XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,090,000) $ (2,287,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 170,000 480,000
Stock options issued/vested for services 141,000 408,000
Debt discount and original issue discount accretion 424,000   
Gain on debt write-off (33,000)   
Amortization of technology license, patents and intellectual property 182,000 121,000
Changes in:    
Account receivable (86,000) (171,000)
Prepaid expenses and other assets 183,000 166,000
Accounts payable 4,000 67,000
Accrued interest and expenses - related parties 27,000 20,000
Net cash used in operating activities (1,078,000) (1,196,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets    (2,000)
Net cash used in investing activities    (2,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable 400,000 200,000
Payment on related party note payable (18,000)   
Proceeds from issuance of common stock, net of offering costs 630,000 100,000
Net cash provided by financing activities 1,012,000 300,000
NET DECREASE IN CASH AND CASH EQUIVALENTS (66,000) (898,000)
Cash and cash equivalents, beginning of period 157,000 1,055,000
CASH AND CASH EQUIVALENTS, END OF PERIOD 91,000 157,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid      
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of 14,001,000 common shares for acquisition of Senior Scientific and Scientific Nanomedicine    899,000
Common shares issued for prepaids 105,000  
Common shares issued for accrued liabilities 21,000  
Recognition of debt discount on warrants associated with debt 120,000 75,000
Unrealized loss on available for sale securities 10,000 33,000
Forgiveness of debt by shareholder and accounted for as additional paid-capital $ 80,000