XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 709,000 $ 91,000
Account receivable    257,000
Investments-available for sale 22,000 22,000
Prepaid expenses and other assets 87,000 164,000
Total current assets 818,000 534,000
Investments 2,000 2,000
Property and equipment, net 27,000 32,000
Intellectual property, net 1,242,000 1,283,000
Other asset 2,000 2,000
Total assets 2,091,000 1,853,000
Current liabilities    
Accounts payable and accrued expenses 232,000 234,000
Accrued interest and expenses - related parties 379,000 372,000
Deferred revenue 171,000   
Note payable to former officers 450,000 450,000
Note payable - other 896,000 896,000
Total current liabilities 2,128,000 1,952,000
Long-term liabilities    
Note payable, related party 447,000 447,000
Accrued interest, related party 251,000 251,000
Total long-term liabilities 698,000 698,000
Total liabilities 2,826,000 2,650,000
Capital stock $.001 par value    
Series A convertible, redeemable, 10 percent cumulative, authorized 182,525, shares; issued and outstanding - none      
Series B convertible, authorized 250,000 shares; 49,999 shares issued and outstanding      
Series C convertible, redeemable, authorized 14,000 shares; issued and none outstanding      
Common, authorized 500,000,000 shares, 458,942,480 and 458,942,480 shares issued, and outstanding, respectively 459,000 459,000
Additional paid-in-capital 56,231,000 56,231,000
Other accumulated comprehensive income 22,000 22,000
Accumulative deficit (57,447,000) (57,509,000)
Total stockholders' deficit (735,000) (797,000)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 2,091,000 $ 2,105,000