XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Preferred Stock Series B
Common Stock Member
Additional Paid-in Capital
Other Comprehensive Income
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2010    $ 412,000 $ 52,726,000 $ 65,000 $ (53,132,000) $ 71,000
Beginning Balance, Shares at Dec. 31, 2010 49,999 411,769,926        
Issuance of shares for cash, Amount    2,000 98,000       100,000
Issuance of shares for cash, Shares    2,000,000        
Issuance of shares related to acquisition of Senior Scientific and Scientific Nanomedicine, Amount    14,000 885,000       899,000
Issuance of shares related to acquisition of Senior Scientific and Scientific Nanomedicine, Shares    14,001,000        
Issuance of shares for services, Amount    12,000 792,000       804,000
Issuance of shares for services, Shares    12,287,683        
Recognition of debt discount on warrants associated with debt       75,000       75,000
Vesting of stock options       408,000       408,000
Comprehensive income          (33,000)    (33,000)
Net loss             (2,287,000) (2,287,000)
Ending Balance, Amount at Dec. 31, 2011    440,000 54,984,000 32,000 (55,419,000) 37,000
Ending Balance, Shares at Dec. 31, 2011 49,999 440,058,609        
Issuance of shares for cash, Amount    13,000 617,000       630,000
Issuance of shares for cash, Shares    6,600,000        
Issuance of shares for services, Amount    6,000 289,000       295,000
Issuance of shares for services, Shares    6,283,871        
Recognition of debt discount on warrants associated with debt       120,000       120,000
Vesting of stock options       141,000       141,000
Forgiveness of debt by shareholder       80,000       80,000
Comprehensive income          (10,000)    (10,000)
Net loss             (2,090,000) (2,090,000)
Ending Balance, Amount at Dec. 31, 2012    $ 459,000 $ 56,231,000 $ 22,000 $ (57,509,000) $ (797,000)
Ending Balance, Shares at Dec. 31, 2012 49,999 458,942,480