XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Preferred Stock Series B
Common Stock
Preferred Stock Series C
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2019   49,999 557,781,064 14,000    
Balance, amount at Dec. 31, 2019 $ (1,005,000) $ 0 $ 558,000 $ 0 $ 67,632,000 $ (69,195,000)
Reclassification of liability to equity 1,341,000 0 $ 0 0 1,341,000 0
Comman stock payable for services, shares     1,500,000      
Comman stock payable for services, amount 24,000 0 $ 1,000 0 23,000 0
Net income 4,314,000 $ 0 $ 0 $ 0 0 4,314,000
Balance, shares at Dec. 31, 2020   49,999 559,281,064 14,000    
Balance, amount at Dec. 31, 2020 4,674,000 $ 0 $ 559,000 $ 0 68,996,000 (64,881,000)
Net income (3,639,000)   $ 0   0 (3,639,000)
Balance, shares at Dec. 31, 2021   49,999 559,281,064 14,000    
Balance, amount at Dec. 31, 2021 $ 1,035,000 $ 0 $ 559,000 $ 0 $ 68,996,000 $ (68,520,000)