XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 1,068,000 $ 5,364,000
Accounts receivable 44,000
Total current assets 1,112,000 5,364,000
Investments 2,000 2,000
Property and equipment, net 165,000 291,000
Assets received in Settlement Agreement - see Note 9 5,724,000 6,417,000
Intellectual property, net 630,000 793,000
Other asset 2,000 2,000
Total assets 7,635,000 12,869,000
Current liabilities    
Accounts payable and accrued expenses 1,335,000 829,000
Accrued expenses related parties 105,000 10,000
Note payable to former officers 450,000
Note payable to related party 275,000
Total current liabilities 1,714,000 1,289,000
Long-term liabilities    
Convertible notes payable, net 2,139,000 1,928,000
Total long-term liabilities 2,139,000 1,928,000
Total liabilities 3,854,000 3,217,000
Mezzanine equity    
Mezzanine equity Series D convertible preferred, authorized 105,671 shares, 105,671 and 105,671 shares issued and outstanding at December 31, 2016 and 2015, respectively 1,058,000 1,058,000
Capital stock $.001 par value    
Preferred, authorized 1,000,000 shares Series A convertible, redeemable, 10 percent cumulative, authorized 182,525, shares; issued and outstanding - none
Preferred, authorized 1,000,000 shares Series B convertible, authorized 250,000 shares; 49,999 shares issued and outstanding
Preferred, authorized 1,000,000 shares Series C convertible, redeemable, authorized 14,000 shares; issued and outstanding-none
Common, authorized 950,000,000 shares, 533,781,064 and 537,398,549 shares issued, and outstanding, respectively 534,000 537,000
Additional paid-in-capital 63,527,000 63,617,000
Treasury stock, at cost, 0 and 3,556,148, respectively 0 (330,000)
Accumulated deficit (61,338,000) (55,230,000)
Total stockholders' equity 2,723,000 8,594,000
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY $ 7,635,000 $ 12,869,000