS Radio in Philadelphia, Tampa, and Charlotte.

(c) Represents the elimination of the assets held for sale in Miami and Philadelphia which consisted of property and equipment of $3.3 million, FCC broadcasting licenses of $77.2 million, and goodwill of $6.6 million.

(d) Represents the elimination of certain current liabilities in Miami and Philadelphia as a result of the asset exchange.

(e) Represents the increase in deferred tax liabilities as a result of the asset exchange.

(f) Represents the estimated gain on exchange of radio stations, net of income taxes.

Statements of Operations for the Nine Months ended September 30, 2014

(a) The Company reported the results of operations from the dispositions in Miami and Philadelphia as discontinued operations in the Quarterly Report on Form 10-Q for the nine months ended September 30, 2014. Therefore, no adjustments were required for the dispositions in Miami and Philadelphia.

(b) Represents the results of operations from the acquisitions from CBS Radio in Philadelphia, Tampa, and Charlotte for the nine months ended September 30, 2014.

(c) Represents an estimate of depreciation expense on the assets acquired from CBS Radio in Philadelphia, Tampa, and Charlotte for the nine months ended September 30, 2014.

(d) The Company did not incur any new indebtedness or extinguish any existing indebtedness as a result of the transaction. Therefore, no interest adjustment was required as a result of the dispositions in Miami and Philadelphia or the acquisitions from CBS Radio in Philadelphia, Tampa, and Charlotte.

(e) Tax expense was estimated using a blended effective rate of 39.16% for the nine months ended September 30, 2014.

Statements of Operations for the Year ended December 31, 2013

(a) Represents the results of operations from the dispositions in Miami and Philadelphia for the year ended December 31, 2013.

(b) Represents the results of operations from the acquisitions from CBS Radio in Philadelphia, Tampa, and Charlotte for the year ended December 31, 2013.

(c) Represents an estimate of depreciation expense on the assets acquired from CBS Radio in Philadelphia, Tampa, and Charlotte for the year ended December 31, 2013.

(d) The Company did not incur any new indebtedness or extinguish any existing indebtedness as a result of the transaction. Therefore, no interest adjustment was required as a result of the dispositions in Miami and Philadelphia or the acquisitions from CBS Radio in Philadelphia, Tampa, and Charlotte.

(e) Tax expense was estimated using a blended effective rate of 38.36% for the year ended December 31, 2013.

BEASLEY BROADCAST GROUP, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

SEPTEMBER 30, 2014

	Reported			Exchange			Pro Forma
ASSETS
Current assets:
Cash and cash equivalents	$	13,221,201		$	—		$	13,221,201
Accounts receivable, less allowance for doubtful accounts of $420,915		16,363,114			—			16,363,114
Prepaid expenses		2,600,658			(282,536	) (a)		2,318,122
Deferred tax assets		252,294			—			252,294
Other current assets		2,339,692			—			2,339,692
Total current assets		34,776,959			(282,536	)		34,494,423
Notes receivable from related parties		1,840,064			—			1,840,064
Property and equipment, net		17,896,147			10,517,045	(b)		28,413,192
FCC broadcasting licenses		109,116,730			125,211,600	(b)		234,328,330
Goodwill		7,062,310			1,795,206	(b)		8,857,516
Other intangibles, net		—			1,507,512	(b)		1,507,512
Assets held for sale		86,989,604			(86,989,604	) (c)		—
Other assets		6,034,429			—			6,034,429
Total assets	$	263,716,243		$	51,759,223		$	315,475,466
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt	$	3,112,500		$	—		$	3,112,500
Accounts payable		1,118,205			—			1,118,205
Other current liabilities		8,454,678			(1,579,114	) (d)		6,875,564
Total current liabilities		12,685,383			(1,579,114	)		11,106,269
Long-term debt, net of current portion		95,859,375			—			95,859,375
Deferred tax liabilities		56,840,129			19,699,486	(e)		76,539,615
Other long-term liabilities		779,770			—			779,770
Total liabilities		166,164,657			18,120,372			184,285,029
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued		—			—			—
Class A common stock, $0.001 par value; 150,000,000 shares authorized; 9,280,121 issued and 6,449,217 outstanding		9,280			—			9,280
Class B common stock, $0.001 par value; 75,000,000 shares authorized; 16,662,743 issued and outstanding		16,662			—			16,662
Additional paid-in capital		118,345,243			—			118,345,243
Treasury stock, Class A common stock; 2,830,904 shares		(15,107,464	)		—			(15,107,464	)
Retained earnings (accumulated deficit)		(5,742,287	)		33,638,851	(f)		27,896,564
Accumulated other comprehensive income		30,152			—			30,152
Total stockholders’ equity		97,551,586			33,638,851			131,190,437
Total liabilities and stockholders’ equity	$	263,716,243		$	51,759,223		$	315,475,466

