XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 578,000 $ 91,000
Account receivable    257,000
Investments-available for sale    22,000
Prepaid expenses and other assets 12,000 164,000
Total current assets 590,000 534,000
Fixed assets, net 147,000 32,000
Investments 2,000 2,000
Intellectual property, net 1,120,000 1,283,000
Other asset 2,000 2,000
Total assets 1,861,000 1,853,000
Current liabilities    
Accounts payable and accrued expenses 389,000 234,000
Accrued interest and expenses - related parties 19,000 372,000
Note payable to former officers 450,000 450,000
Note payable - other 896,000 896,000
Total current liabilities 1,754,000 1,952,000
Long-term liabilities    
Note payable, related party    447,000
Accrued interest, related party    251,000
Notes payable 1,287,000   
Total long-term liabilities 1,287,000 698,000
Total liabilities 3,041,000 2,650,000
Mezzanine equity    
Series D convertible, authorized 105,671 shares, 105,671 and 0 shares issued and outstanding at December 31, 2013 and 2012, respectively 1,058,000  
Capital stock $.001 par value    
Preferred, authorized 1,000,000 shares Series A convertible, redeemable, 10 percent cumulative, authorized 182,525 shares; issued and outstanding - none      
Preferred, authorized 1,000,000 shares Series B convertible, authorized 250,000 shares; 49,999 shares issued and outstanding at December 31, 2013 and 2012      
Preferred, authorized 1,000,000 shares Series C convertible, redeemable, authorized 14,000 shares; issued and outstanding - none      
Common, authorized 500,000,000 shares, 464,963,554 and 458,942,480 shares issued and outstanding at December 31, 2013 and 2012, respectively 465,000 459,000
Additional paid-in-capital 56,734,000 56,231,000
Other accumulated comprehensive income    22,000
Accumulative deficit (59,437,000) (57,509,000)
Total stockholders' deficit (2,238,000) (797,000)
Total liabilities and stockholders' deficit $ 1,861,000 $ 1,853,000