XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current assets:    
Cash and cash equivalents $ 715,000 $ 157,000
Account receivable   171,000
Investments-available for sale 43,000 32,000
Prepaid expenses and other assets 154,000 244,000
Total current assets 912,000 604,000
Investments 2,000 2,000
Property and equipment, net 45,000 50,000
Intellectual property, net 1,406,000 1,447,000
Other asset 2,000 2,000
Total assets 2,367,000 2,105,000
Current liabilities    
Accounts payable and accrued expenses 287,000 252,000
Accrued interest and expenses - related parties 360,000 365,000
Deferred revenue 257,000  
Note payable to former officers 450,000 450,000
Note payable - other 438,000 225,000
Total current liabilities 1,792,000 1,292,000
Long-term liabilities    
Note payable, related party 545,000 545,000
Accrued interest, related party 238,000 231,000
Total long-term liabilities 783,000 776,000
Total liabilities 2,575,000 2,068,000
Commitments and Contingencies:      
Capital stock $.001 par value    
Common, authorized 500,000,000 shares, 412,769,926 and 411,769,926 shares issued, and outstanding, respectively 446,000 440,000
Additional paid-in-capital 55,316,000 54,984,000
Other accumulated comprehensive income 43,000 32,000
Accumulative deficit (56,013,000) (55,419,000)
Total stockholders' equity (deficit) (208,000) 37,000
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) 2,367,000 2,105,000
Preferred Series A convertible, redeemable, 10 percent cumulative
   
Capital stock $.001 par value    
Preferred stock, value      
Preferred Series B convertible
   
Capital stock $.001 par value    
Preferred stock, value      
Preferred Series C convertible, redeemable
   
Capital stock $.001 par value    
Preferred stock, value