XML 27 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
RESTATEMENT OF FINANCIAL STATEMENTS (Details 1) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) attributable to Manhattan Scientifics, Inc. $ (1,371,000) $ 9,046,000 $ (4,199,000) $ 6,920,000
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization     365,000 428,000
Gain on FV of Investments 973,000 (203,000) 3,373,000 (203,000)
Gain on deconsolidation of subsidiary (7,940,000) (7,940,000)
Changes in:        
Accounts receivable     30,000
Prepaid expenses     3,000 (3,000)
Accounts payable and accrued expenses     69,000 300,000
Net cash provided by/(used in) operating activities     (139,000) (469,000)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Net cash used in investing activities    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Net cash (used in)/provided by financing activities    
NET INCREASE IN CASH AND CASH EQUIVALENTS     (139,000) (469,000)
Cash and cash equivalents, beginning of year     269,000 1,068,000
CASH AND CASH EQUIVALENTS, END OF YEAR $ 130,000 599,000 130,000 599,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Interest paid    
(Original Amount)        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) attributable to Manhattan Scientifics, Inc.   2,117,000   463,000
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:        
Stock options issued/vested for services      
Depreciation and amortization       428,000
Treasury stock cancelled and returned to authorized      
(Gain)/Loss on forgiveness of debt   6,739,000   6,739,000
Gain on FV of Investments    
Gain on deconsolidation of subsidiary    
Changes in:        
Accounts receivable       30,000
Prepaid expenses       (3,000)
Accounts payable and accrued expenses       (40,000)
Accrued interest and expenses, related parties       (1,000)
Net cash provided by/(used in) operating activities       7,616,000
CASH FLOWS FROM INVESTING ACTIVITIES:        
Adjustment for noncontrolling interest       (8,758,000)
Reduction of assets due to deconsolidation of noncontrolling interest       696,000
Purchase of fixed assets       (23,000)
Net cash used in investing activities       (8,085,000)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from note payable - related party      
Payments on notes payable other      
Proceeds from issuance of common stock      
Repurchase of common stock for treasury      
Net cash (used in)/provided by financing activities      
NET INCREASE IN CASH AND CASH EQUIVALENTS       (469,000)
Cash and cash equivalents, beginning of year       1,068,000
CASH AND CASH EQUIVALENTS, END OF YEAR   599,000   599,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Interest paid      
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:        
Conversion of debt to preferred stock by shareholder      
Loss on forgiveness of debt      
Gain in change in accounting treatment      
(Adjustments)        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) attributable to Manhattan Scientifics, Inc.     6,457,000
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:        
Stock options issued/vested for services      
Depreciation and amortization      
Treasury stock cancelled and returned to authorized      
(Gain)/Loss on forgiveness of debt [1]   (6,739,000)   (6,739,000)
Gain on FV of Investments [1]   (203,000)   (203,000)
Gain on deconsolidation of subsidiary [1]   (7,940,000)   (7,940,000)
Changes in:        
Accounts receivable      
Prepaid expenses      
Accounts payable and accrued expenses [1]       340,000
Accrued interest and expenses, related parties      
CASH FLOWS FROM INVESTING ACTIVITIES:        
Adjustment for noncontrolling interest [1]       8,758,000
Reduction of assets due to deconsolidation of noncontrolling interest [1]       (696,000)
Purchase of fixed assets [1]       23,000
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from note payable - related party      
Payments on notes payable other      
Proceeds from issuance of common stock      
Repurchase of common stock for treasury      
(Corrected Amount)        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) attributable to Manhattan Scientifics, Inc.   9,046,000   6,920,000
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:        
Stock options issued/vested for services      
Depreciation and amortization       428,000
Treasury stock cancelled and returned to authorized      
(Gain)/Loss on forgiveness of debt    
Gain on FV of Investments   (203,000)   (203,000)
Gain on deconsolidation of subsidiary   (7,940,000)   (7,940,000)
Changes in:        
Accounts receivable       30,000
Prepaid expenses       (3,000)
Accounts payable and accrued expenses       300,000
Accrued interest and expenses, related parties       (1,000)
Net cash provided by/(used in) operating activities       (469,000)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Adjustment for noncontrolling interest      
Reduction of assets due to deconsolidation of noncontrolling interest      
Purchase of fixed assets      
Net cash used in investing activities      
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from note payable - related party      
Payments on notes payable other      
Proceeds from issuance of common stock      
Repurchase of common stock for treasury      
Net cash (used in)/provided by financing activities      
NET INCREASE IN CASH AND CASH EQUIVALENTS       (469,000)
Cash and cash equivalents, beginning of year       1,068,000
CASH AND CASH EQUIVALENTS, END OF YEAR   $ 599,000   599,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Interest paid      
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:        
Conversion of debt to preferred stock by shareholder      
Loss on forgiveness of debt      
Gain in change in accounting treatment       $ (7,940,000)
[1] Deconsolidation of Imagion Biosystems, Inc. and recording investment at fair value