XML 21 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
RESTATEMENT OF FINANCIAL STATEMENTS (Tables)
6 Months Ended
Jun. 30, 2018
Restatement Of Financial Statements  
Disclosure of adjustment to financial statements of operation

Below are adjustments to financial statements for the three and six months ended June 30, 2017:

 

    Three Months           Three Months  
    June 30, 2017           June 30, 2017  
    (Original           (Corrected  
    Amount)     (Adjustments)     Amount)  
                   
Revenue   $ 41,000       -     $ 41,000  
                         
Operating costs:                        
Direct cost of revenue     -       65,000 (A)     65,000  
General and administrative expenses     367,000       (57,000 )(B)     310,000  
Research and development     (658,000 )     (11,000 )(A)(B)     (669,000 )
                         
Total operating costs and expenses     (291,000 )             (294,000 )
                         
Loss from operations before other income and expenses     332,000               335,000  
                         
Other income and (expenses):                        
Gain from change in accounting treatment of investment     8,758,000       (8,758,000 )(B)     -  
Loss attributed to noncontrolling interest     (330,000 )     330,000 (B)     -  
Gain/(loss) on forgiveness of debt     (6,739,000 )     6,739,000 (B)     -  
(Loss) on fair value adjustment of investments     -       203,000 (B)     203,000  
Gain on deconsolidation of subsidiary     -       7,940,000 (B)     7,940,000  
Interest and other expenses     96,000       -       96,000  
                         
NET INCOME (LOSS) INCLUDING NONCONTROLLABLE INTEREST     2,117,000               8,574,000  
                         
Net (loss) attributable to noncontrolling interest     -       472,000 (B)     472,000  
                         
NET INCOME (LOSS) ATTRIBUTABLE TO MANHATTAN SCIENTIFICS, INC.     2,117,000               9,046,000  
                         
BASIC AND DILUTED INCOME (LOSS) PER COMMON SHARE:                         
                         
Weighted average number of common shares outstanding (Basic)     533,781,064               533,781,064  
                         
Basic income (loss) per common share   $ 0.00             $ 0.02  
                         
Weighted average number of common shares outstanding (Diluted)     581,036,064               581,036,064  
                         
Diluted income (loss) per common share   $ 0.00             $ 0.02  

 

(A) Reclassification from research and development to direct cost of revenue

 

(B) Deconsolidation of Imagion Biosystems, Inc. and recording investment at fair value

 

    Six Months           Six Months  
    June 30, 2017           June 30, 2017  
    (Original           (Corrected  
    Amount)     (Adjustments)     Amount)  
                   
Revenue   $ 83,000           $ 83,000  
                       
Operating costs:                      
Direct cost of revenue     -       127,000 (A)     127,000  
General and administrative expenses     1,143,000       (119,000 )(A)     1,024,000  
Research and development     166,000       (11,000 )(A)(B)     155,000  
                         
Total operating costs and expenses     1,309,000               1,306,000  
                         
Loss from operations before other income and expenses     (1,226,000 )             (1,223,000 )
                         
Other income and (expenses):                        
Gain from change in accounting treatment of investment     8,758,000       (8,758,000 )(B)     -  
Loss attributed to noncontrolling interest     (330,000 )     330,000 (B)     -  
Gain/(loss) on forgiveness of debt     (6,739,000 )     6,739,000 (B)     -  
(Loss) on fair value adjustment of investments     -       203,000 (B)     203,000  
Gain on deconsolidation of subsidiary     -       7,940,000 (B)     7,940,000  
Interest and other expenses     -       -       -  
                         
NET INCOME (LOSS) INCLUDING NONCONTROLLABLE INTEREST     463,000               6,920,000  
                         
BASIC AND DILUTED INCOME (LOSS) PER COMMON SHARE:                         
                         
Weighted average number of common shares outstanding (Basic)     533,781,064               533,781,064  
                         
Basic income (loss) per common share   $ 0.00             $ 0.01  
                         
Weighted average number of common shares outstanding (Diluted)     581,036,064               581,036,064  
                         
Diluted income (loss) per common share   $ 0.00             $ 0.01  

 

(A) Reclassification from general and admininstrative and research and development to direct cost of revenue

 

(B) Deconsolidation of Imagion Biosystems, Inc. and recording investment at fair value

Disclosure of adjustment to financial statements of cash flow

   

Six Months

June 30, 2017

         

Six Months

June 30, 2017

 
    (Original           (Corrected  
    Amount)     (Adjustments)     Amount)  
CASH FLOWS FROM OPERATING ACTIVITIES:                  
Net income (loss) attributable to Manhattan Scientifics, Inc.   $ 463,000       6,457,000 (A)   $ 6,920,000  
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:                        
Stock options issued/vested for services     -       -       -  
Depreciation and amortization     428,000       -       428,000  
Treasury stock cancelled and returned to authorized     -       -       -  
(Gain)/Loss on forgiveness of debt     6,739,000       (6,739,000 )(A)     -  
Gain on FV of Investments     -       (203,000 )(A)     (203,000 )
Gain on deconsolidation of subsidiary     -       (7,940,000 )(A)     (7,940,000 )
Changes in:                        
Accounts receivable     30,000       -       30,000  
Prepaid expenses     (3,000 )     -       (3,000 )
Accounts payable and accrued expenses     (40,000 )     340,000 (A)     300,000  
Accrued interest and expenses, related parties     (1,000 )     -       (1,000 )
                         
Net cash provided by/(used in) operating activities     7,616,000               (469,000 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Adjustment for noncontrolling interest     (8,758,000 )     8,758,000 (A)     -  
Reduction of assets due to deconsolidation of noncontrolling interest     696,000       (696,000 )(A)     -  
Purchase of fixed assets     (23,000 )     23,000 (A)     -  
                         
Net cash used in investing activities     (8,085,000 )             -  
                         
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Proceeds from note payable - related party     -       -       -  
Payments on notes payable other     -       -       -  
Proceeds from issuance of common stock     -       -       -  
Repurchase of common stock for treasury     -       -       -  
                         
 Net cash (used in)/provided by financing activities     -               -  
                         
NET INCREASE IN CASH AND CASH EQUIVALENTS     (469,000 )             (469,000 )
Cash and cash equivalents, beginning of year     1,068,000               1,068,000  
                         
CASH AND CASH EQUIVALENTS, END OF YEAR   $ 599,000             $ 599,000  
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                        
Interest paid   $ -             $ -  
                         
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:                        
Conversion of debt to preferred stock by shareholder   $ -             $ -  
Loss on forgiveness of debt   $ -             $ -  
Gain in change in accounting treatment   $ -             $ (7,940,000 )

 

(A) Deconsolidation of Imagion Biosystems, Inc. and recording investment at fair value