XML 33 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
CAPITAL TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2016
Capital Transactions Tables  
Equity Compensation Plan Information

At December 31, 2016, the 48,805,000 outstanding options had an aggregate intrinsic value of $1,959,000.

 

Equity Compensation Plan Information
 
Plan category   Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)     Weighted-average exercise price of outstanding options, warrants and rights     Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))  
Equity compensation plans approved by security holders                  
Equity compensation plans not approved by security holders                 23,369,763  
Total                 23,369,763  

Summary of Company,s stock option activity

   

Number of

Options

   

Exercise Price

Per Share

   

Weighted

Average

Exercise Price

   

Number of

Options

Exercisable

 
Outstanding as of December 31, 2014     40,480,000                   40,480,000  
Granted     3,575,000     $ 0.05     $ 0.05       3,575,000  
Exercised     (1,200,000 )                     (1,200,000 )
Expired     -                       -  
Outstanding as of December 31, 2015     42,855,000                       42,855,000  
Granted     5,950,000     $ 0.06     $ 0.04       5,950,000  
Exercised     -                       -  
Outstanding as of December 31, 2016     48,805,000                       48,805,000  
 

Exercise prices and weighted-average contractual lives of stock options outstanding

Exercise prices and weighted-average contractual lives of 48,805,000 stock options outstanding as of December 31, 2016 are as follows:

 

            Options Outstanding     Options Exercisable  
Exercise Price     Number Outstanding     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price     Number Exercisable     Weighted Average Exercise Price  
$     0.01       25,000,000       0.67     $ 0.01       25,000,000     $ 0.01  
$     0.05       3,000,000       7.08     $ 0.05       3,000,000     $ 0.05  
$     0.06       2,000,000       7.87     $ 0.06       2,000,000     $ 0.06  
$     0.07       9,250,000       4.31     $ 0.07       9,250,000     $ 0.07  
$     0.08       575,000       3.74     $ 0.08       575,000     $ 0.08  
$     0.14       3,000,000       6.24     $ 0.14       3,000,000     $ 0.14  
$     0.26       30,000       2.95     $ 0.26       30,000     $ 0.26  

Warrants issued at corresponding weighted average exercise price

The Company issued the following warrants at the corresponding weighted average exercise price as of December 31, 2016.

 

    Warrants     Weighted average Exercise Price  
Outstanding as of December 31, 2014     25,243,182     $ 0.07  
Issued/Vested     3,700,000     $ 0.11  
Cancelled/Expired     -          
Outstanding as of December 31, 2015     28,943,182     $ 0.07  
Issued/Vested     -       -  
Exercised     -       -  
Cancelled/Expired     -       -  
Outstanding as of December 31, 2016     28,943,182     $ 0.07  

 

Date   Number of Warrants     Exercise Price    

Contractual

Life

Remaining

 

Number of

Shares

Exercisable

 
April 2012     6,000,000     $ 0.05     3.8 year     6,000,000  
January 2014     909,091     $ 0.09     2.1 year     909,091  
February 2014     9,125,000     $ 0.08     2.1years     9,125,000  
March 2014     909,091     $ 0.09     2.2 years     909,091  
August 2014     800,000     $ 0.08     2.7 years     800,000  
November 2014     7,500,000     $ 0.11     2.9 years     7,500,000  
March 2015     2,500,000     $ 0.12     3.2 years     2,500,000  
July 2015     300,000     $ 0.05     3.5 years     300,000  
August 2015     300,000     $ 0.05     3.6 years     300,000  
September 2015     300,000     $ 0.05     3.7 years     300,000  
October 2015     300,000     $ 0.05     3.8 years     300,000  
                             
      28,943,182                   28,943,182