XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 1,111,000 $ 91,000
Account receivable 20,000 257,000
Investments-available for sale    22,000
Prepaid expenses and other assets 128,000 164,000
Total current assets 1,259,000 534,000
Investments 2,000 2,000
Property and equipment, net 22,000 32,000
Intellectual property, net 1,202,000 1,283,000
Other asset 2,000 2,000
Total assets 2,487,000 1,853,000
Current liabilities    
Accounts payable and accrued expenses 253,000 234,000
Accrued interest and expenses - related parties 363,000 372,000
Note payable to former officers 450,000 450,000
Note payable - other 896,000 896,000
Total current liabilities 1,962,000 1,952,000
Long-term liabilities    
Note payable, related party 447,000 447,000
Accrued interest, related party 272,000 251,000
Notes payable 1,000,000   
Total long-term liabilities 1,719,000 698,000
Total liabilities 3,681,000 2,650,000
STOCKHOLDERS' DEFICIT    
Series A convertible, redeemable, 10 percent cumulative, authorized 182,525, shares; issued and outstanding - none      
Series B convertible, authorized 250,000 shares; 49,999 shares issued and outstanding      
Series C convertible, redeemable, authorized 14,000 shares; issued and none outstanding      
Common, authorized 500,000,000 shares, 461,749,918 and 440,058,609 shares issued, and outstanding, respectively 462,000 459,000
Additional paid-in-capital 56,357,000 56,231,000
Other accumulated comprehensive income    22,000
Accumulative deficit (58,013,000) (57,509,000)
Total stockholders' deficit (1,194,000) (797,000)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 2,487,000 $ 2,105,000