XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Preferred Stock Series B
Common Stock Member
Additional Paid-in Capital
Other Comprehensive Income
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2011    $ 440,000 $ 54,984,000 $ 32,000 $ (55,419,000) $ 37,000
Beginning Balance, Shares at Dec. 31, 2011 49,999 440,058,609        
Issuance of shares for cash, Amount   13,000 617,000     630,000
Issuance of shares for cash, Shares   12,600,000        
Issuance of shares for services, Amount   6,000 289,000     295,000
Issuance of shares for services, Shares   6,283,871        
Recognition of debt discount on warrants associated with debt     120,000     120,000
Conversion of debt to preferred stock by shareholder, Amount             
Vesting of stock options     141,000     141,000
Forgiveness of debt by shareholder     80,000     80,000
Comprehensive income       (10,000)   (10,000)
Net loss         (2,090,000) (2,090,000)
Ending Balance, Amount at Dec. 31, 2012    459,000 56,231,000 22,000 (57,509,000) (797,000)
Ending Balance, Shares at Dec. 31, 2012 49,999 458,942,480        
Issuance of shares for cash, Amount   2,000 128,000     130,000
Issuance of shares for cash, Shares   2,363,636        
Issuance of shares for services, Amount   4,000 138,000     142,000
Issuance of shares for services, Shares   3,657,438        
Recognition of debt discount on warrants associated with debt     227,000     227,000
Stock options issued for services     10,000     10,000
Conversion of debt to preferred stock by shareholder, Amount     1,058,000     1,058,000
Comprehensive income       (22,000)   (22,000)
Net loss         (1,928,000) (1,928,000)
Ending Balance, Amount at Dec. 31, 2013    $ 465,000 $ 56,734,000    $ 59,437,000 $ (2,238,000)
Ending Balance, Shares at Dec. 31, 2013 49,999 464,963,554