BEASLEY BROADCAST GROUP, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

NINE MONTHS ENDED SEPTEMBER 30, 2014

	Reported (a)			Acquisitions			Pro Forma
Net revenue	$	40,143,834		$	43,171,000	(b)	$	83,314,834
Operating expenses:
Station operating expenses (including stock-based compensation of $175,558 and excluding depreciation and amortization shown separately below)		28,089,890			31,369,000	(b)		59,458,890
Corporate general and administrative expenses (including stock-based compensation of $919,047)		6,812,207			—			6,812,207
Depreciation and amortization		1,436,537			516,000	(c)		1,952,537
Total operating expenses		36,338,634			31,885,000			68,223,634
Operating income		3,805,200			11,286,000			15,091,200
Non-operating income (expense):
Interest expense		(3,404,616	)		—	(d)		(3,404,616	)
Loss on extinguishment of long-term debt		(30,569	)		—			(30,569	)
Other income (expense), net		302,081			—			302,081
Income from continuing operations before income taxes		672,096			11,286,000			11,958,096
Income tax expense		834,353			4,420,000	(e)		5,254,353
Income (loss) from continuing operations		(162,257	)		6,866,000			6,703,743
Net income (loss) per share:
Basic	$	(0.01	)				$	0.29
Diluted	$	(0.01	)				$	0.29
Weighted average shares outstanding:
Basic		22,807,413						22,807,413
Diluted		22,908,208						22,908,208

BEASLEY BROADCAST GROUP, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2013

	Reported			Dispositions			Acquisitions			Pro Forma
Net revenue	$	104,905,720		$	(48,807,760	) (a)	$	58,295,000	(b)	$	114,392,960
Operating expenses:
Station operating expenses (including stock-based compensation of $21,371 and excluding depreciation and amortization shown separately below)		67,044,139			(29,790,863	) (a)		43,488,000	(b)		80,741,276
Corporate general and administrative expenses (including stock-based compensation of $671,724)		8,624,395			—			—			8,624,395
Other operating expenses		185,916			—			—			185,916
Depreciation and amortization		2,220,641			(564,626	) (a)		688,000	(c)		2,344,015
Total operating expenses		78,075,091			(30,355,489	)		44,176,000			91,895,602
Operating income		26,830,629			(18,452,271	)		14,119,000			22,497,358
Non-operating income (expense):
Interest expense		(7,081,801	)		—			—	(d)		(7,081,801	)
Loss on extinguishment of long-term debt		(1,260,784	)		—			—			(1,260,784	)
Other income (expense), net		89,758			(9,314	) (a)		—			80,444
Income from continuing operations before income taxes		18,577,802			(18,461,585	)		14,119,000			14,235,217
Income tax expense		7,031,539			(7,081,864	) (e)		5,416,000	(e)		5,365,675
Income from continuing operations		11,546,263			(11,379,721	)		8,703,000			8,869,542
Net income per share:
Basic	$	0.51								$	0.39
Diluted	$	0.51								$	0.39
Weighted average shares outstanding:
Basic		22,735,774									22,735,774
Diluted		22,838,209									22,838,209