XML 19 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock $.001 Par Value Series B
Common Stock $.001 Par Value
Additional Paid-in Capital
Treasury Stock
Other Comprehensive Income
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2014 $ 516,000 $ 61,894,000   $ (63,242,000) $ (832,000)
Beginning Balance, Shares at Dec. 31, 2014 49,999 516,378,036          
Issuance of shares for cash, Amount   $ 1,000 5,000 6,000
Issuance of shares for cash, Shares   100,000          
Issuance of shares for services, Amount   $ 5,000 511,000 516,000
Issuance of shares for services, Shares   5,875,000          
Stock options issued for services   136,000 136,000
Conversion of debt to shares of common stock, Amount   $ 15,000 1,071,000   1,086,000
Conversion of debt to shares of common stock, Shares   15,045,513          
Stock repurchased as treasury stock   (330,000) (330,000)
Net loss           8,012,000 8,012,000
Ending Balance, Amount at Dec. 31, 2015 $ 537,000 63,617,000 (330,000) 0 (55,230,000) 8,594,000
Ending Balance, Shares at Dec. 31, 2015 49,999 537,398,549          
Stock options issued for services     240,000 240,000
Stock repurchased as treasury stock       (3,000)
Treasury stock cancelled and returned to authorized, Share   (3,617,485)          
Treasury stock cancelled and returned to authorized, Amount   $ (3,000) (330,000) 333,000    
Net loss           (6,108,000) (6,108,000)
Ending Balance, Amount at Dec. 31, 2016 $ 534,000 $ 63,527,000 $ (61,338,000) $ 2,723,000
Ending Balance, Shares at Dec. 31, 2016 49,999 533,781,064